XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants (Tables)
6 Months Ended
Jun. 30, 2018
Warrants [Abstract]  
Outstanding Warrants to Purchase Common Stock
The following table summarizes outstanding warrants to purchase the Company’s common stock:
 
Number of warrants
 
 
 
 
 
June 30, 2018
 
December 31, 2017
 
Exercise
Price
 
Expiration
Dates
Liability-classified Warrants
 
 
 
 
 
 
 
Issued with June 2012 Convertible Notes

 
75,040

 
$
37.50

 
Jun 2018
Issued in Series E Preferred Stock offering
104,676

 
104,676

 
$
112.50

 
Dec 2018
Issued with September 2016 Convertible Notes
1,205,840

 
1,205,840

 
$
22.50

 
Sep 2021
Total liability-classified warrants
1,310,516

 
1,385,556

 
 
 
 
 
 
 
 
 
 
 
 
Equity-classified Warrants
 
 
 
 
 
 
 
   Issued in 2017 Series A Preferred Stock Offering
687,468

 
687,468

 
$
12.69

 
Mar 2022
Issued in December 2017 Offering - common warrants
2,679,702

 
2,809,404

 
$
3.85

 
Dec 2022
Issued in December 2017 Offering - underwriter warrants
87,274

 
87,274

 
$
4.8125

 
Dec 2022
Issued in December 2017 Offering - pre-funded warrants

 
483,221

 
$
0.05

 
No exp
Issued in May 2018 Private Placement - common warrants
1,528,668

 

 
$
2.86

 
Nov 2023
Issued in May 2018 - underwriter warrants
142,676

 

 
$
3.679

 
May 2023
Total equity-classified warrants
5,125,788

 
4,067,367

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total outstanding warrants
6,436,304

 
5,452,923

 
 

 
 
Schedule of Warrants Outstanding Roll Forward
The table below is a summary of the Company’s warrant activity during the six months ended June 30, 2018:
 
Number of warrants
 
Weighted-
average
exercise
price
 
Liability-classified
Equity-classified
Total
 
Outstanding at December 31, 2017
1,385,556

4,067,367

5,452,923

 
$
11.32

Granted

1,671,344

1,671,344

 
2.93

Exercised

(612,923
)
(612,923
)
 
0.85

Expired
(75,040
)

(75,040
)
 
37.50

Outstanding at June 30, 2018
1,310,516

5,125,788

6,436,304

 
$
9.83

Summary of Other Assumptions Used by Entity
The following table summarizes the calculated aggregate fair values, along with the inputs and assumptions utilized in each calculation:
 
 
 
 
($ in thousands except per share data)
June 30, 2018
 
December 31, 2017
Calculated aggregate value
$
747

 
$
1,073

Weighted average exercise price per share
$
29.69

 
$
30.11

Closing price per share of common stock
$
2.71

 
$
3.20

Volatility
96.7
%
 
92.2
%
Weighted average remaining expected life
3 years

 
3 years, 4 months

Risk-free interest rate
2.58
%
 
2.00
%
Dividend yield