UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933	File No.  333-104513
Pre-Effective Amendment No.	o
Post-Effective Amendment No. 19	þ
and
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940	File No.  811-03330
Amendment No. 269	þ

(Check appropriate box or boxes.)

NATIONWIDE VARIABLE ACCOUNT – II

(Exact Name of Registrant)

NATIONWIDE LIFE INSURANCE COMPANY

(Name of Depositor)

One Nationwide Plaza, Columbus, Ohio 43215

(Address of Depositor's Principal Executive Offices)                                                                                     (Zip Code)

Depositor's Telephone Number, including Area Code (614) 249-7111

Robert W. Horner, III,Vice President - Corporate Governance and Secretary, One Nationwide Plaza, Columbus, Ohio 43215

(Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering May 1 , 200 9

It is proposed that this filing will become effective (check appropriate box)

o       immediately upon filing pursuant to paragraph (b)

þ       on May 1, 2009 pursuant to paragraph (b)

o      60 days after filing pursuant to paragraph (a)(1)

o      on (date) pursuant to paragraph (a)(1)

If appropriate, check the following box:

o      this post-effective amendment designates a new effective date for a previously filed post-effective amendment.

Title of Securities Being Registered Individual Flexible Premium Deferred Variable Annuity Contract

The Best of America® Future Venue Annuitysm

Nationwide Heritage Annuity

Nationwide Life Insurance Company

Individual Flexible Premium Deferred Variable Annuity Contracts

Issued by Nationwide Life Insurance Company through its Nationwide Variable Account-II

The date of this prospectus is May 1, 200 9 .

This prospectus contains basic information you should understand about the contracts before investing.  Please read this prospectus carefully and keep it for future reference.

Variable annuities are complex investment products with unique benefits and advantages that may be particularly useful in meeting long-term savings and retirement needs. There are costs and charges associated with these benefits and advantages - costs and charges that are different, or do not exist at all, within other investment products. With help from financial consultants and advisers, investors are encouraged to compare and contrast the costs and benefits of the variable annuity described in this prospectus against those of other investment products, especially other variable annuity and variable life insurance products offered by Nationwide and its affiliates. Nationwide offers a wide array of such products, many with different charges, benefit features and underlying investment options. This process of comparison and analysis should aid in determining whether the purchase of the contract described in this prospectus is consistent with your investment objectives, risk tolerance, investment time horizon, marital status, tax situation and other personal characteristics and needs.

The Statement of Additional Information (dated May 1, 200 9 ), which contains additional information about the contracts and the variable account, including the Condensed Financial Information for the various variable account charges applicable to the contracts, has been filed with the Securities and Exchange Commission ("SEC") and is incorporated herein by reference.  (The Condensed Financial Information for the minimum and maximum variable account charges is available in Appendix B of this prospectus.)  The table of contents for the Statement of Additional Information is on page 75.  For general information or to obtain free copies of the Statement of Additional Information, call 1-800-848-6331 (TDD 1-800-238-3035) or write:

Nationwide Life Insurance Company

5100 Rings Road, RR1-04-F4

Dublin, Ohio 43017-1522

Information about this and other Nationwide products can be found at: www.nationwide.com.

Information about us and the product (including the Statement of Additional Information) may also be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C., or may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the SEC, 100 F Street NE, Washington, D.C. 20549-0102.  Additional information on the operation of the Public Reference Room may be obtained by calling the SEC at (202) 551-8090.  The SEC also maintains a web site (www.sec.gov) that contains the prospectus, the SAI, material incorporated by reference, and other information.

Before investing, understand that annuities and/or life insurance products are not insured by the FDIC or any other Federal government agency, and are not deposits or obligations of, guaranteed by, or insured by the depository institution where offered or any of its affiliates.  Annuities that involve investment risk may lose value.  These securities have not been approved or disapproved by the SEC, nor has the SEC passed upon the accuracy or adequacy of the prospectus.  Any representation to the contrary is a criminal offense.

This contract contains features that apply credits to the contract value.  The benefit of the credits may be more than offset by the additional fees that the contract owner will pay in connection with the credits.  A contract without credits may cost less.  Additionally, with respect to the Extra Value Options, be aware that the cost of electing the option and the recapture of the credits (in the event of a surrender) could exceed any benefit of receiving the Extra Value Option credits.

The sub-accounts available under this contract invest in the underlying mutual funds of the companies listed below. For a complete list of the available sub-accounts, please refer to the Appendix A.   For more information on the underlying mutual funds, please refer to the prospectus for the mutual fund.

AIM Variable Insurance Funds

AllianceBernstein Variable Products Series Fund, Inc.

American Century Variable Portfolios II, Inc.

American Century Variable Portfolios, Inc.

BlackRock Variable Series Funds, Inc.

Dreyfus

Dreyfus Investment Portfolios

Dreyfus Variable Investment Fund

Federated Insurance Series

Fidelity Variable Insurance Products Fund

Franklin Templeton Variable Insurance Products Trust

Ivy Funds Variable Insurance Portfolios, Inc.

Janus Aspen Series

MFS® Variable Insurance Trust

Nationwide Variable Insurance Trust

Neuberger Berman Advisers Management Trust

Oppenheimer Variable Account Funds

PIMCO Variable Insurance Trust

Putnam Variable Trust

T. Rowe Price Equity Series, Inc.

The Universal Institutional Funds, Inc.

Wells Fargo Advantage Funds® Variable Trust

1

Glossary of Special Terms

Accumulation unit - An accounting unit of measure used to calculate the contract value allocated to the variable account before the annuitization date.

Annuitization date - The date on which annuity payments begin.

Annuity commencement date - The date on which annuity payments are scheduled to begin.

Annuity unit - An accounting unit of measure used to calculate the value of variable annuity payments.

Contract value - The value of all accumulation units in a contract plus any amount held in the fixed account, any amount held under Guaranteed Term Options and any amounts transferred as a loan to the collateral fixed account.

Contract year - Each year the contract is in force beginning with the date the contract is issued.

Current Income Benefit Base - For purposes of the Lifetime Income Options, the value that is used to determine how much the contract owner can withdraw from the contract each year. This value is multiplied by the lifetime income percentage to arrive at the benefit amount for any given year.

Daily Net Assets - A figure that is calculated at the end of each valuation date and represents the sum of all the contract owners’ interests in the variable Sub-accounts after the deduction of contract and underlying mutual fund expenses.

FDIC - Federal Deposit Insurance Corporation.

Fixed account -An investment option that is funded by Nationwide's general account.

General account - All assets of Nationwide other than those of the variable account or in other separate accounts that have been or may be established by Nationwide.

Guaranteed Term Option - Investment Options that are part of the Multiple Maturity Separate Account providing a guaranteed interest rate paid over certain periods of time (or terms), if certain conditions are met.  Guaranteed Term Option is referred to as Target Term Option in the state of Pennsylvania.

Individual Retirement Account -An account that qualifies for favorable tax treatment under Section 408(a) of the Internal Revenue Code, but does not include Roth IRAs.

Individual Retirement Annuity or IRA - An annuity contract that qualifies for favorable tax treatment under Section 408(b) of the Internal Revenue Code, but does not include Roth IRAs.

Investment-Only Contract -A contract purchased by a qualified pension, profit-sharing or stock bonus plan as defined by Section 401(a) of the Internal Revenue Code.

Multiple Maturity Separate Account – A separate account of Nationwide funding the Guaranteed Term Options with terms of 3, 5, 7, or 10 years with a fixed rate of return (subject to a market value adjustment).

Nationwide - Nationwide Life Insurance Company.

Net asset value -The value of one share of an underlying mutual fund at the close of the New York Stock Exchange.

Non-Qualified Contract - A contract which does not qualify for favorable tax treatment as a Qualified Plan, IRA, Roth IRA, SEP IRA, Simple IRA, or Tax Sheltered Annuity.

Qualified Plan - A retirement plan that receives favorable tax treatment under Section 401 of the Internal Revenue Code, including Investment-Only Contracts.  In this prospectus, all provisions applicable to Qualified Plans also apply to Investment-Only Contracts unless specifically stated otherwise.

Roth IRA -An annuity contract which qualifies for favorable tax treatment under Section 408A of the Internal Revenue Code.

SEC - Securities and Exchange Commission.

SEP IRA -An annuity contract which qualifies for favorable tax treatment under Section 408(k) of the Internal Revenue Code.

Simple IRA- An annuity contract which qualifies for favorable tax treatment under Section 408(p) of the Internal Revenue Code.

Sub-accounts - Divisions of the variable account for which accumulation units and annuity units are separately maintained – each sub-account corresponds to a single underlying mutual fund.

Target Term Option – Investment options that are, in all material respects, the same as Guaranteed Term Options.  All references in this prospectus to Guaranteed Term Options in connection with the Capital Preservation Plus Lifetime Income Option will also mean Target Term Options (in applicable jurisdictions).

Tax Sheltered Annuity - An annuity that qualifies for favorable tax treatment under Section 403(b) of the Internal Revenue Code.  The Tax Sheltered Annuities sold under this prospectus not available in connection with investment plans that are subject to the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

Valuation date - Each day the New York Stock Exchange is open for business, or any other day during which there is a sufficient degree of trading of underlying mutual fund shares such that the current Net asset value of accumulation unit us or annuity units might be materially affected.  Values of the variable account are determined as of the close of the New York Stock Exchange which generally closes at 4:00 p.m. Eastern Time, but may close earlier on certain days and as conditions warrant.

Valuation period - The period of time commencing at the close of a Valuation date and ending at the close of the New York Stock Exchange for the next succeeding Valuation date.

Variable account - Nationwide Variable Account-II, a separate account of Nationwide that contains variable account allocations.  The variable account is divided into sub-accounts, each of which invests in shares of a separate underlying mutual fund.

2

Table of Contents	Page
Glossary of Special Terms	2
Contract Expenses	5
Underlying Mutual Fund Annual Expenses	7
Example	7
Synopsis of the Contracts	8
Purpose of the Contract
Minimum Initial and Subsequent Purchase Payments
Dollar Limit Restrictions
Credits on Purchase Payments
Charges and Expenses
Annuity Payments
Taxation
Ten Day Free-look
Condensed Financial Information	12
Financial Statements	12
Nationwide Life Insurance Company	12
Nationwide Investment Services Corporation	12
Investing in the Contract	12
The Variable Account and Underlying Mutual Funds
Guaranteed Term Options
The Fixed Account
The Contract in General	16
Distribution, Promotional and Sales Expenses
Underlying Mutual Fund Payments
Profitability
Contract Modification
Standard Charges and Deductions	17
Mortality and Expense Risk and Administrative Charges
Contract Maintenance Charge
Contingent Deferred Sales Charge
Premium Taxes
Short-Term Trading Fees
Optional Contract Benefits, Charges and Deductions	20
Death Benefit Options
Spousal Protection Annuity Options
Beneficiary Protector II Option
Extra Value Option
Capital Preservation Plus Option
Capital Preservation Plus Lifetime Income Option
Lifetime Income Options - Generally
10% Lifetime Income Option
7% Lifetime Income Option
5% Lifetime Income Option
Spousal Continuation Benefit
Income Benefit Investment Options
Removal of Variable Account Charges	50
Ownership and Interests in the Contract	50
Contract Owner
Joint Owner
Contingent Owner
Annuitant
Contingent Annuitant
Co-Annuitant
Joint Annuitant
Beneficiary and Contingent Beneficiary
Changes to the Parties to the Contract
Operation of the Contract	52
Minimum Initial and Subsequent Purchase Payments
Purchase Payment Credits
Pricing

3

Table of Contents (continued)	Page
Allocation of Purchase Payments
Determining the Contract Value
Transfer Requests
Transfer Restrictions
Transfers Prior to Annuitization
Transfers After Annuitization
Right to Examine and Cancel	56
Surrender (Redemption) Prior to Annuitization	56
Partial Surrenders (Partial Redemptions)
Full Surrenders (Full Redemptions)
Surrender (Redemption) After Annuitization	57
Surrenders Under Certain Plan Types	57
Surrenders Under a Tax Sheltered Annuity
Surrenders Under a Texas Optional Retirement Program or a Louisiana Optional Retirement Plan
Loan Privilege	58
Minimum and Maximum Loan Amounts
Maximum Loan Processing Fee
How Loan Requests are Processed
Loan Interest
Loan Repayment
Distributions and Annuity Payments
Transferring the Contract
Grace Period and Loan Default
Assignment	59
Contract Owner Services	59
Asset Rebalancing
Dollar Cost Averaging
Enhanced Fixed Account Dollar Cost Averaging
Dollar Cost Averaging for Living Benefits
Fixed Account Interest Out Dollar Cost Averaging
Systematic Withdrawals
Nationwide Allocation Architect
Custom Portfolio Asset Rebalancing Service
Death Benefits	64
Death of Contract Owner
Death of Annuitant
Death of Contract Owner/Annuitant
Death Benefit Payment
Death Benefit Calculations
Annuity Commencement Date	69
Annuitizing the Contract	69
Annuitization Date
Annuitization
Fixed Annuity Payments
Variable Annuity Payments
Frequency and Amount of Annuity Payments
Annuity Payment Options	70
Annuity Payment Options for Contracts with Total Purchase Payments Less Than or Equal to $2,000,000
Annuity Payment Options for Contracts with Total Purchase Payments Greater Than $2,000,000
Statements and Reports	71
Legal Proceedings	72
Table of Contents of Statement of Additional Information	75
Appendix A: Underlying Mutual Funds	76
Appendix B: Condensed Financial Information	95
Appendix C: Contract Types and Tax Information	131
Appendix D: State Variations	140

4

Contract Expenses

The following tables describe the fees and expenses that a contract owner will pay when buying, owning, or surrendering the contract.

The first table describes the fees and expenses a contract owner will pay at the time the contract is purchased, surrendered, or when cash value is transferred between investment options.

Contract Owner Transaction Expenses
Maximum Contingent Deferred Sales Charge ("CDSC") (as a percentage of purchase payments surrendered)									7%1
Number of Completed Years from Date of Purchase Payment	0	1	2	3	4	5	6	7
CDSC Percentage	7%	7%	6%	5%	4%	3%	2%	0%

Some state jurisdictions require a lower CDSC schedule.  Please refer to your contract for state specific information.

Maximum Loan Processing Fee	$252
Maximum Premium Tax Charge	5%3
Maximum Short-Term Trading Fee (as a percentage of transaction amount)	1%

The next table describes the fees and expenses that a contract owner will pay periodically during the life of the contract (not including underlying mutual fund fees and expenses).

Recurring Contract Expenses
Maximum Annual Contract Maintenance Charge	$304
Annual Loan Interest Charge	2.25%5
Variable Account Annual Expenses (annualized rate of total variable account charges as a percentage of the Daily Net Assets )6
Mortality and Expense Risk Charge	0 .90%
Administrative Charge	0.20%
Death Benefit Options (an applicant may purchase one)
One-Year Enhanced Death Benefit II Option (available beginning September 1, 2004 or a later date if state law requires) Total Variable Account Charges (including this option only)	0.15%7 1.25%
One-Year Enhanced Death Benefit Option (available until September 1, 2004 or until state approval is received for the One-Year Enhanced Death Benefit II Option) Total Variable Account Charges (including this option only)	0.10% 1.20%
One-Month Enhanced Death Benefit II Option (available beginning September 1, 2004 or a later date if state law requires) Total Variable Account Charges (including this option only)	0.35%8 1.45%
One-Month Enhanced Death Benefit Option (available until September 1, 2004 or until state approval is received for the One-Month Enhanced Death Benefit II Option) Total Variable Account Charges (including this option only)	0.30% 1.40%
Combination Enhanced Death Benefit II Option (available beginning September 1, 2004 or a later date if state law requires) Total Variable Account Charges (including this option only)	0.45%9 1.55%
Combination Enhanced Death Benefit Option (available until September 1, 2004 or until state approval is received for the Combination Enhanced Death Benefit II Option) Total Variable Account Charges (including this option only)	0.40%10 1.50%
(continued on next page)

5

Recurring Contract Expenses (continued)
Spousal Protection Options (an applicant may elect one)
Spousal Protection Annuity II Option (available beginning September 1, 2004 or a later date if state law requires) Total Variable Account Charges (including this option only)		0.20% 1.30%
Spousal Protection Annuity Option (available until September 1, 2004 or until state approval is received for the Spousal Protection Annuity II Option) Total Variable Account Charges (including this option only)		0.10% 1.20%
Beneficiary Protector II Option                                                                                                                                              Total Variable Account Charges (including this option only)                                                                                                                                              In addition to the charge assessed to variable account allocations, allocations made to the fixed account or to the Guaranteed Term Options will be assessed a fee of 0.35%.		0.35%11 1.45%
3% Extra Value Option                                                                                                                                              Total Variable Account Charges (including this option only)                                                                                                                                              In addition to the charge assessed to variable account allocations, allocations made to the fixed account and the Guaranteed Term Options for the first 7 contract years will be assessed a fee of 0.45%.		0.45%12 1.55%
Capital Preservation Plus Lifetime Income Option	1.00%13
Total Variable Account Charges (including this option only)	2.10%
In addition to the charge assessed to variable account allocations, allocations made to the Guaranteed Term Options or Target Term Options will be assessed a fee of no more than 1.00% by decreasing the interest credited to amounts allocated to the Guaranteed Term Options/Target Term Options.
Capital Preservation Plus Option (no longer available for purchase)	0.50%
Total Variable Account Charges (including this option only)	1.60%
In addition to the charge assessed to variable account allocations, allocations made to the Guaranteed Term Options or Target Term Options will be assessed a fee of 0.50% by decreasing the interest credited to amounts allocated to the Guaranteed Term Options/Target Term Options.
Additional Optional Riders with charges assessed annually as a percentage of Current Income Benefit Base14:
Lifetime Income Options (an applicant may purchase one):
5% Lifetime Income Option (only available in NY)	1.00%15
7% Lifetime Income Option (not available in NY)	1.00%16
10% Lifetime Income Option	1.20%17
Spousal Continuation Benefits (an applicant may purchase one only if the corresponding Lifetime Income Option is elected):
5% Spousal Continuation Benefit (only available in NY)	0.15%
7% Spousal Continuation Benefit (not available in NY)	0.15%
10% Spousal Continuation Benefit (not available in NY)	0.30%18

The next table shows the fees and expenses that a contract owner would pay if he/she elected all of the optional benefits under the contract (and the most expensive of mutually exclusive optional benefits).

Summary of Maximum Contract Expenses (maximum of mutually exclusive options)
Variable Account Charge (applicable to all contracts)	1.10%
Combination Enhanced Death Benefit II Option	0.45%
Beneficiary Protector II Option	0.35%
Spousal Protection Annuity II Option	0.20%
3% Extra Value Option	0.45%
10% Lifetime Income Option	1.20%19
10% Spousal Continuation Benefit	0.30%19
Maximum Possible Total Variable Account Charges	4.05%20

6

Underlying Mutual Fund Annual Expenses

The next table provides the minimum and maximum total operating expenses, as of December 31, 2008, charged by the underlying mutual funds that you may pay periodically during the life of the Contract.   The table does not reflect Short-Term Trading Fees.  More detail concerning each underlying mutual fund's fees and expenses is contained in the prospectus for each underlying mutual fund.

Total Annual Underlying Mutual Fund Operating Expenses	Minimum	Maximum
(expenses that are deducted from underlying mutual fund assets, including management fees, distribution (12b-1) fees, and other expenses, as a percentage of average underlying mutual fund assets)	0. 44 %	3.02 %

The minimum and maximum underlying mutual fund operating expenses indicated above do not reflect voluntary or contractual reimbursements and/or waivers applied to some underlying mutual funds.  Therefore, actual expenses could be lower.  Refer to the underlying mutual fund prospectuses for specific expense information.

Example

This Example is intended to help contract owners compare the cost of investing in the contract with the cost of investing in other variable annuity contracts.  These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and underlying mutual fund fees and expenses.  The Example does not reflect premium taxes or Short-Term Trading Fees, which if reflected, would result in higher expenses.

The Example assumes:

·   a $10,000 investment in the contract for the time periods indicated;

·   a 5% return each year;

·   the maximum and the minimum fees and expenses of any of the underlying mutual funds;

·   the maximum Contingent Deferred Sales Charge;

·   a $30 Contract Maintenance Charge expressed as a percentage of the average contract account size; and

·   the total variable account charges associated with the most expensive combination of optional benefits (4.05%)21.

For those contracts that do not elect the most expensive combination of optional benefits, the expenses would be lower.

	If you surrender your contract at the end of the applicable time period				If you annuitize your contract at the end of the applicable time period				If you do not surrender your contract
	1 Yr.	3 Yrs.	5 Yrs.	10 Yrs.	1 Yr.	3 Yrs.	5 Yrs.	10 Yrs.	1 Yr.	3 Yrs.	5 Yrs.	10 Yrs.
Maximum Total Underlying Mutual Fund Operating Expenses ( 3.02 %)	$ 1,404	$ 2,709	$ 3,933	$ 6,851	*	$ 2,259	$ 3,663	$ 6,851	774	$ 2,259	$ 3,663	$ 6,851
Minimum Total Underlying Mutual Fund Operating Expenses (0. 44 %)	$ 1,133	$ 1,958	$ 2,783	$ 5,023	*	$ 1,508	$ 2,513	$ 5,023	503	$ 1,508	$ 2,513	$ 5,023

*The contracts sold under this prospectus do not permit annuitization during the first two contract years.

 

1Each contract year, the contract owner may withdraw without a CDSC the greater of:

(1)10% of the net difference of purchase payments that are subject to CDSC minus purchase payments surrendered that were subject to CDSC; or

(2)any amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code.

This free withdrawal privilege is non-cumulative.  Free amounts not taken during any given contract year cannot be taken as free amounts in a subsequent contract year.  The Internal Revenue Code may impose restrictions on surrenders from contracts issued as Tax Sheltered Annuities.

 

2Nationwide may assess a loan processing fee at the time each new loan is processed.  Loans are only available for contracts issued as Tax Sheltered Annuities.  Loans are not available in all states.  In addition, some states may not permit Nationwide to assess a loan processing fee.

 

3Nationwide will charge between 0% and 5% of purchase payments for premium taxes levied by state or other government entities.

 

4The Contract Maintenance Charge is deducted annually from all contracts containing less than $50,000 on each contract anniversary.  This charge is permanently waived for any contract valued at $50,000 or more on any contract anniversary.

