XML 20 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Warrants
6 Months Ended
Jun. 30, 2011
Warrants [Abstract]  
Warrants
Note 8—Warrants
Series D Preferred Stock Warrants and Placement Agent Warrants
In connection with the Series D Convertible Preferred Stock transaction, the Company issued 12,268,000 warrants at an exercise price of $0.50 per share and 981,440 placement agent warrants at an exercise price of $0.50 per share during the first quarter of 2011. The warrants are liability classified since they have “down-round” price protection and they are re-measured on the Company’s reporting dates. The weighted average fair market value of the warrants, at the date of issuance, granted to the accredited investors and placement agents, based on the Black-Scholes valuation model, is estimated to be $0.45 per warrant.
The fair market value of the warrants was computed using the Black-Scholes option-pricing model with the following key weighted average assumptions as of the dates indicated:
                 
    June 30, 2011     December 31, 2010  
Expected life (years)
  4.2 years     4.7 years  
Interest rate
    1.4 %     1.8 %
Dividend yield
           
Volatility
    62 %     63 %
The following table summarizes outstanding warrants to purchase Common Stock as of June 30, 2011:
                         
                    Warrant liability  
    Number of             Balance as of June  
    Warrants     Expiration Dates     30, 2011  
Warrants and placement warrants issued in Series A Preferred Stock offering
    3,256,492     Oct. 2014   $ 1,665,711  
Warrants and placement warrants issued in March 2010 offering
    4,917,602     Mar. 2015     2,599,340  
Warrants and placement warrants issued in Series B Preferred Stock offering
    9,650,650     Jul.-Nov. 2015     5,239,641  
Warrants and placement warrants issued in Series D Preferred Stock offering
    16,302,640     Dec. 2015-Mar. 2016     9,126,591  
 
                   
Total
    34,127,384             $ 18,631,283  
 
                   
All warrants have an exercise price of $0.50 per share as a result of the December 2010 Series D Preferred Stock financing transaction. There were 3,946,731 warrants exercised for the three and six months ended June 30, 2011 which resulted in receipts of $1,973,366 and the issuance of 3,946,731 shares of common stock. In addition, there were 5,433,667 and 6,387,235 cashless warrants exercised for the three and six months ended June 30, 2011, respectively, which resulted in the issuance of 3,283,372 and 3,572,971 shares of common stock for the three and six months ended June 30, 2011, respectively.