N-Q 1 main.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811- 3361

Fidelity Massachusetts Municipal Trust
(Exact name of registrant as specified in charter)

82 Devonshire St., Boston, Massachusetts 02109
(Address of principal executive offices) (Zip code)

Eric D. Roiter, Secretary

82 Devonshire St.

Boston, Massachusetts 02109
(Name and address of agent for service)

Registrant's telephone number, including area code: 617-563-7000

Date of fiscal year end:

January 31

Date of reporting period:

October 31, 2004

Item 1. Schedule of Investments

Quarterly Holdings Report

for

Spartan ® Massachusetts
Municipal Income Fund

October 31, 2004

MFL-QTLY-1204

1.809072.100

Investments October 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Municipal Bonds - 100.0%

Principal Amount

Value

Massachusetts - 97.2%

Ashland Gen. Oblig. 5.25% 5/15/19 (AMBAC Insured)

$ 1,300,000

$ 1,454,739

Auburn Gen. Oblig. 5.125% 6/1/23 (AMBAC Insured)

1,305,000

1,407,325

Boston Gen. Oblig.:

Series 2004 A, 5% 1/1/15

5,340,000

5,942,939

5.75% 2/1/11

3,915,000

4,440,980

Boston Hsg. Dev. Corp. Mtg. Rev. Series A, 5.15% 7/1/08 (MBIA Insured)

185,000

187,387

Boston Spl. Oblig. (Boston City Hosp. Issue Proj.):

5% 8/1/16 (MBIA Insured)

9,705,000

10,501,198

5% 8/1/17 (MBIA Insured)

7,990,000

8,606,508

5% 8/1/18 (MBIA Insured)

6,200,000

6,656,878

Boston Wtr. & Swr. Commission Rev.:

Sr. Series A:

5.25% 11/1/19

10,325,000

11,723,108

5.75% 11/1/13

1,975,000

2,254,581

Sr. Series C, 5.2% 11/1/21 (FGIC Insured)

2,045,000

2,176,391

Bridgewater & Raynham Reg'l. School District:

5% 6/15/18 (FSA Insured)

1,475,000

1,607,440

5% 6/15/19 (FSA Insured)

1,535,000

1,670,694

Brockton Gen. Oblig. 5.1% 4/1/12 (MBIA Insured)

1,550,000

1,674,000

Brookline Gen. Oblig. 5.75% 4/1/15

1,045,000

1,190,610

Dracut Gen. Oblig.:

5% 5/15/16 (AMBAC Insured)

1,400,000

1,546,020

5% 5/15/19 (AMBAC Insured)

1,000,000

1,092,750

Foxborough Stadium Infrastructure Impt.:

5.75% 6/1/25

11,695,000

12,961,101

6% 6/1/15

2,545,000

2,949,910

6% 6/1/16

3,015,000

3,491,340

6% 6/1/17

3,195,000

3,696,200

6% 6/1/18

3,390,000

3,918,026

6% 6/1/19

3,590,000

4,151,153

6% 6/1/20

3,785,000

4,378,753

Freetown Lakeville Reg'l. School District 5% 1/1/21 (MBIA Insured)

2,265,000

2,425,362

Hopedale Gen. Oblig. 5% 11/15/19 (AMBAC Insured)

1,000,000

1,096,140

Ipswich Gen. Oblig.:

5.5% 11/15/18 (FGIC Insured)

2,460,000

2,753,601

5.75% 11/15/14 (FGIC Insured)

1,100,000

1,261,766

Lawrence Gen. Oblig. 5.5% 2/1/15 (AMBAC Insured)

1,000,000

1,122,530

Littleton Gen. Oblig. 5% 1/15/19 (FGIC Insured)

1,380,000

1,504,076

Lowell Hsg. Dev. Corp. Multi-family Rev. Series A, 7.875% 11/1/24

4,990,000

5,080,668

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Lynn Gen. Oblig.:

5.375% 8/15/14 (FGIC Insured)

$ 2,120,000

$ 2,384,470

5.375% 8/15/15 (FGIC Insured)

2,235,000

2,487,935

5.375% 8/15/16 (FGIC Insured)

2,345,000

2,608,883

Lynn Wtr. & Swr. Commission Gen. Rev. Series 1997 A:

5% 12/1/14 (FSA Insured)

1,375,000

1,461,103

5.125% 12/1/17 (FSA Insured)

1,290,000

1,376,649

Marblehead Gen. Oblig.:

5% 8/15/19

1,510,000

1,647,063

5% 8/15/20

1,465,000

1,589,379

Massachusetts Bay Trans. Auth.:

Series 1991 A, 7% 3/1/21 (FGIC Insured)

3,000,000

3,836,850

Series 1997 D, 5% 3/1/27

23,155,000

23,672,283

Series 2000 A, 5.25% 7/1/30

84,095,000

89,132,281

Series A:

5% 3/1/23 (FGIC Insured)

650,000

668,447

5.25% 7/1/16

6,000,000

6,773,100

5.375% 3/1/19

5,000,000

5,253,650

5.5% 3/1/12

4,350,000

4,898,622

5.75% 7/1/15

85,000

97,024

5.75% 7/1/18

330,000

375,395

5.75% 3/1/26

5,500,000

6,042,465

7% 3/1/21

1,500,000

1,910,340

Series B:

5% 3/1/28

9,860,000

9,994,983

5.375% 3/1/25 (AMBAC Insured)

13,060,000

13,267,523

6.2% 3/1/16

27,525,000

32,998,346

Series C, 5% 3/1/24

17,950,000

18,431,240

Massachusetts Bay Trans. Auth. Sales Tax Rev.:

Series C, 5.25% 7/1/19

4,430,000

5,097,955

Sr. Series A, 5.5% 7/1/30

2,675,000

2,865,968

Sr. Series C:

5.25% 7/1/21

4,000,000

4,577,560

5.25% 7/1/23

3,950,000

4,477,681

Massachusetts College Bldg. Auth. Proj. Rev.:

Series 1, 5.125% 5/1/19 (Escrowed to Maturity) (d)

1,000,000

1,073,050

Series A:

0% 5/1/22 (Escrowed to Maturity) (d)

2,250,000

1,012,613

0% 5/1/28 (XL Cap. Assurance, Inc. Insured)

6,080,000

1,841,936

5% 5/1/18 (MBIA Insured)

2,270,000

2,478,795

5.25% 5/1/14 (XL Cap. Assurance, Inc. Insured)

2,075,000

2,337,239

5.25% 5/1/15 (XL Cap. Assurance, Inc. Insured)

2,030,000

2,269,154

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts College Bldg. Auth. Proj. Rev.: - continued

Series A: - continued

5.25% 5/1/16 (XL Cap. Assurance, Inc. Insured)

$ 1,295,000

$ 1,448,561

5.25% 5/1/19 (XL Cap. Assurance, Inc. Insured)

2,680,000

2,964,723

5.25% 5/1/21 (XL Cap. Assurance, Inc. Insured)

1,965,000

2,160,242

5.25% 5/1/23 (XL Cap. Assurance, Inc. Insured)

2,665,000

2,869,725

Series B:

5.375% 5/1/18 (XL Cap. Assurance, Inc. Insured)

1,100,000

1,261,370

5.375% 5/1/20 (XL Cap. Assurance, Inc. Insured)

1,825,000

2,112,730

Massachusetts Dev. Fin. Agcy. Rev.:

(Mount Holyoke College Proj.):

5.125% 7/1/21

5,715,000

6,132,081

5.25% 7/1/31

11,785,000

12,363,290

5.5% 7/1/14

750,000

845,063

5.5% 7/1/15

910,000

1,022,449

5.5% 7/1/16

590,000

661,036

(Regis College Proj.):

5.25% 10/1/18

2,240,000

1,993,622

5.5% 10/1/28

5,660,000

4,805,736

Massachusetts Dev. Fin. Agcy. Solid Waste Disp. Rev. (Waste Mgmt., Inc. Proj.) 5.5%, tender 5/1/14 (b)(c)

10,250,000

11,017,520

Massachusetts Ed. Ln. Auth. Ed. Ln. Rev.:

Series A:

Issue E:

4.3% 7/1/06 (AMBAC Insured) (c)

2,330,000

2,380,934

4.4% 7/1/07 (AMBAC Insured) (c)

3,655,000

3,772,508

4.55% 7/1/09 (AMBAC Insured) (c)

1,165,000

1,209,072

4.65% 7/1/10 (AMBAC Insured) (c)

2,765,000

2,880,107

4.75% 7/1/11 (AMBAC Insured) (c)

2,335,000

2,433,233

4.8% 7/1/12 (AMBAC Insured) (c)

1,230,000

1,288,511

4.95% 7/1/14 (AMBAC Insured) (c)

2,330,000

2,414,556

5% 7/1/15 (AMBAC Insured) (c)

1,100,000

1,137,444

Issue G:

4.4% 12/1/04 (MBIA Insured) (c)

1,745,000

1,747,722

5% 12/1/11 (MBIA Insured) (c)

2,255,000

2,345,583

5.45% 12/1/06 (MBIA Insured) (c)

4,975,000

5,136,339

Series B Issue E, 5.75% 7/1/07 (AMBAC Insured) (c)

2,005,000

2,063,546

Series C Issue G, 4.9% 12/1/11 (AMBAC Insured) (c)

2,840,000

2,959,394

Massachusetts Fed. Hwy.:

Series 1998 A:

0% 6/15/15

1,455,000

946,798

5.25% 12/15/11

5,000,000

5,509,300

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Fed. Hwy.: - continued

Series 1998 A: - continued

5.25% 6/15/12

$ 7,000,000

$ 7,713,020

5.5% 6/15/14

8,275,000

9,197,828

Series 1998 B, 5.125% 6/15/15 (MBIA Insured)

5,820,000

6,384,773

Series 2000 A:

5.75% 6/15/09

10,900,000

12,249,311

5.75% 6/15/11

13,660,000

15,547,266

5.75% 12/15/11

9,510,000

10,823,902

5.75% 6/15/12

5,000,000

5,637,500

5.75% 6/15/13

8,000,000

9,086,240

5.75% 12/15/14

5,000,000

5,675,950

Massachusetts Gen. Oblig.:

Series 1992 D:

6% 5/1/08

1,835,000

2,056,466

6% 5/1/08 (Escrowed to Maturity) (d)

