XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (349,595) $ (364,145)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,824 7,131
Accretion expense 0 101,250
Gain on debt settlement 0 (165,220)
(Gain)/Loss on marketable securities 0 (557)
Common stock issued for services rendered 10,000 116,520
Imputed interest on loan 13,440 13,440
Change in operating assets and liabilities, net of acquisition:    
(Increase) decrease in accounts receivable 2,346 (4,731)
Increase (decrease) in accounts payable and accrued expenses 159,345 215,244
Net Cash Used in Operating Activities (161,640) (81,068)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash received from sale of marketable securities 0 28,561
Cash paid for property and equipment 0 (6,584)
Net Cash provided by (used in) Investing Activities 0 21,977
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash paid on notes payable 0 (12,000)
Cash received from notes payable 52,500 162,340
Cash paid to related party loans (49,460) (192,060)
Cash received from related party loans 159,120 101,980
Net Cash Provided by (Used in) Financing Activities 162,160 60,260
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 520 1,169
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,169 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,689 1,169
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of Accrued interest 0 82,063
Contribution to capital from officers 0 3,108,133
Common stock issued for officer debt 0 17,205
Asset retirement obligation 0 101,250
Unrealized gain on marketable securities 23,371 28,029
Stock issued for services $ 10,000 $ 0