XML 62 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Leases, Balance Sheet Location
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
December 31,
Consolidated Balance Sheets Location20242023
Right-of-use assets—OperatingOperating lease assets$2,684 $2,641 
Right-of-use assets—FinancingProperty, plant and equipment, net of accumulated depreciation478 469 
Total right-of-use assets$3,162 $3,110 
Current operating lease liabilitiesCurrent operating lease liabilities$592 $655 
Current finance lease liabilitiesOther current liabilities44 35 
Non-current operating lease liabilitiesOperating lease liabilities2,090 1,971 
Non-current finance lease liabilitiesOther non-current liabilities486 467 
Total lease liabilities$3,212 $3,128 
Schedule of Lease Cost, Income Statement Location
The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
Consolidated Statements of Operations Location
Year Ended December 31,
202420232022
Operating lease cost (a)Operating costs and expenses (1)$839 $783 $828 
Finance lease cost:
Amortization of right-of-use assetsDepreciation, amortization and accretion expense53 50 12 
Interest on lease liabilitiesInterest expense, net of capitalized interest35 35 14 
Total lease cost$927 $868 $854 
(a) Included in operating lease cost:
Short-term lease costs$16 $33 $122 
Variable lease costs14 17 18 
(1)Presented in the appropriate line item within operating costs and expenses, consistent with the nature of our use of the asset under lease.
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of December 31, 2024 are as follows (in millions): 
Years Ending December 31,Operating LeasesFinance Leases
2025$708 $78 
2026584 80 
2027489 82 
2028321 84 
2029232 84 
Thereafter899 322 
Total lease payments (1)3,233 730 
Less: Interest(551)(200)
Present value of lease liabilities$2,682 $530 
(1)Does not include approximately $3.3 billion of legally binding minimum payments for leases executed as of December 31, 2024 that will commence in future periods, consisting primarily of vessel charters, with fixed minimum lease terms of up to 15 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
December 31, 2024December 31, 2023
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted-average remaining lease term (in years)7.08.86.39.7
Weighted-average discount rate (1)5.0%7.4%4.7%7.7%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Year Ended December 31,
202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$803 $720 $713 
Operating cash flows from finance leases35 35 14 
Financing cash flows from finance leases35 28 
Right-of-use assets obtained in exchange for operating lease liabilities (1)713 646 1,220 
Right-of-use assets obtained in exchange for finance lease liabilities (2)61 473 
(1)Net of $33 million reclassified from operating leases to finance leases during the year ended December 31, 2024, as a result of modifications of the underlying tug vessel leases.
(2)Net of $15 million reclassified from finance leases to operating leases during the year ended December 31, 2024, as a result of modifications of the underlying tug vessel leases.
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Year Ended December 31,
202420232022
Fixed income$283 $446 $371 
Variable income39 57 79 
Total sublease income$322 $503 $450