685,000

752,301

Series 2000 C, 5.5% 10/1/22 (Pre-Refunded to 10/1/10 @ 100) (d)

1,720,000

1,952,286

Series 2001 A, 5% 1/1/21 (FSA Insured)

21,955,000

23,114,883

Series 2001 D:

5.5% 11/1/18

2,000,000

2,330,680

5.5% 11/1/20

1,000,000

1,161,800

Series 2002 B, 5.5% 3/1/19 (Pre-Refunded to 3/1/12 @ 100) (d)

2,650,000

3,037,748

Series 2002 D:

5.375% 8/1/20 (Pre-Refunded to 8/1/12
@ 100) (d)

3,675,000

4,208,426

5.375% 8/1/21 (Pre-Refunded to 8/1/12
@ 100) (d)

10,000,000

11,451,500

6% 5/1/08 (Escrowed to Maturity) (d)

2,320,000

2,615,800

Series 2003 D, 5.5% 10/1/19 (AMBAC Insured)

5,000,000

5,866,800

Series 2004 A, 5.25% 8/1/20 (FSA Insured)

5,000,000

5,718,400

Series 2004 D:

5% 12/1/23 (FSA Insured) (a)

24,060,000

25,617,885

6% 5/1/08 (Escrowed to Maturity) (d)

250,000

280,530

Series A, 5% 8/1/16 (Pre-Refunded to 8/1/14
@ 100) (d)

5,000,000

5,588,200

Series C, 5.25% 11/1/30 (Pre-Refunded to 11/1/12 @ 100) (d)

5,010,000

5,657,793

Series D:

5.25% 10/1/22 (Pre-Refunded to 10/1/13
@ 100) (d)

3,800,000

4,308,326

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.: - continued

Series D: - continued

5.375% 8/1/22 (Pre-Refunded to 8/1/12
@ 100) (d)

$ 4,790,000

$ 5,485,269

5.375% 8/1/22 (Pre-Refunded to 8/1/12
@ 100) (d)

210,000

242,815

5.5% 10/1/18

6,000,000

6,973,320

5.25% 1/1/21 (Pre-Refunded to 1/1/13 @ 100) (d)

5,000,000

5,650,350

Massachusetts Health & Edl. Facilities Auth. Rev.:

(Baystate Med. Ctr. Proj.):

Series E, 6% 7/1/06 (FSA Insured)

1,425,000

1,513,763

Series F:

5.75% 7/1/17

1,305,000

1,414,163

5.75% 7/1/18

1,300,000

1,393,028

5.75% 7/1/19

1,455,000

1,548,484

5.75% 7/1/20

500,000

529,160

5.75% 7/1/33

3,000,000

3,147,510

(Blood Research Institute Proj.) Series A, 6.5% 2/1/22

13,105,000

13,270,385

(Brandeis Univ. Proj.) Series I:

5.25% 10/1/14 (MBIA Insured)

2,780,000

3,027,420

5.25% 10/1/16 (MBIA Insured)

1,400,000

1,523,522

(Emerson Hosp. Proj.) Series D, 5.7% 8/15/12 (FSA Insured)

9,475,000

9,790,897

(Harvard Univ. Proj.):

Series FF, 5.125% 7/15/37

34,125,000

35,567,805

Series P, 5.625% 11/1/28

1,500,000

1,573,185

(Lahey Clinic Med. Ctr. Proj.) Series B, 5.25% 7/1/10 (MBIA Insured)

14,120,000

14,310,902

(Massachusetts Eye & Ear Infirmary Proj.) Series B:

5.25% 7/1/08 (American Cap. Access Corp. Insured)

2,000,000

2,157,000

5.25% 7/1/09 (American Cap. Access Corp. Insured)

2,540,000

2,706,522

5.25% 7/1/10 (American Cap. Access Corp. Insured)

2,000,000

2,132,540

5.25% 7/1/11 (American Cap. Access Corp. Insured)

3,025,000

3,200,874

(Massachusetts Gen. Hosp. Proj.) Series F, 6.25% 7/1/12 (AMBAC Insured)

14,600,000

16,689,552

(Massachusetts Institute of Technology Proj.):

Series K, 5.375% 7/1/17

6,805,000

7,955,181

Series L:

5% 7/1/18

4,300,000

4,855,087

5.25% 7/1/33

14,000,000

15,542,240

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Health & Edl. Facilities Auth. Rev.: - continued

(Med. Academic & Scientific Proj.) Series A:

6.25% 1/1/05

$ 1,160,000

$ 1,166,345

6.625% 1/1/15

5,650,000

5,787,013

(New England Med. Ctr. Hosp. Proj.) Series G, 5.375% 7/1/24 (MBIA Insured)

1,000,000

1,025,060

(Newton-Wellesley Hosp. Proj.) Series G:

6% 7/1/12 (MBIA Insured)

4,070,000

4,494,949

6.125% 7/1/15 (MBIA Insured)

4,500,000

4,984,200

(Northeastern Univ. Proj.) Series 1998 G, 5% 10/1/28 (MBIA Insured)

6,500,000

6,645,080

(Partners Health Care Sys., Inc. Proj.)

Series 1997 A:

5.1% 7/1/10 (MBIA Insured)

2,510,000

2,678,270

5.125% 7/1/11 (MBIA Insured)

3,885,000

4,142,731

5.375% 7/1/24 (MBIA Insured)

7,600,000

8,081,536

Series E:

5% 7/1/17

1,255,000

1,350,179

5% 7/1/19

1,390,000

1,469,258

(South Shore Hosp. Proj.) Series F:

5% 7/1/07

1,915,000

2,006,671

5.125% 7/1/08

2,000,000

2,125,520

5.25% 7/1/09

2,120,000

2,275,523

5.5% 7/1/12

2,165,000

2,336,208

5.625% 7/1/19

1,000,000

1,042,060

5.75% 7/1/29

4,350,000

4,501,946

(Tufts Univ. Proj.) Series I, 5.5% 2/15/36

5,000,000

5,374,850

(Univ. of Massachusetts Proj.) Series A:

5.5% 10/1/16 (FGIC Insured)

3,065,000

3,449,290

5.875% 10/1/29 (FGIC Insured)

10,015,000

11,252,453

6% 10/1/15 (FGIC Insured)

1,000,000

1,163,770

(Univ. of Massachusetts-Worcester Campus Proj.) Series B, 5.25% 10/1/15 (FGIC Insured)

1,000,000

1,104,680

(Wellesley College Proj.):

5% 7/1/19

1,975,000

2,139,873

5% 7/1/20

2,075,000

2,230,791

(Williams College Issue Proj.):

Series 2003 H, 5% 7/1/20

1,005,000

1,080,455

Series F, 5.75% 7/1/19

3,000,000

3,201,090

Series G, 5.5% 7/1/14

3,665,000

4,094,758

6.55% 6/23/22 (AMBAC Insured)

18,400,000

20,568,440

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Hsg. Fin. Agcy. Hsg. Rev.:

Series 29, 6.75% 6/1/26 (MBIA Insured) (c)

$ 765,000

$ 781,011

Series 40:

6.6% 12/1/24 (c)

5,690,000

5,838,680

6.65% 12/1/27 (c)

1,700,000

1,744,795

Series A, 6% 12/1/13 (MBIA Insured)

4,830,000

4,980,261

Massachusetts Indl. Fin. Agcy. Poll. Cont. Rev. (Boston Edison Co. Proj.) Series A, 5.75% 2/1/14

9,900,000

10,105,623

Massachusetts Indl. Fin. Agcy. Resource Recovery Rev. (Ogden Haverhill Proj.):

Series 1992 A:

4.8% 12/1/04

3,660,000

3,662,269

4.95% 12/1/06

1,950,000

2,004,639

Series 1998 A, 5.2% 12/1/08 (c)

1,300,000

1,339,546

Massachusetts Indl. Fin. Agcy. Rev.:

(Babson College Proj.) Series A, 5.6% 10/1/06 (MBIA Insured)

265,000

278,820

(Lesley College Proj.) Series A, 6.3% 7/1/15 (AMBAC Insured)

2,525,000

2,646,579

(Massachusetts Biomedical Research Corp. Proj.) Series A2:

0% 8/1/07

25,000,000

23,251,250

0% 8/1/08

15,000,000

13,486,950

(Whitehead Institute Biomedical Research Proj.) 5.125% 7/1/26

14,600,000

14,815,788

Massachusetts Muni. Wholesale Elec. Co. Pwr. Supply Sys. Rev.:

(Nuclear Mix #1 Proj.) Series A:

5% 7/1/08 (MBIA Insured)

8,330,000

9,066,205

5.25% 7/1/12 (MBIA Insured)

8,000,000

8,951,840

(Nuclear Mix #4 Proj.) Series A:

5% 7/1/08 (MBIA Insured)

8,415,000

9,158,718

5.25% 7/1/12 (MBIA Insured)

8,510,000

9,522,520

(Nuclear Mix #5 Proj.) Series A, 5% 7/1/08 (MBIA Insured)

4,175,000

4,543,987

(Stony Brook Intermediate Proj.) Series A, 5% 7/1/08 (MBIA Insured)

4,225,000

4,598,406

Massachusetts Port Auth. Rev.:

(Spl. Facilities-US Air Proj.) Series A, 5.5% 9/1/10 (MBIA Insured) (c)

2,030,000

2,148,593

Series 1998 A:

5% 7/1/23 (FSA Insured)

8,750,000

9,014,775

5.5% 7/1/17 (FSA Insured)

2,105,000

2,252,666

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Port Auth. Rev.: - continued

Series 1998 B:

5% 7/1/10 (FSA Insured) (c)

$ 2,275,000

$ 2,427,425

5% 7/1/15 (FSA Insured) (c)

3,310,000

3,470,932

Series 1999 C, 5.75% 7/1/29 (FSA Insured)

5,000,000

5,512,400

Series A:

5% 7/1/18 (MBIA Insured)

2,000,000

2,174,660

5% 7/1/19 (MBIA Insured)

6,915,000

7,460,524

5% 7/1/20 (MBIA Insured)

2,505,000

2,674,113

5% 7/1/21 (MBIA Insured)

3,000,000

3,171,060

5% 7/1/22 (MBIA Insured)

2,000,000

2,090,360

5.125% 7/1/16 (FSA Insured)

3,000,000

3,213,540

5.125% 7/1/17 (FSA Insured)

