XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 68 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (130,610) $ (549,471) $ (149,497,089)
Adjustments to reconcile net loss to net cash used in operating activities:      
Bad debt expense 0 0 192,000
Depreciation and amortization 3,296 8,191 160,867
Stock issued for option cancellation 0 0 115,201
Stock issued for rent 0 0 137,500
Gain on debt settlement 0 0 (63,865)
Loss on marketable securities 0 0 40,632
Stock options granted for services rendered 0 0 44,870,540
Impairment of long lived assets 0 0 513,538
Impairment of intangible assets 0 0 2,275,000
Common stock issued for services rendered 82,180 301,858 93,788,528
Shares issued for finance charges 0 0  
Imputed interest on loan 3,360 3,360 42,687
Loss on diposal of fixed assets 0 0 2,915
Amortization of debt discount 0 0 175,000
Change in operating assets and liabilities, net of acquisition:      
Increase (decrease) in accounts payable and accrued expenses 41,214 199,764 3,908,446
Net Cash Used in Operating Activities (560) (36,298) (3,338,100)
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash advanced on note receivable 0 0 (192,000)
Cash received in acquisition 0 0 44,303
Cash paid for investments 0 0 (95,256)
Purchases of property and equipment 0 0 (169,310)
Net Cash Used in Investing Activities 0 0 (412,263)
CASH FLOWS FROM FINANCING ACTIVITIES      
Cash contribution from shareholders 0 0 50,375
Cash received from issuance of common stock 0 25,000 1,712,700
Cash received from notes payable 15,000 0 762,860
Cash paid to related party loans (15,145) (34,340) (591,578)
Cash received from related party loans 705 45,568 1,816,006
Net Cash Provided by Financing Activities 560 36,228 3,750,363
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 (70) 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 517 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 447 0
SUPPLEMENTAL DISCLOSURES:      
Cash paid for interest 0 0 0
Cash paid for income taxes 0 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Common stock issued for acquisition of sub 0 0 2,275,000
Common stock issued to ESOP 0 0 2,176,000
Conversion of Debentures 0 50,000 75,000
Unrealized loss on marketable securities $ 2,133 $ 0 $ 2,133