XML 34 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases LEASES
Our leased assets consist primarily of LNG vessel time charters (“vessel charters”) and additionally include tug vessels, office space and facilities and land sites. All of our leases are classified as operating leases except for certain of our tug vessels, which are classified as finance leases.

The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
September 30,December 31,
Consolidated Balance Sheets Location20222021
Right-of-use assets—OperatingOperating lease assets$2,795 $2,102 
Right-of-use assets—FinancingProperty, plant and equipment, net of accumulated depreciation70 50 
Total right-of-use assets$2,865 $2,152 
Current operating lease liabilitiesCurrent operating lease liabilities$669 $535 
Current finance lease liabilitiesOther current liabilities
Non-current operating lease liabilitiesOperating lease liabilities2,082 1,541 
Non-current finance lease liabilitiesFinance lease liabilities75 57 
Total lease liabilities$2,832 $2,135 

The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
Consolidated Statements of Operations LocationThree Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Operating lease cost (a)Operating costs and expenses (1)$213 $145 $604 $441 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense— 
Interest on lease liabilitiesInterest expense, net of capitalized interest
Total lease cost$216 $147 $614 $450 
(a) Included in operating lease cost:
Short-term lease costs$16 $22 $80 $103 
Variable lease costs16 20 
(1)Presented in cost of sales, operating and maintenance expense or selling, general and administrative expense consistent with the nature of the asset under lease.
Future annual minimum lease payments for operating and finance leases as of September 30, 2022 are as follows (in millions): 
Years Ending December 31,Operating Leases (1)Finance Leases
2022$193 $
2023736 15 
2024651 15 
2025474 15 
2026341 15 
Thereafter763 122 
Total lease payments3,158 186 
Less: Interest(407)(105)
Present value of lease liabilities$2,751 $81 
(1)Does not include approximately $2.9 billion of legally binding minimum payments primarily for vessel charters contracted for as of September 30, 2022 which will commence in future periods with fixed minimum lease terms of up to 10 years.

The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
September 30, 2022December 31, 2021
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted-average remaining lease term (in years)6.113.25.616.7
Weighted-average discount rate (1)4.0%14.6%3.6%16.2%
(1)The weighted average discount rate is impacted by certain finance leases that commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Nine Months Ended September 30,
20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$524 $331 
Operating cash flows from finance leases
Right-of-use assets obtained in exchange for operating lease liabilities1,139 1,575 
Right-of-use assets obtained in exchange for finance lease liabilities23 — 

LNG Vessel Subcharters

From time to time, we sublease certain LNG vessels under charter to third parties while retaining our existing obligation to the original lessor. As of September 30, 2022 and December 31, 2021, we had $534 million and $15 million future minimum sublease payments to be received from LNG vessel subcharters. The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Fixed income$122 $17 $188 $28 
Variable income12 15 37 21 
Total sublease income$134 $32 $225 $49