XML 37 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss $ (266,097) $ (718,008) $ (1,065,204) $ (1,267,784) $ (1,294,704)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     0 362  
Stock issued for services     262,500  
Imputed interest on loan     10,080 6,720  
Change in operating assets and liabilities, net of acquisition:          
(Increase) decrease in accounts receivables and prepaids      
Increase (decrease) in accounts payable and accrued expenses     774,287 395,972  
Net Cash Used in Operating Activities     (18,337) (146,722)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Cash paid to related party loans     (56,200)  
Cash received from related party loans     69,038 81,994  
Net Cash Provided by (Used in) Financing Activities     12,838 81,994  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (5,499) (64,728)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     7,819 120,545 120,545
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 2,320 $ 55,817 2,320 55,817 $ 7,819
SUPPLEMENTAL DISCLOSURES:          
Cash paid for interest      
Cash paid for income taxes      
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Unrealized gain on marketable securities     $ 47,005 $ 18,107