XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 71 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (67,904) $ (908,756) $ (149,434,383)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Bad debt expense       192,000
Depreciation and amortization 5,720 16,382 163,290
Stock issued for option cancellation       115,201
Stock issued for rent       137,500
Gain on debt settlement (165,220)    (229,085)
Loss on marketable securities       40,632
Stock options granted for services rendered       44,870,540
Impairment of long lived assets       513,538
Impairment of intangible assets       2,275,000
Common stock issued for services rendered 82,181 398,058 93,788,529
Gain on sale of investments (557)    (557)
Imputed interest on loan 6,720 6,720 46,047
Loss on diposal of fixed assets       2,915
Amortization of debt discount    32,917 175,000
Change in operating assets and liabilities, net of acquisition:      
Increase (decrease) in accounts payable and accrued expenses 140,818 365,085 4,008,050
Net Cash Used in Operating Activities 1,757 (89,594) (3,335,783)
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash advanced on note receivable       (192,000)
Cash received in acquisition       44,303
Cash paid for investments    (95,256) (95,256)
Cash received from sale of investments 28,561   28,561
Purchases of property and equipment (6,584)    (175,894)
Net Cash provided by (used in) Investing Activities 21,977 (95,256) (390,286)
CASH FLOWS FROM FINANCING ACTIVITIES      
Cash contribution from shareholders       50,375
Cash received from issuance of common stock    25,000 1,712,700
Cash received from notes payable 50,640 100,000 798,500
Cash paid on notes payable (12,000)   (12,000)
Cash paid to related party loans (66,285) (40,465) (642,718)
Cash received from related party loans 6,968 99,891 1,822,269
Net Cash Provided by (Used in) Financing Activities (20,677) 184,426 3,729,126
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,057 (424) 3,057
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD    517   
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,057 93 3,057
SUPPLEMENTAL DISCLOSURES:      
Cash paid for interest         
Cash paid for income taxes         
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Common stock issued for acquisition of sub       2,275,000
Common stock issued to ESOP       2,176,000
Conversion of Debentures    50,000 75,000
Unrealized loss on marketable securities 1,739    1,739
Conversion of Accrued interest 97,321    97,321
Stock issued to settle accounts payable 204,081    204,081
Contribution to capital from officers 3,108,133    3,108,133
Non-cash recording of deferred revenue $ 15,159    $ 15,159