XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Per Share - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Earnings Per Share [Abstract]        
Net loss $ (115) $ (2,299) $ (19,140) $ (11,798)
Less: Dividend paid in-kind to preferred stockholders (82) 0 (182) 0
Less: Deemed dividend on preferred stock (111) 0 (3,981) 0
Net loss attributable to common stockholders (308) (2,299) (23,303) (11,798)
Loss per share - basic:        
Numerator for basic loss per share $ (308) $ (2,299) $ (23,303) $ (11,798)
Denominator for basic loss per share (shares) 14,717,043 14,632,988 14,702,624 14,632,988
Basic loss per common share (usd per share) $ (0.02) $ (0.16) $ (1.58) $ (0.81)
Loss per share - diluted:        
Numerator for basic loss per share $ (308) $ (2,299) $ (23,303) $ (11,798)
Plus: Warrant revaluation income for dilutive warrants 46 0 0 1,958
Net loss attributable to common stockholders - diluted $ (354) $ (2,299) $ (23,303) $ (13,756)
Denominator for basic loss per share (shares) 14,717,043 14,632,988 14,702,624 14,632,988
Incremental shares underlying dilutive in the money warrants outstanding (shares) 16,275 0 0 8,008
Denominator for diluted loss per share (shares) 14,733,318 14,632,988 14,702,624 14,640,996
Diluted net loss per common share (usd per share) $ (0.02) $ (0.16) $ (1.58) $ (0.94)