 

5The loan interest rate is determined, based on market conditions, at the time of loan application or issuance.  The loan balance in the collateral fixed account is credited with interest at 2.25% less than the loan interest rate.  Thus, the net loan interest charge is an annual rate of 2.25%, which is applied against the outstanding loan balance.

 

6These charges apply only to sub-account allocations.  They do not apply to allocations made to the fixed account or to the Guaranteed Term Options.  They are charged on a daily basis at the annualized rate noted above.

7

 

7The One-Year Enhanced Death Benefit II Option is only available for contracts with annuitants age 80 or younger at the time of application.

 

8The One-Month Enhanced Death Benefit II Option is only available for contracts with annuitants age 80 or younger at the time of application.

 

9The Combination Enhanced Death Benefit II Option is only available for contracts with annuitants age 75 or younger at the time of application.

 

10The Combination Enhanced Death Benefit Option is only available for contracts with annuitants age 80 or younger at the time of application.

11 The Beneficiary Protector II Option is only available for contracts with annuitants age 75 or younger at the time of application.

 

12Nationwide will discontinue deducting the charge associated with the 3% Extra Value Option 7 years from the date the contract was issued.  Under certain circumstances, Nationwide may restrict the allocation of purchase payments to the fixed account when the contract owner elects or has elected the 3% Extra Value Option.

 

13 For contracts issued on or after September 15, 2008 or the date of state approval (whichever is later): the current variable account charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.75% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.75%.

For contracts issued before September 15, 2008 or the date of state approval (whichever is later), the current variable account charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.60% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.60%.

 

14 For information about how the Current Income Benefit Base is calculated see “Determination of the Income Benefit Base Prior to the First Surrender” later in this prospectus.

 

15 Currently, the charge associated with the 5% Lifetime Income Option is equal to 0. 8 5% of the Current Income Benefit Base.

 

16 Currently, the charge associated with the 7% Lifetime Income Option is equal to 0. 9 5% of the Current Income Benefit Base.

 

17 Currently, the charge associated with the 10% Lifetime Income Option is equal to 1 . 0 0% of the Current Income Benefit Base.

 

18 Currently, the charge associated with the 10% Spousal Continuation Benefit is 0.20% of the Current Income Benefit Base.

 

19 This charge is a percentage of the Current Income Benefit Base.  For purposes of this table, Nationwide assumes the Current Income Benefit Base is equal to the Daily Net Assets .

 

20 The Maximum Possible Total Variable Account Charges associated with a particular contract may be higher or lower than 4.05% depending on whether the Current Income Benefit Base is higher or lower than the Daily Net Assets .  For purposes of this table, Nationwide assumes the Current Income Benefit Base is equal to the Daily Net Assets .

21 The total variable account charges associated with the most expensive combination of optional benefits may be higher or lower than 4.05% depending on whether the Current Income Benefit Base is higher or lower than the Daily Net Assets .  For purposes of this table, Nationwide assumes the Current Income Benefit Base is equal to the Daily Net Assets .

Synopsis of the Contracts

The contracts described in this prospectus are individual flexible purchase payment contracts.

The contracts can be categorized as:

·   Charitable Remainder Trusts;

·   Individual Retirement Annuities ("IRAs");

·   Investment-Only Contracts (Qualified Plans);

·   Non-Qualified Contracts;

·   Roth IRAs;

·   Simplified Employee Pension IRAs ("SEP IRAs");

·   Simple IRAs; and

·   Tax Sheltered Annuities (Non-ERISA).

For more detailed information with regard to the differences in contract types, please see Appendix C: Contract Types and Tax Information later in this prospectus.

Purpose of the Contract

The annuity described in this prospectus is intended to provide benefits to a single individual and his/her beneficiaries.  It is not intended to be used:

·   by institutional investors;

·   in connection with other Nationwide contracts that have the same annuitant; or

·   in connection with other Nationwide contracts that have different annuitants, but the same contract owner.

By providing these annuity benefits, Nationwide assumes certain risks.  If Nationwide determines that the risks it intended to assume in issuing the contract have been altered by misusing the contract as described above, Nationwide reserves the right to take any action it deems necessary to reduce or eliminate the altered risk, including, but not limited to, rescinding the contract and returning the contract value (less any applicable Contingent Deferred Sales Charge and/or market value adjustment) at any time.  Nationwide also reserves the right to take any action it deems necessary to reduce or eliminate altered risk resulting from materially false, misleading, incomplete or otherwise deficient information provided by the contract owner.  These actions include implementing new procedures and restrictions as well as not accepting future purchase payments.  Nationwide will provide the contract owner written notice of any actions taken to reduce risk or eliminate risk.

8

Minimum Initial and Subsequent Purchase Payments

Contract Type	Minimum Initial Purchase Payment* *	Minimum Subsequent Payments** *
Charitable Remainder Trust	$5,000	$500
IRA	$3,000	$500
Investment-Only	$3,000	$500
Non-Qualified	$5,000	$500
Roth IRA	$3,000	$500
SEP IRA	$3,000	$500
Simple IRA	$3,000	$500
Tax Sheltered Annuity*	$3,000	$500

*Only available for contracts issued prior to September 25, 2007 and certain state Optional Retirement Plans and/or Programs that have purchased at least one individual annuity contract issued by Nationwide prior to September 25, 2007.

* * A contract owner will meet the minimum initial purchase payment requirement by making purchase payments equal to the required minimum over the course of the first contract year.

** * For subsequent purchase payments sent via electronic deposit, the minimum subsequent purchase payment is $50.

Subsequent purchase payments may not be permitted in all states.

Nationwide reserves the right to refuse any purchase payment that would result in the cumulative total for all contracts issued by Nationwide on the life of any one annuitant to exceed $1,000,000.    Its decision as to whether or not to accept a purchase payment in excess of that amount will be based on one or more factors, including, but not limited to: age, spouse age (if applicable), annuitant age, state of issue, total purchase payments, optional benefits elected, current market conditions, and current hedging costs. All such decisions will be based on internally established actuarial guidelines and will be applied in a non-discriminatory manner.  In the event that we do not accept a purchase payment under these guidelines, we will immediately return the purchase payment in its entirety in the same manner as it was received.  If we accept the purchase payment, it will be applied to the contract immediately and will receive the next calculated Accumulation unit value.  Any references in this prospectus to purchase payment amounts in excess of $1,000,000 are assumed to have been approved by Nationwide.

Dollar Limit Restrictions

In addition to the potential purchase payment restriction listed above, certain features of the contract have additional purchase payment and/or Contract value limitations associated with them:

Annuitization.   Your annuity payment options will be limited if you submit total purchase payments in excess of $2,000,000.  Furthermore, if the amount to be annuitized is greater than $5,000,000, we may limit both the amount that can be annuitized on a single life and the annuity payment options.

Death benefit calculations.   Purchase payments up to $3,000,000 will result in a higher death benefit payment than purchase payments in excess of $3,000,000.

10% Lifetime Income Option .  If you elect the 10% Lifetime Income Option, your subsequent purchase payments may be limited to an aggregate total of $50,000 per calendar year.

If the contract owner elects the 3% Extra Value Option, amounts credited to the contract in excess of total purchase payments may not be used to meet the minimum initial and subsequent purchase payment requirements.

Guaranteed Term Options

Guaranteed Term Options are separate investment options under the contract.  The minimum amount that may be allocated to a Guaranteed Term Option is $1,000.

Credits on Purchase Payments

Purchase Payment Credits ("PPCs") are additional credits that Nationwide will apply to a contract when cumulative purchase payments reach certain aggregate levels.

Each time a contract owner submits a purchase payment, Nationwide will perform a calculation to determine if and how many PPCs are payable as a result of that particular deposit.

PPCs are considered earnings, not purchase payments, and they will be allocated in the same proportion that purchase payments are allocated on the date the PPCs are applied.

If the contract owner cancels the contract pursuant to the contractual free-look provision, Nationwide will recapture all PPCs applied to the contract.  In those states that require the return of purchase payments for IRAs that are surrendered pursuant to the contractual free-look, Nationwide will recapture all PPCs, but under no circumstances will the amount returned to the contract owner be less than the purchase payments made to the contract.  In those states that allow a return of contract value, the contract owner will retain any earnings attributable to the PPCs, but all losses attributable to the PPCs will be incurred by Nationwide.

All PPCs are fully vested after the end of the contractual free-look period.

For further information on PPCs, please see "Purchase Payment Credits" later in this prospectus.

Charges and Expenses

Underlying Mutual Fund Annual Expenses

The underlying mutual funds charge fees and expenses that are deducted from underlying mutual fund assets.  These fees and expenses are in addition to the fees and expenses assessed by the contract.  The prospectus for each underlying mutual fund provides information regarding the fees and expenses applicable to the fund.

Short-Term Trading Fees

Some underlying mutual funds may assess (or reserve the right to assess) a short-term trading fee in connection with transfers from a sub-account that occur within 60 days after the date of allocation to the Sub-account.  Any short-term trading fee assessed by any underlying mutual fund available in conjunction with the contracts described in this prospectus will equal 1% of the amount determined to be engaged in short-term trading.

9

Variable Account Charge

Nationwide deducts a Variable Account Charge equal to an annualized rate of 1.10% of the Daily Net Assets of the variable account.  Nationwide assesses this charge to offset expenses incurred in the day to day business of issuing, distributing and maintaining variable annuity contracts.

Contract Maintenance Charge

A $30 Contract Maintenance Charge is assessed on each contract anniversary and upon full surrender of the contract.  If, on any contract anniversary (or on the date of a full surrender) the contract value is $50,000 or more, Nationwide will waive the Contract Maintenance Charge from that point forward.

Contingent Deferred Sales Charge

Nationwide does not deduct a sales charge from purchase payments upon deposit into the contract.  However, Nationwide may deduct a Contingent Deferred Sales Charge ("CDSC") if any amount is withdrawn from the contract.  This CDSC reimburses Nationwide for sales expenses.  The amount of the CDSC will not exceed 7% of purchase payments surrendered.

Death Benefit Options

In lieu of the standard death benefit, an applicant may elect a death benefit option at the time of application, as follows:

Death Benefit Options	Charges*
One-Year Enhanced Death Benefit II Option1	0.15%
One-Year Enhanced Death Benefit Option2	0.10%
One-Month Enhanced Death Benefit II Option3	0.35%
One-Month Enhanced Death Benefit Option4	0.30%
Combination Enhanced Death Benefit II Option5	0.45%
Combination Enhanced Death Benefit Option6	0.40%

*The charges shown are the annualized rates charged as a percentage of the Daily Net Assets of the variable account.

1The One-Year Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) and is only available for contracts with annuitants age 80 or younger at the time of application.

2The One-Year Enhanced Death Benefit Option is only available until September 1, 2004 (or a later date if state law requires).

3The One-Month Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) and is only available for contracts with annuitants age 80 or younger at the time of application.

4The One-Month Enhanced Death Benefit Option is only available until September 1, 2004 (or a later date if state law requires).

5The Combination Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) and is only available for contracts with annuitants age 75 or younger at the time of application.

6The Combination Enhanced Death Benefit Option is only available until September 1, 2004 (or a later date if state law requires) and is only available for contracts with annuitants age 80 or younger at the time of application.

For more information about the standard and optional death benefits, please see the "Death Benefit Calculations" provision.

Spousal Protection Annuity Options

Spousal Protection Annuity Options	Charges*
Spousal Protection Annuity II Option1	0.20%
Spousal Protection Annuity Option2	0.10%

*The charges shown are the annualized rates charged as a percentage of the Daily Net Assets of the variable account.

1The Spousal Protection Annuity II Option is only available beginning September 1, 2004 (or a later date if state law requires).

2The Spousal Protection Annuity Option is only available until September 1, 2004 (or until state approval of the price increase is received).

Beneficiary Protector II Option

A Beneficiary Protector II Option is available under the contract at the time of application.  This option is only available for contracts with annuitantsage 75 or younger at the time of application.  If the contract owner of an eligible contract elects the Beneficiary Protector II Option, Nationwide will deduct an additional charge at an annualized rate of 0.35% of the Daily Net Assets of the variable account.  Additionally, allocations made to the fixed account and the Guaranteed Term Options will be assessed a fee of 0.35%.

3% Extra Value Option

A 3% Extra Value Option is available under the contract at the time of application.  If the contract owner elects the 3% Extra Value Option, Nationwide will assess a charge equal to an annualized rate of 0.45% of the Daily Net Assets of the variable account.  In addition to the charge assessed to the variable account, allocations made to the fixed account and the Guaranteed Term Options will be assessed a fee of 0.45%.  Nationwide will discontinue deducting the charge at the end of the 7th contract year.  Under certain circumstances, Nationwide may restrict the allocation of purchase payments to the fixed account when the contract owner elects or has elected the 3% Extra Value Option. These restrictions may be imposed at Nationwide's discretion when economic conditions are such that Nationwide is unable to recoup the cost of providing the up-front Extra Value Option credits.

Capital Preservation Plus Option

The Capital Preservation Plus Option is no longer available for election under the contract and has been replaced with the Capital Preservation Plus Lifetime Income Option effective March 1, 2005 (or thereafter upon state approval of the Capital Preservation Plus Lifetime Income Option).

If the contract owner or applicant elects the Capital Preservation Plus Option, Nationwide will deduct an additional charge at an annualized rate not to exceed 0.50% of the Daily Net Assets of the variable account.  Additionally, allocations made to the Guaranteed Term Options or Target Term Options will be assessed a fee of not more than 0.50%.

10

Consequently, the interest rate of return for assets in the Guaranteed Term Option/Target Term Option will be lowered due to the assessment of this charge.

Capital Preservation Plus Lifetime Income Option

The Capital Preservation Plus Lifetime Income Option is only available under the contract at the time of application for contracts issued based on good order applications signed and dated on or prior to January 12, 2009.  After January 12, 2009, the Capital Preservation Plus Lifetime Income Option is only available to those contract owners that previously elected either the Capital Preservation Plus Option or the Capital Preservation Plus Lifetime Income Option.    The contract owner (or the annuitant in the case of a non-natural contract owner) must be age 35 or older at the time of application.  The Capital Preservation Plus Lifetime Income Option may not be elected if a Lifetime Income Option is elected.

If the contract owner or applicant elects the Capital Preservation Plus Lifetime Income Option, Nationwide will deduct an additional charge at an annualized rate not to exceed 1.00% of the Daily Net Assets of the variable account.  Additionally, the interest rate of return credited to allocations made to the Guaranteed Term Options or Target Term Options will be reduced by not more than 1.00%.  For contracts issued on or after September, 15, 2008 or the date of state approval (whichever is later): the current charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.75% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.75%.  For contracts issued before September 15, 2008 or the date of state approval (whichever is later): the current charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.60% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.60%.

10% Lifetime Income Option

Upon the later of September 15, 2008 or the date of state approval, the 10% Lifetime Income Benefit Option is available under the contract at the time of application. The contract owner (or the annuitant in the case of a non-natural contract owner) must be between age 45 and 85 at the time of application.  For contracts issued in the State of New York, the contract owner (or the annuitant in the case of a non-natural contract owner) must be between 57 and 85 at the time of application.  The 10% Lifetime Income Option may not be elected if a loan is outstanding or if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.

If the contract owner elects the 10% Lifetime Income Option, Nationwide will deduct an additional charge not to exceed 1.20% of the Current Income Benefit Base, which is the amount upon which the annual benefit is based.  The current charge for the 10% Lifetime Income Option is 1 . 0 0% of the Current Income Benefit Base.  The charge is deducted on each contract anniversary and is taken from the sub-accounts proportionally based on contract allocations at the time the charge is deducted.

7% Lifetime Income Option

The 7% Lifetime Income Option is available under the contract at the time of application.  (For contracts issued before May 1, 2007, the 7% Lifetime Income Option is also available for election at any time after application.)  However, upon state approval of the 10% Lifetime Income Option, the 7% Lifetime Income Option will no longer be available for election.  The 7% Lifetime Income Option is not available in the State of New York.

The contract owner (or the annuitant in the case of a non-natural contract owner) must be between age 45 and 85 at the time of application.  The 7% Lifetime Income Option may not be elected if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.

If the contract owner elects the 7% Lifetime Income Option, Nationwide will deduct an additional charge not to exceed 1.00% of the Current Income Benefit Base, which is the amount upon which the annual benefit is based.  The current charge for the 7% Lifetime Income Option is 0. 9 5% of the Current Income Benefit Base.  The charge is deducted on each contract anniversary and is taken from the sub-accounts proportionally based on contract allocations at the time the charge is deducted.

5% Lifetime Income Option

The 5% Lifetime Income Option is available under the contract at the time of application.  Effective September 15, 2008, the 5% Lifetime Income Option is only available for contracts issued in the State of New York.  The contract owner (or the annuitant in the case of a non-natural contract owner) must be between age 45 and 85 at the time of application.  The 5% Lifetime Income Option may not be elected if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.

If the contract owner elects the 5% Lifetime Income Option, Nationwide will deduct an additional charge not to exceed 1.00% of the Current Income Benefit Base, which is the amount upon which the annual benefit is based.  The current charge for the 5% Lifetime Income Option is 0. 8 5% of the Current Income Benefit Base.  The charge is deducted on each contract anniversary and is taken from the sub-accounts proportionally based on contract allocations at the time the charge is deducted.

5% or 7% Spousal Continuation Benefit

The 5% or 7% Spousal Continuation Benefit is only available for election if and when the 5% or 7% Lifetime Income Option is elected.  The contract owner’s spouse (or the annuitant’s spouse in the case of a non-natural contract owner) must be between age 45 and 85 at the time of application.  If the contract owner elects the 5% or 7% Spousal Continuation Benefit, Nationwide will deduct an additional charge of 0.15% of the Current Income Benefit Base.  The charge is deducted at the same time and in the same manner as the 5% or 7% Lifetime Income Option charge.

11

10% Spousal Continuation Benefit

The 10% Spousal Continuation Benefit is only available for election if and when the 10% Lifetime Income Option is elected.  The 10% Spousal Continuation Benefit is not available in the State of New York.  The contract owner’s spouse (or the annuitant’s spouse in the case of a non-natural contract owner) must be between age 45 and 85 at the time of application.  If the contract owner elects the 10% Spousal Continuation Benefit, Nationwide will deduct an additional charge not to exceed 0.30% of the Current Income Benefit Base.  Currently, the charge for the 10% Spousal Continuation Benefit is 0.20% of the Current Income Benefit Base. The charge is deducted at the same time and in the same manner as the 10% Lifetime Income Option charge.

Charges for Optional Benefits

The charges associated with optional benefits are generally only assessed prior to annuitization.  However, the charge associated with the 3% Extra Value Option is assessed for the first 7 contract years.  Therefore, if a contract owner that elected the 3% Extra Value Option annuitizes before the end of the 7th contract year, the charge for that option will continue to be assessed after annuitization until the end of the 7th contract year.

Annuity Payments

Annuity payments begin on the annuitization date and will be based on the annuity payment option chosen prior to annuitization.  Annuity payments will generally be received within 7 to 10 days after each annuity payment date.

Taxation

How a contract is taxed depends on the type of contract issued and the purpose for which the contract is purchased. Nationwide will charge against the contract any premium taxes levied by any governmental authority.  Premium tax rates currently range from 0% to 5% (see "Federal Tax Considerations" in “Appendix C: Contract Types and Tax Information” and "Premium Taxes").

Ten Day Free-look

Under state insurance laws, contract owners have the right, during a limited period of time, to examine their contract and decide if they want to keep it or cancel it.  This right is referred to as a “free look” right.  The length of this time period depends on state law and may vary depending on whether your purchase is replacing another annuity contract you own.

If the contract owner elects to cancel the contract pursuant to the free look provision, where required by law, Nationwide will return the greater of the Contract value or the amount of purchase payment(s) applied during the free look period, less any  Purchase Payment Credits, and applicable federal and state income tax withholding.  Otherwise, Nationwide will return the Contract value, less any Purchase Payment Credits, and applicable federal and state income tax withholding.

See “Right to Examine and Cancel” and “Purchase Payment Credits” later in this prospectus for more information.

Condensed Financial Information

The value of an accumulation unit is determined on the basis of changes in the per share value of the underlying mutual funds and the assessment of variable account charges which may vary from contract to contract (for more information on the calculation of accumulation unit values, see "Determining Variable Account Value – Valuing an Accumulation Unit").  Please refer to Appendix B for information regarding the minimum and maximum class of accumulation unit values.  All classes of accumulation unit values may be obtained, free of charge, by contacting Nationwide’s home office at the telephone number listed on page 1 of this prospectus.

Financial Statements

Financial statements for the variable account and consolidated financial statements for Nationwide are located in the Statement of Additional Information.  A current Statement of Additional Information may be obtained, without charge, by contacting Nationwide's home office at the telephone number listed on page 1 of this prospectus.

Nationwide Life Insurance Company

Nationwide is a stock life insurance company organized under Ohio law in March 1929, with its home office at One Nationwide Plaza, Columbus, Ohio 43215.  Nationwide is a provider of life insurance, annuities and retirement products.  It is admitted to do business in all states, the District of Columbia and Puerto Rico.

Nationwide is a member of the Nationwide group of companies.  Nationwide Mutual Insurance Company and Nationwide Mutual Fire Insurance Company (the "Companies") are the ultimate controlling persons of the Nationwide group of companies.  The Companies were organized under Ohio law in December 1925 and 1933 respectively.  The Companies engage in a general insurance and reinsurance business, except life insurance.

Nationwide is relying on the exemption in Rule 12h-7 of the Securities Exchange Act of 1934 (the “’34 Act”) relating to its duty to file reports otherwise required by Sections 15(d) and 13(a) of the ‘34 Act.

Nationwide Investment Services Corporation

The contracts are distributed by the general distributor, Nationwide Investment Services Corporation ("NISC"), One Nationwide Plaza, Columbus, Ohio 43215.  NISC is a wholly owned subsidiary of Nationwide.

Prospective purchasers may apply to purchase a contract through broker dealers that have entered into a selling agreement with NISC.

Investing in the Contract

The Variable Account and Underlying Mutual Funds

Nationwide Variable Account-II is a variable account that invests in the underlying mutual funds listed in Appendix A.  Nationwide established the variable account on October 7, 1981 pursuant to Ohio law.  Although the variable account is registered with the SEC as a unit investment trust pursuant to

12

the Investment Company Act of 1940 ("1940 Act"), the SEC does not supervise the management of Nationwide or the variable account.

