XML 23 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
5. NOTES PAYABLE
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
NOTES PAYABLE
(a) NOTES PAYABLE:

 

Notes payable consist of various notes bearing interest at rates from 5% to 9%, which are unsecured with original due dates between August 2000 and January 2016. All of the notes are unpaid to date and several are in default and are thus classified as current liabilities. At December 31, 2014, notes payable amounted to $1,738,235. Below is a discussion of the details to the notes payable and a table summarizing the notes owed by the Company.

 

During 2002, the Company settled a trade payable in litigation by executing a note payable to a company on the amount of $18,000, interest accrues at 6% per annum, unsecured, due September 1, 2002, in default. Accrued interest at December 31, 2014 is $14,400.

 

Also during 2002, in settlement of another trade payable, the Company executed a note payable to a Company in the amount of $30,000, interest accrues at 6% per annum, unsecured, due September 12, 2002, in default.  Accrued interest at December 31, 2014 is $21,499.

 

During 2000, the company executed a note payable to an individual in the amount of $25,000, interest accrues at 5% per annum, unsecured, due August 31, 2000, in default.  Accrued interest at December 31, 2014 is $19,589.

 

In 2002, the Company settled an obligation with a consultant by executing a note payable for $40,000, interest accrues at 7% per annum, unsecured, due July 10, 2002, in default.  Accrued interest at December 31, 2014 is $35,487.

 

On December 27, 2009, the Company executed a note payable to an individual for various advances to the Company in the amount of $292,860. On June 26, 2013, this note was renegotiated to include the accrued interest. The new note balance is $388,376 and interest accrues at 5% per annum, unsecured, and is extended to January 31, 2016, with monthly installments beginning in 2014 of $5,553, which did not occur.  Accrued interest at December 31, 2014 is $29,935.

 

In January 27, 2010, the Company executed a note payable to a corporation in the amount of $192,000, bears no interest and is due on demand after 6 months of execution and is unsecured. No demand has been made at the date of these financial statements. Interest expense in the amount of $13,440 has been imputed for this note in 2014. An offsetting entry to Paid in Capital was made in connection with this adjustment.

 

On August 28, 2012, and September 17, 2012, the Company executed a note payable to a corporation in the amount of $12,000 and $20,000 respectively. On June 26, 2013, this note was renegotiated to include the accrued interest. The new note balance is $32,960 and interest accrues at 5% per annum, unsecured, and is extended to January 31, 2016, with monthly installments beginning in 2014 of $473, which did not occur,  and is unsecured.  Accrued interest at December 31, 2014 is $2,495.

 

On April 12, 2012, the Company executed a note payable to a corporation in the amount of $100,000, however on June 26, 2013, this note was renegotiated to bear interest at 5% per annum, unsecured, extended to  January 31, 2016, with monthly installments beginning in 2014 of $1,430, which did not occur.  Accrued interest at December 31, 2014 is $7,568.

 

On December 31, 2012, the Company executed a note payable to a corporation in the amount of $32,000, however on June 26, 2013, this note was renegotiated to include accrued interest. The new note balance is $32,746,  bears interest at 5% per annum, unsecured, extended to January 31, 2016, with monthly installments beginning in 2014 of $468, which did not occur.  Accrued interest at December 31, 2014 is $2,477.

 

On December 3, 2012, the Company executed a note payable to a corporation in the amount of $5,000,  however on June 26, 2013, this note was renegotiated to include accrued interest. The new note balance is $5,099,  bears interest at 5% per annum, unsecured, extended to January 31, 2016, with monthly installments beginning in 2014 of $71, which did not occur.  Accrued interest at December 31, 2014 is $386.

 

On December 13, 2012, the Company executed a note payable to an individual and board member in the amount of $19,000, interest accrues at 8% per annum, unsecured, due after 8 months of execution, but extended to January 31, 2016. Accrued interest at December 31, 2014 is $2,719.

 

On February 28, 2013, the Company executed a note payable to a Trust in the amount of $5,000, interest accrues at 6% per annum, unsecured, due after 8 months of execution, and is in default. Accrued interest at December 31, 2014 is $550.

 

 On March 6, April 22, April 30, May 24, June 14, June 21, July 3, July 30, November 20, December 2, December 13, 2013, the Company executed  notes payable  to an individual and board member in the total amount of $31,000, interest accrues at 6% per annum, unsecured, due after 8 months of execution, but extended to January 31, 2016. Accrued interest at December 31, 2014 is $2,837.

