XML 31 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended25 Months Ended166 Months Ended
Sep. 30, 2011
Successor
Sep. 30, 2010
Successor
Sep. 30, 2011
Successor
Aug. 31, 2009
Predecessor
Aug. 31, 2009
Predecessor
Series A Preferred Stock
Aug. 31, 2009
Predecessor
Series B Preferred Stock
Aug. 31, 2009
Predecessor
Series D Preferred Stock [Member]
Cash flows from operating activities:       
Net loss attributable to Fibrocell Science, Inc. common shareholders$ (20,293,605)$ (8,281,245)$ (38,275,135)$ (115,322,121)   
Adjustments to reconcile net loss to net cash used in operating activities:       
Reorganization items, net0072,477(74,648,976)   
Expense related to equity awards and issuance of stock2,639,965842,9404,513,72410,608,999   
Warrant expense (income)(814,676)(1,560,757)(30,360)0   
Derivative revaluation expense5,865,71005,865,7100   
Uncompensated contribution of services000755,556   
Depreciation and amortization75,7025,61283,7879,091,990   
Provision for doubtful accounts(14,766)(12,839)(69,203)337,810   
Provision for excessive and/or obsolete inventory(23,654)(51,165)(72,356)259,427   
Amortization of debt issue costs0004,107,067   
Amortization of debt discounts on investments000(508,983)   
Loss on disposal or impairment of property and equipment00017,668,477   
Foreign exchange gain on substantial liquidation of foreign entity(3,110)(3,031)(10,796)(2,256,408)   
Net (loss) income attributable to noncontrolling interest40,74337,247108,134(1,799,523)   
Change in operating assets and liabilities, excluding effects of acquisition:       
Decrease (increase) in accounts receivable10,2393,78381,469(91,496)   
Decrease (increase) in other receivables3,981(105)4,688218,978   
Decrease (increase) in inventory(33,339)69,08625,043(455,282)   
Decrease (increase) in prepaid expenses(816,928)(37,812)(1,019,034)34,341   
Decrease in other assets004,12071,000   
Increase (decrease) in accounts payable(45,910)828,353912,81457,648   
Increase in accrued expenses, liabilities subject to compromise and other liabilities1,118,0571,228,7071,948,4033,311,552   
Increase (decrease) in deferred revenue12,500 12,500(50,096)   
Net cash used in operating activities(12,279,091)(6,931,226)(25,844,015)(148,610,040)   
Cash flows from investing activities:       
Acquisition of Agera, net of cash acquired000(2,016,520)   
Purchase of property and equipment(786,441)(29,675)(816,115)(25,515,170)   
Proceeds from the sale of property and equipment, net of selling costs0006,542,434   
Purchase of investments000(152,998,313)   
Proceeds from sales and maturities of investments000153,507,000   
Net cash used in investing activities(786,441)(29,675)(816,115)(20,480,569)   
Cash flows from financing activities:       
Proceeds from convertible debt00091,450,000   
Offering costs associated with the issuance of convertible debt000(3,746,193)   
Proceeds from notes payable to shareholders, net000135,667   
Proceeds from the issuance of redeemable preferred stock net    12,931,80000
Deposit received for issuance of shares in October 20100130,00000   
Proceeds from the exercise of warrants2,418,64602,418,6460   
Proceeds from the issuance of common stock, net20,679,2653,469,40025,948,66593,753,857   
Costs associated with secured loan and debtor-in-possession loan000(360,872)   
Proceeds from secured loan000500,471   
Proceeds from debtor-in-possession loan0002,750,000   
Payments on insurance loan(56,911)(47,795)(142,485)(79,319)   
Principal payments on 12.5% note payable(1,283,321)0(1,283,321)0   
Cash dividends paid on preferred stock(559,229)(139,750)(698,979)(1,087,200)   
Cash paid for fractional shares of preferred stock000(38,108)   
Merger and acquisition expenses000(48,547)   
Repurchase of common stock000(26,024,280)   
Net cash provided by financing activities27,034,4305,800,02340,477,476170,137,276   
Effect of exchange rate changes on cash balances3,7563,47312,770(36,391)   
Net increase (decrease) in cash and cash equivalents13,972,654(1,157,405)13,830,1161,010,276   
Cash and cash equivalents, beginning of period867,7381,362,4881,010,276    
Cash and cash equivalents, end of period14,840,392205,08314,840,3921,010,276   
Supplemental disclosures of cash flow information:       
Predecessor cash paid for interest435,0960435,09612,715,283   
Successor cash paid for dividends559,229139,750698,9790   
Non-cash investing and financing activities:       
Predecessor deemed dividend associated with beneficial conversion of preferred stock00011,423,824   
Predecessor preferred stock dividend0001,589,861   
Successor accrued preferred stock dividend431,67985,183431,6790   
Predecessor uncompensated contribution of services000755,556   
Predecessor common stock issued for intangible assets000540,000   
Predecessor common stock issued in connection with conversion of debt00010,814,000   
Predecessor equipment acquired through capital lease000167,154   
Successor/Predecessor financing of insurance premiums00178,58287,623   
Successor issuance of notes payable0006,000,060   
Successor common stock issued in connection with reorganization0005,472,000   
Successor intangible assets0006,340,656   
Successor deferred tax liability in connection with fresh-start0002,500,000   
Elimination of Predecessor common stock and fresh-start adjustment00014,780,320   
Successor subscription receivable2,038,733792,0002,038,7330   
Successor accrued warrant liability4,994,3075,579,31912,381,5090   
Successor conversion of preferred stock derivative balance into common stock7,237,21007,601,21000  
Successor exercise of warrants4,841,51904,841,5190   
Successor accrued derivative liability$ 308,060$ 0$ 2,428,420$ 0