Income, gains, and losses credited to, or charged against, the variable account reflect the variable account's own investment experience and not the investment experience of Nationwide's other assets.  The variable account's assets are held separately from Nationwide's assets and are not chargeable with liabilities incurred in any other business of Nationwide.  Nationwide is obligated to pay all amounts promised to contract owners under the contracts.

The variable account is divided into sub-accounts, each corresponding to a single underlying mutual fund.  Nationwide uses the assets of each sub-account to buy shares of the underlying mutual funds based on contract owner instructions.

Contract owners receive underlying mutual fund prospectuses when they make their initial sub-account allocations and any time they change those allocations. Contract owners can obtain prospectuses for underlying funds at any other time by contacting Nationwide’s home office at the telephone number listed on page 1 of this prospectus.   Contract owners should read these prospectuses carefully before investing.

Underlying mutual funds in the variable account are NOT publicly traded mutual funds.  They are only available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies, or in some cases, through participation in certain qualified pension or retirement plans.

The investment advisers of the underlying mutual funds may manage publicly traded mutual funds with similar names and investment objectives.  However, the underlying mutual funds are NOT directly related to any publicly traded mutual fund.  Contract owners should not compare the performance of a publicly traded fund with the performance of underlying mutual funds participating in the variable account.  The performance of the underlying mutual funds could differ substantially from that of any publicly traded funds.

The particular underlying mutual funds available under the contract may change from time to time.  Specifically, underlying mutual funds or underlying mutual fund share classes that are currently available may be removed or closed off to future investment.  New underlying mutual funds or new share classes of currently available underlying mutual funds may be added.  Contract owners will receive notice of any such changes that affect their contract.

In the future, additional underlying mutual funds managed by certain financial institutions, brokerage firms or their affiliates may be added to the variable account.  These additional underlying mutual funds may be offered exclusively to purchasing customers of the particular financial institution or brokerage firm, or through other exclusive distribution arrangements.

Voting Rights

Contract owners who have allocated assets to the underlying mutual funds are entitled to certain voting rights.  Nationwide will vote contract owner shares at special shareholder meetings based on contract owner instructions.  However, if the law changes and Nationwide is allowed to vote in its own right, it may elect to do so.

Contract owners with voting interests in an underlying mutual fund will be notified of issues requiring the shareholders' vote as soon as possible before the shareholder meeting.  Notification will contain proxy materials and a form with which to give Nationwide voting instructions.  Nationwide will vote shares for which no instructions are received in the same proportion as those that are received.  What this means to you is that when only a small number of contract owners vote, each vote has a greater impact on, and may control the outcome.

The number of shares which a contract owner may vote is determined by dividing the cash value of the amount they have allocated to an underlying mutual fund by the Net asset value of that underlying mutual fund.  Nationwide will designate a date for this determination not more than 90 days before the shareholder meeting.

Material Conflicts

The underlying mutual funds may be offered through separate accounts of other insurance companies, as well as through other separate accounts of Nationwide.  Nationwide does not anticipate any disadvantages to this.  However, it is possible that a conflict may arise between the interests of the variable account and one or more of the other separate accounts in which these underlying mutual funds participate.

Material conflicts may occur due to a change in law affecting the operations of variable life insurance policies and variable annuity contracts, or differences in the voting instructions of the contract owners and those of other companies.  If a material conflict occurs, Nationwide will take whatever steps are necessary to protect contract owners and variable annuity payees, including withdrawal of the variable account from participation in the underlying mutual fund(s) involved in the conflict.

Substitution of Securities

Nationwide may substitute, eliminate, or combine shares of another underlying mutual fund for shares already purchased or to be purchased in the future if either of the following occurs:

(1)   shares of a current underlying mutual fund are no longer available for investment; or

(2)   further investment in an underlying mutual fund is inappropriate.

No substitution of shares may take place without the prior approval of the SEC.  All affected contract owners will be notified in the event there is a substitution, elimination or combination of shares.

Deregistration of the Separate Account

Nationwide may deregister Nationwide Variable Account-II under the 1940 Act in the event the separate account meets an exemption from registration under the 1940 Act, if there are no shareholders in the separate account or for any other purpose approved by the SEC.

13

No deregistration may take place without the prior approval of the SEC.  All contract owners will be notified in the event Nationwide deregisters Variable Account-II.

Guaranteed Term Options

Guaranteed Term Options ("GTOs") are separate investment options under the contract.  The minimum amount that may be allocated to a GTO is $1,000.  Allocations to a GTO are held in a separate account, established by Nationwide pursuant to Ohio law, to aid in the reserving and accounting for Guaranteed Term Option obligations.  The separate account's assets are held separately from Nationwide's other assets and are not chargeable with liabilities incurred in any other business of Nationwide.  However, the general assets of Nationwide are available for the purpose of meeting the guarantees of any GTO, subject to Nationwide's claims-paying ability.  A GTO prospectus should be read along with this prospectus.

Guaranteed Term Options provide a guaranteed rate of interest over four different maturity durations: three (3), five (5), seven (7) or ten (10) years.  Note:  The guaranteed term may last for up to 3 months beyond the 3, 5, 7, or 10 year period since every guaranteed term will end on the final day of a calendar quarter.

For the duration selected, Nationwide will declare a guaranteed interest rate. The guaranteed interest rate will be credited to amounts allocated to the GTO(s) unless a distribution is taken before the maturity date.  If a distribution occurs before the maturity date, the amount distributed will be subject to a market value adjustment.  A market value adjustment can increase or decrease the amount distributed depending on fluctuations in swap rates.  No market value adjustment will be applied if GTO allocations are held to maturity.

Because a market value adjustment can affect the value of a distribution, its effects should be carefully considered before surrendering or transferring from GTOs.  Please refer to the prospectus for the GTOs for further information.  Contract owners can obtain a GTO prospectus, by contacting Nationwide's home office at the telephone number listed on page 1 of this prospectus.

Guaranteed Term Options are available only during the accumulation phase of a contract.  They are not available after the annuitization date.  In addition, GTOs are not available for use with Asset Rebalancing, Dollar Cost Averaging, or Systematic Withdrawals.

Guaranteed Term Options may not be available in every state.

GTO Charges Assessed for Certain Optional Benefits

For contract owners that elect the following optional benefits, allocations made to the GTOs will be assessed a fee as indicated:

Optional Benefit	GTO Charge
Beneficiary Protector II Option	0.35%
Extra Value Option	0.45%
Capital Preservation Plus Option	0.50%
Capital Preservation Plus Lifetime Income Option	up to 1.00%*

*For contracts issued on or after September 15, 2008 or the date of state approval (whichever comes last), the Guaranteed Term Option/Target Term Option charge associated with the Capital Preservation Plus Lifetime Income Option is equal to a reduction in crediting rates of 0.75%.  For contracts issued before September 15, 2008 or the date of state approval (whichever comes last), the Guaranteed Term Option/Target Term Option charge associated with the Capital Preservation Plus Lifetime Income Option is equal to a reduction in crediting rates of 0.60%.

The GTO charges are assessed by decreasing the interest rate of return credited to assets allocated to the Guaranteed Term Options.

Target Term Options

Due to certain state requirements, in some state jurisdictions, Nationwide uses Target Term Options ("TTOs") instead of GTOs in connection with the Capital Preservation Plus Option and the Capital Preservation Plus Lifetime Income Option.  Target Term Options are not available separate from these options.

For all material purposes, GTOs and TTOs are the same.  Target Term Options are managed and administered identically to GTOs.  The distinction is that the interest rate associated with TTOs is not guaranteed as it is in GTOs.  However, because the options are managed and administered identically, the result to the investor is the same.

All references in this prospectus to GTOs in connection with the Capital Preservation Plus Option and the Capital Preservation Plus Lifetime Income Option will also mean TTOs (in applicable jurisdictions).  Please refer to the prospectus for the Guaranteed Term Options/Target Term Options for more information.

The Fixed Account

The fixed account is an investment option that is funded by assets of Nationwide's general account.  The general account contains all of Nationwide's assets other than those in this and other Nationwide separate accounts and is used to support Nationwide's annuity and insurance obligations.  The general account is not subject to the same laws as the variable account and the SEC has not reviewed material in this prospectus relating to the fixed account.

Purchase payments will be allocated to the fixed account by election of the contract owner.  Nationwide reserves the right to limit or refuse purchase payments allocated to the fixed account at its sole discretion.  Generally, Nationwide will invoke this right when interest rates are low by historical standards.

Under certain circumstances, Nationwide may restrict the allocation of purchase payments to the fixed account when the contract owner elects or has elected the 3% Extra Value Option.  These restrictions may be imposed at Nationwide's discretion when economic conditions are such that Nationwide is unable to recoup the cost of providing the up-front Extra Value Option credits.

14

The investment income earned by the fixed account will be allocated to the contracts at varying guaranteed interest rate(s) depending on the following categories of fixed account allocations:

·   New Money Rate – The rate credited on the fixed account allocation when the contract is purchased or when subsequent purchase payments are made.  Subsequent purchase payments may receive different New Money Rates than the rate when the contract was issued, since the New Money Rate is subject to change based on market conditions.

·   Variable Account to Fixed Rate – Allocations transferred from any of the underlying investment options in the variable account to the fixed account may receive a different rate.  The rate may be lower than the New Money Rate.  There may be limits on the amount and frequency of movements from the variable account to the fixed account.

·   Renewal Rate – The rate available for maturing fixed account allocations which are entering a new guarantee period.  The contract owner will be notified of this rate in a letter issued with the quarterly statements when any of the money in the contract owner's fixed account matures.  At that time, the contract owner will have an opportunity to leave the money in the fixed account and receive the Renewal Rate or the contract owner can move the money to any of the other underlying mutual fund options.

·   Dollar Cost Averaging Rate – From time to time, Nationwide may offer a more favorable rate for an initial purchase payment into a new contract when used in conjunction with a dollar cost averaging program.

All of these rates are subject to change on a daily basis; however, once applied to the fixed account, the interest rates are guaranteed until the end of the calendar quarter during which the 12 month anniversary of the fixed account allocation occurs.

Credited interest rates are annualized rates – the effective yield of interest over a one-year period.  Interest is credited to each contract on a daily basis.  As a result, the credited interest rate is compounded daily to achieve the stated effective yield.

The guaranteed rate for any purchase payment will be effective for not less than twelve months.  Nationwide guarantees that the rate will not be less than the minimum interest rate required by applicable state law.

Any interest in excess of the minimum interest rate required by applicable state law will be credited to fixed account allocations at Nationwide's sole discretion.  The contract owner assumes the risk that interest credited to fixed account allocations may not exceed the minimum interest rate required by applicable state law for any given year.

Nationwide guarantees that the fixed account contract value will not be less than the amount of the purchase payments allocated to the fixed account, plus interest credited as described above, less any surrenders and any applicable charges including CDSC.  Additionally, Nationwide guarantees that interest credited to fixed account allocations will not be less than the minimum interest required by applicable state law.

Fixed Account Interest Rate Guarantee Period

The fixed account interest rate guarantee period is the period of time that the fixed account interest rate is guaranteed to remain the same.  During a fixed account interest rate guarantee period, transfers cannot be made from the fixed account, and amounts transferred to the fixed account must remain on deposit.  If contract value is allocated to the fixed account and the contract owner subsequently elects the Capital Preservation Plus Option or the Capital Preservation Plus Lifetime Income Option, the current fixed account interest rate guarantee period will terminate.  If such contract owner allocates all or part of the Non-Guaranteed Term Option component of the Capital Preservation Plus Option or the Capital Preservation Plus Lifetime Income Option to the fixed account, the allocation will be credited interest at the then current Renewal Rate and a new fixed account interest rate guarantee period will begin.

For new purchase payments allocated to the fixed account and transfers to the fixed account, the fixed account interest rate guarantee period begins on the date of deposit or transfer and ends on the one year anniversary of the deposit or transfer.  The guaranteed interest rate period may last for up to 3 months beyond the 1 year anniversary because guaranteed terms end on the last day of a calendar quarter.

The fixed account interest rate guarantee period is distinct from the maturity durations associated with Guaranteed Term Options.

Fixed Account Charges Assessed for Certain Optional Benefits

All interest rates credited to the fixed account will be determined as described above.  Based on the criteria listed above, it is possible for a contract with various optional benefits to receive the same rate of interest as a contract with no optional benefits.  However, for contract owners that elect certain optional benefits under the contract, a charge is assessed to assets allocated to the fixed account.  Consequently, even though the guaranteed interest rate credited does not change, the charge assessed for the optional benefit will result in investment returns lower than the interest rate credited, as specified below:

Optional Benefit	Fixed Account Charges
Beneficiary Protector II Option	0.35%*
Extra Value Option	0.45%**

*The fixed account charge associated with this option will not be assessed after the applicable benefits are applied according to the terms of the option.

**The fixed account charge associated with this option will not be assessed after the end of the 7th contract year.

Although there is a fee assessed to the assets in the fixed account when either of the above optional benefits are elected, Nationwide guarantees that the interest rate credited to any assets in the fixed account will never be less than the minimum interest rate required by applicable state law.

15

The Contract in General

Variable annuities are complex investment products with unique benefits and advantages that may be particularly useful in meeting long-term savings and retirement needs.  There are costs and charges associated with these benefits and advantages – costs and charges that are different, or do not exist at all, within other investment products.  With help from financial consultants and advisers, investors are encouraged to compare and contrast the costs and benefits of the variable annuity described in this prospectus against those of other investment products, especially other variable annuity and variable life insurance products offered by Nationwide and its affiliates.

Not all benefits, programs, features and investment options described in this prospectus are available or approved for use in every state.  For more detailed information regarding provisions that vary by state, please see “Appendix D: State Variations” later in this prospectus.

Nationwide offers a wide array of such products, many with different charges, benefit features and underlying investment options.  This process of comparison and analysis should aid in determining whether the purchase of the contract described in this prospectus is consistent with your investment objectives, risk tolerance, investment time horizon, marital status, tax situation and other personal characteristics and needs.  Not all benefits, programs, features and investment options described in this prospectus are available or approved for use in every state.

In order to comply with the USA Patriot Act and rules promulgated thereunder, Nationwide has implemented procedures designed to prevent contracts described in the prospectus from being used to facilitate money laundering or the financing of terrorist activities.

If this contract is purchased to replace another variable annuity, be aware that the mortality tables used to determine the amount of annuity payments may be less favorable than those in the contract being replaced.

Guarantees under the contracts are the sole responsibility of Nationwide.

In general, deferred variable annuities are long-term investments; they are not intended as short-term investments.  Accordingly, Nationwide has designed the contract to offer features, pricing, and investment options that encourage long-term ownership.  It is very important that contract owners and prospective contract owners understand all the costs associated with owning a contract, and if and how those costs change during the lifetime of the contract.  Contract and optional charges may not be the same in later contract years as they are in early contract years.  The various contract and optional benefit charges are assessed in order to compensate Nationwide for administrative services, distribution and operational expenses, and assumed actuarial risks associated with the contract.

Following is a discussion of some relevant factors that may be of particular interest to prospective investors.

Distribution, Promotional and Sales Expenses

Nationwide pays commissions to the firms that sell the contracts.  The maximum gross commission that Nationwide will pay on the sale of the contracts is 7.00%.  Note that the individual registered representatives typically receive only a portion of this amount; the remainder is retained by the firm.  Nationwide may also, instead of a premium-based commission, pay an asset-based commission (sometimes referred to as "trails" or "residuals"), or a combination of the two.

In addition to or partially in lieu of commission, Nationwide may also pay the selling firms a marketing allowance, which is based on the firm’s ability and demonstrated willingness to promote and market Nationwide's products.  How any marketing allowance is spent is determined by the firm, but generally will be used to finance firm activities that may contribute to the promotion and marketing of Nationwide's products.  For more information on the exact compensation arrangement associated with this contract, please consult your registered representative.

Underlying Mutual Fund Payments

Nationwide’s Relationship with the Underlying Mutual Funds

The underlying mutual funds incur expenses each time they sell, administer, or redeem their shares.  The variable account aggregates contract owner purchase, redemption, and transfer requests and submits net or aggregated purchase/redemption requests to each underlying mutual fund daily.   The variable account (and not the contract owners) is the underlying mutual fund shareholder.  When the variable account aggregates transactions, the underlying mutual fund does not incur the expense of processing individual transactions it would normally incur if it sold its shares directly to the public.  Nationwide incurs these expenses instead.

Nationwide also incurs the distribution costs of selling the contract (as discussed above), which benefit the underlying mutual funds by providing contract owners with sub-account options that correspond to the underlying mutual funds.

An investment adviser or subadviser of an underlying mutual fund or its affiliates may provide Nationwide or its affiliates with wholesaling services that assist in the distribution of the contract and may pay Nationwide or its affiliates to participate in educational and/or marketing activities.  These activities may provide the adviser or subadviser (or their affiliates) with increased exposure to persons involved in the distribution of the contract.

Types of Payments Nationwide Receives

In light of the above, the underlying mutual funds and their affiliates make certain payments to Nationwide or its affiliates (the “payments”).  The amount of these payments is typically based on a percentage of assets invested in the underlying mutual funds attributable to the contracts and other variable contracts Nationwide and its affiliates issue, but in some cases may involve a flat fee.  These payments may be used by us for any corporate purpose, which include reducing the prices of the contracts, paying expenses that Nationwide or its affiliates incur in promoting, marketing, and administering the contracts and the underlying mutual funds, and achieving a profit.

16

Nationwide or its affiliates receive the following types of payments:

·   Underlying mutual fund 12b-1 fees, which are deducted from underlying mutual fund assets;

·   Sub-transfer agent fees or fees pursuant to administrative service plans adopted by the underlying mutual fund, which may be deducted from underlying mutual fund assets; and

·   Payments by an underlying mutual fund’s adviser or subadviser (or its affiliates).  Such payments may be derived, in whole or in part, from the advisory fee, which is deducted from underlying mutual fund assets and is reflected in mutual fund charges.

Furthermore, Nationwide benefits from assets invested in Nationwide’s affiliated underlying mutual funds (i.e., Nationwide Variable Insurance Trust) because its affiliates also receive compensation from the underlying mutual funds for investment advisory, administrative, transfer agency, distribution, and/or other services.  Thus, Nationwide may receive more revenue with respect to affiliated underlying mutual funds than unaffiliated underlying mutual funds.

Nationwide took into consideration the anticipated payments from the underlying mutual funds when we determined the charges imposed under the contracts (apart from fees and expenses imposed by the underlying mutual funds).  Without these payments, Nationwide would have imposed higher charges under the contract.

Amount of Payments Nationwide Receives

For the year ended December 31, 2007, the underlying mutual fund payments Nationwide and its affiliates received from the underlying mutual funds did not exceed 0.65% (as a percentage of the average Daily Net Assets invested in the underlying mutual funds) offered through this contract or other variable contracts that Nationwide and its affiliates issue.  Payments from investment advisers or subadvisers to participate in educational and/or marketing activities have not been taken into account in this percentage.

Most underlying mutual funds or their affiliates have agreed to make payments to Nationwide or its affiliates, although the applicable percentages may vary from underlying mutual fund to underlying mutual fund and some may not make any payments at all.  Because the amount of the actual payments Nationwide and its affiliates receive depends on the assets of the underlying mutual funds attributable to the contract, Nationwide and its affiliates may receive higher payments from underlying mutual funds with lower percentages (but greater assets) than from underlying mutual funds that have higher percentages (but fewer assets).

For additional information related to amount of payments Nationwide receives, go to www.nationwide.com.

Identification of Underlying Mutual Funds

Nationwide may consider several criteria when identifying the underlying mutual funds, including some or all of the following:  investment objectives, investment process, investment performance, risk characteristics, investment capabilities, experience and resources, investment consistency, and fund expenses.  Another factor Nationwide considers during the identification process is whether the underlying mutual fund’s adviser or subadviser is one of our affiliates or whether the underlying mutual fund, its adviser, its subadviser(s), or an affiliate will make payments to us or our affiliates.

There may be underlying mutual funds with lower fees, as well as other variable contracts that offer underlying mutual funds with lower fees.  You should consider all of the fees and charges of the contract in relation to its features and benefits when making your decision to invest.   Please note that higher contract and underlying mutual fund fees and charges have a direct effect on and may lower your investment performance.

Profitability

Nationwide does consider profitability when determining the charges in the contract.  In early contract years, Nationwide does not anticipate earning a profit, since that is a time when administrative and distribution expenses are typically higher.  Nationwide does, however, anticipate earning a profit in later contract years.  In general, Nationwide's profit will be greater the higher the investment return and the longer the contract is held.

Contract Modification

Nationwide may modify the annuity contracts, but no modification will affect the amount or term of any annuity contract unless a modification is required to conform the annuity contract to applicable federal or state law.  No modification will affect the method by which the Contract values are determined.

Standard Charges and Deductions

Mortality and Expense Risk and Administrative Charges

Nationwide deducts mortality and expense risk charge and an administrative charge from the variable account.  The mortality and expense risk charge is computed on a daily basis and is equal to an annualized rate of 0.90% of the Daily Net Assets of the variable account.  The administrative charge is computed on a daily basis and is equal to an annualized rate of 0.20% of the Daily Net Assets of the variable account.

The mortality and expense risk charge is intended to compensate Nationwide for providing the insurance benefits under the contract, including the contract’s basic death benefit that provides guaranteed benefits to your beneficiaries even if the market declines and also the risk that persons we guarantee annuity payments to will live longer than our assumptions, The charge covers the risk that our assumptions about the mortality risks and expenses under this contract are incorrect and that we have agreed not to increase these charges over time despite our actual costs. The administrative charge covers administrative costs associated with providing contract benefits, including preparation of the contract and prospectus, confirmation statements, annual account statements and annual reports, legal and accounting fees as well as various related expenses. We may increase the administrative charge; however, any increase will only apply to contracts issued after the date of the increase. If there are any profits from the mortality and expense risk charge or the administrative charge, we may use such profits to finance the distribution of contracts.

17

Contract Maintenance Charge

Nationwide deducts a Contract Maintenance Charge of $30 on each contract anniversary that occurs before annuitization and upon full surrender of the contract.  This charge reimburses Nationwide for administrative expenses involved in issuing and maintaining the contract.

