XML 66 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Tables)
12 Months Ended
Jul. 31, 2014
Summary of Estimated Purchase

The following is a summary of the purchase price for the Acquired Assets:

 

     (in thousands)  

Cash paid for Acquired Assets

   $ 88,009  

Seller financing—Dover promissory notes

     18,000  
  

 

 

 

Purchase price

   $ 106,009  
  

 

 

 

Estimated Purchase Price Allocation Based on Fair Value of Net Assets Acquired

The purchase price has been allocated based on the fair value of net assets acquired as follows:

 

     (in thousands)  

Allocation of purchase consideration

  

Fair value of assets acquired as of December 1, 2013:

  

Cash

   $ 18,024  

Accounts receivable

     51,069  

Inventory

     41,642  

Property, plant and equipment

     22,859  

Identifiable intangible assets

     12,000  

Other assets

     3,410  
  

 

 

 

Assets acquired:

   $ 149,004   

Fair value of liabilities acquired:

  

Liabilities

     (32,260

Deferred taxes

     (2,114
  

 

 

 

Adjusted net assets acquired

   $ 114,630  

Purchase price

     (106,009
  

 

 

 

Bargain purchase gain

   $ 8,621  
  

 

 

 

Unaudited Pro-Forma Information on Consolidated Results of Operations

The following unaudited pro forma information presents the consolidated results of operations of the Company, and the Acquired Businesses, as if the Dover Acquisition had occurred on August 1, 2013 and August 1, 2012, with pro forma adjustments to give effect to amortization of intangible assets and certain other adjustments (in thousands):

 

     Fiscal Year Ended
July 31,
 
     2014      2013  

Net sales

   $ 421,546      $ 419,043  

Net income

   $ 731      $ 7,880