3,000,000

3,200,220

Series B:

5.5% 7/1/10 (FSA Insured) (c)

11,470,000

12,693,276

5.5% 7/1/11 (FSA Insured) (c)

5,500,000

6,068,920

5.5% 7/1/12 (FSA Insured) (c)

4,000,000

4,408,280

5.625% 7/1/12 (Escrowed to Maturity) (d)

1,425,000

1,593,407

Massachusetts Port Auth. Spl. Facilities Rev. (Delta Air Lines, Inc. Proj.) Series A:

5.5% 1/1/12 (AMBAC Insured) (c)

7,395,000

8,047,905

5.5% 1/1/13 (AMBAC Insured) (c)

7,000,000

7,582,120

5.5% 1/1/14 (AMBAC Insured) (c)

6,040,000

6,504,597

5.5% 1/1/15 (AMBAC Insured) (c)

5,000,000

5,364,900

5.5% 1/1/16 (AMBAC Insured) (c)

5,000,000

5,342,450

5.5% 1/1/17 (AMBAC Insured) (c)

6,470,000

6,880,586

5.5% 1/1/18 (AMBAC Insured) (c)

6,000,000

6,367,260

5.5% 1/1/19 (AMBAC Insured) (c)

5,000,000

5,296,650

Massachusetts Spl. Oblig. Dedicated Tax Rev.:

5.25% 1/1/19 (FGIC Insured)

3,500,000

4,030,635

5.75% 1/1/32 (FGIC Insured)

21,500,000

24,316,500

Massachusetts Spl. Oblig. Rev. Series A:

5.375% 6/1/18 (FGIC Insured)

2,000,000

2,224,040

5.5% 6/1/15 (FGIC Insured)

11,070,000

12,913,709

5.5% 6/1/16 (FGIC Insured)

2,520,000

2,951,172

Massachusetts Tpk. Auth. Metropolitan Hwy. Sys. Rev.:

Series 1997 A, 5.125% 1/1/17 (MBIA Insured)

3,575,000

3,785,746

Series 1999 A:

5% 1/1/39 (AMBAC Insured)

6,925,000

7,013,294

5.25% 1/1/29 (AMBAC Insured)

45,615,000

47,910,803

Sr. Series A:

0% 1/1/25 (MBIA Insured)

5,110,000

1,919,163

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Tpk. Auth. Metropolitan Hwy. Sys. Rev.: - continued

Sr. Series A: - continued

0% 1/1/28 (MBIA Insured)

$ 5,130,000

$ 1,580,707

0% 1/1/29 (MBIA Insured)

33,165,000

9,530,294

5% 1/1/37 (MBIA Insured)

34,480,000

34,860,659

5.125% 1/1/23 (MBIA Insured)

3,460,000

3,583,176

Sr. Series C:

0% 1/1/16 (MBIA Insured)

3,000,000

1,907,610

0% 1/1/17 (MBIA Insured)

7,690,000

4,651,297

0% 1/1/18 (MBIA Insured)

2,025,000

1,154,250

0% 1/1/19 (MBIA Insured)

13,815,000

7,462,449

Massachusetts Tpk. Auth. Western Tpk. Rev. Series A, 5.55% 1/1/17 (MBIA Insured)

32,260,000

32,422,913

Massachusetts Wtr. Poll. Abatement Trust (Pool Prog.):

Series 2004 A:

5.25% 2/1/16

6,110,000

6,972,793

5.25% 2/1/17

6,435,000

7,353,725

5.25% 2/1/18

6,210,000

7,083,437

5.25% 2/1/22

1,170,000

1,325,856

5.25% 8/1/22

6,525,000

7,376,252

5.25% 2/1/23

1,390,000

1,569,074

5.25% 2/1/24

1,170,000

1,312,951

5.25% 8/1/24

3,780,000

4,254,995

Series 3:

5.4% 2/1/10

300,000

323,139

5.5% 2/1/13

815,000

878,692

Series 4, 5.125% 8/1/14

70,000

76,427

Series 5:

5.25% 8/1/15

75,000

82,790

5.25% 8/1/15 (Pre-Refunded to 8/1/09 @ 101) (d)

2,925,000

3,303,027

Series 6:

5.25% 8/1/19

30,000

33,265

5.25% 8/1/19 (Pre-Refunded to 8/1/10 @ 101) (d)

1,970,000

2,236,679

5.5% 8/1/30

17,580,000

19,000,640

5.625% 8/1/14

115,000

129,690

5.625% 8/1/15

25,000

28,101

5.625% 8/1/15 (Pre-Refunded to 8/1/10
@ 101) (d)

975,000

1,126,232

5.625% 8/1/16

485,000

545,867

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Wtr. Poll. Abatement Trust (Pool Prog.): - continued

Series 7:

5.25% 2/1/16

$ 4,495,000

$ 4,918,474

5.25% 2/1/16 (Pre-Refunded to 8/1/11 @ 100) (d)

3,590,000

4,054,008

5.25% 2/1/17

2,795,000

3,044,342

5.25% 2/1/17 (Pre-Refunded to 8/1/11 @ 100) (d)

2,205,000

2,489,996

Series 8:

5% 8/1/17

110,000

119,719

5% 8/1/17 (Pre-Refunded to 8/1/12 @ 100) (d)

5,540,000

6,202,861

5% 8/1/20

105,000

112,302

5% 8/1/20 (Pre-Refunded to 8/1/12 @ 100) (d)

5,395,000

6,040,512

Series 9, 5.25% 8/1/33

3,075,000

3,249,814

Massachusetts Wtr. Poll. Abatement Trust Wtr. Poll. Abatement Rev. (MWRA Ln. Prog.) Series A:

5% 8/1/15

50,000

51,113

5% 8/1/15 (Escrowed to Maturity) (d)

950,000

1,076,654

5.25% 8/1/12

565,000

617,048

5.25% 8/1/13

330,000

358,558

5.45% 2/1/13

140,000

141,410

5.45% 2/1/13 (Escrowed to Maturity) (d)

1,960,000

2,232,852

Massachusetts Wtr. Resources Auth.:

Series A:

5.75% 8/1/30 (FGIC Insured)

20,500,000

22,942,985

5.75% 8/1/39 (FGIC Insured)

20,750,000

23,211,365

6.5% 7/15/19

21,960,000

27,219,200

Series B:

5.125% 8/1/27 (MBIA Insured)

6,945,000

7,253,844

5.5% 8/1/15 (FSA Insured)

1,500,000

1,737,060

5.5% 8/1/16 (FSA Insured)

1,425,000

1,671,611

Series D, 5% 8/1/24 (MBIA Insured)

1,510,000

1,570,143

Series J:

5% 8/1/42

7,685,000

7,818,027

5.5% 8/1/20 (FSA Insured)

1,000,000

1,177,820

Maynard Gen. Oblig.:

5.5% 2/1/17 (MBIA Insured)

1,030,000

1,176,445

5.5% 2/1/20 (MBIA Insured)

1,025,000

1,169,945

5.5% 2/1/23 (MBIA Insured)

1,000,000

1,111,850

Mendon Upton Reg'l. School District 5.25% 6/1/11 (FGIC Insured)

1,435,000

1,563,605

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Methuen Gen. Oblig. 5% 11/1/16 (FGIC Insured)

$ 1,000,000

$ 1,059,510

Monson Gen. Oblig.:

5.25% 5/15/17 (AMBAC Insured)

2,120,000

2,358,076

5.25% 5/15/19 (AMBAC Insured)

2,335,000

2,610,343

5.25% 11/1/21 (AMBAC Insured)

1,000,000

1,114,660

5.25% 5/15/22 (AMBAC Insured)

2,985,000

3,264,396

Nantucket Gen. Oblig. 5% 7/15/17 (MBIA Insured)

5,000,000

5,358,750

North Attleborough Gen. Oblig. 5% 7/15/16 (FGIC Insured)

1,615,000

1,801,032

Pioneer Valley Reg'l. School District:

5.375% 6/15/15 (AMBAC Insured)

1,235,000

1,388,597

5.375% 6/15/16 (AMBAC Insured)

1,000,000

1,127,220

Pittsfield Gen. Oblig.:

5% 4/15/19 (MBIA Insured)

1,140,000

1,242,953

5.5% 4/15/17 (MBIA Insured)

1,930,000

2,189,585

Randolph Gen. Oblig. 5.5% 4/1/20 (FGIC Insured)

1,600,000

1,776,912

Reading Gen. Oblig.:

5% 3/15/20 (MBIA Insured)

2,100,000

2,258,298

5% 3/15/21 (MBIA Insured)

2,190,000

2,339,183

Route 3 North Trans. Impt. Assoc. Lease Rev.:

5.75% 6/15/11 (MBIA Insured)

4,365,000

4,958,684

5.75% 6/15/12 (MBIA Insured)

1,000,000

1,127,210

5.75% 6/15/14 (MBIA Insured)

2,500,000

2,848,325

5.75% 6/15/15 (MBIA Insured)

4,105,000

4,670,135

Salem Gen. Oblig.:

5% 1/15/19 (FGIC Insured)

1,525,000

1,662,113

5% 1/15/20 (FGIC Insured)

1,350,000

1,455,516

Sandwich Gen. Oblig.:

5.375% 8/15/18 (MBIA Insured)

1,050,000

1,154,853

5.375% 8/15/19 (MBIA Insured)

1,050,000

1,148,511

5.375% 8/15/20 (MBIA Insured)

1,025,000

1,120,038

South Essex Swr. District Series A, 5.25% 6/15/24 (MBIA Insured)

2,810,000

2,998,635

Springfield Gen. Oblig.:

5.25% 1/15/16 (MBIA Insured)

2,195,000

2,462,241

5.25% 1/15/17 (MBIA Insured)

1,510,000

1,680,177

5.25% 1/15/18 (MBIA Insured)

1,000,000

1,116,460

5.25% 1/15/21 (MBIA Insured)

4,600,000

5,056,734

5.375% 8/1/17 (FGIC Insured)

1,875,000

2,087,400

5.5% 8/1/16 (FGIC Insured)

1,000,000

1,129,690

Sudbury Gen. Oblig. Series 2000 A, 5.125% 6/1/19

1,000,000

1,084,890

Municipal Bonds - continued

Principal Amount

Value

Massachusetts - continued

Tantasqua Reg'l. School District 5.75% 8/15/11 (FSA Insured)

