XML 54 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Derivative Instruments (Tables)
 6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Fair Value of Derivative Assets and Liabilities
The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis (in millions):
Fair Value Measurements as of
June 30, 2023December 31, 2022
Quoted Prices in Active Markets
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)		TotalQuoted Prices in Active Markets
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)		Total
Liquefaction Supply Derivatives asset (liability)
$23 $47 $(4,611)$(4,541)$(66)$(29)$(9,924)$(10,019)
LNG Trading Derivatives asset (liability)
(8)(27)— (35)1 (47)— (46)
FX Derivatives liability
— (4)— (4)— (28)— (28)
Fair Value Measurement Inputs and Valuation Techniques The following table includes quantitative information for the unobservable inputs for our Level 3 Liquefaction Supply Derivatives as of June 30, 2023:
Net Fair Value Liability
(in millions)
Valuation ApproachSignificant Unobservable InputRange of Significant Unobservable Inputs / Weighted Average (1)
Liquefaction Supply Derivatives$(4,611)Market approach incorporating present value techniquesHenry Hub basis spread
$(1.733) - $0.660 / $(0.054)
Option pricing modelInternational LNG pricing spread, relative to Henry Hub (2)
83% - 484% / 191%
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)Spread contemplates U.S. dollar-denominated pricing.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table shows the changes in the fair value of our Level 3 Liquefaction Supply Derivatives and LNG Trading Derivatives (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2023
2022
2023
2022
Balance, beginning of period$(5,426)$(7,423)$(9,924)$(4,036)
Realized and change in fair value gains (losses) included in net income (loss) (1):
Included in cost of sales, existing deals (2)635 (1,407)4,518 (4,482)
Included in cost of sales, new deals (3)3 — 9 — 
Purchases and settlements:
Purchases (4)— 90 — (242)
Settlements (5)175 278 780 298 
Transfers in and/or out of level 3
Transfers out of level 3 (6)2 — 6 — 
Balance, end of period$(4,611)$(8,462)$(4,611)$(8,462)
Favorable (unfavorable) changes in fair value relating to instruments still held at the end of the period
$638 $(1,407)$4,527 $(4,482)
(1)Does not include the realized value associated with derivative instruments that settle through physical delivery, as settlement is equal to contractually fixed price from trade date multiplied by contractual volume.  See settlements line item in this table.
(2)Impact to earnings on deals that existed at the beginning of the period and continue to exist at the end of the period.
(3)Impact to earnings on deals that were entered into during the reporting period and continue to exist at the end of the period.
(4)Includes any day one gain (loss) recognized during the reporting period on deals that were entered into during the reporting period which continue to exist at the end of the period, in addition to any derivative contracts acquired from entities at a value other than zero on acquisition date, such as derivatives assigned or novated during the reporting period and continuing to exist at the end of the period.
(5)Roll-off in the current period of amounts recognized in our Consolidated Balance Sheets at the end of the previous period due to settlement of the underlying instruments in the current period.
(6)Transferred out of Level 3 as a result of observable market for the underlying natural gas purchase agreements.
Fair Value of Derivative Instruments by Balance Sheet Location
The following table shows the fair value and location of our derivative instruments on our Consolidated Balance Sheets (in millions):
June 30, 2023
Liquefaction Supply Derivatives (1)
LNG Trading Derivatives (2)
FX Derivatives
Total
Consolidated Balance Sheets Location
Current derivative assets$67 $26 $— $93 
Derivative assets282 — — 282 
Total derivative assets349 26 — 375 
Current derivative liabilities(1,150)(61)(4)(1,215)
Derivative liabilities(3,740)— — (3,740)
Total derivative liabilities(4,890)(61)(4)(4,955)
Derivative liability, net$(4,541)$(35)$(4)$(4,580)
December 31, 2022
Liquefaction Supply Derivatives (1)
LNG Trading Derivatives (2)
FX Derivatives
Total
Consolidated Balance Sheets Location
Current derivative assets$36 $84 $— $120 
Derivative assets35 — — 35 
Total derivative assets71 84 — 155 
Current derivative liabilities(2,143)(130)(28)(2,301)
Derivative liabilities(7,947)— — (7,947)
Total derivative liabilities(10,090)(130)(28)(10,248)
Derivative liability, net$(10,019)$(46)$(28)$(10,093)
(1)Does not include collateral posted with counterparties by us of $3 million and $111 million as of June 30, 2023 and December 31, 2022, respectively, which are included in margin deposits on our Consolidated Balance Sheets, and collateral posted by counterparties to us of $3 million and zero as of June 30, 2023 and December 31, 2022, respectively, which are included in other current liabilities on our Consolidated Balance Sheets.
(2)Does not include collateral posted with counterparties by us of $33 million and $23 million, as of June 30, 2023 and December 31, 2022, respectively, which are included in margin deposits on our Consolidated Balance Sheets, and collateral posted by counterparties to us of $2 million and zero as of June 30, 2023 and December 31, 2022, respectively, which are included in other current liabilities on our Consolidated Balance Sheets.
Derivative Net Presentation on Consolidated Balance Sheets
The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions) for our derivative instruments that are presented on a net basis on our Consolidated Balance Sheets:
Liquefaction Supply Derivatives
LNG Trading Derivatives
FX Derivatives
As of June 30, 2023
Gross assets$468 $28 $— 
Offsetting amounts(119)(2)— 
Net assets$349 $26 $— 
Gross liabilities$(5,020)$(69)$(4)
Offsetting amounts130 8 — 
Net liabilities$(4,890)$(61)$(4)
As of December 31, 2022
Gross assets$76 $87 $— 
Offsetting amounts(5)(3)— 
Net assets$71 $84 $— 
Gross liabilities$(10,436)$(132)$(29)
Offsetting amounts346 2 1 
Net liabilities$(10,090)$(130)$(28)
Commodity Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The following table shows the notional amounts of our Liquefaction Supply Derivatives and LNG Trading Derivatives (collectively, “Commodity Derivatives”):
June 30, 2023December 31, 2022
Liquefaction Supply Derivatives (1)LNG Trading DerivativesLiquefaction Supply DerivativesLNG Trading Derivatives
Notional amount, net (in TBtu)13,947 10 14,504 50 
(1)Excludes notional amounts associated with extension options that were uncertain to be taken as of June 30, 2023.
Derivative Instruments, Gain (Loss)
The following table shows the effect and location of our Commodity Derivatives recorded on our Consolidated Statements of Operations (in millions):
Gain (Loss) Recognized in Consolidated Statements of Operations
Consolidated Statements of Operations Location (1)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
LNG Trading DerivativesLNG revenues$(46)$30 $15 $(217)
LNG Trading DerivativesRecovery (cost) of sales(3)17 (87)107 
Liquefaction Supply Derivatives (2)LNG revenues(1)16 (6)11 
Liquefaction Supply Derivatives (2)Recovery (cost) of sales826 (1,039)5,497 (4,500)
(1)Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
(2)Does not include the realized value associated with Liquefaction Supply Derivatives that settle through physical delivery.
FX Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Derivative Instruments, Gain (Loss)
The following table shows the effect and location of our FX Derivatives recorded on our Consolidated Statements of Operations (in millions):
Gain (Loss) Recognized in Consolidated Statements of Operations
Consolidated Statements of Operations LocationThree Months Ended June 30,Six Months Ended June 30,
2023202220232022
FX DerivativesLNG revenues$(6)$39 $(8)$67