XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net loss $ (2,901) $ (5,007)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 129 (49)
Warrant revaluation expense (income) (235) 46
Derivative revaluation expense 63 312
Depreciation and amortization of long lived assets 101 91
Loss on disposal or impairment of property and equipment 0 30
Decrease (increase) in operating assets:    
Prepaid expenses and other current assets (12) (51)
Other assets 0 (34)
Increase (decrease) in operating liabilities:    
Accounts payable 23 (55)
Related party payable (1,929) 567
Accrued expenses and deferred rent (190) (787)
Accrued interest payable 190 183
Net cash used in operating activities (4,761) (4,754)
Cash flows from investing activities:    
Purchase of property and equipment (35) (87)
Net cash used in investing activities (35) (87)
Cash flows from financing activities:    
Proceeds from 2017 Series A Preferred Stock Offering, (net of offering costs of $377) 0 7,886
Payment of deferred offering costs (444) 0
Proceeds from conversion of pre-funded warrants 24 0
Net cash provided by (used in) financing activities (420) 7,886
Effect of exchange rate changes on cash balances 0 0
Net increase (decrease) in cash and cash equivalents (5,216) 3,045
Cash and cash equivalents, beginning of period 17,417 17,515
Cash and cash equivalents, end of period 12,201 20,560
Supplemental disclosures of cash flow information:    
Property and equipment in accounts payable 33 13
Offering costs in accounts payable and accrued expenses 0 263
Reduction of warrant liability upon cashless exercise of warrants 0 41
Dividend paid in-kind to preferred stockholders 82 20
Deemed dividend on preferred stock $ 121 $ 3,734