$ 2,530,000

$ 2,910,512

Taunton Indl. Dev. Fing. Auth. Indl. Dev. Rev. (Pepsi Cola Metropolitan Bottle Proj.) 5.65% 8/1/12

2,400,000

2,419,968

Univ. of Massachusetts Bldg. Auth. Facilities Rev.:

Series 2000 A:

5% 11/1/15

1,595,000

1,707,990

5.125% 11/1/16

2,025,000

2,205,873

Series 2004 A:

5.375% 11/1/16 (AMBAC Insured)

2,080,000

2,368,142

5.375% 11/1/17 (AMBAC Insured)

1,000,000

1,131,370

Univ. of Massachusetts Bldg. Auth. Proj. Rev.:

Series 2004 1, 5.375% 11/1/16 (AMBAC Insured)

6,165,000

7,019,037

Series B:

5.5% 11/1/11 (AMBAC Insured)

1,175,000

1,321,922

5.5% 11/1/12 (AMBAC Insured)

2,465,000

2,750,422

5.5% 11/1/13 (AMBAC Insured)

1,615,000

1,825,418

5.5% 11/1/14 (AMBAC Insured)

1,500,000

1,691,055

5.5% 11/1/15 (AMBAC Insured)

1,200,000

1,349,352

5.5% 11/1/16 (AMBAC Insured)

1,250,000

1,401,950

5.5% 11/1/17 (AMBAC Insured)

1,250,000

1,399,063

5.5% 11/1/18 (AMBAC Insured)

1,400,000

1,564,528

Sr. Series 2, 5.125% 11/1/19 (AMBAC Insured)

3,830,000

4,139,770

Univ. of Massachusetts Bldg. Auth. Rev. Series 2005 1:

5% 5/1/06 (AMBAC Insured) (a)

1,485,000

1,533,485

5% 5/1/11 (AMBAC Insured) (a)

1,200,000

1,315,548

Worcester Gen. Oblig.:

Series 2001 A:

5.25% 8/15/21 (FGIC Insured)

1,465,000

1,589,965

5.5% 8/15/13 (FGIC Insured)

1,285,000

1,462,266

5.5% 8/15/18 (FGIC Insured)

1,000,000

1,124,310

Series 2001 B, 5.5% 10/1/14 (FGIC Insured)

1,070,000

1,215,167

Series A:

5.5% 4/1/19 (FSA Insured)

4,000,000

4,450,680

5.75% 4/1/12 (FSA Insured)

2,935,000

3,326,676

5.75% 4/1/13 (FSA Insured)

3,035,000

3,472,617

5.75% 4/1/14 (FSA Insured)

3,120,000

3,563,134

1,712,973,403

Municipal Bonds - continued

Principal Amount

Value

Puerto Rico - 2.8%

Puerto Rico Commonwealth Gen. Oblig. Series A, 5.25% 7/1/18

$ 3,500,000

$ 3,826,445

Puerto Rico Commonwealth Hwy. & Trans. Auth. Hwy. Rev.:

Series 1996 Y, 5% 7/1/36 (FSA Insured)

1,000,000

1,045,520

Series Y, 5.5% 7/1/36 (MBIA Insured)

1,000,000

1,114,640

Puerto Rico Commonwealth Hwy. & Trans. Auth. Trans. Rev.:

Series 1998, 5.75% 7/1/22 (CIFG North America Insured)

3,000,000

3,457,890

Series 2002 E, 5.5% 7/1/21 (FSA Insured)

1,700,000

2,021,810

Puerto Rico Commonwealth Infrastructure Fing. Auth. Series 2000 A:

5.5% 10/1/32 (Escrowed to Maturity) (d)

13,750,000

15,092,550

5.5% 10/1/40 (Escrowed to Maturity) (d)

16,600,000

18,146,954

Puerto Rico Elec. Pwr. Auth. Pwr. Rev. Series QQ, 5.5% 7/1/16 (XL Cap. Assurance, Inc. Insured) (a)

3,195,000

3,655,623

48,361,432

TOTAL INVESTMENT PORTFOLIO - 100.0%

(Cost $1,657,643,989)

1,761,334,835

NET OTHER ASSETS - 0.0%

163,190

NET ASSETS - 100%

$ 1,761,498,025

Legend

(a) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(b) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(c) Private activity obligations whose interest is subject to the federal alternative minimum tax for individuals.

(d) Security collateralized by an amount sufficient to pay interest and principal.

Income Tax Information

At October 31, 2004, the aggregate cost of investment securities for income tax purposes was $1,656,738,785. Net unrealized appreciation aggregated $104,596,050, of which $106,291,911 related to appreciated investment securities and $1,695,861 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Massachusetts Municipal Money Market Fund

October 31, 2004

MFS-QTLY-1204

1.809069.100

Investments October 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Municipal Securities - 99.6%

Principal Amount

Value

Massachusetts - 89.9%

Acton & Boxborough Reg'l. School District BAN 2% 12/10/04

$ 14,493,000

$ 14,505,500

Acushnet Gen. Oblig. BAN 3% 8/12/05

22,193,000

22,444,593

Boston Indl. Dev. Rev. (New Boston Seafood Ctr., Inc. Proj.) Series 1997, 1.81%, LOC Fleet Bank NA, VRDN (a)(d)

3,730,000

3,730,000

Boston Wtr. & Swr. Commission Rev. Participating VRDN:

Series MS 00 434, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

4,830,000

4,830,000

Series SG 75, 1.77% (Liquidity Facility Societe Generale) (a)(e)

13,480,000

13,480,000

Clipper Tax-Exempt Trust Participating VRDN Series 2003 8, 1.76% (Liquidity Facility State Street Bank & Trust Co., Boston) (a)(e)

16,070,000

16,070,000

Dudley Charlton Reg'l. School District Participating VRDN Series PA 521, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,675,000

5,675,000

Franklin Gen. Oblig. BAN 1.75% 4/1/05

6,100,000

6,104,590

Harvard Gen. Oblig. BAN 2% 11/10/04

13,200,000

13,202,629

Lincoln-Sudbury Reg'l. School District BAN 3% 10/7/05

43,900,000

44,426,511

Massachusetts Bay Trans. Auth.:

Participating VRDN:

Series Eagle 2004 24 Class A, 1.79% (Liquidity Facility Citibank NA) (a)(e)

10,070,000

10,070,000

Series EGL 99 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

12,600,000

12,600,000

Series Merlots 00 H, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

24,930,000

24,930,000

Series MS 00 431, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

1,895,000

1,895,000

Series MS 98 107, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

5,565,000

5,565,000

Series PA 675, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

4,670,000

4,670,000

Series TOC 04 D, 1.79% (Liquidity Facility Goldman Sachs Group, Inc.) (a)(e)

7,800,000

7,800,000

Series 1999, 1.75%, VRDN (a)

25,715,000

25,715,000

Massachusetts Bay Trans. Auth. Sales Tax Rev. Participating VRDN:

Series EGL 04 0004, 1.79% (Liquidity Facility Citibank NA) (a)(e)

9,000,000

9,000,000

Series Merlots 04 B4, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

13,985,000

13,985,000

Series MS 01 723, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

26,145,000

26,145,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Bay Trans. Auth. Sales Tax Rev. Participating VRDN: - continued

Series PT 1580, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

$ 10,000,000

$ 10,000,000

Series PT 2081, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

24,890,000

24,890,000

Series ROC II R1034, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

8,055,000

8,055,000

Massachusetts College Bldg. Auth. Proj. Rev. Participating VRDN:

Series Merlots 00 B11, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

8,185,000

8,185,000

Series PT 2077, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,260,000

5,260,000

Massachusetts Dev. Fin. Agcy. Assisted Living Facility Rev. (Whalers Cove Proj.) Series 2001 A, 1.84%, LOC Wachovia Bank NA, VRDN (a)(d)

2,750,000

2,750,000

Massachusetts Dev. Fin. Agcy. Indl. Dev. Rev.:

(Charm Sciences, Inc. Proj.) Series 1999 A, 1.79%, LOC Fleet Bank NA, VRDN (a)(d)

3,700,000

3,700,000

(Monkiewicz Realty Trust Proj.) 1.81%, LOC Fleet Bank NA, VRDN (a)(d)

5,790,000

5,790,000

Massachusetts Dev. Fin. Agcy. Multi-family Hsg. Rev. (Georgetown Village Apts. Proj.) 1.84%, LOC Fannie Mae, VRDN (a)(d)

7,850,000

7,850,000

Massachusetts Dev. Fin. Agcy. Resource Recovery Rev. (Waste Mgmt., Inc. Proj.) Series 1999, 1.84%, LOC Suntrust Bank, VRDN (a)(d)

2,500,000

2,500,000

Massachusetts Dev. Fin. Agcy. Rev.:

(Alliance of Massachusetts, Inc. Proj.) Series 2001 A, 1.81%, LOC PNC Bank NA, Pittsburgh, VRDN (a)

7,235,000

7,235,000

(Boston Renaissance Charter School Proj.) 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)

13,960,000

13,960,000

(Boston Univ. Proj.):

Series R1, 1.75% (XL Cap. Assurance, Inc. Insured), VRDN (a)

59,295,000

59,295,000

Series R3, 1.75% (XL Cap. Assurance, Inc. Insured), VRDN (a)

31,175,000

31,175,000

(Brooks School Issue Proj.) Series 1999 A, 1.74% (MBIA Insured), VRDN (a)

3,700,000

3,700,000

(Clark Univ. Issue Proj.) Series B, 1.77% (AMBAC Insured), VRDN (a)

14,710,000

14,710,000

(Draper Lab. Issue Proj.) Series 2000, 1.75% (MBIA Insured), VRDN (a)

31,300,000

31,300,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Dev. Fin. Agcy. Rev.: - continued

(Ed. Lawrence Academy Proj.) Series A, 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

$ 5,000,000

$ 5,000,000

(Hockomock YMCA Issue Proj.) 1.75%, LOC Fleet Nat'l. Bank, VRDN (a)

9,295,000

9,295,000

(Lasell Village, Inc. Proj.) 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

10,750,000

10,750,000

(Neighborhood House Charter Proj.) Series A, 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

7,100,000

7,100,000

(Newton Country Day School Proj.) 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

8,000,000

8,000,000

(Thayer Academy Proj.) 1.76%, LOC Allied Irish Banks PLC, VRDN (a)