If, on any contract anniversary (or on the date of a full surrender), the contract value is $50,000 or more, Nationwide will waive the Contract Maintenance Charge from that point forward.

The deduction of the Contract Maintenance Charge will be taken proportionately from each sub-account, the fixed account and the Guaranteed Term Options based on the value in each option as compared to the total contract value.  Nationwide will not increase the Contract Maintenance Charge.  Nationwide will not reduce or eliminate the Contract Maintenance Charge where it would be discriminatory or unlawful.

Contingent Deferred Sales Charge

No sales charge deduction is made from purchase payments upon deposit into the contracts.  However, if any part of the contract is surrendered, Nationwide may deduct a CDSC.  The CDSC will not exceed 7% of purchase payments surrendered.

The CDSC is calculated by multiplying the applicable CDSC percentage (noted below) by the amount of purchase payments surrendered.

For purposes of calculating the CDSC, surrenders are considered to come first from the oldest purchase payment made to the contract, then the next oldest purchase payment, and so forth.  Earnings are not subject to the CDSC, but may not be distributed prior to the distribution of all purchase payments.  (For tax purposes, a surrender is usually treated as a withdrawal of earnings first.)

The CDSC applies as follows:

Number of Completed Years from Date of Purchase Payment	CDSC Percentage
0	7%
1	7%
2	6%
3	5%
4	4%
5	3%
6	2%
7	0%

Some state jurisdictions may require a lower CDSC schedule.  Please refer to your contract for state specific information.

The CDSC is used to cover sales expenses, including commissions, production of sales material, and other promotional expenses.  If expenses are greater than the CDSC, the shortfall will be made up from Nationwide's general assets, which may indirectly include portions of the variable account charges, since Nationwide may generate a profit from these charges.

All or a portion of any withdrawal may be subject to federal income taxes.  Contract owners taking withdrawals before age 59½ may be subject to a 10% penalty tax.

Additional purchase payments made to the contract after receiving the benefit of a spousal protection option (if elected) are subject to the CDSC provisions of the contract (see "Spousal Protection Annuity Options" on page 21).

Waiver of Contingent Deferred Sales Charge

Each contract year, the contract owner may withdraw without a CDSC the greater of:

(1)   10% of the net difference of purchase payments that are subject to CDSC minus purchase payments surrendered that were subject to CDSC; or

(2)   any amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code.

This CDSC-free withdrawal privilege is non-cumulative.  Free amounts not taken during any given contract year cannot be taken as free amounts in a subsequent contract year.

Purchase payments surrendered under the CDSC-free withdrawal privilege are not, for purposes of calculating the maximum amount that can be withdrawn annually without a CDSC in subsection (1) above and for determining the waiver of CDSC for partial surrenders discussed later in this section, considered a surrender of purchase payments.

In addition, no CDSC will be deducted:

(1)   upon the annuitization of contracts which have been in force for at least 2 years;

(2)   upon payment of a death benefit. However, additional purchase payments made to the contract after receiving the benefit of a spousal protection option are subject to the CDSC provisions of the contract; or

(3)   from any values which have been held under a contract for at least 7 years.

No CDSC applies to transfers among sub-accounts or between or among the Guaranteed Term Options, the fixed account, or the variable account.

A contract held by a Charitable Remainder Trust (within the meaning of Internal Revenue Code Section 664) may withdraw CDSC-free the greater of the amount that would otherwise be available for withdrawal without a CDSC; and the difference between:

(a)   the contract value at the close of the day prior to the date of the withdrawal; and

(b)   the total purchase payments made to the contract (less an adjustment for amounts surrendered).

This contract is not designed for and does not support active trading strategies.  In order to protect investors in this contract that do not utilize such strategies, Nationwide may initiate certain exchange offers intended to provide contract owners that meet certain criteria with an alternate variable annuity designed to accommodate active trading.  If this contract is exchanged as part of an exchange offer, the exchange will be made on the basis of the relative Net asset value of the exchanged contract.  Furthermore, no CDSC will be assessed on the exchanged assets and Nationwide will "tack" the contract’s CDSC schedule onto the new contract.  This means that the CDSC schedule will not start anew on the exchanged

18

assets in the new contract; rather, the CDSC schedule from the exchanged contract will be applied to the exchanged assets both in terms of percentages and the number of completed contract years.  This enables the contract owner to exchange into the new contract without having to start a new CDSC schedule on exchanged assets.  However, if subsequent purchase payments are made to the new contract, they will be subject to any applicable CDSC schedule that is part of the new contract.

The CDSC will not be eliminated if to do so would be unfairly discriminatory or prohibited by state law.

The waiver of CDSC only applies to partial surrenders.  If the contract owner elects to surrender the contract in full, where permitted by state law, Nationwide will assess a CDSC on the entire amount surrendered.  For purposes of the CDSC free withdrawal privilege, a full surrender is:

·   multiple surrenders taken within a one-year period that deplete the entire contract value; or

·   any single surrender of 90% or more of the contract value.

Long-Term Care/Nursing Home and Terminal Illness Waiver

The contract includes a Long-Term Care/Nursing Home and Terminal Illness waiver at no additional charge.

Under this provision, no CDSC will be charged if:

(1)   the third contract anniversary has passed; and

(2)   the contract owner has been confined to a long-term care facility or hospital for a continuous 90-day period that began after the contract issue date; or

(3)   the contract owner has been diagnosed by a physician, at any time after contract issuance, to have a terminal illness; and

(4)   Nationwide receives and records such a letter from that physician indicating such diagnosis.

Written notice and proof of terminal illness or confinement for 90 days in a hospital or long term care facility must be received in a form satisfactory to Nationwide and recorded at Nationwide's home office prior to waiver of the CDSC.

In the case of joint ownership, the waivers will apply if either joint owner meets the qualifications listed above.

For those contracts that have a non-natural person as contract owner as an agent for a natural person, the annuitant may exercise the right of the contract owner for purposes described in this provision.  If the non-natural contract owner does not own the contract as an agent for a natural person (e.g., the contract owner is a corporation or a trust for the benefit of an entity), the annuitant may not exercise the rights described in this provision.

Premium Taxes

Nationwide will charge against the Contract value any premium taxes levied by a state or other government entity.  Premium tax rates currently range from 0% to 5%.  This range is subject to change.  Nationwide will assess premium taxes to the contract at the time Nationwide is assessed the premium taxes by the state.  Premium tax requirements vary from state to state.

Premium taxes may be deducted from death benefit proceeds.

Short-Term Trading Fees

Some underlying mutual funds may assess (or reserve the right to assess) a short-term trading fee in connection with transfers from a sub-account that occur within 60 days after the date of allocation to the sub-account.

Short-term trading fees are intended to compensate the underlying mutual fund (and contract owners with interests allocated in the underlying mutual fund) for the negative impact on fund performance that may result from frequent, short-term trading strategies.  Short-term trading fees are not intended to affect the large majority of contract owners not engaged in such strategies.

Any short-term trading fee assessed by any underlying mutual fund available in conjunction with the contracts described in this prospectus will equal 1% of the amount determined to be engaged in short-term trading.  Short-term trading fees will only apply to those sub-accounts corresponding to underlying mutual funds that charge such fees (see the underlying mutual fund prospectus).  Any short-term trading fees paid are retained by the underlying mutual fund, not by Nationwide, and are part of the underlying mutual fund’s assets.  Contract owners are responsible for monitoring the length of time allocations are held in any particular underlying mutual fund.  Nationwide will not provide advance notice of the assessment of any applicable short-term trading fee.

For a complete list of the underlying mutual funds offered under the contract that assess (or reserve the right to assess) a short-term trading fee, please see "Appendix A" later in this prospectus.

If a short-term trading fee is assessed, the underlying mutual fund will charge the variable account 1% of the amount determined to be engaged in short-term trading.  The variable account will then pass the short-term trading fee on to the specific contract owner that engaged in short-term trading by deducting an amount equal to the short-term trading fee from that contract owner’s sub-account value.  All such fees will be remitted to the underlying mutual fund; none of the fee proceeds will be retained by Nationwide or the variable account.

When multiple purchase payments (or exchanges) are made to a sub-account that is subject to short-term trading fees, transfers will be considered to be made on a first in/first out (FIFO) basis for purposes of determining short-term trading fees.  In other words, units held the longest time will be treated as being transferred first, and units held for the shortest time will be treated as being transferred last.

Some transactions are not subject to the short-term trading fees.  Transactions that are not subject to short-term trading fees include:

·   scheduled and systematic transfers, such as Dollar Cost Averaging, Asset Rebalancing, and Systematic Withdrawals;

19

·   contract loans or surrenders, including CDSC-free withdrawals;

·   surrenders of annuity units to make annuity payments;

·   surrenders of accumulation units to pay the annual Contract Maintenance Charge;

·   surrenders of accumulation units to pay a death benefit; or

·   transfers made upon annuitization of the contract.

New share classes of certain currently available underlying mutual funds may be added as investment options under the contracts.  These new share classes may require the assessment of short-term trading or redemption fees.  When these new share classes are added, new purchase payment allocations and exchange reallocations to the underlying mutual funds in question may be limited to the new share class.

Optional Contract Benefits, Charges and Deductions

For an additional charge, the following optional benefits are available to contract owners.  Not all optional benefits are available in every state.  Unless otherwise indicated:

(1)   optional benefits must be elected at the time of application;

(2)   optional benefits, once elected, may not be terminated; and

(3)   the charges associated with the optional benefits will be assessed until annuitization.

The charges associated with optional benefits are generally only assessed prior to annuitization.  However, the charge associated with the 3% Extra Value Option is assessed for the first 7 contract years.  Therefore, if a contract owner that elected the 3% Extra Value Option annuitizes before the end of the 7th contract year, the charge for that option will continue to be assessed after annuitization until the end of the 7th contract year.

Death Benefit Options

For an additional charge, the contract owner may elect a death benefit option.  The charge associated with each option will be assessed until annuitization and are assessed on variable account allocations only.

One-Year Enhanced Death Benefit II Option

Beginning September 1, 2004 (or a later date if state law requires), applicants with annuitants age 80 or younger at the time of application can elect the One-Year Enhanced Death Benefit II Option for an additional charge at an annualized rate of 0.15% of the Daily Net Assets of the variable account.  Nationwide may realize a profit from the charge assessed for this option.

For contracts that have elected this option, if the total of all purchase payments made to the contract is $3,000,000 or less, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments, less an adjustment for amounts surrendered; or

(3)   the highest contract value on any contract anniversary prior to the annuitant's 86th birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary.

For contracts that have elected this option, if the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be adjusted as described in the "Death Benefit Calculations" provisionon page 65.

One-Year Enhanced Death Benefit Option

For contracts issued prior to September 1, 2004 (or prior to state approval of the One-Year Enhanced Death Benefit II Option), the applicant can elect the One-Year Enhanced Death Benefit Option.  On the latter of September 1, 2004 or the date state approval is received for the One-Year Enhanced Death Benefit II Option, this option is no longer available.  The One-Year Enhanced Death Benefit is the same as the One-Year Enhanced Death Benefit II Option, except that this option has a lower price (0.10% of the Daily Net Assets of the variable account) and there is no restriction as to the annuitant's age.  Nationwide may realize a profit from the charge assessed for this option.

One-Month Enhanced Death Benefit II Option

Beginning September 1, 2004 (or a later date if state law requires), applicants with annuitants age 80 or younger at the time of application can elect the One-Month Enhanced Death Benefit II Option for an additional charge at an annualized rate of 0.35% of the Daily Net Assets of the variable account.  Nationwide may realize a profit from the charge assessed for this option.

For contracts that have elected this option, if the total of all purchase payments made to the contract is $3,000,000 or less, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments, less an adjustment for amounts surrendered; or

20

(3)   the highest contract value on any monthly contract anniversary prior to the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that monthly contract anniversary.

For contracts that have elected this option, if the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be adjusted as described in the "Death Benefit Calculations" provision on page 65.

One-Month Enhanced Death Benefit Option

For contracts issued prior to September 1, 2004 (or prior to state approval of the One-Month Enhanced Death Benefit II Option), the applicant can elect the One-Month Enhanced Death Benefit Option.  On the latter of September 1, 2004 or the date state approval is received for the One-Month Enhanced Death Benefit II Option, this option is no longer available.  The One-Month Enhanced Death Benefit is the same as the One-Month Enhanced Death Benefit II Option, except that this option has a lower price (0.30% of the Daily Net Assets of the variable account), there is no restriction as to the annuitant's age, and for item (3) above, Nationwide considers the highest contract value on any monthly contract anniversary prior to the annuitant's 86th birthday (subject to the same adjustments).  Nationwide may realize a profit from the charge assessed for this option.

Combination Enhanced Death Benefit II Option

Beginning September 1, 2004 (or a later date if state law requires), applicants with annuitants age 75 or younger at the time of application can elect the Combination Enhanced Death Benefit II Option for an additional charge at an annualized rate of 0.45% of the Daily Net Assets of the variable account.  Nationwide may realize a profit from the charge assessed for this option.

For contracts that have elected this option, if the total of all purchase payments made to the contract is $3,000,000 or less, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments , less an adjustment for amounts surrendered;

(3)   the highest contract value on any contract anniversary before the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary; or

(4)   the 5% interest anniversary value. (See the "Death Benefit Calculations" section for a description of this value.)

For contracts that have elected this option, if the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be adjusted as described in the "Death Benefit Calculations" provisionon page 65.

Combination Enhanced Death Benefit Option

For contracts issued prior to September 1, 2004 (or prior to state approval of the Combination Enhanced Death Benefit II Option), the applicant can elect the Combination Enhanced Death Benefit Option.  On the latter of September 1, 2004 or the date state approval is received for the Combination Enhanced Death Benefit II Option, this option is no longer available.  The Combination Enhanced Death Benefit is the same as the Combination Enhanced Death Benefit II Option, except that this option has a lower price (0.40% of the Daily Net Assets of the variable account) and the option is available to applicants with annuitants age 80 or younger at the time of application.  Nationwide may realize a profit from the charge assessed for this option.

Spousal Protection Annuity Options

Nationwide offers two spousal protection options (collectively, the "Spousal Options"), which are identical but for the price.  Until September 1, 2004 (or a later date if state law requires), an applicant who elects spousal protection will receive the Spousal Protection Annuity Option, for which Nationwide assesses a charge equal to an annualized rate of 0.10% of the Daily Net Assets of the variable account.  Beginning September 1, 2004 (or a later date if state law requires), an applicant who elects spousal protection will elect the Spousal Protection Annuity II Option, for which Nationwide assesses a charge equal to an annualized rate of 0.20% of the Daily Net Assets of the variable account.  The charges associated with the Spousal Options are assessed on variable account allocations only.  Nationwide may realize a profit from the charges assessed for these options.

The Spousal Options are not available for contracts issued as Charitable Remainder Trusts.  The Spousal Options allow a surviving spouse to continue the contract while receiving the economic benefit of the death benefit upon the death of the other spouse, provided the conditions described below are satisfied:

(1)   One or both spouses (or revocable trust of which either or both of the spouses is/are grantor(s)) must be named as the contract owner.  For contracts issued as IRAs and Roth IRAs, only the person for whom the IRA or Roth IRA was established may be named as the contract owner;

(2)   The spouses must be co-annuitants;

(3)   Both spouses must be age 85 or younger at the time the contract is issued;

(4)   Both spouses must be named as beneficiaries;

(5)   No person other than the spouse may be named as the contract owner, annuitant or primary beneficiary;

(6)   If both spouses are alive upon annuitization, the contract owner must specify which spouse is the annuitant upon whose continuation of life any annuity payments involving life contingencies depend (for IRA and Roth IRA contracts, this person must be the contract owner); and

21

(7)   If the contract owner requests to add a co-annuitant after contract issuance, the date of marriage must be after the contract issue date and Nationwide will require the contract owner to provide a copy of the marriage certificate.

If the marriage terminates due to the death of a spouse, divorce, dissolution, or annulment, the surviving spouse may not elect the Spousal Protection Option to cover a subsequent spouse.

If the co-annuitant dies before the annuitization date, the surviving spouse may continue the contract as its sole contract owner.  Additionally, if the death benefit value is higher than the contract value at the time of the first co-annuitant's death, Nationwide will adjust the contract value to equal the death benefit value.  The surviving co-annuitant may then name a new beneficiary but may not name another co-annuitant.

Beneficiary Protector II Option

For an additional charge at an annualized rate of 0.35% of the Daily Net Assets of the variable account, the contract owner may purchase the Beneficiary Protector II Option.  In addition, allocations to the fixed account and the Guaranteed Term Options will be assessed a fee of 0.35%.  Nationwide will also stop assessing this charge once the contract is annuitized.  Nationwide may realize a profit from the charge assessed for this option.  The Beneficiary Protector II Option is only available for contracts with annuitants age 75 or younger at the time of application.

The Beneficiary Protector II Option provides that upon the death of the annuitant (and potentially, the co-annuitant, if one is named), and in addition to any death benefit payable, Nationwide will credit an additional amount to the contract (the "benefit").  The amount of the benefit depends on the annuitant's age at the time of application and, if applicable, the co-annuitant's age at the time of the first annuitant's death.

After the death of the last surviving annuitant or after all applicable benefits have been credited to the contract, the charge associated with the Beneficiary Protector II Option will be removed and the beneficiary may:

(a) take distribution of the contract in the form of the death benefit or required distributions as applicable; or

(b) if the beneficiary is the deceased annuitant’s surviving spouse, continue the contract as the new beneficial contract owner and subject to any mandatory distribution rules.

Calculation of the First Benefit

The formula for determining the first benefit, which is paid upon the first annuitant's death, is as follows:

Earnings Percentage x Adjusted Earnings.

If the annuitant is age 70 or younger at the time of application, the Earnings Percentage will be 40%.  If the annuitant is age 71 through age 75 at the time of application, the Earnings Percentage will be 25%.

Adjusted Earnings = (a) – (b); where:

a =   the contract value on the date the death benefit is calculated and prior to any death benefit calculation; and

b =   purchase payments, proportionally adjusted for surrenders.

The adjustment for amounts surrendered will reduce purchase payments in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

There is a limit on the amount of Adjusted Earnings used in the first benefit calculation.

Maximum Adjusted Earnings from the Date of the First Benefit = 200% of the total of all purchase payments that were applied to the contract more than 12 months before the date of the co-annuitant’s death (regardless of the date of the annuitant’s death), proportionally adjusted for surrenders.

The benefit will either be paid in addition to the death benefit, or will be credited to the contract if there is a co-annuitant named to the contract.

If there is no co-annuitant named to the contract, the charge associated with the Beneficiary Protector II Option will be removed after the benefit is paid.

Calculation of the Second Benefit

If a co-annuitant is named under the contract, a second benefit will be paid upon the death of the co-annuitant if the co-annuitant is age 75 or younger at the date of the first annuitant's death.  If the co-annuitant is older than age 75 at the date of the first annuitant's death, no second benefit will be paid and the charge associated with the Beneficiary Protector II Option will be removed.

The calculation of the second benefit will be based on earnings to the contract after the first benefit was calculated.  The formula for calculating the second benefit is as follows:

Earnings Percentage x Adjusted Earnings from the Date of the First Benefit.

If the co-annuitant is age 70 or younger at the time of the first annuitant's death, the Earnings Percentage will be 40%.  If the co-annuitant is age 71 through age 75 at the time of the first annuitant's death, the Earnings Percentage will be 25%.

Adjusted Earnings from the Date of the First Benefit = (a) – (b) – (c), where:

a =   contract value on the date the second death benefit is calculated (before the second death benefit is calculated);

b =   the contract value on the date the first benefit and the first death benefit were calculated (after the first benefit and the first death benefit were applied), proportionately adjusted for surrenders; and

c =   purchase payments made after the first benefit was applied, proportionately adjusted for surrenders.

The adjustment for amounts surrendered will reduce the beginning contract value and purchase payments in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

22

There is a limit on the amount of Adjusted Earnings from the Date of the First Benefit used in the second benefit calculation.

Maximum Adjusted Earnings from the Date of the First Benefit = 200% of the total of all purchase payments that were applied to the contract more than 12 months before the date of the co-annuitant’s death (regardless of the date of the annuitant’s death), proportionally adjusted for surrenders.

After the second benefit is applied, the charge associated with the Beneficiary Protector II Option will be removed.

How the Benefit is Allocated

Any amounts credited to the contract pursuant to the Beneficiary Protector II Option will be allocated among the sub-accounts, the fixed account and/or the Guaranteed Term Options in the same proportion as each purchase payment is allocated to the contract on the date the benefit is applied.

Extra Value Option

Applicants should be aware of the following prior to electing an extra value option:

(1)   Nationwide may make a profit from the extra value option charge.

(2)   Because the extra value option charge will be assessed against the entire contract value for the first 7 contract years, contract owners who anticipate making additional purchase payments after the first contract year (which will not receive the bonus credit but will be assessed the extra value charge) should carefully examine the extra value option and consult their financial adviser regarding its desirability.

(3)   Nationwide may take back or "recapture" all or part of the amount credited under the extra value option in the event of early surrenders, including revocation of the contract during the contractual free-look period.

(4)   If the market declines during the period that the bonus credits are subject to recapture, the amount subject to recapture could decrease the amount of contract available for surrender.

(5)   The cost of the extra value option and the recapture of the credits (in the event of a surrender) could exceed any benefit of receiving the extra value option credits.

(6)   Under certain circumstances, Nationwide may restrict the allocation of purchase payments to the fixed account when the contract owner elects or has elected an extra value option.  These restrictions may be imposed at Nationwide's discretion when economic conditions are such that Nationwide is unable to recoup the cost of providing the up-front extra value option credits.

3% Extra Value Option

For an additional charge at an annualized rate of 0.45% of the Daily Net Assets of the variable account, an applicant can elect the 3% Extra Value Option.  In addition, allocations made to the fixed account and the Guaranteed Term Options will be assessed a fee of 0.45%.  After the end of the 7th contract year, Nationwide will discontinue assessing the charges associated with the 3% Extra Value Option and the amount credited under this option will be fully vested.

In exchange, for the first 12 months the contract is in force, Nationwide will apply a credit to the contract equal to 3% of each purchase payment made to the contract.  This credit, which is funded from Nationwide's general account, will be allocated among the sub-accounts, the fixed account, and/or the Guaranteed Term Options in the same proportion that the purchase payment is allocated to the contract.  For purposes of all benefits and taxes under these contracts, credits applied under this payment are considered earnings, not purchase payments.

