XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Leases, Balance Sheet Location
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
December 31,
Consolidated Balance Sheets Location20252024
Right-of-use assets—OperatingOperating lease assets$2,700 $2,684 
Right-of-use assets—FinancingProperty, plant and equipment, net of accumulated depreciation861 478 
Total right-of-use assets$3,561 $3,162 
Current operating lease liabilitiesCurrent operating lease liabilities$539 $592 
Current finance lease liabilitiesOther current liabilities88 44 
Non-current operating lease liabilitiesOperating lease liabilities2,163 2,090 
Non-current finance lease liabilitiesOther non-current liabilities843 486 
Total lease liabilities$3,633 $3,212 
Schedule of Lease Cost, Income Statement Location
The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
Consolidated Statements of Operations Location
Year Ended December 31,
202520242023
Operating lease cost (a)Operating costs and expenses (1)$796 $839 $783 
Finance lease cost:
Amortization of right-of-use assetsDepreciation, amortization and accretion expense90 53 50 
Interest on lease liabilitiesInterest expense, net of capitalized interest52 35 35 
Total lease cost$938 $927 $868 
(a) Included in operating lease cost:
Short-term lease costs$$16 $33 
Variable lease costs23 14 17 
(1)Presented in the appropriate line item within operating costs and expenses, consistent with the nature of our use of the asset under lease.
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of December 31, 2025 are as follows (in millions): 
Years Ending December 31,Operating LeasesFinance Leases
2026$670 $142 
2027586 143 
2028404 146 
2029315 146 
2030300 146 
Thereafter1,027 500 
Total lease payments (1)3,302 1,223 
Less: Interest(600)(292)
Present value of lease liabilities$2,702 $931 
(1)Does not include approximately $4.3 billion of legally binding minimum payments for leases executed as of December 31, 2025 that will commence in future periods, consisting primarily of vessel charters, with fixed minimum lease terms of up to 15 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
December 31, 2025December 31, 2024
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted-average remaining lease term (in years)7.48.57.08.8
Weighted-average discount rate (1)5.2%6.6%5.0%7.4%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Year Ended December 31,
202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$764 $803 $720 
Operating cash flows from finance leases52 35 35 
Financing cash flows from finance leases73 35 28 
Right-of-use assets obtained in exchange for operating lease liabilities (1)639 713 646 
Right-of-use assets obtained in exchange for finance lease liabilities (2)472 61 
(1)Net of $33 million reclassified from operating leases to finance leases during the year ended December 31, 2024, as a result of modifications of the underlying tug vessel leases.
(2)Net of $15 million reclassified from finance leases to operating leases during the year ended December 31, 2024, as a result of modifications of the underlying tug vessel leases.
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Year Ended December 31,
202520242023
Fixed income$90 $283 $446 
Variable income55 39 57 
Total sublease income$145 $322 $503