XML 21 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (5,007) $ (1,407)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation (income) expense (49) 545
Warrant revaluation expense (income) 46 (5,257)
Derivative revaluation expense 312 0
Depreciation and amortization 91 217
Loss on disposal or impairment of property and equipment 30 0
Recovery of doubtful accounts 0 (10)
Decrease (increase) in operating assets:    
Accounts receivable 0 10
Inventory 0 7
Prepaid expenses and other current assets (51) 299
Other assets (34) (30)
Increase (decrease) in operating liabilities:    
Accounts payable (55) 338
Related party payable 567 (9,642)
Accrued expenses and deferred rent (787) (1,138)
Accrued interest payable 183 0
Deferred revenue 0 5
Net cash used in operating activities (4,754) (16,063)
Cash flows from investing activities:    
Purchase of property and equipment (87) (58)
Net cash used in investing activities (87) (58)
Cash flows from financing activities:    
Proceeds from 2017 Series A Preferred Stock Offering, net 7,886 0
Payment of deferred offering costs 0 (50)
Principal payments on capital lease obligations 0 (2)
Net cash provided by (used in) financing activities 7,886 (52)
Net increase (decrease) in cash and cash equivalents 3,045 (16,173)
Cash and cash equivalents, beginning of period 17,515 29,268
Cash and cash equivalents, end of period 20,560 13,095
Supplemental disclosures of cash flow information:    
Property and equipment in accounts payable 13 15
Offering costs in accounts payable and accrued expenses 263 41
Reduction of warrant liability upon cashless exercise of warrants 41 0
Dividend paid in-kind to preferred stockholders 20 0
Deemed dividend on preferred stock $ 3,734 $ 0