10,000,000

10,000,000

(WGBH Edl. Foundation Proj.) Series B, 1.77% (AMBAC Insured), VRDN (a)

28,300,000

28,300,000

(Worcester YMCA Proj.) Series 2001, 1.74%, LOC Suntrust Bank, VRDN (a)

3,800,000

3,800,000

(YMCA of Greater Boston Proj.) Series A, 1.8%, LOC Citizens Bank of Massachusetts, VRDN (a)

12,000,000

12,000,000

Series 2002 B, 1.75% 12/8/04, LOC Fleet Nat'l. Bank, CP

2,452,000

2,452,000

Series A:

1.76%, LOC Comerica Bank, Detroit, VRDN (a)

6,625,000

6,625,000

1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

13,000,000

13,000,000

Massachusetts Dev. Fin. Agcy. Solid Waste Disp. Rev. (Wheelabrator Millbury Proj.) 1.78%, LOC JPMorgan Chase Bank, VRDN (a)(d)

3,000,000

3,000,000

Massachusetts Dev. Fin. Agcy. Sr. Living Facility Rev. (New England Deaconess Assoc. Proj.) 1.76%, LOC Lloyds TSB Bank PLC, VRDN (a)

14,495,000

14,495,000

Massachusetts Fed. Hwy. Participating VRDN:

Series PA 798, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

2,500,000

2,500,000

Series PT 393, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

18,565,000

18,565,000

Massachusetts Gen. Oblig.:

Bonds:

Series B, 4% 12/1/04

1,000,000

1,002,106

Series PT 1726, 1.25%, tender 4/7/05 (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)(f)

12,085,000

12,085,000

Series PT 1802, 1.25%, tender 4/7/05 (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)(f)

4,945,000

4,945,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.: - continued

Participating VRDN:

Series AAB 00 18, 1.76% (Liquidity Facility ABN-AMRO Bank NV) (a)(e)

$ 14,740,000

$ 14,740,000

Series AAB 02 18, 1.78% (Liquidity Facility ABN-AMRO Bank NV) (a)(e)

14,375,000

14,375,000

Series BA 01 O, 1.8% (Liquidity Facility Bank of America NA) (a)(e)

2,785,000

2,785,000

Series BA 02 C, 1.8% (Liquidity Facility Bank of America NA) (a)(e)

3,490,000

3,490,000

Series CDC 04 2, 1.77% (Liquidity Facility Cdc Fin.-Cdc Ixis) (a)(e)

12,715,000

12,715,000

Series EGL 00 2102, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

7,400,000

7,400,000

Series EGL 01 2102, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

14,835,000

14,835,000

Series EGL 01 2103, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

38,500,000

38,500,000

Series EGL 01 2104, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

16,100,000

16,100,000

Series EGL 01 2105, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

35,585,000

35,585,000

Series EGL 02 6008, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

7,860,000

7,860,000

Series EGL 03 0013, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

16,830,000

16,830,000

Series EGL 03 7777, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

26,565,000

26,565,000

Series EGL 04 0003, 1.79% (Liquidity Facility Citibank NA) (a)(e)

23,635,000

23,635,000

Series EGL 04 0005, 1.79% (Liquidity Facility Citibank NA) (a)(e)

1,650,000

1,650,000

Series EGL 04 0006, 1.79% (Liquidity Facility Citibank NA) (a)(e)

12,750,000

12,750,000

Series EGL 04 0008, 1.79% (Liquidity Facility Citibank NA) (a)(e)

14,850,000

14,850,000

Series Merlots 04 B12, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

7,725,000

7,725,000

Series Merlots 04 B3, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

23,480,000

23,480,000

Series Merlots A51, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

7,400,000

7,400,000

Series MS 01 535, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

19,136,000

19,136,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.: - continued

Participating VRDN: - continued

Series MS 01 574, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

$ 6,395,000

$ 6,395,000

Series MS 01 785 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

8,575,000

8,575,000

Series MS 872, 1.78% (Liquidity Facility Morgan Stanley) (a)(e)

7,495,000

7,495,000

Series MS 902, 1.78% (Liquidity Facility Morgan Stanley) (a)(e)

9,995,000

9,995,000

Series MS 903, 1.78% (Liquidity Facility Morgan Stanley) (a)(e)

1,495,000

1,495,000

Series PA 1059, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

4,900,000

4,900,000

Series PT 1390, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

10,190,000

10,190,000

Series PT 1609, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

10,090,000

10,090,000

Series PT 1618, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

8,095,000

8,095,000

Series PT 1811, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

6,060,000

6,060,000

Series PT 1945, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

12,340,000

12,340,000

Series PT 2008, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

6,940,000

6,940,000

Series PT 2015, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

11,220,000

11,220,000

Series PT 2073, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

2,635,000

2,635,000

Series PT 2079, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

25,690,000

25,690,000

Series PT 2118, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

10,535,000

10,535,000

Series PT 2146, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,400,000

5,400,000

Series PT 2226, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

16,730,000

16,730,000

Series PT 2252, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(e)

11,360,000

11,360,000

Series PT 2289, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(e)

11,535,000

11,535,000

Series PT 2389, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(e)

11,930,000

11,930,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.: - continued

Series PT 921, 1.77% (Liquidity Facility BNP Paribas SA) (a)(e)

$ 18,700,000

$ 18,700,000

Series PT 983, 1.77% (Liquidity Facility DEPFA BANK PLC) (a)(e)

25,800,000

25,800,000

Series Putters 300, 1.77% (Liquidity Facility J.P. Morgan Chase & Co.) (a)(e)

24,595,000

24,595,000

Series Putters 301, 1.77% (Liquidity Facility J.P. Morgan Chase & Co.) (a)(e)

19,585,000

19,585,000

Series Putters 317, 1.77% (Liquidity Facility J.P. Morgan Chase & Co.) (a)(e)

13,390,000

13,390,000

Series Putters 402, 1.77% (Liquidity Facility JPMorgan Chase Bank) (a)(e)

30,475,000

30,475,000

Series Putters 462, 1.77% (Liquidity Facility PNC Bank NA, Pittsburgh) (a)(e)

9,085,000

9,085,000

Series ROC II 4526, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

5,155,000

5,155,000

Series ROC II R1047, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

8,585,000

8,585,000

Series ROC II R191, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

5,995,000

5,995,000

Series ROC II R2042, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

5,155,000

5,155,000

Series Stars 04 94, 1.77% (Liquidity Facility BNP Paribas SA) (a)(e)

10,975,000

10,975,000

Series Stars 80, 1.77% (Liquidity Facility BNP Paribas SA) (a)(e)

19,700,000

19,700,000

(Central Artery Proj.):

Series 2000 A, 1.74% (Liquidity Facility Landesbank Baden-Wuerttemberg), VRDN (a)

31,755,000

31,755,000

Series B, 1.74%, VRDN (a)

29,600,000

29,600,000

Series 1997 B, 1.75% (Liquidity Facility Landesbank Hessen-Thuringen), VRDN (a)

53,100,000

53,100,000

Series 2001 B, 1.78% (Liquidity Facility Landesbank Hessen-Thuringen), VRDN (a)

88,475,000

88,474,998

Series 2001 C, 1.78% (Liquidity Facility State Street Bank & Trust Co., Boston), VRDN (a)

13,090,000

13,090,000

Series 2001 G, 1.68% 11/15/04 (Liquidity Facility BNP Paribas SA), CP

21,300,000

21,300,000

Massachusetts Health & Edl. Facilities Auth. Rev.:

Bonds Series PT 911, 1.12%, tender 3/3/05 (Liquidity Facility Danske Bank AS) (a)(e)(f)

10,410,000

10,410,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Health & Edl. Facilities Auth. Rev.: - continued

Participating VRDN:

Series 01 834, 1.79% (Liquidity Facility Morgan Stanley) (a)(e)

$ 28,300,000

$ 28,300,000

Series BA 02 D, 1.8% (Liquidity Facility Bank of America NA) (a)(e)

10,505,000

10,505,000

Series EGL 03 0009, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

9,900,000

9,900,000

Series EGL 03 0050, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

15,310,000

15,310,000

Series EGL 04 0013, 1.79% (Liquidity Facility Citibank NA) (a)(e)

9,100,000

9,100,000

Series EGL 04 39, 1.79% (Liquidity Facility Citibank NA) (a)(e)

23,000,000

23,000,000

Series EGL 04 44 Class A, 1.79% (Liquidity Facility Citibank NA) (a)(e)

26,975,000

26,975,000

Series EGL 96 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

17,000,000

17,000,000

Series EGL 97 2104, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

17,500,000

17,500,000

Series Merlots 00 T, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

3,975,000

3,975,000

Series Merlots 00 WW, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

14,660,000

14,660,000

Series Merlots 04 A14, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

6,315,000

6,315,000

Series Merlots 97 Y, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

6,500,000

6,500,000

Series MS 01 587, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

11,685,000

11,685,000

Series PA 595R, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

4,155,000

4,155,000

Series PT 2256, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

9,350,000

9,350,000

Series PT 904, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

31,405,000

31,405,000

Series ROC II R294, 1.79% (Liquidity Facility Citibank NA) (a)(e)

4,995,000

4,995,000

Series SG 27, 1.77% (Liquidity Facility Societe Generale) (a)(e)

11,435,000

11,435,000

Series SGA 65, 1.75% (Liquidity Facility Societe Generale) (a)(e)

9,660,000

9,660,000

Series SGB 42, 1.79% (Liquidity Facility Societe Generale) (a)(e)

27,080,000

27,080,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Health & Edl. Facilities Auth. Rev.: - continued

(Bentley College Proj.) Series K, 1.75%, LOC State Street Bank & Trust Co., Boston, VRDN (a)

$ 19,800,000

$ 19,800,000

(Boston Univ. Proj.) Series 2001 Q1, 1.75% (XL Cap. Assurance, Inc. Insured), VRDN (a)

32,200,000

32,200,000

(Endicott College Proj.) Series B, 1.75%, LOC Fleet Nat'l. Bank, VRDN (a)

15,225,000

15,225,000

(Home for Little Wanderers Proj.) Series B, 1.76%, LOC Fleet Bank NA, VRDN (a)

4,580,000

4,580,000

(Partners Health Care Sys., Inc. Proj.):

Series D5, 1.73%, VRDN (a)