 

On May 15, July 12, July 17, November 22 and December 19, 2013, the Company executed notes payable  to an individual in the total amount of $27,340, interest accrues at 6% per annum, unsecured, due after 8 months of execution, and currently in default. Accrued interest at December 31, 2014 is $2,587.

 

On June 30, 2013, the Company negotiated a settlement of outstanding wages, advances, expenses, etc, to the two officers of the Company. The settlement Notes were for $500,000 and $25,000 to Mr. Reichman and $200,000 and $10,000 to Mrs. Griffin. The balances at December 31, 2014 are $421,045 to Mr. Reichman and $206,670 to Mrs. Griffin. The notes bear interest at 5% and are extended to January 31, 2016. Accrued interest at December 31, 2014 is $ 73,493.

 

On July 23, July 24, August 5, August 26, and September 13, 2013, the Company executed a note payable  to a Trust in the total amount of $80,000, interest accrues at 6% per annum, unsecured, due after 8 months of execution, and currently in default. Accrued interest at December 31, 2014 is $ 6,680.

 

On March 11, 2014, the Company executed a note agreement with an LLC in the amount of $5,000, interest accrues at 6% per annum, unsecured , due after 8 months of execution, and currently in default. Accrued interest at December 31, 2014 is $242.

 

On January 31, 2014, the Company executed a note agreement with a Corporation in the amount of $7,000, interest accrues at 6% per annum, unsecured, due after 8 months of execution, but extended to January 31, 2016. Accrued interest at December 31, 2014 is $384.

 

On January 22, 2014, the Company executed a note agreement with an individual in the amount of $14,000, interest accrues at 6% per annum, unsecured , due after 8 months of execution, and currently in default. Accrued interest at December 31, 2014 is $789.

 

On April 7, 2014, April 17, 2014, June 6, 2014, July 18, 2014 and October 10, 2014, the Company executed note agreements with an individual in various amounts totaling $24,000, interest accrues at 6% per annum, unsecured , due after 8 months of execution (2015).  Accrued interest at December 31, 2014 is $804.

 

On January 2, January 21, April 24, May 19, July 28, August 26, and December 23, 2014, the Company executed  notes payable  to an individual and board member in the total amount of $31,500, interest accrues at 6% per annum, unsecured, due after 8 months of execution, but extended to January 31, 2016. Accrued interest at December 31, 2014 is $1,167.

 

On September 23, and November 10, 2014, the Company executed a note payable to a Trust in the total amount of $2,500, interest accrues at 6% per annum, unsecured, due after 8 months of execution (2015). Accrued interest at December 31, 2014 is $29.

 

None of the above notes are convertible or have any covenants.

 

(b)           Additional detail to all Notes Payable is as follows:

 

      Interest     Interest Expense    
Principal     Rate     12/31/2014     12/31/2013   Maturity
$ 19,000       8.00 %   $ 1,140     $ 1,140   1/31/2016
  5,099       5.00 %     255       206   1/31/2016
  32,960       5.00 %     1,648       1,327   1/31/2016
  37,746       5.00 %     1,879       346   1/31/2016
  107,000       5.00 %     5,384       2,568   1/31/2016
  388,376       5.00 %     19,419       16,565   1/31/2016
  192,000       0 %     13,440       13,440   Demand
  18,000       6.00 %     1,080       1,080   9/1/2002
  30,000       6.00 %     1,800       1,800   9/12/2002
  25,000       5.00 %     1,252       1,252   8/31/2000
  40,000       7.00 %     2,800       2,800   7/10/2002
  5,000       6.00 %     300       250   10/28/2013
  62,500       6.00 %     3,407       980   1/31/2016
  65,340       6.00 %     3,233       963   1/14-10/15
  409,919       5.00 %     20,496       23,527   1/15/2016
  11,125       5.00 %     556       278   1/15/2016
  200,000       5.00 %     10,000       5,000   1/15/2016
  6,670       5.00 %     334       166   1/15/2016
  82,500       6.00 %     4,829       1,880   3/14-11/15
$ 1,738,235             $ 93,252     $ 75,568    

 

At December 31, 2014 and 2013, accrued interest on the outstanding notes payable and convertible notes was $225,577 and $142,925, respectively. Interest expense on the outstanding notes amounted to $82,268 and $75,568 for the years ended December 31, 2014 and 2013, including the imputed interest discussed above.