Recapture of Extra Value Option Credits

Nationwide will recapture amounts credited to the contract in connection with the 3%Extra Value Option if:

(a)   the contract owner cancels the contract pursuant to the contractual free-look provisions;

(b)   the contract owner takes a full surrender before the end of the 7th contract year; or

(c)   the contract owner takes a partial surrender that is subject to a CDSC before the end of the 7th contract year.

Some state jurisdictions require a reduced recapture schedule.  Please refer to your contract for state specific information.

Contract owners should carefully consider the consequences of taking a surrender that subjects part or all of the credit to recapture.  If contract value decreases due to poor market performance, the recapture provisions could decrease the amount of contract value for surrender.  In other words, the dollar amount of the credit Nationwide recaptures will remain the same, but this amount may be a higher percentage of the contract value.

Nationwide will not recapture credits under the Extra Value Options under the following circumstances:

(1)   If the withdrawal is not, or would not be, subject to a CDSC under the B Schedule CDSC schedule;

(2)   If the distribution is taken as a result of a death, annuitization, or to meet minimum distribution requirements under the Internal Revenue Code; or

(3)   If the surrender occurs after the 7th contract year.

Recapture Resulting from Exercising Free-Look Privilege

If the contract owner cancels the contract pursuant to the contractual free-look provision, Nationwide will recapture the entire amount credited to the contract under this option.  In those states that require the return of purchase payments for IRAs that are surrendered pursuant to the contractual free-look, Nationwide will recapture the entire amount credited to the contract under this option, but under no circumstances will the amount returned be less than the purchase payments made to the contract.  In those states that allow a return of contract value, the contract owner will retain any earnings attributable to the amount credited, but all losses attributable to the amount credited will be incurred by Nationwide.

23

Recapture Resulting from a Full Surrender

If the contract owner takes a full surrender of the contract before the end of the 7th contract year, Nationwide will recapture the entire amount credited to the contract under this option.

Recapture Resulting from a Partial Surrender

If the contract owner takes a partial surrender before the end of the 7th contract year that is subject to CDSC, Nationwide will recapture a proportional part of the amount credited to the contract under this option.

For example, Mr. X, who elected the 3% Extra Value Option, makes a $100,000 initial deposit to his contract and receives a 3% credit of $3,000.  In contract year 2, Mr. X takes a $20,000 surrender.  Under the contract Mr. X is entitled to take 10% of purchase payments free of CDSC.  Thus, he can take ($100,000 x 10%) = $10,000 without incurring a CDSC.  That leaves $10,000 of the surrender subject to a CDSC.  For the recapture calculation, Nationwide will multiply that $10,000 by 3% to get the portion of the original credit that Nationwide will recapture.  Thus, the amount of the original credit recaptured as a result of the $20,000 partial surrender is $300.  The amount recaptured will be taken from the sub-accounts, the fixed account and/or the Guaranteed Term Options in the same proportion that purchase payments are allocated as of the surrender date.

Capital Preservation Plus Option

The Capital Preservation Plus ("CPP") Option provides a "return of principal" guarantee over an elected period of time (3, 5, 7, or 10 years -- the "program period").  Contract value at the end of the CPP program period will be no less than contract value at the beginning of the period, regardless of market performance.  Note, however, that surrenders or contract maintenance charges that are deducted from the contract after this option is elected will reduce the value of the guarantee proportionally.

The guarantee is conditioned upon the allocation of contract value between two investment components:

(1)   A Guaranteed Term Option corresponding to the length of the elected program period; and

(2)   Non-Guaranteed Term Option allocations, which consist of the fixed account and certain underlying mutual funds that are available under the program.  This investment component is allocated according to contract owner instructions.

If contract value is allocated to the fixed account and the contract owner subsequently elects the Capital Preservation Plus Option, the current fixed account interest rate guarantee period will terminate.  If such contract owner allocates all or part of the Non-Guaranteed Term Option component of the Capital Preservation Plus Option to the fixed account, the allocation will be credited interest at the then current Renewal Rate and a new fixed account interest rate guarantee period will begin.

When the CPP Option is elected, Nationwide will specify the percentage of the contract value that must be allocated to each of the two general components described above.  Generally, when interest rates are higher, a greater portion of the contract value will be made available for allocation among underlying mutual funds; when interest rates are lower, lesser portions may be made available for allocation among underlying mutual funds.  Also, longer program periods will typically permit greater allocations to the underlying mutual funds.  Other general economic factors and market conditions may affect these determinations as well.

Charges

The CPP Option is provided for an additional charge at an annualized rate not to exceed 0.50% of the Daily Net Assets of the variable account.  This charge will be assessed against the GTO through a reduction in credited interest rates (not to exceed 0.50%).

All charges associated with the CPP Option will remain the same for the duration of the program period.  When the CPP program period ends or an elected CPP Option is terminated, the charges associated with the option will no longer be assessed.  Nationwide may realize a profit from this charge.

The Advantage of the Capital Preservation Plus Option

Without electing the option, contract owners may be able to approximate (without replicating) the benefits of the CPP Option.  To do this, contract owners would have to determine how much of their contract value would need to be allocated to a GTO so that the amount at maturity (principal plus interest attributable to the GTO allocation) would approximate the original total investment.  The balance of the contract value would be available to be allocated among underlying funds or the fixed account.  This represents an investment allocation strategy aimed at capital preservation.

Election of the CPP Option, however, generally permits a higher percentage of the contract value to be allocated outside of the GTO among underlying mutual funds and/or the fixed account.  This provides contract owners with a greater opportunity to benefit from market appreciation that is reflected in the underlying mutual fund performance, while preserving the return of principal guarantee.

Availability

The Capital Preservation Plus Option is no longer available for election under the contract and has been replaced with the Capital Preservation Plus Lifetime Income Option effective March 1, 2005 (or thereafter upon state approval of the Capital Preservation Plus Lifetime Income Option).

Additionally, at the end of any CPP program period or after terminating a CPP Option, and if the CPP Option is still available in the applicable jurisdiction, the contract owner may elect to participate in a new CPP Option at the charges, rates and allocation percentages in effect at that point in time.  If the contract owner elects to participate in a new CPP Option, such election and complete instructions must be received by Nationwide within 60 days before the end of the preceding CPP program period or within 60 days before the CPP Option termination, whichever is applicable.

Enhanced Capital Preservation Plus Option

From time to time, Nationwide may offer an enhanced version of the CPP Option.  The Enhanced CPP Option costs the same

24

as the standard CPP Option and operates similarly.  The distinction between the two options is that the enhanced version provides contract owners with a larger Non-Guaranteed Term Option component than would be available under the standard CPP Option in exchange for stricter allocation restrictions on the Non-Guaranteed Term Option component. For the list of investment options available under this benefit please see "Income Benefit Investment Options" later in this prospectus.   It is possible, under certain enhanced versions of the option, for a contract owner to have 100% of their investment allocated to the Non-Guaranteed Term Option component.

Conditions Associated with the Capital Preservation Plus Option

A contract owner with an outstanding loan may not elect the CPP Option.

During the CPP program period, the following conditions apply:

·   If surrenders or contract maintenance charges are deducted from the contract subsequent to electing this option, the value of the guarantee will be reduced proportionally.

·   Only one CPP Option program may be in effect at any given time.

·   No new purchase payments may be applied to the contract.

·   Enhanced Fixed Account Dollar Cost Averaging is not available as a contract owner service.

·   Nationwide will not permit loans to be taken from the contract.

·   No optional benefit that assesses a charge to the GTOs may be added to the contract.

·   If, while the CPP Option is elected, the annuitant dies and the annuitant's spouse elects to continue the contract, the option will remain in effect and will continue until the end of the original program period.

If the contract is annuitized, surrendered or liquidated for any reason prior to the end of the program period, all guarantees are terminated.  A market value adjustment may apply to amounts transferred from a GTO due to annuitization.  A market value adjustment may apply to amounts surrendered or liquidated from a GTO and the surrender will be subject to the CDSC provisions of the contract.

After the end of the program period, or after termination of the option, the above conditions will no longer apply.

Investments During the Program Period

When the CPP option is elected and after Nationwide receives all required information, Nationwide will declare the amount of the contract value that is available for allocation to the fixed account and/or the available underlying mutual funds.  The remainder of the contract value must be allocated to a Guaranteed Term Option, the length of which corresponds to the length of the CPP program period elected by the contract owner.

Nationwide makes only certain underlying mutual funds available when a contract owner elects the Capital Preservation Plus Option.  Nationwide selected the available underlying mutual funds on the basis of certain risk factors associated with the underlying mutual fund's investment objective.  The underlying mutual funds not made available in conjunction with the Capital Preservation Plus Option were excluded on the basis of similar risk considerations.

Election of the CPP Option will not be effective unless and until Nationwide receives sub-account allocation instructions based on the preceding list of available underlying mutual funds.  Allocations to underlying mutual funds other than those listed above are not permitted during the program period.

Nationwide reserves the right to modify the list of available underlying mutual funds upon written notice to contract owners.  If an underlying mutual fund is deleted from the list of available underlying mutual funds, such deletion will not affect CPP Option programs already in effect.

Surrenders During the CPP Program Period

If, during the CPP program period, the contract owner takes a partial surrender from the contract, Nationwide will surrender accumulation units from the sub-accounts and an amount from the fixed account and GTO.  The amount surrendered from each investment option will be in proportion to the value in each investment option at the time of the surrender request, unless Nationwide is instructed otherwise.  Surrenders may not be taken exclusively from the GTO.  In conjunction with the surrender, the value of the guarantee will be adjusted proportionally.  A market value adjustment may apply to amounts surrendered from GTO and the surrender will be subject to the CDSC provisions of the contract.

Transfers During the CPP Program Period

Transfers to and from the Guaranteed Term Option are not permitted during the CPP program period.

Transfers between the fixed account and the variable account, and among sub-accounts are subject to the terms and conditions in the "Transfers Prior to Annuitization" provision.  During the CPP program period, transfers to underlying mutual funds that are not included in the CPP Option program are not permitted.

If the Nationwide Allocation Architect and/or the Custom Portfolio Asset Rebalancing Service are available as a Non-Guaranteed Term Option, the contract owner may move the variable portion of the Non-Guaranteed Term Option component back and forth between the Nationwide Allocation Architect service, the Custom Portfolio Asset Rebalancing Service and the CPP investment options at any time during the CPP program period.  Whenever the contract owner elects to move the variable portion of the Non-Guaranteed Term Option component from the Nationwide Allocation Architect service or Custom Portfolio Asset Rebalancing Service to the CPP investment options, all sub-account values allocated to underlying mutual funds that are not part of the CPP investment options must be reallocated to one or more CPP investment options.  While the contract owner elects to participate in the Nationwide Allocation Architect service or

25

the Custom Portfolio Asset Rebalancing Service, the terms and conditions associated with that service apply.

For those contracts that have elected an Enhanced CPP Option, transfers may be further limited during the program period.

Terminating the Capital Preservation Plus Option

Once elected, the CPP Option cannot be revoked, except as provided below.

If the contract owner elected a CPP program period matching a 7 year Guaranteed Term Option, upon reaching the 5th anniversary of the program, the contract owner may terminate the CPP Option.  Any termination instructions must be received at Nationwide's home office within 60 days after the option's 5th anniversary.

If the contract owner elected a CPP program period matching a 10 year Guaranteed Term Option, upon reaching the 7th anniversary of the program, the contract owner may terminate the CPP Option.  Any termination instructions must be received at Nationwide's home office within 60 days after the option's 7th anniversary.

If the contract owner terminates the CPP Option as described above, the charges associated with the CPP Option will no longer be assessed, all guarantees associated with the option will terminate, the contract's investment allocations will remain the same as when the program was in effect (unless Nationwide is instructed otherwise), and all conditions associated with the CPP Option are removed.

Fulfilling the Return of Principal Guarantee

At the end of the CPP program period, if the contract value is less than the guaranteed amount, Nationwide will credit an amount to the contract so that the contract value equals the guaranteed amount.  Amounts credited under the CPP Option are considered, for the purposes of other benefits under this contract, earnings, not purchase payments.  If the contract owner does not elect to begin a new CPP Option program, the amount previously allocated to the GTO and any amounts credited under the guarantee will be allocated to the money market sub-account.

Election of the Capital Preservation Plus Lifetime Income Option

Beginning March 1, 2005 (or a later date if state law requires), at the end of any CPP program period or after terminating a CPP Option, the contract owner may elect to replace the CPP Option with the Capital Preservation Plus Lifetime Income Option (or an enhanced version thereof, if available) at the rates, conditions, allocation percentages, and prices in effect at that point in time.  Any such election must be received by Nationwide within 60 days before the end of the preceding CPP program period or within 60 days before the CPP Option termination, whichever is applicable.

Capital Preservation Plus Lifetime Income Option

The Capital Preservation Plus Lifetime Income Option (“CPPLI Option”) is an optional benefit that provides both principal protection and the possibility of a lifetime income stream.

The CPP Lifetime Income Option is a two-phase option.  The first phase (the "preservation phase") is substantially the same as the CPP Option (see "Capital Preservation Plus Option").  Part of the contract value may be allocated to a GTO and the remainder is allocated to available non-GTO investment options.  At the end of the CPP program period, if the contract value is less than the contract value at the time the CPP program period began, Nationwide will credit the contract with an amount sufficient to equal the guaranteed amount.

Immediate Withdrawals

Contract owners who are in the preservation phase of the option can elect the immediate withdrawal benefit and begin taking withdrawals of up to 6% of the guaranteed amount annually.  Election of this benefit changes some of the terms of the CPP Lifetime Income Option.  Refer to the "Immediate Withdrawal Benefit" subsection later in this provision.

The second phase of the CPP Lifetime Income Option (the "withdrawal phase") begins with establishing the lifetime withdrawal base.  Thereafter, the contract owner may take surrenders from the contract equal to a certain percentage of that lifetime withdrawal base for the remainder of his/her life, regardless of the actual contract value.  This essentially provides the contract owner with an available lifetime stream of income.  Note, however, that this lifetime income stream is distinct from the annuitization phase of the contract.

In short, the preservation phase gives the contract owner the assurance of a principal guarantee and the withdrawal phase gives the contract owner the opportunity for a consistent lifetime income stream.  The preservation phase and withdrawal phase are discussed more thoroughly later in this provision.

Charges

The CPP Lifetime Income Option is provided for an additional charge at an annualized rate not to exceed 1.00% of the Daily Net Assets of the variable account.  Additionally, the interest rate of return credited to allocations made to the Guaranteed Term Options or Target Term Options will be reduced by not more than 1.00%.  For contracts issued on or after September, 15, 2008 or the date of state approval (whichever is later): the current charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.75% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.75%.  For contracts issued before September 15, 2008 or the date of state approval (whichever is later): the current charge associated with the Capital Preservation Plus Lifetime Income Option is equal to an annualized rate of 0.60% of the Daily Net Assets of the variable account and the Guaranteed Term Option/Target Term Option charge is equal to a reduction in crediting rates of 0.60%.

Nationwide may realize a profit from the charge assessed for this option.  All charges associated with the CPP Lifetime Income Option will be assessed until annuitization and the charge will remain the same (unless the contract owner elects a new CPP program or invokes the reset opportunity, discussed herein).

26

Availability

The Capital Preservation Plus Lifetime Income Option is only available at the time of application for contracts issued based on good order applications signed and dated on or prior to January 12, 2009.  After January 12, 2009, the Capital Preservation Plus Lifetime Income Option is only available to those contract owners that previously elected either the Capital Preservation Plus Option or the Capital Preservation Plus Lifetime Income Option.  The person's life upon which the benefit depends (the "determining life") must be age 35 or older at the time of election.  For most contracts, the determining life is that of the contract owner.  For those contracts where the contract owner is a non-natural person, for purposes of this option, the determining life is that of the annuitant, and all references in this option to "contract owner" shall mean annuitant.  The CPP Lifetime Income Option is not available if a Lifetime Income Option is elected.  Additionally, the CPP Lifetime Income Option may not be revoked or terminated except as described herein.   The Capital Preservation Plus Lifetime Income Option is not available on beneficially owned contracts.

The CPP Lifetime Income Option may also be elected by contract owners who previously elected the CPP Option.  Thus, the contract owner would be switching from the CPP Option to the CPP Lifetime Income Option.  Any such election to switch must occur at the end of a CPP program period or after terminating a CPP Option as described in the "Capital Preservation Plus Option" provision.  The CPP Lifetime Income Option is not available if the CPP Option is elected.  Any election to switch from the CPP Option to the CPP Lifetime Income Option and complete instructions must be received by Nationwide within 60 days before the end of the CPP program period or within 60 days before the CPP Option termination, whichever is applicable.

Enhanced Capital Preservation Plus Lifetime Income Option

Nationwide may offer an enhanced version of the CPP Lifetime Income Option.  The Enhanced CPP Lifetime Income Option costs the same as the standard CPP Lifetime Income Option and operates similarly.  The distinction between the two options lies in the preservation phase of the option.  During the preservation phase of the Enhanced CPP Lifetime Income Option, contract owners will have a larger Non-GTO component than would be available during the preservation phase of the standard CPP Lifetime Income Option.  In exchange for this benefit, Nationwide will impose stricter allocation restrictions on the Non-GTO component. For the list of investment options available under this benefit please see "Income Benefit Investment Options" later in this prospectus.   It is possible, under certain enhanced versions of the option, for a contract owner to have 100% of their investment allocated to the Non-GTO component during the preservation phase.  Any Enhanced CPP Lifetime Income Option that Nationwide offers will be subject to the rates, conditions, and allocation percentages in effect at that point in time.  The contract owner may also elect Dollar Cost Averaging for Living Benefits (see “Contract Owner Services” later in this prospectus).

Preservation Phase of the CPP Lifetime Income Option

The first phase of the CPP Lifetime Income Option, the preservation phase, is similar to the CPP Option.  It enables the contract owner to allocate part of his/her contract value to the fixed account and/or certain underlying mutual funds in order to benefit from possible market appreciation, while preserving a return of principal guarantee.  The preservation phase of the CPP Lifetime Income Option generally operates the same as the CPP Option.

·   All of the terms and conditions associated with the CPP Option also apply to the preservation phase of the CPP Lifetime Income Option except that contract owners may not terminate the CPP Lifetime Income Option prior to the end of the CPP program period (see "Terminating the Capital Preservation Plus Option").

·   Market conditions determine the availability and allocation percentages of the various CPP program periods.

·   Surrenders or contract maintenance charges that are deducted from the contract during the preservation phase will reduce the value of the guarantee proportionally.

·   If at the end of any CPP program period the contract value is less than the guaranteed amount, Nationwide will credit an amount to the contract so that the contract value equals the guaranteed amount.

·   Amounts credited to fulfill the principal guarantee are considered, for purposes of other benefits under this contract, earnings, not purchase payments.

During the preservation phase, for purposes of this option, Nationwide will consider a change in contract owner as a death of contract owner.

Options at the End of the Preservation Phase

Approximately 90 days before the end of a CPP program period, Nationwide will communicate the ensuing CPP program period end to the contract owner.  The communication will inform the contract owner of his/her options relating to the CPP Lifetime Income Option and will instruct him/her to elect how the contract should continue.  The contract owner must elect to: remain in the preservation phase of the option by electing a new CPP program; move into the withdrawal phase of the option; or terminate the option.  The contract owner's election is irrevocable.  Each of the options is discussed more thoroughly below.

Remaining in the preservation phase of the CPP Lifetime Income Option.  After Nationwide applies any credit that may be due on the maturing CPP program, the contract owner may elect to remain in the preservation phase of the CPP Lifetime Income Option by beginning a new CPP program.  If the contract owner elects this option, the new CPP program will be subject to the rates and conditions that are in effect at that point in time, and the guaranteed amount corresponding to the new CPP program will be the contract value as of the beginning of that CPP program period.  The charge, from that point forward, will be the then current charge for the CPP Lifetime Income Option.

27

Moving into the withdrawal phase of the CPP Lifetime Income Option.  After Nationwide applies any credit that may be due on the maturing CPP program, the contract owner may elect to begin the withdrawal phase of the CPP Lifetime Income Option (see "Withdrawal Phase of the CPP Lifetime Income Option" below).  During the withdrawal phase, Nationwide will continue to assess the same charge that was assessed during the prior CPP program.

Terminating the CPP Lifetime Income Option.  After Nationwide applies any credit that may be due on the maturing CPP program, the contract owner may elect to terminate the CPP Lifetime Income Option.  Upon such an election, Nationwide will no longer assess the charge associated with the option, all benefits associated the option will terminate, and all conditions associated with the option are removed.  The contract's variable investment allocations will remain the same as they were prior to the termination (unless Nationwide is instructed otherwise) and the contract value previously allocated to the GTO and any amounts credited under the principal guarantee will be allocated to the money market sub-account.

If Nationwide does not receive the contract owner's instructions as to how the option/contract should continue prior to the end of the CPP program period, upon such CPP program period end, Nationwide will assume that the contract owner intends to terminate the CPP Lifetime Income Option.

Withdrawal Phase of the CPP Lifetime Income Option

Upon electing to begin the withdrawal phase, the contract owner must instruct Nationwide how to allocate their contract value among a select group of investment options.  A list of the investment options available during the withdrawal phase will be included in the election notice.  The contract owner may reallocate only among the limited investment options for the remainder of the withdrawal phase.

During the withdrawal phase of the option, Nationwide will not permit any additional purchase payments to the contract and Nationwide will not permit a change in contract owner (unless the change would result in using the same determining life).

At the beginning of the withdrawal phase of the CPP Lifetime Income Option, Nationwide will determine the lifetime withdrawal base, which is equal to the contract value as of the end of the CPP program period (including any amounts credited under the principal guarantee).

At any point in the withdrawal phase, the contract owner may begin taking the lifetime income stream by requesting a surrender from the contract.  All surrenders taken from the contract during the withdrawal phase will be taken from each investment option in proportion to the value in each investment option at the time of the surrender request.

At the time the first surrender is requested during the withdrawal phase, Nationwide will determine the benefit amount under this option, referred to as the "lifetime withdrawal amount."  The lifetime withdrawal amount is determined by multiplying the lifetime withdrawal base by the corresponding lifetime withdrawal percentage in the chart that follows.