11,650,000

11,650,000

Series D6, 1.74%, VRDN (a)

13,800,000

13,800,000

Series P1, 1.75% (FSA Insured), VRDN (a)

5,725,000

5,725,000

(Winchester Hosp. Proj.):

Series F, 1.79%, LOC Fleet Nat'l. Bank, VRDN (a)

15,170,000

15,170,000

Series G, 1.79%, LOC Fleet Nat'l. Bank, VRDN (a)

5,260,000

5,260,000

Massachusetts Hsg. Fin. Agcy.:

Participating VRDN Series PT 271, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

7,005,000

7,005,000

(Princeton Crossing LP Proj.) Series 1996, 1.76%, LOC Fannie Mae, VRDN (a)(d)

16,900,000

16,900,000

Massachusetts Hsg. Fin. Agcy. Hsg. Rev.:

Participating VRDN:

Series FRRI A13, 1.85% (Liquidity Facility Bayerische Hypo-und Vereinsbank AG) (a)(e)

3,040,000

3,040,000

Series Merlots H, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

19,000,000

19,000,000

Series Putters 213, 1.8% (Liquidity Facility JPMorgan Chase Bank) (a)(d)(e)

2,495,000

2,495,000

Series 2003 F, 1.75% (FSA Insured), VRDN (a)

29,000,000

29,000,000

Series 88, 1.78% (FSA Insured), VRDN (a)(d)

5,100,000

5,100,000

Massachusetts Indl. Fin. Agcy. Indl. Dev. Rev.:

(346 Univ. LLC Proj.) Series 1996, 1.79%, LOC Fleet Bank NA, VRDN (a)(d)

2,400,000

2,400,000

(Abbott Box Co. Proj.) Series 1997, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

3,205,000

3,205,000

(Barbour Corp. Proj.) Series 1998, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

4,705,000

4,705,000

(BBB Esq. LLC Proj.) Series 1996, 1.79%, LOC Fleet Bank NA, VRDN (a)(d)

1,600,000

1,600,000

(Boutwell Owens & Co., Inc. Proj.) Series 1998, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

2,690,000

2,690,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Indl. Fin. Agcy. Indl. Dev. Rev.: - continued

(Brady Enterprises Proj.) Series 1996, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

$ 2,650,000

$ 2,650,000

(Decas Cranberry Proj.) Series 1997, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

4,875,000

4,875,000

(Heat Fab, Inc. Proj.) Series 1996, 1.82%, LOC Fleet Bank NA, VRDN (a)(d)

3,315,000

3,315,000

(Interpolymer Corp. Proj.) Series 1992, 1.79%, LOC Fleet Bank NA, VRDN (a)(d)

2,000,000

2,000,000

(Riverdale Mills Corp. Proj.) Series 1995, 1.79%, LOC Fleet Bank NA, VRDN (a)(d)

3,400,000

3,400,000

(United Plastics Proj.) Series 1997, 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)(d)

3,025,000

3,025,000

Massachusetts Indl. Fin. Agcy. Poll. Cont. Rev. Bonds (New England Pwr. Co. Proj.):

Series 1992:

1.67% tender 11/12/04, CP mode

37,050,000

37,050,000

1.85% tender 12/3/04, CP mode

15,400,000

15,400,000

Series 1993 B, 1.7% tender 11/4/04, CP mode

30,050,000

30,050,000

Massachusetts Indl. Fin. Agcy. Rev.:

Bonds (Massachusetts Biomedical Research Corp. Proj.) Series A2, 0% 8/1/05

14,900,000

14,690,661

Participating VRDN Series SG 56, 1.77% (Liquidity Facility Societe Generale) (a)(e)

11,100,000

11,100,000

(Heritage at Darmouth Proj.) Series 1996, 1.81%, LOC Fleet Bank NA, VRDN (a)(d)

4,815,000

4,815,000

(JHC Assisted Living Corp. Proj.) Series 1998 A, 1.76%, LOC Suntrust Bank, VRDN (a)

3,375,000

3,375,000

(Mary Ann Morse Nursing Home Proj.):

Series 1994 A, 1.76%, LOC ABN-AMRO Bank NV, VRDN (a)

4,900,000

4,900,000

Series 1994 B, 1.76%, LOC ABN-AMRO Bank NV, VRDN (a)

6,000,000

6,000,000

(Society for the Prevention of Cruelty to Animals Proj.) Series 1997, 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

3,230,000

3,230,000

(Southern New England School of Law Proj.) 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

1,360,000

1,360,000

(Youville Place Proj.) Series 1996, 1.82% (AMBAC Insured), VRDN (a)

4,800,000

4,800,000

Massachusetts Muni. Wholesale Elec. Co. Pwr. Supply Sys. Rev. Participating VRDN Series MS 01 674, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

23,960,000

23,960,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Port Auth. Rev. Participating VRDN:

Series Merlots 00 Q, 2.12% (Liquidity Facility Wachovia Bank NA) (a)(d)(e)

$ 21,345,000

$ 21,345,000

Series PA 592, 1.78% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)(e)

4,850,000

4,850,000

Series PA 600R, 1.78% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)(e)

4,850,000

4,850,000

Series PT 895, 1.78% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)(e)

5,930,000

5,930,000

Series ROC II R2031, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

7,410,000

7,410,000

Series SGA 64, 1.85% (Liquidity Facility Societe Generale) (a)(d)(e)

8,705,000

8,705,000

Massachusetts Port Auth. Spl. Facilities Rev. Participating VRDN:

Series Putters 501Z, 1.83% (Liquidity Facility JPMorgan Chase Bank) (a)(d)(e)

5,680,000

5,680,000

Series ROC II R177, 1.81% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)(e)

7,495,000

7,495,000

Massachusetts Port Auth. Spl. Proj. Rev. (Harborside Hyatt Proj.) Series 2001 A, 1.8%, LOC Gen. Elec. Cap. Corp., VRDN (a)(d)

37,100,000

37,100,000

Massachusetts Spl. Oblig. Dedicated Tax Rev. Participating VRDN:

Series Eagle 04 25 Class A, 1.79% (Liquidity Facility Citibank NA) (a)(e)

6,015,000

6,015,000

Series Merlots B19, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

5,000,000

5,000,000

Massachusetts Spl. Oblig. Rev. Participating VRDN:

Series MSTC 7002, 1.82% (Liquidity Facility Bear Stearns Companies, Inc.) (a)(e)

4,995,000

4,995,000

Series PT 1427, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

10,090,000

10,090,000

Massachusetts Tpk. Auth. Metropolitan Hwy. Sys. Rev. Participating VRDN:

Series MS 00 489, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

10,360,000

10,360,000

Series PA 672, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

6,840,000

6,840,000

Series PT 135, 1.77% (Liquidity Facility Lloyds TSB Bank PLC) (a)(e)

28,135,000

28,135,000

Series SG 124, 1.77% (Liquidity Facility Societe Generale) (a)(e)

21,505,000

21,505,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Tpk. Auth. Tpk. Rev. Participating VRDN Series Putters 140, 1.77% (Liquidity Facility JPMorgan Chase Bank) (a)(e)

$ 9,405,000

$ 9,405,000

Massachusetts Tpk. Auth. Western Tpk. Rev. Participating VRDN Series BA 97 N, 1.8% (Liquidity Facility Bank of America NA) (a)(e)

19,932,000

19,932,000

Massachusetts Wtr. Poll. Abatement Trust Participating VRDN:

Series CDC 04 3, 1.77% (Liquidity Facility Cdc Fin.-Cdc Ixis) (a)(e)

19,200,000

19,200,000

Series PT 1990, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,275,000

5,275,000

Series PT 2365, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(e)

21,655,000

21,655,000

Series PT 2366, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,625,000

5,625,000

Series PT 2368, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(e)

7,875,000

7,875,000

Series ROC II R1027, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

7,965,000

7,965,000

Series ROC II R1036, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

10,145,000

10,145,000

Massachusetts Wtr. Poll. Abatement Trust Wtr. Poll. Abatement Rev. Participating VRDN:

Series Merlots 99 N, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(e)

11,800,000

11,800,000

Series MS 98 182, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

5,380,000

5,380,000

Series SGA 87, 1.75% (Liquidity Facility Societe Generale) (a)(e)

32,075,000

32,075,000

Massachusetts Wtr. Resources Auth.:

Participating VRDN:

Series EGL 00 2103, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

5,600,000

5,600,000

Series EGL 02 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

14,660,000

14,660,000

Series PA 637, 1.78% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

4,625,000

4,625,000

Series PA 999R, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

5,210,000

5,210,000

Series PT 1382, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

6,585,000

6,585,000

Series PT 1774, 1.77% (Liquidity Facility WestLB AG) (a)(e)

10,365,000

10,365,000

Series 1997 B, 1.75% (AMBAC Insured), VRDN (a)

13,680,000

13,680,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Wtr. Resources Auth.: - continued

Series 1998 D, 1.75% (FGIC Insured), VRDN (a)

$ 30,000,000

$ 30,000,000

Series 2000 B, 1.75% (FGIC Insured), VRDN (a)

28,880,000

28,880,000

Medford Gen. Oblig. BAN 3% 4/1/05

10,000,000

10,047,320

Medway Gen. Oblig. BAN 3% 10/7/05

16,299,646

16,480,062

Melrose Gen. Oblig. BAN 3% 8/11/05

11,015,000

11,139,433

Milton Gen. Oblig. BAN 1.75% 3/11/05

10,000,000

10,025,714

North Andover Gen. Oblig. BAN 3% 10/7/05

32,722,000

33,084,112

North Middlesex Reg'l. School District BAN 3% 6/30/05

17,550,000

17,689,862

Norwell Gen. Oblig. BAN 2% 2/17/05

17,000,000

17,043,649

Old Rochester Reg'l. School District BAN 2.5% 2/18/05

18,900,000

18,949,868

Pembroke Gen. Oblig. BAN 3% 8/4/05

15,000,000

15,157,411

Route 3 North Trans. Impt. Assoc. Lease Rev.:

Participating VRDN:

Series AAB 00 14, 1.76% (Liquidity Facility ABN-AMRO Bank NV) (a)(e)

19,900,000

19,900,000

Series EGL 01 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(e)

7,600,000

7,600,000

Series ROC II R26, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

11,285,000

11,285,000

Series B, 1.74% (AMBAC Insured), VRDN (a)

