XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended 16 Months Ended 25 Months Ended 8 Months Ended 164 Months Ended
Sep. 30, 2011
Successor
Sep. 30, 2010
Successor
Dec. 31, 2009
Successor
Sep. 30, 2011
Successor
Sep. 30, 2010
Successor
Dec. 31, 2010
Successor
Dec. 31, 2010
Successor
Sep. 30, 2011
Successor
Aug. 31, 2009
Predecessor
Aug. 31, 2009
Predecessor
Revenue                    
Product sales $ 159,400 $ 243,677 $ 329,941 $ 621,310 $ 716,809 $ 936,369 $ 1,266,310 $ 1,887,620 $ 538,620 $ 4,818,994
License fees       0 0     0   260,000
Total revenue 159,400 243,677 329,941 621,310 716,809 936,369 1,266,310 1,887,620 538,620 5,078,994
Cost of sales 96,631 118,916 182,048 320,242 395,351 502,648 684,696 1,004,938 424,139 2,279,335
Gross profit 62,769 124,761 147,893 301,068 321,458 433,721 581,614 882,682 114,481 2,799,659
Selling, general and administrative expenses 3,920,986 1,583,418 2,708,356 9,540,713 5,424,661 6,515,581 9,223,937 18,764,650 3,427,374 84,805,520
Research and development expenses 1,892,859 1,387,466 1,823,196 5,111,053 4,053,817 5,486,319 7,309,515 12,420,568 2,107,718 56,269,869
Operating loss (5,751,076) (2,846,123) (4,383,659) (14,350,698) (9,157,020) (11,568,179) (15,951,838) (30,302,536) (5,420,611) (138,275,730)
Other income/(expense)                    
Interest income     1 0 0   1 1 248 6,989,539
Reorganization items, net     (72,477) 0 3,303 3,303 (69,174) (69,174) 73,538,984 73,538,984
Other income       0 0 244,479 244,479 244,479 (6,243) 316,338
Warrant income 10,621,558 1,265,571 (319,084) 814,676 1,560,757 (465,232) (784,316) 30,360   0
Derivative revaluation expense 2,316,428 0   (5,865,710) 0     (5,865,710)   0
Interest expense (264,998) (211,919) (247,174) (822,067) (612,917) (1,045,199) (1,292,373) (2,114,440) (2,232,138) (18,790,218)
Loss from continuing operations before income taxes     (5,022,393) (20,223,799) (8,205,877) (12,830,828) (17,853,221) (38,077,020) 65,880,240 (76,221,087)
Income tax benefit       0 0     0   190,754
Loss from continuing operations 6,921,912 (1,792,471) (5,022,393) (20,223,799) (8,205,877) (12,830,828) (17,853,221) (38,077,020) 65,880,240 (76,030,333)
Loss from discontinued operations (10,864) (8,575) (12,113) (29,063) (38,121) (48,805) (60,918) (89,981) 46,923 (41,091,311)
Net income/(loss) 6,911,048 (1,801,046) (5,034,506) (20,252,862) (8,243,998) (12,879,633) (17,914,139) (38,167,001) 65,927,163 (117,121,644)
Deemed dividend associated with beneficial conversion       0 0     0   (11,423,824)
Preferred stock dividends       0 0     0   (1,589,861)
Net (income)/loss attributable to noncontrolling interest 5,809 (20,859) (15,493) (40,743) (37,247) (51,898) (67,391) (108,134) (205,632) 1,799,523
Net income/(loss) attributable to Fibrocell Science, Inc. common shareholders $ 6,916,857 $ (1,821,905) $ (5,049,999) $ (20,293,605) $ (8,281,245) $ (12,931,531) $ (17,981,530) $ (38,275,135) $ 65,721,531 $ (128,335,806)
Per share information:                    
Net income/(loss) from continuing operations - Basic $ 0.10 $ (0.09)                
Net income/(loss) from continuing operations - Diluted $ 0.08 $ (0.09)                
Loss from continuing operations-basic and diluted     $ (0.35) $ (0.40) $ (0.45) $ (0.68) $ (1.01) $ (1.37) $ 1.72 $ (4.30)
Net income/(loss) attributable to common shareholders per common share-Basic $ 0.10 $ (0.09)                
Net income/(loss) attributable to common shareholders per common share-Diluted $ 0.08 $ (0.09)                
Loss from discontinued operations-basic and diluted       $ 0.00 $ 0.00     $ 0.00   $ (2.32)
Income (loss) attributable to noncontrolling interest               $ 0.00   $ 0.10
Deemed dividend associated with beneficial conversion of preferred stock       $ 0.00 $ 0.00     $ 0.00   $ (0.65)
Preferred stock dividends       $ 0.00 $ 0.00     $ 0.00   $ (0.09)
Net loss attributable to common shareholders per common share - basic and diluted     $ (0.35) $ (0.40) $ (0.45) $ (0.68) $ (1.01) $ (1.37) $ 1.72 $ (7.26)
Weighted average number of basic common shares outstanding 69,863,597 19,557,842                
Weighted average number of diluted common shares outstanding 89,671,791 19,557,842                
Weighted average number of basic and diluted common shares outstanding     14,380,381 51,219,473 18,291,301 18,757,756 17,681,500 27,767,571 38,230,886 17,678,219