XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (308,293) $ (349,595)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,457 2,824
Accretion expense 0 0
Gain on debt settlement 0 0
(Gain)/Loss on marketable securities 0 0
Common stock issued for services rendered 0 10,000
Imputed interest on loan 13,440 13,440
Change in operating assets and liabilities, net of acquisition:    
(Increase) decrease in accounts receivable 2,385 2,346
Increase (decrease) in accounts payable and accrued expenses 174,023 159,345
Net Cash Used in Operating Activities (115,988) (161,640)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash received from sale of marketable securities (1,931) 0
Cash paid for property and equipment 0 0
Net Cash provided by (used in) Investing Activities (1,931) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash paid on notes payable 0 0
Cash received from notes payable 81,000 52,500
Cash paid to related party loans (83,000) (49,460)
Cash received from related party loans 118,338 159,120
Net Cash Provided by (Used in) Financing Activities 116,338 162,160
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,581) 520
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,689 1,169
CASH AND CASH EQUIVALENTS, END OF PERIOD 108 1,689
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unrealized gain on marketable securities 26,193 23,371
Stock issued for services $ 0 $ 10,000