XML 32 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Warrants (Tables)
3 Months Ended
Mar. 31, 2016
Warrants [Abstract]  
Outstanding Warrants to Purchase Common Stock
The following table summarizes outstanding liability-classified warrants to purchase common stock:
 
Number of Warrants
 
 
 
 
Liability-classified warrants
March 31, 2016
 
December 31, 2015
 
Exercise
Price
 
Expiration
Dates
Issued in Series B and D Preferred Stock offerings
1,970,594

 
1,970,594

 
$
6.25

 
Jul 2016 - Dec 2016
Issued in March 2010 financing

 
319,789

 
$
6.25

 
Mar 2016
Issued in June 2011 financing
6,113

 
6,113

 
$
22.50

 
Jun 2016
Issued in August 2011 financing
565,759

 
565,759

 
$
18.75

 
Aug 2016
Issued to placement agents in August 2011 financing
50,123

 
50,123

 
$
13.635

 
Aug 2016
Issued in Series E Preferred Stock offering
60,000

 
60,000

 
$
2.50

 
Dec 2017
Issued with Convertible Notes
1,125,578

 
1,125,578

 
$
2.50

 
Jun 2018
Issued in Series E Preferred Stock offering
1,568,823

 
1,568,823

 
$
7.50

 
Dec 2018
Total
5,346,990

 
5,666,779

 
 

 
 
Schedule of Warrants Outstanding Roll Forward
The table below is a summary of the Company’s warrant activity during the three months ended March 31, 2016:
 
Number of
warrants
 
Weighted-
average
exercise
price
Outstanding at December 31, 2015
5,666,779

 
$
7.14

Granted

 

Exercised

 

Expired
(319,789
)
 
6.25

Outstanding at March 31, 2016
5,346,990

 
$
7.20

Summary of Other Assumptions Used by Entity
The following table summarizes the calculated aggregate fair values, along with the inputs and assumptions utilized in each calculation:  
    
($ in thousands except per share data)
March 31, 2016
 
December 31, 2015
Calculated aggregate value
$
3,018

 
$
8,275

Weighted average exercise price per share
$
7.20

 
$
7.14

Closing price per share of common stock
$
2.50

 
$
4.55

Volatility
93.3
%
 
85.2
%
Weighted average remaining expected life
1 year, 6 months

 
1 year, 8 months

Risk-free interest rate
0.66
%
 
0.98
%
Dividend yield