36,000,000

36,000,000

Springfield Gen. Oblig. BAN 3% 7/8/05

7,332,000

7,392,422

Tyngsborough Gen. Oblig. BAN 3% 8/17/05

17,750,000

17,905,313

Univ. of Massachusetts Bldg. Auth. Proj. Rev. Participating VRDN:

Series ROC II 4044, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

9,540,000

9,540,000

Series ROC II R4555, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

5,990,000

5,990,000

Watertown Gen. Oblig. BAN 1.25% 11/12/04

4,200,000

4,200,184

3,108,071,938

Puerto Rico - 1.9%

Puerto Rico Commonwealth Gen. Oblig. Participating VRDN:

Series Merlots 01 A107, 1.81% (Liquidity Facility Wachovia Bank NA) (a)(e)

19,045,000

19,045,000

Series MS 934, 1.76% (Liquidity Facility Morgan Stanley) (a)(e)

16,640,000

16,640,000

Series ROC II R185, 1.77% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

2,000,000

2,000,000

Municipal Securities - continued

Principal Amount

Value

Puerto Rico - continued

Puerto Rico Commonwealth Hwy. & Trans. Auth. Grant Anticipation Rev. Participating VRDN Series ROC II R5034, 1.77% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(e)

$ 13,635,000

$ 13,635,000

Puerto Rico Elec. Pwr. Auth. Pwr. Rev. Participating VRDN Series PA 1044, 1.76% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

8,745,000

8,745,000

Puerto Rico Muni. Fin. Agcy. Participating VRDN Series PA 645, 1.76% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(e)

4,400,000

4,400,000

64,465,000

Other - 7.8%

Fidelity Municipal Cash Central Fund, 1.77% (b)(c)

268,856,013

268,856,013

TOTAL INVESTMENT PORTFOLIO - 99.6%

3,441,392,951

NET OTHER ASSETS - 0.4%

14,748,618

NET ASSETS - 100%

$ 3,456,141,569

Total Cost for Federal Income Tax Purposes $ 3,441,392,951

Security Type Abbreviations

BAN - BOND ANTICIPATION NOTE

CP - COMMERCIAL PAPER

VRDN - VARIABLE RATE DEMAND NOTE

Legend

(a) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(b) Information in this report regarding holdings by state and security types does not reflect the holdings of the Fidelity Municipal Cash Central Fund.

(c) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(d) Private activity obligations whose interest is subject to the federal alternative minimum tax for individuals.

(e) Provides evidence of ownership in one or more underlying municipal bonds.

(f) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $27,440,000 or 0.8% of net assets.

Additional information on each holding is as follows:

Security

Acquisition Date

Cost

Massachusetts Gen. Oblig. Bonds: Series PT 1726, 1.25%, tender 4/7/05 (Liquidity Facility Merrill Lynch & Co., Inc.)

2/27/03

$ 12,085,000

Series PT 1802, 1.25%, tender 4/7/05 (Liquidity Facility Merrill Lynch & Co., Inc.)

4/3/03

$ 4,945,000

Massachusetts Health & Edl. Facilities Auth. Rev. Bonds Series PT 911, 1.12%, tender 3/3/05 (Liquidity Facility Danske Bank AS)

2/5/04

$ 10,410,000

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Spartan ® Massachusetts Municipal
Money Market Fund

October 31, 2004

SMA-QTLY-1204

1.809100.100

Investments October 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Municipal Securities - 99.0%

Principal Amount

Value

Massachusetts - 90.5%

Acton & Boxborough Reg'l. School District BAN 2% 12/10/04

$ 4,500,000

$ 4,503,881

Acushnet Gen. Oblig. BAN 3% 8/12/05

6,000,000

6,068,020

Clipper Tax-Exempt Trust Participating VRDN Series 2003 8, 1.76% (Liquidity Facility State Street Bank & Trust Co., Boston) (a)(d)

4,900,000

4,900,000

Harvard Gen. Oblig. BAN 2% 11/10/04

4,300,000

4,300,856

Haverhill Gen. Oblig. BAN Series B, 2% 12/3/04 (BPA Fleet Nat'l. Bank)

4,387,500

4,390,532

Lincoln-Sudbury Reg'l. School District BAN 3% 10/7/05

12,100,000

12,245,120

Massachusetts Bay Trans. Auth.:

Participating VRDN:

Series Eagle 2004 24 Class A, 1.79% (Liquidity Facility Citibank NA) (a)(d)

2,800,000

2,800,000

Series EGL 04 31 Class A, 1.79% (Liquidity Facility Citibank NA) (a)(d)

5,000,000

5,000,000

Series EGL 99 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

4,645,000

4,645,000

Series Merlots 00 H, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

8,400,000

8,400,000

Series PT 2250, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

6,350,000

6,350,000

Series Toc 04 D, 1.79% (Liquidity Facility Goldman Sachs Group, Inc.) (a)(d)

2,200,000

2,200,000

Series 1999, 1.75%, VRDN (a)

11,400,000

11,400,000

Massachusetts Bay Trans. Auth. Sales Tax Rev.
Participating VRDN:

Series MS 01 723, 1.76% (Liquidity Facility Morgan Stanley) (a)(d)

8,300,000

8,300,000

Series PT 1580, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

9,430,000

9,430,000

Massachusetts Dev. Fin. Agcy. Rev.:

Participating VRDN Series MS 974, 1.78% (Liquidity Facility Morgan Stanley) (a)(d)

2,781,500

2,781,500

(Alliance of Massachusetts, Inc. Proj.) Series 2001 A, 1.81%, LOC PNC Bank NA, Pittsburgh, VRDN (a)

4,000,000

4,000,000

(Boston Renaissance Charter School Proj.) 1.81%, LOC Fleet Nat'l. Bank, VRDN (a)

9,200,000

9,200,000

(Boston Univ. Proj.) Series R3, 1.75% (XL Cap. Assurance, Inc. Insured), VRDN (a)

2,585,000

2,585,000

(Saint Mark's School Proj.) 1.75%, LOC Fleet Nat'l. Bank, VRDN (a)

16,700,000

16,700,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.:

Participating VRDN:

Series AAB 00 18, 1.76% (Liquidity Facility ABN-AMRO Bank NV) (a)(d)

$ 4,600,000

$ 4,600,000

Series AAB 02 18, 1.78% (Liquidity Facility ABN-AMRO Bank NV) (a)(d)

4,500,000

4,500,000

Series EGL 00 2102, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

2,500,000

2,500,000

Series EGL 01 2102, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

4,300,000

4,300,000

Series EGL 01 2103, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

11,685,000

11,685,000

Series EGL 01 2104, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

4,690,000

4,690,000

Series EGL 01 2105, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

11,700,000

11,700,000

Series EGL 03 7777, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

8,100,000

8,100,000

Series EGL 04 0003, 1.79% (Liquidity Facility Citibank NA) (a)(d)

7,200,000

7,200,000

Series EGL 04 0007, 1.79% (Liquidity Facility Citibank NA) (a)(d)

9,900,000

9,900,000

Series Merlots 04 B12, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

2,200,000

2,200,000

Series Merlots 04 B3, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

6,495,000

6,495,000

Series Merlots A51, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

7,210,000

7,210,000

Series MS 01 535, 1.76% (Liquidity Facility Morgan Stanley) (a)(d)

6,400,000

6,400,000

Series MS 903, 1.78% (Liquidity Facility Morgan Stanley) (a)(d)

6,500,000

6,500,000

Series PT 1945, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

4,205,000

4,205,000

Series PT 2008, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

4,200,000

4,200,000

Series PT 2079, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

7,900,000

7,900,000

Series PT 2265, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

10,000,000

10,000,000

Series PT 2279, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(d)

5,350,000

5,350,000

Series PT 2299, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(d)

5,175,000

5,175,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Gen. Oblig.: - continued

Participating VRDN:

Series PT 2332, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(d)

$ 5,450,000

$ 5,450,000

Series PT 2367, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(d)

5,565,000

5,565,000

Series PT 391, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

12,130,000

12,130,000

Series PT 921, 1.77% (Liquidity Facility BNP Paribas SA) (a)(d)

5,430,000

5,430,000

Series PT 983, 1.77% (Liquidity Facility DEPFA BANK PLC) (a)(d)

7,395,000

7,395,000

Series PT 987, 1.77% (Liquidity Facility DEPFA BANK PLC) (a)(d)

8,140,000

8,140,000

Series Putters 301, 1.77% (Liquidity Facility J.P. Morgan Chase & Co.) (a)(d)

4,680,000

4,680,000

Series Putters 462, 1.77% (Liquidity Facility PNC Bank NA, Pittsburgh) (a)(d)

2,580,000

2,580,000

Series ROC II R100, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)

9,995,000

9,995,000

Series ROC II R102, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)

4,865,000

4,865,000

Series ROC II R143, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)

4,995,000

4,995,000

Series SG 126, 1.77% (Liquidity Facility Societe Generale) (a)(d)

3,255,000

3,255,000

Series Stars 100, 1.77% (Liquidity Facility BNP Paribas SA) (a)(d)

7,740,000

7,740,000

Series Stars 105, 1.77% (Liquidity Facility BNP Paribas SA) (a)(d)

5,465,000

5,465,000

Series Stars 80, 1.77% (Liquidity Facility BNP Paribas SA) (a)(d)

5,700,000

5,700,000

(Central Artery Proj.) Series 2000 A, 1.74% (Liquidity Facility Landesbank Baden-Wuerttemberg), VRDN (a)

20,300,000

20,300,000

Series 1997 B, 1.75% (Liquidity Facility Landesbank Hessen-Thuringen), VRDN (a)

21,250,000

21,250,000

Series 2001 B, 1.78% (Liquidity Facility Landesbank Hessen-Thuringen), VRDN (a)

30,210,000

30,210,000

Series 2001 G, 1.68% 11/15/04 (Liquidity Facility BNP Paribas SA), CP

5,800,000

5,800,000

Massachusetts Health & Edl. Facilities Auth. Rev.:

Participating VRDN:

Series 01 834, 1.79% (Liquidity Facility Morgan Stanley) (a)(d)

8,700,000

8,700,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Health & Edl. Facilities Auth. Rev.: - continued

Participating VRDN:

Series EGL 03 0018, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

$ 9,995,000

$ 9,995,000

Series EGL 03 0050, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

4,700,000

4,700,000

Series EGL 04 39, 1.79% (Liquidity Facility Citibank NA) (a)(d)

