XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loss Per Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Loss Per Share
Loss Per Share
    
Basic loss per share is computed by dividing net loss for the period by the weighted average number of shares of common stock outstanding during that period. The diluted loss per share calculation gives effect to dilutive stock options, warrants, convertible preferred stock, convertible notes and other potentially dilutive common stock equivalents outstanding during the period. Diluted loss per share is based on the if-converted method or the treasury stock method, as applicable, and includes the effect from the potential issuance of common stock, such as shares issuable pursuant to the conversion of convertible preferred stock, convertible notes and the exercise of stock options and warrants, assuming the exercise of all "in-the-money" common stock equivalents based on the average market price during the period. Common stock equivalents have been excluded where their inclusion would be anti-dilutive.
    
Details in the computation of basic and diluted loss per share is as follows:
 
Three months ended September 30,
 
Nine months ended  September 30,
($ in thousands except share and per share data)
2018
 
2017
 
2018
 
2017
Loss per share - basic:
 
 
 
 
 
 
 
Net loss
$
(2,859
)
 
$
(115
)
 
$
(8,654
)
 
$
(19,140
)
Less: Dividend paid in-kind to preferred stockholders
(85
)
 
(82
)
 
(250
)
 
(182
)
Less: Deemed dividend on preferred stock
(130
)
 
(111
)
 
(377
)
 
(3,981
)
Net loss attributable to common stockholders - basic
$
(3,074
)
 
$
(308
)
 
$
(9,281
)
 
$
(23,303
)
 
 
 
 
 
 
 
 
Numerator for basic loss per share
$
(3,074
)
 
$
(308
)
 
$
(9,281
)
 
$
(23,303
)
Denominator for basic loss per share
9,234,869

 
2,945,035

 
7,107,678

 
2,942,202

Basic loss per common share
$
(0.33
)
 
$
(0.10
)
 
$
(1.31
)
 
$
(7.92
)
 
 
 
 
 
 
 
 
Loss per share - diluted:
 
 
 
 
 

 
 

Numerator for basic loss per share
$
(3,074
)
 
$
(308
)
 
$
(9,281
)
 
$
(23,303
)
Adjust: Warrant revaluation income for dilutive warrants

 
46

 

 

Net loss attributable to common stockholders - diluted
$
(3,074
)
 
$
(354
)
 
$
(9,281
)
 
$
(23,303
)
 
 
 
 
 
 
 
 
Denominator for basic loss per share
9,234,869

 
2,945,035

 
7,107,678

 
2,942,202

Adjust: Incremental shares underlying dilutive “in the money” warrants outstanding

 
3,255

 

 

Denominator for diluted loss per share
9,234,869

 
2,948,290

 
7,107,678

 
2,942,202

Diluted net loss per common share
$
(0.33
)
 
$
(0.12
)
 
$
(1.31
)
 
$
(7.92
)


The following potentially dilutive securities have been excluded from the computations of diluted weighted-average shares outstanding, as their effect would be anti-dilutive: 
 
Three months ended September 30,
 
Nine months ended  September 30,
 
2018
 
2017
 
2018
 
2017
“In the money” stock options

 
62,168

 
36,000

 
41,768

“Out of the money” stock options
289,514

 
161,102

 
253,514

 
152,688

“In the money” warrants

 

 
958,152

 
9,286

“Out of the money” warrants
7,497,642

 
2,072,951

 
6,539,490

 
2,072,951

Shares underlying convertible notes
1,056,068

 
1,056,068

 
1,056,068

 
1,056,068

Shares underlying convertible accrued interest on convertible notes
90,472

 
45,734

 
90,472

 
45,734

Shares underlying convertible preferred stock
728,000

 
704,000

 
728,000

 
704,000