XML 51 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
6 Months Ended
Jun. 30, 2013
Text Block [Abstract]  
Outstanding Warrants to Purchase Common Stock

The following table summarizes outstanding warrants to purchase Common Stock as of June 30, 2013 and December 31, 2012:

 

     Number of Warrants                
      As of
June 30, 2013
     As of December
31, 2012
     Exercise
Price
     Expiration Dates  

Liability-classified warrants

           

Issued in Series B Preferred Stock offering

     1,320         1,320       $ 2.50         Jul.-Nov. 2015   

Issued in Series D Preferred Stock offering

     29,800         39,800       $ 2.50         Dec. 2015-Mar. 2016   

Issued in Series E Preferred Stock offering

     120,000         120,000       $ 2.50         May-June 2017   
  

 

 

    

 

 

       

Subtotal

     151,120         161,120         
  

 

 

    

 

 

       

Equity-classified warrants

           

Issued in June 2011 equity financing

     6,113         6,113       $ 22.50         June 2016   

Issued in March 2010 and Preferred Stock offerings

     4,209,357         4,209,357       $ 6.25-7.50         Oct. 2015-June 2018   

Issued with Convertible Notes

     1,125,578         1,125,578       $ 2.50         June 2018   

Issued to placement agents in August 2011 equity financing

     50,123         50,123       $ 13.75         August 2016   

Issued in August 2011 equity financing

     565,759         579,759       $ 18.75         August 2016   
  

 

 

    

 

 

       

Subtotal

     5,956,930         5,970,930         
  

 

 

    

 

 

       

Total

     6,108,050         6,132,050         
  

 

 

    

 

 

       
Calculated Aggregate Fair Values and Net Cash Settlement Value

The following table summarizes the calculated aggregate fair values as of the dates indicated along with the assumptions utilized in the Black-Scholes option pricing model for each calculation.

 

     June 30,
2013
    December 31,
2012
 

Calculated aggregate value (in thousands)

   $ 653      $ 374   

Weighted average exercise price per share of warrant

   $ 2.50      $ 2.50   

Closing price per share of common stock

   $ 6.12      $ 3.75   

Volatility

     68     70

Expected term (years)

     3.6        4.0   

Risk-free interest rate

     0.90     0.63

Dividend yield