XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Details in the computation of basic and diluted loss per share is as follows:
 
 
Three months ended  March 31,
($ in thousands except share and per share data)
 
2018
 
2017
Loss per share - basic:
 
 
 
 
Net loss
 
$
(2,901
)
 
$
(5,007
)
Less: Dividend paid in-kind to preferred stockholders
 
(82
)
 
(20
)
Less: Deemed dividend on preferred stock
 
(121
)
 
(3,734
)
Net loss attributable to common stockholders - basic
 
$
(3,104
)
 
$
(8,761
)
 
 
 
 
 
Numerator for basic loss per share
 
$
(3,104
)
 
$
(8,761
)
Denominator for basic loss per share
 
28,356,351

 
14,694,613

Basic loss per common share
 
$
(0.11
)
 
$
(0.60
)
 
 
 
 
 
Loss per share - diluted:
 
 

 
 

Numerator for basic loss per share
 
$
(3,104
)
 
$
(8,761
)
Plus: Warrant revaluation income for dilutive warrants
 

 
7

Net loss attributable to common stockholders - diluted
 
$
(3,104
)
 
$
(8,768
)
 
 
 
 
 
Denominator for basic loss per share
 
28,356,351

 
14,694,613

Adjust: Incremental shares underlying dilutive “in the money” warrants outstanding
 

 
2,597

Denominator for diluted loss per share
 
28,356,351

 
14,697,210

Diluted net loss per common share
 
$
(0.11
)
 
$
(0.60
)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following potentially dilutive securities have been excluded from the computations of diluted weighted-average shares outstanding, as their effect would be anti-dilutive: 
 
 
Three months ended  March 31,
 
 
2018
 
2017
“In the money” stock options
 

 
89,801

“Out of the money” stock options
 
1,264,913

 
1,038,682

“Out of the money” warrants
 
24,848,061

 
10,364,747

Shares underlying convertible notes
 
5,280,370

 
5,304,533

Shares underlying convertible accrued interest on convertible notes
 
339,120

 
120,441

Shares underlying convertible preferred stock
 
3,584,000

 
3,440,000