6,180,000

6,180,000

Series EGL 96 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

5,975,000

5,975,000

Series EGL 97 2104, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

5,000,000

5,000,000

Series Merlots 00 T, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

1,580,000

1,580,000

Series Merlots 00 WW, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

4,800,000

4,800,000

Series Merlots 97 Y, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

4,435,000

4,435,000

Series PA 595R, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

4,000,000

4,000,000

Series PT 904, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

9,360,000

9,360,000

Series SGB 42, 1.79% (Liquidity Facility Societe Generale) (a)(d)

8,700,000

8,700,000

(Cap. Asset Prog.) Series B, 1.72% (MBIA Insured), VRDN (a)

3,000,000

3,000,000

(Endicott College Proj.) Series B, 1.75%, LOC Fleet Nat'l. Bank, VRDN (a)

7,700,000

7,700,000

(Home for Little Wanderers Proj.) Series B, 1.76%, LOC Fleet Bank NA, VRDN (a)

2,400,000

2,400,000

(Partners Health Care Sys., Inc. Proj.):

Series D5, 1.73%, VRDN (a)

9,635,000

9,635,000

Series P2, 1.74% (FSA Insured), VRDN (a)

37,400,000

37,400,000

(Williams College Proj.) Series E, 1.76%, VRDN (a)

6,400,000

6,400,000

Massachusetts Hsg. Fin. Agcy. Hsg. Rev.:

Participating VRDN Series Merlots H, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

8,375,000

8,375,000

Series 2003 F, 1.75% (FSA Insured), VRDN (a)

39,035,000

39,035,000

Massachusetts Indl. Fin. Agcy. Health Care Facilities Auth. (Jewish Geriatric Svs. Proj.) 1.8%, LOC Fleet Bank NA, VRDN (a)

4,000,000

4,000,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Indl. Fin. Agcy. Poll. Cont. Rev. Bonds (New England Pwr. Co. Proj.):

Series 1992:

1.67% tender 11/12/04, CP mode

$ 28,000,000

$ 28,000,000

1.85% tender 12/3/04, CP mode

4,700,000

4,700,000

Series 1993 B, 1.7% tender 11/4/04, CP mode

9,200,000

9,200,000

Massachusetts Indl. Fin. Agcy. Rev.:

Bonds (Massachusetts Biomedical Research Corp. Proj.) Series A2, 0% 8/1/05

9,300,000

9,168,590

Participating VRDN Series SG 56, 1.77% (Liquidity Facility Societe Generale) (a)(d)

7,025,000

7,025,000

(JHC Assisted Living Corp. Proj.) Series 1998 A, 1.76%, LOC Suntrust Bank, VRDN (a)

2,100,000

2,100,000

(Mary Ann Morse Nursing Home Proj.):

Series 1994 A, 1.76%, LOC ABN-AMRO Bank NV, VRDN (a)

2,900,000

2,900,000

Series 1994 B, 1.76%, LOC ABN-AMRO Bank NV, VRDN (a)

4,100,000

4,100,000

(Society for the Prevention of Cruelty to Animals Proj.) Series 1997, 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

4,140,000

4,140,000

(Southern New England School of Law Proj.) 1.76%, LOC Fleet Nat'l. Bank, VRDN (a)

1,300,000

1,300,000

(Youville Place Proj.) Series 1996, 1.82% (AMBAC Insured), VRDN (a)

4,000,000

4,000,000

Massachusetts Port Auth. Rev. Participating VRDN Series PA 599R, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

4,850,000

4,850,000

Massachusetts Tpk. Auth. Metropolitan Hwy. Sys. Rev. Participating VRDN:

Series MS 827, 1.76% (Liquidity Facility Morgan Stanley) (a)(d)

8,495,000

8,495,000

Series SG 124, 1.77% (Liquidity Facility Societe Generale) (a)(d)

16,985,000

16,985,000

Massachusetts Tpk. Auth. Tpk. Rev. Participating VRDN Series PA 581R, 1.77% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

19,885,000

19,885,000

Massachusetts Tpk. Auth. Western Tpk. Rev. Participating VRDN Series BA 97 N, 1.8% (Liquidity Facility Bank of America NA) (a)(d)

15,250,000

15,250,000

Massachusetts Wtr. Poll. Abatement Trust Participating VRDN:

Series CDC 04 3, 1.77% (Liquidity Facility CDC Fin.-CDC Ixis) (a)(d)

5,315,000

5,315,000

Series PT 2365, 1.77% (Liquidity Facility Dexia Cr. Local de France) (a)(d)

5,900,000

5,900,000

Municipal Securities - continued

Principal Amount

Value

Massachusetts - continued

Massachusetts Wtr. Poll. Abatement Trust Wtr. Poll. Abatement Rev. Participating VRDN Series Merlots 99 N, 1.82% (Liquidity Facility Wachovia Bank NA) (a)(d)

$ 5,070,000

$ 5,070,000

Massachusetts Wtr. Resources Auth.:

Participating VRDN:

Series EGL 02 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

4,600,000

4,600,000

Series ROC II R252, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)

6,585,000

6,585,000

Series 1998 D, 1.75% (FGIC Insured), VRDN (a)

7,700,000

7,700,000

Series 2000 B, 1.75% (FGIC Insured), VRDN (a)

15,975,000

15,975,000

Melrose Gen. Oblig. BAN 3% 8/11/05

3,000,000

3,033,890

Milton Gen. Oblig. BAN 1.75% 3/11/05

3,000,000

3,007,714

North Andover Gen. Oblig. BAN 3% 10/7/05

9,200,000

9,301,810

North Middlesex Reg'l. School District BAN 3% 6/30/05

4,900,000

4,939,050

Northborough-Southboro Reg'l. School District BAN 3% 10/27/05

14,201,000

14,356,332

Old Rochester Reg'l. School District BAN 2.5% 2/18/05

5,300,000

5,313,984

Route 3 North Trans. Impt. Assoc. Lease Rev. Participating VRDN:

Series AAB 00 14, 1.76% (Liquidity Facility ABN-AMRO Bank NV) (a)(d)

6,535,000

6,535,000

Series EGL 01 2101, 1.79% (Liquidity Facility Citibank NA, New York) (a)(d)

2,200,000

2,200,000

Univ. of Massachusetts Bldg. Auth. Proj. Rev. Participating VRDN Series ROC II 2038, 1.79% (Liquidity Facility Citigroup Global Markets Hldgs., Inc.) (a)(d)

5,130,000

5,130,000

874,386,279

Puerto Rico - 7.8%

Puerto Rico Commonwealth Gen. Oblig. Participating VRDN:

Series Merlots 01 A107, 1.81% (Liquidity Facility Wachovia Bank NA) (a)(d)

24,685,000

24,685,000

Series MS 896, 1.78% (Liquidity Facility Morgan Stanley) (a)(d)

2,657,500

2,657,500

Puerto Rico Commonwealth Infrastructure Fing. Auth. Participating VRDN Series 2000 A15, 1.81% (Liquidity Facility Wachovia Bank NA) (a)(d)

15,415,000

15,415,000

Puerto Rico Elec. Pwr. Auth. Pwr. Rev.:

Bonds Series PA 1223, 1.3%, tender 11/18/04 (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)(e)

3,310,000

3,310,000

Participating VRDN:

Series Merlots B03, 1.81% (Liquidity Facility Wachovia Bank NA) (a)(d)

9,985,000

9,985,000

Municipal Securities - continued

Principal Amount

Value

Puerto Rico - continued

Puerto Rico Elec. Pwr. Auth. Pwr. Rev.: - continued

Participating VRDN:

Series MS 897, 1.78% (Liquidity Facility Morgan Stanley) (a)(d)

$ 2,495,000

$ 2,495,000

Puerto Rico Indl., Tourist, Edl., Med. & Envir. Cont. Facilities Fing. Auth. (Ana G. Mendez Univ. Sys. Proj.) Series 1998, 2.1%, LOC Banco Santander Central Hispano SA, VRDN (a)

1,200,000

1,200,000

Puerto Rico Muni. Fin. Agcy. Participating VRDN Series PA 645, 1.76% (Liquidity Facility Merrill Lynch & Co., Inc.) (a)(d)

2,460,000

2,460,000

Puerto Rico Pub. Bldgs Auth. Rev. Participating VRDN Series Stars 97, 1.76% (Liquidity Facility BNP Paribas SA) (a)(d)

13,630,000

13,630,000

75,837,500

Other - 0.7%

Fidelity Tax-Free Cash Central Fund, 1.74% (b)(c)

6,400,200

6,400,200

TOTAL INVESTMENT PORTFOLIO - 99.0%

956,623,979

NET OTHER ASSETS - 1.0%

9,557,922

NET ASSETS - 100%

$ 966,181,901

Total Cost for Federal Income Tax Purposes $ 956,623,979

Security Type Abbreviations

BAN - BOND ANTICIPATION NOTE

CP - COMMERCIAL PAPER

VRDN - VARIABLE RATE DEMAND NOTE

Legend

(a) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(b) Information in this report regarding holdings by state and security types does not reflect the holdings of the Fidelity Tax-Free Cash Central Fund.

(c) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(d) Provides evidence of ownership in one or more underlying municipal bonds.

(e) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $3,310,000 or 0.3% of net assets.

Additional information on each holding is as follows:

Security

Acquisition Date

Cost

Puerto Rico Elec. Pwr. Auth. Pwr. Rev. Bonds Series PA 1223, 1.3%, tender 11/18/04 (Liquidity Facility Merrill Lynch & Co., Inc.)

11/21/03

$ 3,310,000

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Item 2. Controls and Procedures

(a)(i) The President and Treasurer and the Chief Financial Officer have concluded that the Fidelity Massachusetts Municipal Trust's (the "Trust") disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) provide reasonable assurances that material information relating to the Trust is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) There was no change in the Trust's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the Trust's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust's internal control over financial reporting.

Item 3. Exhibits

Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fidelity Massachusetts Municipal Trust

By:

/s/John Hebble

John Hebble

President and Treasurer

Date:

December 20, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/John Hebble

John Hebble

President and Treasurer

Date:

December 20, 2004

By:

/s/Timothy F. Hayes

Timothy F. Hayes

Chief Financial Officer

Date:

December 20, 2004