XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (97,882,781) $ (13,593,202)
Adjustments to reconcile net loss to net cash used in operating activities (net of acquisition):    
Depreciation 803 1,697
Stock issued for services and donations 26,620,558 11,797,694
Stock issued for directors fees related party 54,691,071
Imputed interest on loan 6,720 13,440
Gain on debt conversion (28,150)
Gain on asset sales (50,000) (4,447)
Debt foregivess (2,092,272)
Loss on marketable securities 16,000 127,000
Impairment expense 14,990,277
Change in operating assets and liabilities    
(Increase)/Decrease is prepaid expenses (17,634)
Increase(Decrease) in accounts payable and accrued expenses 40,944 307,529
Increase in accounts payable and accrued expenses-related parties (741,893) 808,166
Increase(Decrease) in accrued interest payable 50,606 81,997
Net Cash Used in Operating Activities (4,367,601) (488,276)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash returned in acquisition reversal BEC (183,933)
Cash acquired in GTI acquisition from license acquisition 2,373
Cash from sale of assets 50,000 75,000
Net Cash Provided by (Used in) Investing Activities 50,000 (106,560)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from subsidiary shareholder advance 1,881,000
Proceeds fron note payable 355,000 130,000
Proceeds from warrants   3,274,035
Payments to officers and directors (198,179)
Proceeds from officers and directors 350,000
Net Cash Provided by Financing Activities 2,236,001 3,555,856
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,081,600) 2,961,021
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 3,320,164 359,143
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,238,564 3,320,164
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest
Cash paid for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock held in escrow 10,000
Debt converted to stock 1,075,077
Stock issued for asset acquisition $ 10,018,085