XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Schedule of Leases, Balance Sheet Location
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in millions):
June 30,December 31,
Consolidated Balance Sheets Location20222021
Right-of-use assets—OperatingOperating lease assets$2,255 $2,102 
Right-of-use assets—FinancingProperty, plant and equipment, net of accumulated depreciation49 50 
Total right-of-use assets$2,304 $2,152 
Current operating lease liabilitiesCurrent operating lease liabilities$598 $535 
Current finance lease liabilitiesOther current liabilities
Non-current operating lease liabilitiesOperating lease liabilities1,623 1,541 
Non-current finance lease liabilitiesFinance lease liabilities56 57 
Total lease liabilities$2,279 $2,135 
Schedule of Lease Cost, Income Statement Location
The following table shows the classification and location of our lease costs on our Consolidated Statements of Operations (in millions):
Consolidated Statements of Operations LocationThree Months Ended June 30,Six Months Ended June 30,
2022202120222021
Operating lease cost (a)Operating costs and expenses (1)$189 $145 $391 $296 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense
Interest on lease liabilitiesInterest expense, net of capitalized interest
Total lease cost$193 $149 $398 $303 
(a) Included in operating lease cost:
Short-term lease costs$23 $30 $64 $81 
Variable lease costs— 11 13 
(1)Presented in cost of sales, operating and maintenance expense or selling, general and administrative expense consistent with the nature of the asset under lease.
Schedule of Maturity of Lease Liabilities
Future annual minimum lease payments for operating and finance leases as of June 30, 2022 are as follows (in millions): 
Years Ending December 31,Operating Leases (1)Finance Leases
2022$349 $
2023605 10 
2024538 10 
2025318 10 
2026251 10 
Thereafter458 117 
Total lease payments2,519 163 
Less: Interest(298)(105)
Present value of lease liabilities$2,221 $58 
(1)Does not include approximately $3.2 billion of legally binding minimum payments primarily for vessel charters which were executed as of June 30, 2022 but will commence in future periods and have fixed minimum lease terms of up to 10 years.
Lease, Other Quantitative Information
The following table shows the weighted-average remaining lease term and the weighted-average discount rate for our operating leases and finance leases:
June 30, 2022December 31, 2021
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Weighted-average remaining lease term (in years)5.516.25.616.7
Weighted-average discount rate (1)3.6%16.2%3.6%16.2%
(1)The finance leases commenced prior to the adoption of the current leasing standard under GAAP. In accordance with previous accounting guidance, the implied rate is based on the fair value of the underlying assets.

The following table includes other quantitative information for our operating and finance leases (in millions):
Six Months Ended June 30,
20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$324 $201 
Operating cash flows from finance leases
Right-of-use assets obtained in exchange for operating lease liabilities433 1,112 
Schedule of Sublease Income The following table shows the sublease income recognized in other revenues on our Consolidated Statements of Operations (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Fixed income$34 $$66 $11 
Variable income25 
Total sublease income$40 $13 $91 $17