Age of determining life:	Lifetime withdrawalpercentage:
age 35 up to age 59½	4%
age 59½ through 66	5%
age 67 through 71	6%
age 72 or older	7%

The lifetime withdrawalpercentage is based on the age of the determining life as of the date of the first surrender during the withdrawalphase and will not change, except as described in the "Lifetime Withdrawal Base Reset Opportunity."

Thereafter, on each anniversary of the beginning of the withdrawalphase, the contract owner is entitled to surrender an amount equal to the lifetime withdrawalamount without reducing the lifetime withdrawal base.  The contract owner may continue to take annual surrenders that do not exceed the lifetime withdrawal amount until the earlier of the contract owner's death or annuitization regardless of the actual value of the contract.  Thus, it is possible for the contract owner to take annual surrenders equal to the lifetime withdrawalamount after the contract value is zero.  After the contract value falls to zero, the contract owner can continue to take annual surrenders of no more than the lifetime withdrawal amount.  Surrender requests may be submitted systematically or directly by the contract owner.

Although surrenders of the lifetime income amount do not reduce the lifetime withdrawal base, they do reduce the contract value and death benefit, and are subject to the CDSC provisions of the contract.  Lifetime withdrawalamounts not surrendered in a given year are forfeited and may not be claimed in subsequent years.

Contract owners are permitted to take surrenders in excess of the lifetime withdrawalamount (provided that the contract value is greater than zero).  However, to the extent that a surrender exceeds that year's lifetime withdrawalamount, Nationwide will proportionally reduce the lifetime withdrawal base, which will result in lower lifetime withdrawal amounts in subsequent years.  The proportionate reduction will be equal to the amount withdrawn in excess of the lifetime withdrawal amount, divided by the contract value (after it is reduced by the lifetime withdrawal amount).  Once the contract value falls to zero, the contract owner is no longer permitted to take surrenders in excess of the lifetime withdrawal amount.

Surrenders taken before the contract owner is age 59½ may be subject to additional tax penalties.

Required Minimum Distribution Privilege

If you surrender an amount greater than your benefit amount for the sole purpose of satisfying Internal Revenue Code minimum distribution requirements for this contract, we will not reduce your income benefit base.  Nationwide reserves the right to modify or eliminate this required minimum distribution privilege.   This RMD privilege does not apply to beneficially owned contracts.

If Nationwide exercises its right to modify or eliminate this privilege then any distribution in excess of your lifetime withdrawal amount will reduce your remaining lifetime withdrawal base.

28

Lifetime Withdrawal Base Reset Opportunity

On each 5-year anniversary of the beginning of the withdrawalphase, if the contract value exceeds the lifetime withdrawal base, the contract owner will have the opportunity to instruct Nationwide to reset the lifetime withdrawalbase to equal the current contract value.

Nationwide will provide the contract owner with advance notice of any reset opportunity and will provide the contract value information necessary for the contract owner to decide whether or not to invoke the reset opportunity.  If Nationwide does not receive and record a contract owner's election to reset the lifetime withdrawal base by the date stipulated in the notice, Nationwide will assume that the contract owner does not wish to reset the lifetime withdrawal base.

If the contract owner chooses to reset the lifetime withdrawalbase, the following terms and conditions will apply:

·   The contract owner will be assessed the charge for the CPP Lifetime Income Option that is in effect as of the date of the election to reset the lifetime withdrawal base.

·   The lifetime withdrawal percentages that are in effect as of the date of the election to reset the lifetime withdrawal base will apply.

·   The lifetime withdrawalpercentage applicable to the contract will continue to be based on the age of the determining life as of the date of the first surrender during the withdrawalphase.

Nationwide reserves the right to limit the number of reset opportunities to one.

Annuitization and the CPP Lifetime Income Option

Election of the CPP Lifetime Income Option does not restrict the contract owner's right to annuitize the contract.

If the contract owner elects to annuitize during the preservation phase, and any portion of the contract value has been allocated to a GTO, the contract owner must transfer the entire GTO allocation to another investment option (GTOs are not available during annuitization), and the transfer may result in a market value adjustment.  All guarantees associated with the preservation phase are terminated, the charge is removed, and the conditions associated with the CPP program are no longer applicable.  The amount to be annuitized will be the contract value after any market value adjustment has been applied.

If the contract owner elects to annuitize during the withdrawal phase, the charge is removed and the investment restrictions associated with the withdrawal phase are no longer applicable.  The amount to be annuitized will be the contract value.  Since surrenders from the contract during the withdrawal phase of the option reduce the contract value, and consequently, the amount to be annuitized, the contract owner should carefully weigh the option of annuitization against continuing with the lifetime income stream associated with the CPP Lifetime Income Option.

Succession of Rights and Termination of the CPP Lifetime Income Option

The following events will trigger an automatic termination of the CPP Lifetime Income Option:

·   a full surrender of the contract;

·   a full surrender of the death benefit proceeds; or

·   an election to annuitize the contract.

If any of the events listed above occur, the CPP Lifetime Income Option will terminate and Nationwide will no longer be obligated to fulfill the principal guarantee or to provide the lifetime withdrawal benefit.

Immediate Withdrawal Benefit

During the preservation phase of the CPP Lifetime Income Option, the contract owner can invoke the immediate withdrawal benefit.  This benefit permits the contract owner to take immediate withdrawals of up to 6% annually of the guaranteed amount until the benefit is exhausted.  The benefit may only be invoked during the preservation phase, specifically during the current CPP program period, but once it is invoked, withdrawals will be permitted both during the current CPP program period and after its maturity date, until the guaranteed amount is exhausted.  After the benefit is invoked, the contract owner's current CPP program period will remain in effect until its regular maturity date.  The CPP program period's ending does not automatically terminate the option.  However, the contract owner will receive notice that the contract value must be reallocated in order to continue the option (see “Options at the end of the CPP Program Period” later in this subsection).  As long as the contract owner reallocates the contract value upon the maturity of the current CPP program period, the contract owner will remain in the preservation phase of the option (subject to the limitations herein) and continue to receive immediate withdrawals for the duration of the option.  The investment options available upon the maturity of the CPP program period will be limited and may not include GTO options.

Invoking the immediate withdrawal benefit changes some of the conditions associated with the CPP Lifetime Income option, as indicated below:

·   Invoking the immediate withdrawal benefit changes the nature of the guarantee associated with the preservation phase.  Nationwide will not credit an amount to the contract so that the contract value equals the guaranteed amount at the end of the applicable CPP program period.  Instead, the CPP guarantee amount (as determined on the day the benefit is invoked) becomes the basis for determining the amount of the withdrawals permitted under the immediate withdrawal benefit.  This amount is referred to as the "immediate withdrawal base" and is guaranteed not to change as long as the option is not terminated or total annual withdrawals do not exceed the 6% limit (see "Determining the Immediate Withdrawal Base" and "Termination (of the CPP Lifetime Income Option) with Immediate Withdrawals" later in this subsection).

29

·   For purposes of the immediate withdrawal benefit, the CPP program period (during which the benefit is invoked) will remain in effect until its regular maturity date.  At the CPP program period's end, the contract owner will not be permitted to begin a new CPP program period.  Instead, the contract owner will be required to reallocate the contract value into certain limited investment options.  The contract owner will lose the value of remaining withdrawals if the contract value is not reallocated (see "Options at the End of the CPP Program Period").

·   The contract owner will remain in the preservation phase for the duration of the CPP Lifetime Income option once the immediate withdrawal benefit is invoked.  The contract owner will not be permitted to enter the lifetime withdrawal phase of the option.

·   The "Succession of Rights and Termination of the CPP Lifetime Income Option" provision no longer applies once the immediate withdrawal benefit is invoked (see instead, "Termination (of the CPP Lifetime Income Option) with Immediate Withdrawals" in this subsection).

·   Immediate withdrawals in excess of 6% annually will reduce the value of future immediate withdrawals (see "Impact of Withdrawals in Excess of 6%" later in this subsection).

·   No additional purchase payments are permitted once the immediate withdrawal benefit is invoked.

·   The immediate withdrawal benefit is non-cumulative.  Withdrawals not taken in one contract year cannot be carried over to the following contract year.

·   Nationwide may discontinue offering the immediate withdrawal benefit.  If the benefit is discontinued, contract owners who have elected the CPP Lifetime Income Option will be permitted to invoke the benefit (subject to the conditions herein).

Immediate withdrawals are subject to the applicable CDSC provisions of the contract.  If taken prior to age 59½, the withdrawals could incur a penalty tax.  Minimum required distributions could cause annual withdrawals to exceed 6% (see "Impact of an Immediate Withdrawal (within the 6% limit)" in this subsection).

Invoking the Immediate Withdrawal Benefit.  A contract owner wishing to take an immediate withdrawal must affirmatively elect to invoke the benefit using a form approved by Nationwide.  Upon receipt of this affirmative election, Nationwide will determine the immediate withdrawal base.  Note:  A surrender request alone will not initiate the immediate withdrawal benefit, but will, instead, be treated as an ordinary surrender under the contract.

In addition, since the contract owner may only invoke the benefit during the preservation phase of the option, the CPP program period that is in effect at the time of the election will continue in effect until the program period ends.  In other words, invoking the immediate withdrawal benefit does not have any affect on the current CPP program period.

Options at the End of the CPP Program Period

For purposes of the immediate withdrawal benefit, the CPP program period (during which the benefit is invoked) will remain in effect until its regular maturity date.  The CPP program period is chosen by the contract owner and generally corresponds to the duration of any GTO option chosen by the contract owner.  Upon the CPP program period end, the contract owner will have two options:

·   reallocate the contract value among the limited available investment options; or

·   let the CPP Lifetime Income Option terminate.

Nationwide will communicate the ensuing CPP program period end to the contract owner approximately 60 days before the end of the period and this notice will include a list of the limited investment options available.

The contract owner must reallocate the contract value, including amounts allocated to the GTO, among the limited investment options available in order to continue receiving immediate withdrawals under the benefit.  If Nationwide does not receive the contract owner’s instructions prior to the end of the program period, Nationwide will assume that the contract owner intends to terminate the CPP Lifetime Income Option.  Note:  If the option is terminated, the contract owner will lose the value of the remaining immediate withdrawal base, i.e., lose any remaining payments (see "Termination (of the CPP Lifetime Income Option) with Immediate Withdrawals").

Determining the Immediate Withdrawal Base

The immediate withdrawal base is the dollar amount that Nationwide will use as the basis for determining how much the contract owner can withdraw under the benefit.  The immediate withdrawal base will be equal to the CPP guarantee amount (as determined on the day the benefit is invoked).  The immediate withdrawal base will not change unless the contract owner takes withdrawals in excess of 6% each year (i.e., the total amount of withdrawals in one year may not exceed 6% of the immediate withdrawal base).

For example, if the contract owner's initial investment at the beginning of the CPP program period was $100,000, assuming no surrenders are made during the CPP program period, the CPP guarantee amount at the end of the CPP program period will be $100,000.  If the contract owner invokes the immediate withdrawal benefit, the immediate withdrawal base becomes the CPP guarantee amount (i.e., $100,000).  The contract value will not be credited with any CPP guarantee amount at the end of the program period.

Taking an Immediate Withdrawal.  After the affirmative election to invoke the benefit has been made and received in good order by Nationwide, in order to take an immediate withdrawal, the contract owner must submit a surrender request to Nationwide.  Nationwide will process the request based upon the election of the withdrawal benefit.  Nationwide will surrender accumulation units from the sub-accounts and an amount from the fixed account and GTO when an immediate withdrawal is requested.  The amount surrendered from each investment option will be in proportion to the value in each investment option at the time of the surrender request.

30

Immediate withdrawals cannot be taken exclusively from the GTO. Amounts surrendered from the GTO could incur a market value adjustment.  Market value adjustments are applied to the contract value and not the amount of the withdrawal request.  Contract owners can request that accumulation units not be surrendered from the GTO in order to avoid application of a market value adjustment.  Please refer to the GTO prospectus for examples of how market value adjustments are calculated.

Impact of Immediate Withdrawals (within the 6% limit).  The impact of an immediate withdrawal on the contract will depend on the immediate withdrawal base, the remaining immediate withdrawal base, and the amount of the gross surrender request.  Annual gross surrenders include required minimum distributions pursuant to the Internal Revenue Code and any applicable CDSC.

Remaining Immediate Withdrawal Base

The amount available or remaining for withdrawal under the benefit is referred to as the "remaining immediate withdrawal base."  This figure is used to track how much the contract owner has withdrawn and how much the contract owner has left to withdraw.

For example assume the following:

Immediate Withdrawal Base = $100,000

Contract Value = $31,000

Remaining Immediate Withdrawal Base = $56,000

Gross Surrender Request = $6,000

In the above example, the contract owner has already taken immediate withdrawals that have reduced the remaining immediate withdrawal base to $56,000.  Contract value also includes any market value adjustments.  The impact of the gross surrender request is:

Immediate Withdrawal Base = $100,000

Contract Value = $25,000

Remaining Immediate Withdrawal Base = $50,000

Impact of Withdrawals in Excess of 6%.Withdrawals in excess of 6% will reduce the immediate withdrawal base (based on the formula described below), thereby reducing the amount of future immediate withdrawals available under the benefit.  This reduction could be significant.  Therefore, requesting surrenders in excess of 6% should be carefully considered.

The reduction to the immediate withdrawal base will be the greater of (i) the dollar amount of the surrender in excess of the 6% withdrawal or (ii) a proportionate reduction based on the ratio of the dollar amount of the excess surrender to the contract value (already adjusted for any applicable market value adjustment and the amount of the surrender request up to 6%) multiplied by the immediate withdrawal base.  The remaining immediate withdrawal base will also be reduced by this same amount.

For example:

Immediate Withdrawal Base = $100,000

Contract Value = $31,000

Remaining Immediate Withdrawal Base = $56,000

Gross Surrender Request = $11,000

The impact of the full surrender request will be calculated in two steps:

1)   The impact of the request up to 6% would be (6% of $100,000 = $6,000):

Permissible 6% Withdrawal = $6,000

Immediate Withdrawal Base = $100,000

Contract Value = $25,000

Remaining Immediate Withdrawal Base = $50,000

and

2)   Because the total request exceeded the allowable 6% by $5,000 ($11,000 - $6,000 = $5,000), the proportionate reduction (described above) is applied  as follows:

5,000/25,000*100,000 = $20,000.

Therefore, the full impact of the request on the contract would be:

Immediate Withdrawal Base = $80,000

Contract Value = $20,000

Remaining Immediate Withdrawal Base = $30,000

The contract value is reduced by the dollar amount of the excess surrender request ($5,000).

Surrenders in excess of 6% will not be permitted if contract value is zero.

Contingent Deferred Sales Charges

A withdrawal under the benefit may cause a CDSC to apply (see "Contingent Deferred Sales Charges" earlier in this prospectus).  Application of a CDSC could result in the gross surrender being greater than 6%.  For example, the amount of the surrender request plus the applicable CDSC could exceed the 6% limit.  If applicable, contract owners can request to receive a specific dollar amount of withdrawal (i.e., Nationwide will gross up the withdrawal to include the CDSC amount) or to receive the withdrawal net of the CDSC amount.  In either case, the gross amount of the surrender (i.e., including the CDSC) is the amount used to determine whether the withdrawal exceeds the 6% limit.  A reduction to the immediate withdrawal base will be applied as described in the "Impact of Withdrawals in Excess of 6%" provision if the gross surrender exceeds the 6% limit.

The contract permits a percentage of purchase payments to be withdrawn free of CDSC each year (see "Waiver of Contingent Deferred Sales Charge" earlier in this prospectus).  The total free withdrawal amount permitted (a percentage of purchase payments), however, may result in annual surrenders greater than the 6% limit permitted by this benefit (i.e., 6% of the immediate withdrawal base).  In such case, the reduction described in the "Impact of Withdrawals in Excess of 6%" provision will apply.

Minimum Required Distributions

Withdrawals taken pursuant to minimum required distribution rules under the Internal Revenue Code could also cause gross surrender requests to exceed 6% annually if the rules require a distribution greater than the 6% limit be distributed from the contract.  The reduction to the immediate withdrawal base will

31

be applied as described in the "Impact of Withdrawals in Excess of 6%" provision if distributions result in gross surrenders in excess of 6% annually.

How long will the immediate withdrawals last?  A contract owner can continue to take immediate withdrawals as long as there is remaining immediate withdrawal base value.  The number of years will depend on the amount and frequency of the withdrawals taken.  For example, it would take approximately 16 and 2/3 years for a $100,000 remaining immediate withdrawal base to be exhausted if immediate withdrawals did not exceed 6% annually.

Immediate withdrawals that do not exceed 6% annually reduce the remaining immediate withdrawal base by the dollar amount of each immediate withdrawal until the base reaches zero.  Once the remaining immediate withdrawal base reaches zero, the immediate withdrawal benefit is exhausted.

What happens if there is Contract Value but the Remaining Immediate Withdrawal Base is Zero?  If there is contract value left after the remaining immediate withdrawal base is exhausted, the contract owner can no longer take withdrawals under the immediate withdrawal benefit.  Surrenders can still be taken subject to the CDSC provisions of the contract.  The charge associated with the CPP Lifetime Income option will continue to be assessed until the contract is terminated or annuitized.

What happens if the Contract Value is Zero, but there is Remaining Immediate Withdrawal Base Value?  If contract value reaches zero before the remaining immediate withdrawal base is zero, Nationwide will continue to pay the contract owner 6% of the immediate withdrawal base each contract year until the remaining immediate withdrawal base is zero.  Additionally, if the contract owner has invoked the benefit but has not requested regular or systematic withdrawals, Nationwide will automatically begin paying the contract owner the value of 6% of the current immediate withdrawal base until the remaining immediate withdrawal base is zero.  Once the remaining immediate withdrawal base reaches zero, the contract will automatically terminate.

Termination (of the CPP Lifetime Income Option) with Immediate Withdrawals

The CPP Lifetime Income Option can be terminated at the end of a CPP program period.  Note:Termination of the option will cause the contract owner to lose any remaining immediate withdrawal base value, i.e., lose any remaining payments.

The option will automatically terminate if, at the end of the CPP program period during which the immediate withdrawal benefit is invoked, the contract owner does not instruct Nationwide how to reallocate the contract value (see, "Options at the End of the CPP Program Period").  Such automatic termination of the option will result in the contract owner losing any remaining immediate withdrawal base value.

If terminated, the contract's variable investment allocations will remain the same as they were prior to the termination (unless Nationwide is instructed otherwise) and any contract value previously allocated to the GTO will be allocated to the money market sub-account.  Nationwide will no longer assess the charge associated with the option, all benefits associated the option will terminate, and all conditions associated with the option will be removed.

Some contract events will trigger an automatic termination of the CPP Lifetime Income option, including:

·   A full surrender of the contract value;

·   A full surrender of the death benefit proceeds; or

·   An election to annuitize the contract (see, "Annuitization and the CPP Lifetime Income Option" in the "Capital Preservation Plus Lifetime Income Option" provision).

Automatic termination of the option will result in the contract owner losing any remaining immediate withdrawal base value.

Succession of Rights and the Immediate Withdrawal Benefit

Any remaining immediate withdrawal base value is guaranteed for as long as the CPP Lifetime Income Option is in force.  If by the terms of the contract, the death of the contract owner results in the contract being continued, i.e., does not result in payment of the death benefit proceeds, the CPP Lifetime Income Option will continue in force with the immediate withdrawal benefit invoked..  The values of the immediate withdrawal base and the remaining immediate withdrawal base remain the same as they were prior to the contract owner's death, i.e., the new owner will continue receiving withdrawals until the remaining immediate withdrawal base is zero.  If death of the contract owner occurs during the CPP program period, the new contract owner will be required to reallocate the contract value no sooner than the expiration of the corresponding GTO, in order to continue to receive the withdrawals and retain the benefit.

If the death of the contract owner results in the CPP Lifetime Income Option being terminated, the termination will result in the loss of any remaining immediate withdrawal base value.

Taxation of Surrenders under the CPP Lifetime Income Option

Although the tax treatment is not clear, when the contract owner takes a surrender from the contract before the annuitization date, Nationwide will treat the following amount of the surrender as a taxable distribution: the excess of the greater of (a) the contract value immediately before the surrender; or (b) the guaranteed benefit amount immediately before the surrender; over the remaining investment in the contract.  In certain circumstances, this treatment could result in the contract value being less than the investment in the contract after the surrender.  A subsequent surrender under such circumstances could result in a loss that may be deductible.  Please consult a qualified tax advisor.

Lifetime Income Options – Generally

Unlike the CPP Lifetime Income Option, the 5%, 7% and 10% Lifetime Income Options are designed exclusively for contract withdrawal benefits, with no principal protection period.  Nationwide determines a benefit base that it uses to calculate how much the contract owner can withdraw each year.  Additionally, if the contract owner delays taking withdrawals,

32

Nationwide will guarantee growth of the original income benefit base at a rate of 5%, 7%, or 10% simple interest annually for up to 10 years.

While the tax treatment for surrenders under withdrawal benefits such as the 5%, 7% or 10% Lifetime Income Optionsis not defined under federal tax law, Nationwide currently treats these surrenders as taxable to the extent that the cash value of the contract exceeds the contract owner’s investment at the time of the surrender.  Please consult a qualified tax advisor.

10% Lifetime Income Option

The 10% Lifetime Income Option provides for lifetime withdrawals, up to a certain amount each year, even after the contract value is zero.  Except in the State of New York, the age of the person upon which the benefit depends (the “determining life”) must be between 45 and 85 years old at the time the time of application.  In the State of New York, the age of the determining life must be between 57 and 85 years old at the time of application.  For most contracts, the determining life is that of the contract owner.  For those contracts where the contract owner is a non-natural person, for purposes of this option, the determining life is that of the annuitant, and all references in this option to “contract owner” shall mean annuitant.   If in addition to the annuitant, a co-annuitant or joint annuitant has been elected, the determining life will be that of the younger annuitant.   The determining life may not be changed.

The 10% Lifetime Income Option is available upon the later of September 15, 2008 or the date of state approval.  The 10% Lifetime Income Option may not be elected if a loan is outstanding or if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.   The 10% Lifetime Income Option is not available on beneficially owned contracts.

