XML 67 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
6 Months Ended 12 Months Ended
Jun. 30, 2012
Dec. 31, 2011
Fair Value Measurements [Abstract]    
Fair Value Measurements

Note 8—Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The Company adopted the accounting guidance on fair value measurements for financial assets and liabilities measured on a recurring basis. The guidance requires fair value measurements be classified and disclosed in one of the following three categories:

 

   

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

   

Level 2: Quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

   

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liability measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011:

 

                                 
    Fair value measurement using  
     Quoted prices in
active markets
(Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable

inputs
(Level 3)
    Total  

Balance at June 30, 2012

                               

Liabilities

                               

Warrant liability

  $ 0     $ 0     $ 20,839,000     $ 20,839,000  

Derivative liability

    0       0       3,409,661       3,409,661  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0     $ 0     $ 24,248,661     $ 24,248,661  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Fair value measurement using  
     Quoted prices in
active markets
(Level 1)
    Significant
other
observable
inputs (Level 2)
    Significant
unobservable

inputs
(Level 3)
    Total  

Balance at December 31, 2011

                               

Liabilities

                               

Warrant liability

  $ 0     $ 0     $ 13,087,000     $ 13,087,000  

Derivative liability

    0       0       533,549       533,549  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0     $ 0     $ 13,620,549     $ 13,620,549  
   

 

 

   

 

 

   

 

 

   

 

 

 

The reconciliation of warrant liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:

 

         
    Warrant
Liability
 

Balance at December 31, 2011

  $ 13,087,000  

Issuance of additional warrants

    10,399,000  

Change in fair value of warrant liability

    (2,647,000
   

 

 

 

Balance at June 30, 2012

  $ 20,839,000  
   

 

 

 

 

The fair value of the warrant liability is based on Level 3 inputs. For this liability, the Company developed its own assumptions that do not have observable inputs or available market data to support the fair value. See note 12 for further discussion of the warrant liability.

The reconciliation of derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:

 

         
    Derivative
Liability
 

Balance at December 31, 2011

  $ 533,549  

Issuance of derivative liability and other

    1,038,602  

Conversion of preferred stock and other

    (79,812

Change in fair value of derivative liability

    1,917,322  
   

 

 

 

Balance at June 30, 2012

  $ 3,409,661  
   

 

 

 

The fair value of the derivative liability is based on Level 3 inputs. For this liability, the Company developed its own assumptions that do not have observable inputs or available market data to support the fair value. See note 11 for further discussion of the derivative liability.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

On June 1, 2012 the Company issued 12.5% Convertible Notes (Notes) which include unpaid interest of 15% has been accreted to the principal and matures on June 1, 2013. The Notes are measured at face value including interest in our consolidated balance sheets and not fair value. As of June 30, 2012, the principal balance outstanding is $3.5 million and interest of $42,000 which is based on the level 2 valuation hierarchy of the fair value measurements standard. The Notes approximate fair value as they bear interest at a rate approximating a market interest rate.

We believe that the fair values of our current assets and current liabilities approximate their reported carrying amounts. There were no transfers between Level 1, 2 and 3.

Note 6—Fair Value Measurements

The Company adopted the accounting guidance on fair value measurements for financial assets and liabilities measured on a recurring basis. The guidance requires fair value measurements be classified and disclosed in one of the following three categories:

 

   

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

   

Level 2: Quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

   

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following fair value hierarchy table presents information about each major category of the Company’s liabilities measured at fair value on a recurring basis as of December 31, 2011 and 2010:

 

                                 
    Fair value measurement using  
    Quoted prices in
active markets
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable

inputs
(Level 3)
    Total  

At December 31, 2011

                               
         

Liabilities

                               

Warrant liability

  $ —       $ —       $ 13,087,000     $ 13,087,000  

Derivative liability

    —         —         533,549       533,549  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ —       $ 13,620,549     $ 13,620,549  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Fair value measurement using  
    Quoted prices in
active markets
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable

inputs
(Level 3)
    Total  

At December 31, 2010

                               
         

Liabilities

                               

Warrant liability

  $ —       $ —       $ 8,171,518     $ 8,171,518  

Derivative liability

    —         —         2,120,360       2,120,360  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ —       $ 10,291,878     $ 10,291,878  
   

 

 

   

 

 

   

 

 

   

 

 

 

The reconciliation of warrant liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:

 

         
    Warrant
Liability
 

Balance at January 1, 2010

  $ 635,276  

Issuance of additional warrants

    7,071,010  

Change in fair value of warrant liability

    465,232  
   

 

 

 

Balance at December 31, 2010

  $ 8,171,518  

Issuance of additional warrants

    4,994,307  

Exercise of warrants

    (4,841,519

Change in fair value of warrant liability

    4,762,694  
   

 

 

 

Balance at December 31, 2011

  $ 13,087,000  
   

 

 

 

The fair value of the warrant liability is based on Level 3 inputs. For this liability, the Company developed its own assumptions that do not have observable inputs or available market data to support the fair value. See Note 13 for further discussion of the warrant liability.

The reconciliation of derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:

 

         
    Derivative
Liability
 

Balance at January 1, 2010

  $ —    

Record fair value of derivative liability

    2,120,360  
   

 

 

 

Balance at December 31, 2010

    2,120,360  

Issuance of additional preferred stock and other

    252,318  

Conversion of preferred stock

    (7,290,647

Change in fair value of derivative liability

    5,451,518  
   

 

 

 

Balance at December 31, 2011

  $ 533,549  
   

 

 

 

 

The fair value of the derivative liability is based on Level 3 inputs. For this liability, the Company developed its own assumptions that do not have observable inputs or available market data to support the fair value. See Note 12 for further discussion of the derivative liability.