XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity - Preferred Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Jan. 06, 2018
Mar. 08, 2017
Mar. 07, 2017
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Class of Stock [Line Items]            
Preferred stock, shares authorized (shares)       5,000,000   5,000,000
Number of units issued 2,045,454          
Purchase price per unit (in usd per share) $ 0.76          
Preferred stock, par value (in dollars per share)       $ 0.001   $ 0.001
Proceeds from 2017 Series A Preferred Stock Offering, (net of offering costs of $377)       $ 0 $ 7,886  
Deemed dividend on preferred stock       121 3,734  
Dividend paid in-kind to preferred stockholders       $ 82 $ 20  
2017 Private Placement            
Class of Stock [Line Items]            
Number of common shares authorized for purchase as a percent of conversion shares     100.00%      
Series A Convertible Preferred Stock            
Class of Stock [Line Items]            
Preferred stock, shares authorized (shares)       8,000 8,000 8,000
Preferred stock, shares issued (shares)       8,000   8,000
Dividend paid in-kind to preferred stockholders       $ 100 $ 25  
Series A Convertible Preferred Stock | 2017 Private Placement            
Class of Stock [Line Items]            
Preferred stock, shares issued (shares)     1      
Preferred stock, par value (in dollars per share)     $ 1,000      
Conversion price (usd per share)     $ 2.3271      
Proceeds from 2017 Series A Preferred Stock Offering, (net of offering costs of $377)   $ 8,000 $ 1,300      
Dividend rate, preferred stock     4.00%      
Dividend rate, period of initial rate     5 years      
Increased dividend rate, preferred stock     8.00%      
Risk-free interest rate     3.15%      
Credit spread     31.27%      
Market yield     34.42%      
Proceeds from beneficial conversion feature     $ 3,700      
Deemed dividend on preferred stock       100 $ 3,700  
Ownership percentage, convertible preferred stock     70.00%      
Units | 2017 Private Placement            
Class of Stock [Line Items]            
Number of units issued     8,000      
Purchase price per unit (in usd per share)     $ 1,000      
Warrant            
Class of Stock [Line Items]            
Discount on shares, preferred stock     $ 3,000      
Deemed dividend on preferred stock       $ 100