XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (277,295) $ (148,583)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 329 329
Imputed interest on loan 3,360 3,360
Change in operating assets and liabilities, net of acquisition:    
(Increase) decrease in accounts receivables and prepaids 115,173
Increase (decrease) in accounts payable and accrued expenses 194,374 (5,907)
Net Cash Used in Operating Activities (79,232) (35,628)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net Cash provided by (used in) Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash received from private placement 128,634
Cash paid to related party loans (220,275)
Cash received from related party loans 40,061 109,412
Net Cash Provided by (Used in) Financing Activities 40,061 17,771
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (39,171) (17,857)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 120,545 40,656
CASH AND CASH EQUIVALENTS, END OF PERIOD 81,374 22,799
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest
Cash paid for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unrealized gain on marketable securities $ (16,348) $ 24,149