In exchange for this lifetime withdrawal benefit, Nationwide will assess an annual charge not to exceed 1.20% of the Current Income Benefit Base.  The current charge for the 10% Lifetime Income Option is 1 . 0 0% of the Current Income Benefit Base.  The charge associated with the 10% Lifetime Income Option will not change, except, possibly, upon the contract owner’s election to reset the benefit base, as discussed herein. The charge will be assessed on each contract anniversary (the 10% L.Inc Anniversary) and will be deducted via redemption of accumulation units.  A prorated charge will also be deducted upon full surrender of the contract.  Accumulation units will be redeemed proportionally from each sub-account in which the contract owner is invested at the time the charge is taken.  Amounts redeemed as the 10% Lifetime Income Option charge will not reduce the current value of other benefits elected or available under the contract, will not be subject to a CDSC, and will not reduce amounts available under the CDSC-free withdrawal privilege. (See below for an explanation of what happens if application of the CDSC causes the gross surrender (the surrender amount plus the CDSC) to exceed the Lifetime Withdrawal Percentage limit).

Election of the 10% Lifetime Income Option requires that the contract owner, until annuitization, allocate the entire Contract value to the Custom Portfolio Asset Rebalancing Service (see "Contract Owner Services") or to a limited set of investment options currently available in the contract.  For the list of investment options available under this option please see “Income Benefit Investment Options” later in this prospectus.  Allocations to investment options other than those listed in the “Income Benefit Investment Options” chart will not be honored; they will be treated as though no allocation request was submitted.  Allocation to a GTO and/or the fixed account is not permitted.  The contract owner may reallocate the contract value among the limited set of investment options in accordance with the “Transfers Prior to Annuitization” provision.  Additionally, the contract owner may elect Dollar Cost Averaging for Living Benefits described in this prospectus.

Currently, subsequent purchase payments are permitted under the 10% Lifetime Income Option as long as the Contract value is greater than zero.  There may be instances where a subsequent purchase payment creates a financial risk that Nationwide is unwilling to bear.  If this occurs, Nationwide may exercise its right to refuse subsequent purchase payments which total in aggregate $50,000 or more in any calendar year.  If Nationwide exercises this right to refuse a purchase payment, the entire purchase payment that causes the aggregate amount to exceed $50,000 will be immediately returned to the contract owner in the same form in which it was received.

Determination of the Income Benefit Base Prior to the First Surrender

Upon contract issuance, the Original Income Benefit Base is equal to the contract value.  Each time the benefit base is recalculated, as described below, the resulting benefit base becomes the Current Income Benefit Base.  Provided no surrenders are taken from the contract, the Current Income Benefit Base will equal the greater of:

(1) the highest contract value on any 10% L.Inc Anniversary plus purchase payments submitted after that 10% L.Inc Anniversary; or

(2) the sum of the following calculations:

(a) Original Income Benefit Base with Roll-up:the Original Income Benefit Base plus 10% of the Original Income Benefit Base for each 10% L.Inc Anniversary up to and including the 10th 10% L.Inc Anniversary; plus

(b) Purchase Payments with Roll-up: any purchase payments submitted after contract issuance and before the 10 th 10% L.Inc Anniversary, increased by a simple interest rate of 10% through the 10 th 10% L.Inc Anniversary; plus

(c) Purchase Payments with No Roll-up: any purchase payments submitted after the 10th 10% L.Inc Anniversary.

When a purchase payment is made on a date other than a 10% L.Inc Anniversary, simple interest is calculated using a prorated method based upon the number of days from the date of the purchase payment to the next 10% L.Inc Anniversary.

33

However, if at any time prior to the first surrender the contract value equals zero, no further income benefit base calculations will be made.  The Current Income Benefit Base will be set equal to the income benefit base calculated on the most recent 10% L.Inc Anniversary, and the annual benefit amount will be based on that Current Income Benefit Base.

Lifetime Income Surrenders

At any time after the 10% Lifetime Income Option is elected, the contract owner may begin taking the lifetime income benefit by taking a surrender from the contract.   The first surrender under the contract constitutes the first lifetime income surrender, even if such surrender is taken to meet minimum distribution requirements under the Internal Revenue Code.   Nationwide will surrender accumulation units proportionally from the sub-accounts as of the date of the surrender request.  As with any surrender, lifetime income surrenders reduce the contract value and consequently, the amount available for annuitization.

At the time of the first surrender, the Current Income Benefit Base is locked in and will not change unless the contract owner takes excess surrenders, elects a reset opportunity (both discussed later in this provision), or submits additional purchase payments.  Additional purchase payments submitted after the first surrender from the contract will increase the Current Income Benefit Base by the amount of the purchase payment.

Simultaneously, the lifetime withdrawal percentage is determined based on the age of the contract owner as indicated in the following tables:

For contracts issued before May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	4%
59½ through 66	5%
67 through 71	5.5%
72 through 80	6%
81 and older	7%

For contracts issued on or after May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	3%
59½ through 64	4%
65 through 80	5%
81 and older	6%

A contract owner will receive the 7% lifetime withdrawal percentage only if he or she does not take a surrender from the contract prior to age 81.  Note: The Internal Revenue Code requires that IRAs, SEP IRAs, and Simple IRAs begin distributions no later than April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½.  Thus, if the contract is subject to these minimum distribution rules and distributions are taken at the latest date possible under the tax rules, the maximum lifetime withdrawal percentage available to that contract is 5.5%.  Contract owners may be eligible to take the minimum required distributions from other IRA, SEP IRA, or Simple IRA contracts or accounts, and thus may be able to receive a lifetime withdrawal percentage greater than 5.5%.  Consult a qualified tax advisor.

At the time of the first surrender and on each 10% L.Inc anniversary thereafter, the lifetime withdrawal percentage is multiplied by the Current Income Benefit Base to determine the benefit amount for that year.  The benefit amount is the maximum amount that can be surrendered from the contract before the next 10% L.Inc anniversary without reducing the Current Income Benefit Base.  The ability to surrender the current benefit amount will continue until the earlier of the contract owner’s death or annuitization.

Although surrenders up to the benefit amount do not reduce the lifetime benefit base, they do reduce the contract value and the death benefit.

If a CDSC does apply, application of the CDSC could cause the gross surrender (the surrender amount plus the CDSC) to exceed the Lifetime Withdrawal Percentage limit.  To avoid this, contract owners can request to receive the surrender net of the CDSC amount.  The gross amount of the surrender (including the CDSC) is the amount used to determine whether the surrender exceeds the Lifetime Withdrawal Percentage limit.

Impact of Withdrawals in Excess of the Lifetime Withdrawal Percentage Limit

The contract owner is permitted to surrender contract value in excess of that year’s benefit amount provided that the contract value is greater than zero.  Surrenders in excess of the benefit amount will reduce the Current Income Benefit Base, and consequently, the benefit amount calculated for subsequent years.  In the event of excess surrenders, the Current Income Benefit Base will be reduced by the greater of:

(1) the dollar amount of the surrender in excess of the benefit amount; or

(2) the ratio of the dollar amount of the excess surrender to the contract value (which has been reduced by the amount of the benefit amount surrendered), multiplied by the Current Income Benefit Base.

In situations where the contract value exceeds the existing Current Income Benefit Base, excess surrenders will typically result in a dollar amount reduction to the new Current Income Benefit Base.  In situations where the contract value is less than the existing Current Income Benefit Base, excess surrenders will typically result in a proportional reduction to the new Current Income Benefit Base.

Currently, Nationwide allows for an “RMD privilege” whereby Nationwide permits a contract owner to surrender contract value in excess of the benefit amount without reducing the Current Income Benefit Base if such excess surrender is for the sole purpose of meeting Internal Revenue Code required minimum distributions for this contract.  This RMD privilege does not apply to beneficially owned contracts.  In order to qualify for the RMD privilege, the contract owner must:

(1) be at least 70 ½ years old as of the date of the request;

34

(2) own the contract as an IRA, SEP IRA, Simple IRA, or Investment-Only Contract; and

(3) submit a completed administrative form to Nationwide’s home office.

Nationwide reserves the right to modify or eliminate the RMD privilege if there is any change to the Internal Revenue Code or IRS rules relating required minimum distributions, including the issuance of relevant IRS guidance.  If Nationwide exercises this right, Nationwide will provide notice to contract owners and any surrender in excess of the benefit amount will reduce the remaining Current Income Benefit Base.

Once the contract value falls to zero, the contract owner is no longer permitted to submit additional purchase payments or take surrenders in excess of the benefit amount.   Additionally, there is no Contract value to annuitize, making the payment of the benefit associated with this option the only income stream producing benefit remaining in the contract.

Reset Opportunities

Nationwide offers an automatic reset of the income benefit base.  If, on any 10% L.Inc Anniversary, the contract value exceeds the existing Current Income Benefit Base, Nationwide will automatically reset the Current Income Benefit Base to equal that contract value.  This higher amount will be the new Current Income Benefit Base.  This automatic reset will continue until any terms and conditions associated with the 10% Lifetime Income Option change.

In the event one or more terms and conditions of the 10% Lifetime Income Option change, the reset opportunities still exist, but are no longer automatic.  An election to reset the Current Income Benefit Base must be made by the contract owner to Nationwide.  On or about each 10% L.Inc Anniversary, Nationwide will provide the contract owner with information necessary to make this determination.  Specifically, Nationwide will provide: the contract value; the Current Income Benefit Base; the current terms and conditions associated with the 10% Lifetime Income Option; and instructions on how to communicate an election to reset the benefit base.

If the contract owner elects to reset the Current Income Benefit Base, it will be at the then current terms and conditions of the option as described in the most current prospectus.  If Nationwide does not receive a contract owner’s election to reset the Current Income Benefit Base within 60 days after the 10% L.Inc Anniversary, Nationwide will assume that the contract owner does not wish to reset the Current Income Benefit Base.  If the Current Income Benefit Base is not reset, it will remain the same and the terms and conditions of the 10% Lifetime Income Option will not change (as applicable to that particular contract).

Contract owners may cancel the automatic reset feature of the 10% Lifetime Income Option by notifying Nationwide as to such election.  Nationwide reserves the right to modify or terminate the automatic reset feature at any time upon written notice to contract owners.

Settlement Options

If, after beginning the lifetime income surrenders, a contract owner’s contract value falls to zero and there is still a positive Current Income Benefit Base, Nationwide will provide the contract owner with one or more settlement options (in addition to the option of continuing to take or receive annual benefit payments).  Specifically, Nationwide will provide a notification to the contract owner describing the following three options, along with instructions on how to submit the election to Nationwide:

(1) The contract owner can continue to take annual surrenders of no more than the annual benefit amount until the death of the contract owner;

(2) The contract owner can elect the Age Based Lump Sum Settlement Option, as described below; or

(3) If the contract owner qualifies after a medical examination, the contract owner can elect the Underwritten Lump Sum Settlement Option, as described below.

The options listed above each result in a different amount ultimately received under the 10% Lifetime Income Benefit Option.  The Underwritten Lump Sum Settlement Option will generally pay a larger amount than the Age Based Lump Sum Settlement Option when a contract owner is healthier than the normal population.  Regardless of age or health, the Underwritten Lump Sum Settlement Option amount will never be less than the Age Based Lump Sum Settlement Option amount.  Election of the Age

Based Lump Sum Settlement Option enables the contract owner to receive payment without a medical exam, which could potentially delay payment.  Before selecting a settlement option, consult with a qualified financial advisor to determine which option is best for you based on your individual financial situation and needs.

The contract owner will have 60 days from the date of Nationwide’s notification letter to make an election.  Once the contract owner makes an election, the election is irrevocable.  If the contract owner does not make an election within 60 days of the date of the notification letter, Nationwide will assume that the contract owner intends to continue to take surrenders of the annual benefit amount.

Age Based Lump Sum Settlement Option.  Under the Age Based Lump Sum Settlement Option, in lieu of taking surrenders of the annual benefit amount, Nationwide will pay the contract owner a lump sum equal to the contract owner’s most recently calculated annual benefit amount multiplied by the Annual Benefit Multiplier listed below:

Contract Owner’s Age (as of the date the Age Based Lump Sum Option is elected)	Annual Benefit Multiplier
Up to Age 70	5.5
71-75	4.5
76-80	3.5
81-85	2.5
86-90	2.0
91-95	1.5
96+	1.0

35

For contracts that have elected the 10% Spousal Continuation Benefit, if both spouses are living on the date the Age Based Lump Sum Settlement Option is elected, Nationwide will use the age of the younger contract owner minus three years to determine the Annual Benefit Multiplier.  If only one spouse is living on the date the Age Based Lump Sum Settlement Option is elected, Nationwide will use the age of the living spouse to determine the Annual Benefit Multiplier.

Underwritten Lump Sum Settlement Option.  Under the Underwritten Lump Sum Settlement Option, in lieu of taking surrenders of the annual benefit amount, for those who qualify based on a medical exam, Nationwide will pay the contract owner a lump sum based upon the current age, sex, and health of the contract owner and joint owner, if applicable.  Such information must be submitted by the contract owner to Nationwide on a Nationwide form that is attested to by a certified physician chosen by the contract owner.

Annuitization

If the contract owner elects to annuitize the contract, this option will terminate.  Specifically, the charge associated with the option will no longer be assessed and all benefits associated with the 10% Lifetime Income Option will terminate.

Death of Determining Life

For contracts with no Spousal Protection Benefit, upon the death of the determining life, the benefits associated with the option terminate.  If the contract owner is also the annuitant, the death benefit will be paid in accordance with the “Death Benefits” provision.  If the contract owner is not the annuitant, the contract value will be distributed in accordance with the “Required Distributions” section of “Appendix C: Contract Types and Tax Information.”

For contracts with the Spousal Protection Benefit, upon the death of the determining life, the surviving spouse continues to receive the benefit associated with the Lifetime Income Option for the remainder of his or her lifetime.  The contract value will reflect the death benefit and Spousal Protection Feature.

7% Lifetime Income Option

The 7% Lifetime Income Option provides for lifetime withdrawals, up to a certain amount each year, even after the contract value is zero.  The age of the person upon which the benefit depends (the “determining life”) must be between 45 and 85 years old at the time the Lifetime Income Option is elected.  For most contracts, the determining life is that of the primary contract owner.  For those contracts where the contract owner is a non-natural person, for purposes of this option, the determining life is that of the primary annuitant, and all references in this option to “contract owner” shall mean primary annuitant.   If in addition to the annuitant, a co-annuitant or joint annuitant has been elected, the determining life will be that of the younger annuitant.   The determining life may not be changed.

The 7% Lifetime Income Option is available under the contract at the time of application.  (For contracts issued before May 1, 2007, the 7% Lifetime Income Option is also available for election at any time after application.)  However, upon state approval of the 10% Lifetime Income Option, the 7% Lifetime Income Option will no longer be available for election.  The 7% Lifetime Income Option is not available in the State of New York.   The 7% Lifetime Income Option is not available on beneficially owned contracts.

The 7% Lifetime Income Option may not be elected if a loan is outstanding of if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.

In exchange for this lifetime withdrawal benefit, Nationwide will assess an annual charge not to exceed 1.00% of the Current Income Benefit Base.  The current charge for the 7% Lifetime Income Option is 0. 9 5% of the Current Income Benefit Base.  (Once a 7% Lifetime Income Option is is elected, the charge percentage will not change, except, possibly, upon the contract owner’s election to reset the benefit base, as discussed herein.)  The charge will be assessed on each anniversary of the date the 7% Lifetime Income Option was added to the contract (the “7% L.Inc anniversary”) and will be deducted via redemption of accumulation units.  A prorated charge will also be deducted upon full surrender of the contract.  Accumulation units will be redeemed proportionally from each sub-account in which the contract owner is invested at the time the charge is taken.  Amounts redeemed as the 7% Lifetime Income Option charge will not negatively impact calculations associated with other benefits elected or available under the contract, will not be subject to a CDSC, and will not reduce amounts available under the CDSC-free withdrawal privilege.

Election of the 7% Lifetime Income Option requires that the contract owner, until annuitization, allocate the entire Contract value to the Custom Portfolio Asset Rebalancing Service (see "Contract Owner Services") or to a limited set of investment options currently available in the contract.   Allocation requests that fall outside of the Custom Portfolio Asset Rebalancing Service or to investment options other than those listed in the “Income Benefit Investment Options” chart will not be honored; they will be treated as though no allocation request was submitted.  Allocation to a GTO and/or the fixed account is not permitted.  The contract owner may reallocate the contract value among the limited set of investment options in accordance with the “Transfers Prior to Annuitization” provision.  The contract owner may reallocate the contract value within the Custom Portfolio Asset Rebalancing Service in accordance with that provision.  Additionally, contract owners may change from the Custom Portfolio Asset Rebalancing Service to the permitted investment options, and vice versa.  Once this option is elected, contract loans are unavailable.  Additionally, the contract owner may elect Dollar Cost Averaging for Living Benefits described in this prospectus.

Currently, subsequent purchase payments are permitted under the 7 % Lifetime Income Option as long as the Contract value is greater than zero.  There may be instances where a subsequent purchase payment creates a financial risk that Nationwide is unwilling to bear.  If this occurs, Nationwide may exercise its right to refuse subsequent purchase payments which total in aggregate $50,000 or more in any calendar year.  If Nationwide exercises this right to refuse a purchase payment, the entire purchase payment that causes the

36

aggregate amount to exceed $50,000 will be immediately returned to the contract owner in the same form in which it was received.

Determination of the Income Benefit Base Prior to the First Surrender

Upon contract issuance, the Original Income Benefit Base is equal to the contract value. Each time the benefit base is recalculated, as described below, the resulting benefit base becomes the Current Income Benefit Base. Provided no surrenders are taken from the contract, the Current Income Benefit Base will equal the greater of:

(1) the highest contract value on any 7% L.Inc Anniversary plus purchase payments submitted after that 7% L.Inc Anniversary; or

(2) the sum of the following calculations:

(a) Original Income Benefit Base with Roll-up:the Original Income Benefit Base plus 7% of the Original Income Benefit Base for each 7% L.Inc Anniversary up to and including the 10th 7% L.Inc Anniversary; plus

(b) Purchase Payments with Roll-up: any purchase payments submitted after contract issuance and before the 10 th 7% L.Inc Anniversary, increased by a simple interest rate of 7% through the 10 th 7% L.Inc Anniversary; plus

(c) Purchase Payments with No Roll-up: any purchase payments submitted after the 10th 7% L.Inc Anniversary.

When a purchase payment is made on a date other than a 7% L.Inc Anniversary, simple interest is calculated using a prorated method based upon the number of days from the date of the purchase payment to the next 7% L.Inc Anniversary.

However, if at any time prior to the first surrender the contract value equals zero, no further Income Benefit Base calculations will be made.  The Current Income Benefit Base will be set equal to the Income Benefit Base calculated on the most recent 7% L.Inc anniversary, and the annual benefit amount will be based on that Current Income Benefit Base.

Lifetime Income Surrenders

At any time after the 7% Lifetime Income Option is elected, the contract owner may begin taking the lifetime income benefit by taking a surrender from the contract.   The first surrender under the contract constitutes the first lifetime income surrender, even if such surrender is taken to meet minimum distribution requirements under the Internal Revenue Code.   Nationwide will surrender accumulation units proportionally from the sub-accounts as of the date of the surrender request.  As with any surrender, lifetime income surrenders reduce the contract value and consequently, the amount available for annuitization.

At the time of the first surrender, the Income Benefit Base is locked in and will not change unless the contract owner takes excess surrenders, elects a reset opportunity (both discussed later in this provision), or submits additional purchase payments.  Additional purchase payments submitted after the first surrender from the contract will increase the Income Benefit Base by the amount of the purchase payment.

Simultaneously, the lifetime withdrawal percentage is determined based on the age of the contract owner as indicated in the following tables:

For contracts issued before May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	4%
59½ through 66	5%
67 through 71	5.5%
72 through 80	6%
81 and older	7%

For contracts issued on or after May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	3%
59½ through 64	4%
65 through 80	5%
81 and older	6%

A contract owner will receive the 7% lifetime withdrawal percentage only if he or she does not take a surrender from the contract prior to age 81.   Note: The Internal Revenue Code requires that IRAs, SEP IRAs, and Simple IRAs begin distributions no later than April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½.  Thus, if the contract is subject to these minimum distribution rules and distributions are taken at the latest date possible under the tax rules, the maximum lifetime withdrawal percentage available to that contract is 5.5%.  Contract owners may be eligible to take the minimum required distributions from other IRA, SEP IRA, or Simple IRA contracts or accounts, and thus may be able to receive a lifetime withdrawal percentage greater than 5.5%.  Consult a qualified tax advisor.

At the time of the first surrender and on each 7% L.Inc anniversary thereafter, the lifetime income percentage is multiplied by the Income Benefit Base to determine the benefit amount for that year.  The benefit amount is the maximum amount that can be surrendered from the contract before the next 7% L.Inc anniversary without reducing the Income Benefit Base.  The ability to surrender the current benefit amount will continue until the earlier of the contract owner’s death or annuitization.

Although surrenders up to the benefit amount do not reduce the lifetime benefit base, they do reduce the contract value and the death benefit, and are subject to the CDSC provisions of the contract.

Contingent Deferred Sales Charges

A withdrawal under the benefit may cause a CDSC to apply (see "Contingent Deferred Sales Charges" earlier in this prospectus).  Application of a CDSC could result in the gross surrender being greater than the 7% Lifetime Withdrawal Percentage limit.  For example, the amount of the surrender request plus the applicable CDSC could exceed the 7% Lifetime Withdrawal Percentage limit.  If applicable, contract owners can request to receive a specific dollar amount of

37

withdrawal (i.e., Nationwide will gross up the withdrawal to include the CDSC amount) or to receive the withdrawal net of the CDSC amount.  In either case, the gross amount of the surrender (i.e., including the CDSC) is the amount used to determine whether the withdrawal exceeds the 7% Lifetime Withdrawal Percentage limit.  A reduction to the Current Income Benefit Base will be applied as described in the "Impact of Withdrawals in Excess of the 7% Lifetime Withdrawal Percentage Limit" provision if the gross surrender exceeds the 7% Lifetime Withdrawal Percentage limit.

