XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Per Share
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Loss Per Share
Loss Per Share
    
Basic loss per share is computed by dividing net loss for the period by the weighted average number of shares of common stock outstanding during that period. The diluted loss per share calculation gives effect to dilutive stock options, warrants, convertible preferred stock, convertible notes and other potentially dilutive common stock equivalents outstanding during the period. Diluted loss per share is based on the if-converted method or the treasury stock method, as applicable, and includes the effect from the potential issuance of common stock, such as shares issuable pursuant to the conversion of convertible preferred stock, convertible notes and the exercise of stock options and warrants, assuming the exercise of all "in-the-money" common stock equivalents based on the average market price during the period. Common stock equivalents have been excluded where their inclusion would be anti-dilutive.
    
Details in the computation of basic and diluted loss per share is as follows:
 
 
Three months ended  March 31,
($ in thousands except share and per share data)
 
2018
 
2017
Loss per share - basic:
 
 
 
 
Net loss
 
$
(2,901
)
 
$
(5,007
)
Less: Dividend paid in-kind to preferred stockholders
 
(82
)
 
(20
)
Less: Deemed dividend on preferred stock
 
(121
)
 
(3,734
)
Net loss attributable to common stockholders - basic
 
$
(3,104
)
 
$
(8,761
)
 
 
 
 
 
Numerator for basic loss per share
 
$
(3,104
)
 
$
(8,761
)
Denominator for basic loss per share
 
28,356,351

 
14,694,613

Basic loss per common share
 
$
(0.11
)
 
$
(0.60
)
 
 
 
 
 
Loss per share - diluted:
 
 

 
 

Numerator for basic loss per share
 
$
(3,104
)
 
$
(8,761
)
Plus: Warrant revaluation income for dilutive warrants
 

 
7

Net loss attributable to common stockholders - diluted
 
$
(3,104
)
 
$
(8,768
)
 
 
 
 
 
Denominator for basic loss per share
 
28,356,351

 
14,694,613

Adjust: Incremental shares underlying dilutive “in the money” warrants outstanding
 

 
2,597

Denominator for diluted loss per share
 
28,356,351

 
14,697,210

Diluted net loss per common share
 
$
(0.11
)
 
$
(0.60
)


The following potentially dilutive securities have been excluded from the computations of diluted weighted-average shares outstanding, as their effect would be anti-dilutive: 
 
 
Three months ended  March 31,
 
 
2018
 
2017
“In the money” stock options
 

 
89,801

“Out of the money” stock options
 
1,264,913

 
1,038,682

“Out of the money” warrants
 
24,848,061

 
10,364,747

Shares underlying convertible notes
 
5,280,370

 
5,304,533

Shares underlying convertible accrued interest on convertible notes
 
339,120

 
120,441

Shares underlying convertible preferred stock
 
3,584,000

 
3,440,000