XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (169,710) $ (67,904)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,411 5,719
Common stock issued for services rendered 0 82,181
Imputed interest on loan 7,200 6,720
Gain on debt settlement 0 (165,220)
Gain on sale of investment 0 (557)
Change in operating assets and liabilities, net of acquisition:    
(Increase) decrease in accounts receivable 4,731 0
Increase (decrease) in bank overdraft 0 0
Increase (decrease) in accounts payable and accrued expenses 66,428 140,818
Net Cash Used in Operating Activities (89,940) 1,757
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash received from sale of investment 0 28,561
Purchase of property and equipment 0 (6,584)
Net Cash provided by (used in) Investing Activities 0 21,977
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash received from notes payable 42,500 50,640
Cash paid on notes payable 0 (12,000)
Cash paid to related party loans (41,259) (66,285)
Cash received from related party loans 92,131 6,968
Net Cash Provided by (Used in) Financing Activities 93,372 (20,677)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,432 3,057
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,169 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 4,601 3,057
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unrealized (gain)/loss on marketable securities (12,641) 1,739
Conversion on accrued interest 0 97,321
Stock issued to settle accounts payable 0 204,081
Contribution of capital from officers 0 3,108,133
Non-cash recording of deferred revenue $ 0 $ 15,159