The contract permits a percentage of purchase payments to be withdrawn free of CDSC each year (see "Waiver of Contingent Deferred Sales Charge" earlier in this prospectus).  The total free withdrawal amount permitted (a percentage of purchase payments), however, may result in annual surrenders greater than the 7% Lifetime Withdrawal Percentage limit permitted by this benefit.  In such case, the reduction described in the "Impact of Withdrawals in Excess of the 7% Lifetime Withdrawal Percentage Limit" provision will apply.

Impact of Withdrawals in Excess of the 7% Lifetime Withdrawal Percentage Limit

The contract owner is permitted to surrender contract value in excess of that year’s benefit amount provided that the contract value is greater than zero.  Surrenders in excess of the benefit amount will reduce the Income Benefit Base, and consequently, the benefit amount calculated for subsequent years.  In the event of excess surrenders, the Income Benefit Base will be reduced by the greater of:

(1)   the dollar amount of the surrender in excess of the benefit amount; or

(2)   the ratio of the dollar amount of the excess surrender to the contract value (which has been reduced by the amount of  the benefit amount surrendered), multiplied by the Income Benefit Base.

In situations where the contract value exceeds the Current Income Benefit Base, excess surrenders will typically result in a dollar amount reduction to the Income Benefit Base.  In situations where the contract value is less than the Current Income Benefit Base, excess surrenders will typically result in a proportional reduction to the Income Benefit Base.

Currently, Nationwide allows for an “RMD privilege” whereby Nationwide permits a contract owner to surrender contract value in excess of the benefit amount without reducing the Current Income Benefit Base if such excess surrender is for the sole purpose of meeting Internal Revenue Code required minimum distributions for this contract.  This RMD privilege does not apply to beneficially owned contracts.  In order to qualify for the RMD privilege, the contract owner must:

(1) be at least 70 ½ years old as of the date of the request;

(2) own the contract as an IRA, SEP IRA, Simple IRA, or Investment-Only Contract; and

(3) submit a completed administrative form to Nationwide’s home office.

Nationwide reserves the right to modify or eliminate the RMD privilege if there is any change to the Internal Revenue Code or IRS rules relating required minimum distributions, including the issuance of relevant IRS guidance.  If Nationwide exercises this right, Nationwide will provide notice to contract owners and any surrender in excess of the benefit amount will reduce the remaining Current Income Benefit Base.

Once the contract value falls to zero, the contract owner is no longer permitted to submit additional purchase payments or take surrenders in excess of the benefit amount.   Additionally, there is no Contract value to annuitize, making the payment of the benefit associated with this option the only income stream producing benefit remaining in the contract.

Reset Opportunities

If the terms and conditions of the 7% Lifetime Income Option have not changed and the contract value exceeds the Income Benefit Base on a 7% L.Inc anniversary, Nationwide will automatically reset the Income Benefit Base.  If the terms and conditions of 7% Lifetime Income Option have changed, Nationwide will provide the contract owner with the contract value and Income Benefit Base information and will provide instructions on how to communicate an election to reset the benefit base.  If the contract owner elects to reset the Income Benefit Base, it will be at the then current terms and conditions of the option.  If Nationwide does not receive a contract owner’s election to reset the Income Benefit Base within 60 days after the 7% L.Inc anniversary, Nationwide will assume that the contract owner does not wish to reset the Income Benefit Base.

The automatic reset privilege will cease anytime the terms and conditions of the 7% Lifetime Income Option changes.  Nationwide will notify the contract owner anytime the terms and conditions of the 7% Lifetime Income Option changes and will provide the contract owner with an opportunity to confirm whether to reset the Income Benefit Base under the updated 7% Lifetime Income Option charge.  If the contract owner does not elect to reset the Income Benefit Base within 60 days after the 7% L.Inc anniversary date, the Income Benefit Base and 7% Lifetime Income Option charges will not change.  Contract owners may cancel the election to automatically reset the Income Benefit Base at any time.  Nationwide reserves the right to modify or cancel the contract owners’ ability to automatically reset the Income Benefit Base.

Lump Sum Settlement Options for the Lifetime Income Option

If contract value is zero and the Income Benefit Base is greater than zero Nationwide will notify the contract owner of the following three options:

1)   The contract owner can continue to take withdrawals equal to the Lifetime Income Percentage until the death of the contract owner;

2)   The contract owner may elect the Age Based lump sum settlement option described below; or

3)   The contract owner may elect the Underwritten lump sum settlement option as described below.

38

The settlement option you select will affect the amount you ultimately receive under the 7% Lifetime Income Benefit Option.  Before you select a settlement option you should consult with your registered representative to determine which option is best for you based on your individual financial situation and needs.

The contract owner will have 60 days from the date of Nationwide’s notification letter to make an election.  Once the contract owner makes an election the election is irrevocable.  If the contract owner does not make an election within the 60 days Nationwide will assume that the contract owner desires to continue take withdrawals under the Lifetime Income Option.

Age Based Lump Sum Settlement Option for the Lifetime Income Option

Instead of continuing to take withdrawals under Lifetime Income Option after the contract value falls to zero and the benefit base is greater than zero, Nationwide permits a contract owner to take an Age Based lump sum settlement equal to the contract owner’s current benefit amount multiplied by the Annual Benefit Multiplier listed below:

Contract Owner’s Age	Annual Benefit Mutiplier
Up to Age 70	5.5
71-75	4.5
76-80	3.5
81-85	2.5
86-90	2.0
91-95	1.5
96+	1.0

For contracts that have elected the Spousal Continuation Benefit and both spouses are alive on the date this option is elected Nationwide will use the age of the younger contract owner minus three years to determine the Annual Benefit Multiplier.

Underwritten Lump Sum Settlement Option for the Lifetime Income Option

Nationwide also makes an Underwritten lump sum settlement option available to contract owners after the contract value falls to zero and the benefit base is greater than zero.  The Underwritten lump sum settlement amount shall be based upon the attained age, sex, and health information provided by the contract owner on a Nationwide form attested to by a certified physician chosen by the contract owner. The Underwritten lump sum settlement option will generally pay a larger amount than the Age Based lump sum settlement option when a contract owner is healthier than the normal population. Regardless of age or health, the Underwritten lump sum settlement amount will never be less than the Lump Sum Settlement Option amounts shown in the chart above.

Annuitization

If the contract owner elects to annuitize the contract, this option will terminate.  Specifically, the charge associated with the option will no longer be assessed and all benefits associated with the 7% Lifetime Income Option will terminate.

Death of Determining Life

For contracts with no Spousal Protection Benefit, upon the death of the determining life, the benefits associated with the option terminate.  If the contract owner is also the annuitant, the death benefit will be paid in accordance with the “Death Benefits” provision.  If the contract owner is not the annuitant, the contract value will be distributed in accordance with the “Required Distributions” section of “Appendix C: Contract Types and Tax Information.”

For contracts with the Spousal Protection Benefit, upon the death of the determining life, the surviving spouse continues to receive the benefit associated with the Lifetime Income Option for the remainder of his or her lifetime.  The contract value will reflect the death benefit and Spousal Protection Feature.

Taxation of Surrenders under the 7% Lifetime Income Option

While the tax treatment for surrenders for benefits such as the 7% Lifetime Income Option is not clear under federal tax law, Nationwide currently treats these surrenders as taxable to the extent that the cash value of the contract exceeds the contract owner’s investment at the time of the surrender.  Please consult a qualified tax advisor.

5% Lifetime Income Option

The 5% Lifetime Income Option provides for lifetime withdrawals, up to a certain amount each year, even after the contract value is zero.  The age of the person upon which the benefit depends (the “determining life”) must be between 45 and 85 years old at the time the 5% Lifetime Income Option is elected.  For most contracts, the determining life is that of the primary contract owner.  For those contracts where the contract owner is a non-natural person, for purposes of this option, the determining life is that of the primary annuitant, and all references in this option to “contract owner” shall mean primary annuitant.   If in addition to the annuitant, a co-annuitant or joint annuitant has been elected, the determining life will be that of the younger annuitant.   The determining life may not be changed.

The 5% Lifetime Income Option is available under the contract at the time of application.  Effective September 15, 2008, the 5% Lifetime Income Option is only available for contracts issued in the State of New York.  The 5% Lifetime Income Option may not be elected if a loan is outstanding on the contract or if any of the following optional benefits are elected: another Lifetime Income Option or the Capital Preservation Plus Lifetime Income Option.   The 5% Lifetime Income Option is not available on beneficially owned contracts.

In exchange for this lifetime withdrawal benefit, Nationwide will assess an annual charge not to exceed 1.00% of the Current Income Benefit Base.  The current charge for the 5% Lifetime Income Options is 0. 8 5% of the Current Income Benefit Base.  (Once the 5% Lifetime Income Option is elected, the charge percentage will not change, except,

39

possibly, upon the contract owner’s election to reset the benefit base, as discussed herein.)  The charge will be assessed on each anniversary of the date the 5% Lifetime Income Option was added to the contract (the “5% L.Inc anniversary”) and will be deducted via redemption of accumulation units.  A prorated charge will also be deducted upon full surrender of the contract.  Accumulation units will be redeemed proportionally from each sub-account in which the contract owner is invested at the time the charge is taken.  Amounts redeemed as the 5% Lifetime Income Option charge will not negatively impact calculations associated with other benefits elected or available under the contract, will not be subject to a CDSC, and will not reduce amounts available under the CDSC-free withdrawal privilege.

Election of the 5% Lifetime Income Option requires that the contract owner, until annuitization, allocate the entire Contract value to the Custom Portfolio Asset Rebalancing Service (see "Contract Owner Services") or to a limited set of investment options currently available in the contract. Allocation requests that fall outside of the Custom Portfolio Asset Rebalancing Service or to investment options other than those listed in the “Income Benefit Investment Options” chart will not be honored; they will be treated as though no allocation request was submitted.  Allocation to a GTO and/or the fixed account is not permitted.  The contract owner may reallocate the contract value among the limited set of investment options in accordance with the “Transfers Prior to Annuitization” provision.  The contract owner may reallocate the contract value within the Custom Portfolio Asset Rebalancing Service in accordance with that provision.  Additionally, contract owners may change from the Custom Portfolio Asset Rebalancing Service to the permitted investment options, and vice versa.  Once this option is elected, contract loans are unavailable.  Additionally, the contract owner may elect Dollar Cost Averaging for Living Benefits described in this prospectus.

Currently, subsequent purchase payments are permitted under the 5 % Lifetime Income Option as long as the Contract value is greater than zero.  There may be instances where a subsequent purchase payment creates a financial risk that Nationwide is unwilling to bear.  If this occurs, Nationwide may exercise its right to refuse subsequent purchase payments which total in aggregate $50,000 or more in any calendar year.  If Nationwide exercises this right to refuse a purchase payment, the entire purchase payment that causes the aggregate amount to exceed $50,000 will be immediately returned to the contract owner in the same form in which it was received.

Determination of the Income Benefit Base Prior to the First Surrender

Upon contract issuance, the Original Income Benefit Base is equal to the contract value. Each time the benefit base is recalculated, as described below, the resulting benefit base becomes the Current Income Benefit Base. Provided no surrenders are taken from the contract, the Current Income Benefit Base will equal the greater of:

(1) the highest contract value on any 5% L.Inc Anniversary plus purchase payments submitted after that 5% L.Inc Anniversary; or

(2) the sum of the following calculations:

(a) Original Income Benefit Base with Roll-up:the Original Income Benefit Base plus 5% of the Original Income Benefit Base for each 5% L.Inc Anniversary up to and including the 10th 5% L.Inc Anniversary; plus

(b) Purchase Payments with Roll-up: any purchase payments submitted after contract issuance and before the 10 th 5% L.Inc Anniversary, increased by a simple interest rate of 5% through the 10 th 5% L.Inc Anniversary; plus

(c) Purchase Payments with No Roll-up: any purchase payments submitted after the 10th 5% L.Inc Anniversary.

When a purchase payment is made on a date other than a 5% L.Inc Anniversary, simple interest is calculated using a prorated method based upon the number of days from the date of the purchase payment to the next 5% L.Inc Anniversary.

However, if at any time prior to the first surrender the contract value equals zero, no further Income Benefit Base calculations will be made.  The Current Income Benefit Base will be set equal to the Income Benefit Base calculated on the most recent 5% L.Inc anniversary, and the annual benefit amount will be based on that Current Income Benefit Base.

Lifetime Income Surrenders

At any time after the 5% Lifetime Income Option is elected, the contract owner may begin taking the lifetime income benefit by taking a surrender from the contract.   The first surrender under the contract constitutes the first lifetime income surrender, even if such surrender is taken to meet minimum distribution requirements under the Internal Revenue Code.   Nationwide will surrender accumulation units proportionally from the sub-accounts as of the date of the surrender request.  As with any surrender, lifetime income surrenders reduce the contract value and consequently, the amount available for annuitization.

At the time of the first surrender, the Income Benefit Base is locked in and will not change unless the contract owner takes excess surrenders, elects a reset opportunity (both discussed later in this provision), or submits additional purchase payments.  Additional purchase payments submitted after the first surrender from the contract will increase the Income Benefit Base by the amount of the purchase payment.

Simultaneously, the lifetime withdrawal percentage is determined based on the age of the contract owner as indicated in the following tables:

For contracts issued before May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	4%
59½ through 66	5%
67 through 71	5.5%
72 through 80	6%
81 and older	7%

40

For contracts issued on or after May 1, 2009, or the date of state approval (whichever is later):

Contract Owner’s Age (at time of first surrender)	Lifetime Withdrawal Percentage
45 up to 59½	3%
59½ through 64	4%
65 through 80	5%
81 and older	6%

A contract owner will receive the 5% lifetime withdrawal percentage only if he or she does not take a surrender from the contract prior to age 81.   Note: The Internal Revenue Code requires that IRAs, SEP IRAs, and Simple IRAs begin distributions no later than April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½.  Thus, if the contract is subject to these minimum distribution rules and distributions are taken at the latest date possible under the tax rules, the maximum lifetime withdrawal percentage available to that contract is 5.5%.  Contract owners may be eligible to take the minimum required distributions from other IRA, SEP IRA, or Simple IRA contracts or accounts, and thus may be able to receive a lifetime withdrawal percentage greater than 5.5%.  Consult a qualified tax advisor.

At the time of the first surrender and on each 5% L.Inc anniversary thereafter, the lifetime income percentage is multiplied by the Income Benefit Base to determine the benefit amount for that year.  The benefit amount is the maximum amount that can be surrendered from the contract before the next 5% L.Inc anniversary without reducing the Income Benefit Base.  The ability to surrender the current benefit amount will continue until the earlier of the contract owner’s death or annuitization.

Although surrenders up to the benefit amount do not reduce the lifetime benefit base, they do reduce the contract value and the death benefit, and are subject to the CDSC provisions of the contract.

Contingent Deferred Sales Charges

A withdrawal under the benefit may cause a CDSC to apply (see "Contingent Deferred Sales Charges" earlier in this prospectus).  Application of a CDSC could result in the gross surrender being greater than the 5% Lifetime Withdrawal Percentage limit.  For example, the amount of the surrender request plus the applicable CDSC could exceed the 5% Lifetime Withdrawal Percentage limit.  If applicable, contract owners can request to receive a specific dollar amount of withdrawal (i.e., Nationwide will gross up the withdrawal to include the CDSC amount) or to receive the withdrawal net of the CDSC amount.  In either case, the gross amount of the surrender (i.e., including the CDSC) is the amount used to determine whether the withdrawal exceeds the 5% Lifetime Withdrawal Percentage limit.  A reduction to the Current Income Benefit Base will be applied as described in the "Impact of Withdrawals in Excess of the 5% Lifetime Withdrawal Percentage Limit" provision if the gross surrender exceeds the 5% Lifetime Withdrawal Percentage limit.

The contract permits a percentage of purchase payments to be withdrawn free of CDSC each year (see "Waiver of Contingent Deferred Sales Charge" earlier in this prospectus).  The total free withdrawal amount permitted (a percentage of purchase payments), however, may result in annual surrenders greater than the 5% Lifetime Withdrawal Percentage limit permitted by this benefit.  In such case, the reduction described in the "Impact of Withdrawals in Excess of the 5% Lifetime Withdrawal Percentage Limit" provision will apply.

Impact of Withdrawals in Excess of the 5% Lifetime Withdrawal Percentage Limit

The contract owner is permitted to surrender contract value in excess of that year’s benefit amount provided that the contract value is greater than zero.  Surrenders in excess of the benefit amount will reduce the Income Benefit Base, and consequently, the benefit amount calculated for subsequent years.  In the event of excess surrenders, the Income Benefit Base will be reduced by the greater of:

(1)   the dollar amount of the surrender in excess of the benefit amount; or

(2)   the ratio of the dollar amount of the excess surrender to the contract value (which has been reduced by the amount of  the benefit amount surrendered), multiplied by the Income Benefit Base.

In situations where the contract value exceeds the Current Income Benefit Base, excess surrenders will typically result in a dollar amount reduction to the Income Benefit Base.  In situations where the contract value is less than the Current Income Benefit Base, excess surrenders will typically result in a proportional reduction to the Income Benefit Base.

Currently, Nationwide allows for an “RMD privilege” whereby Nationwide permits a contract owner to surrender contract value in excess of the benefit amount without reducing the Current Income Benefit Base if such excess surrender is for the sole purpose of meeting Internal Revenue Code required minimum distributions for this contract.  This RMD privilege does not apply to beneficially owned contracts.  In order to qualify for the RMD privilege, the contract owner must:

(1) be at least 70 ½ years old as of the date of the request;

(2) own the contract as an IRA, SEP IRA, Simple IRA, or Investment-Only Contract; and

(3) submit a completed administrative form to Nationwide’s home office.

Nationwide reserves the right to modify or eliminate the RMD privilege if there is any change to the Internal Revenue Code or IRS rules relating required minimum distributions, including the issuance of relevant IRS guidance.  If Nationwide exercises this right, Nationwide will provide notice to contract owners and any surrender in excess of the benefit amount will reduce the remaining Current Income Benefit Base.

Once the contract value falls to zero, the contract owner is no longer permitted to submit additional purchase payments or take surrenders in excess of the benefit amount.   Additionally, there is no Contract value to annuitize, making the payment of the benefit associated with this option the only income stream producing benefit remaining in the contract.

41

Reset Opportunities

Nationwide permits contract owners to elect to automatically reset the Income Benefit Base on each 5% L.Inc anniversary after the first surrender from the contract.  For those who do not elect to automatically reset their Income Benefit Base, if the contract value exceeds the Income Benefit Base, the contract owner will have the opportunity to instruct Nationwide to reset the Income Benefit Base to equal the current contract value.  Nationwide will provide the contract owner with the contract value and Income Benefit Base information and will provide instructions on how to communicate an election to reset the benefit base.  If the contract owner elects to reset the Income Benefit Base, it will be at the then current terms and conditions of the option.  If Nationwide does not receive a contract owner’s election to reset the Income Benefit Base within 60 days after the 5% L.Inc anniversary, Nationwide will assume that the contract owner does not wish to reset the Income Benefit Base.

A contract owner’s election to automatically reset the Income Benefit Base or the automatic reset provisions included in contracts issued on or after September 1, 2007 will cease anytime the terms and conditions of the 5% Lifetime Income Option changes.  Nationwide will notify the contract owner anytime the terms and conditions of the 5% Lifetime Income Option changes and will provide the contract owner with an opportunity to confirm whether to reset the Income Benefit Base under the updated 5% Lifetime Income Option charge.  If the contract owner does not elect to reset the Income Benefit Base within 60 days after the 5% L.Inc anniversary date, the Income Benefit Base and 5% Lifetime Income Option charges will not change.  Contract owners may cancel the election to automatically reset the Income Benefit Base at any time.  Nationwide reserves the right to modify or cancel the contract owners’ ability to automatically reset the Income Benefit Base.

Lump Sum Settlement Options for the Lifetime Income Option

If contract value is zero and the Income Benefit Base is greater than zero Nationwide will notify the contract owner of the following three options:

1)   The contract owner can continue to take withdrawals equal to the Lifetime Income Percentage until the death of the contract owner;

2)   The contract owner may elect the Age Based lump sum settlement option described below; or

3)   The contract owner may elect the Underwritten lump sum settlement option as described below.

The settlement option you select will affect the amount you ultimately receive under the 5% Lifetime Income Benefit Option.  Before you select a settlement option you should consult with your registered representative to determine which option is best for you based on your individual financial situation and needs.

The contract owner will have 60 days from the date of Nationwide’s notification letter to make an election.  Once the contract owner makes an election the election is irrevocable.  If the contract owner does not make an election within the 60 days Nationwide will assume that the contract owner desires to continue take withdrawals under the Lifetime Income Option.

Age Based Lump Sum Settlement Option for the Lifetime Income Option

Instead of continuing to take withdrawals under Lifetime Income Option after the contract value falls to zero and the benefit base is greater than zero, Nationwide permits a contract owner to take an Age Based lump sum settlement equal to the contract owner’s current benefit amount multiplied by the Annual Benefit Multiplier listed below:

Contract Owner’s Age	Annual Benefit Mutiplier
Up to Age 70	5.5
71-75	4.5
76-80	3.5
81-85	2.5
86-90	2.0
91-95	1.5
96+	1.0

For contracts that have elected the Spousal Continuation Benefit and both spouses are alive on the date this option is elected Nationwide will use the age of the younger contract owner minus three years to determine the Annual Benefit Multiplier.

Underwritten Lump Sum Settlement Option for the Lifetime Income Option

Nationwide also makes an Underwritten lump sum settlement option available to contract owners after the contract value falls to zero and the benefit base is greater than zero.  The Underwritten lump sum settlement amount shall be based upon the attained age, sex, and health information provided by the contract owner on a Nationwide form attested to by a certified physician chosen by the contract owner. The Underwritten lump sum settlement option will generally pay a larger amount than the Age Based lump sum settlement option when a contract owner is healthier than the normal population. Regardless of age or health, the Underwritten lump sum settlement amount will never be less than the Lump Sum Settlement Option amounts shown in the chart above.

Annuitization

If the contract owner elects to annuitize the contract, this option will terminate.  Specifically, the charge associated with the option will no longer be assessed and all benefits associated with the 5% Lifetime Income Option will terminate.

Death of Determining Life

For contracts with no Spousal Protection Benefit, upon the death of the determining life, the benefits associated with the option terminate.  If the contract owner is also the annuitant, the death benefit will be paid in accordance with the “Death Benefits” provision.  If the contract owner is not the annuitant, the contract value will be distributed in accordance with the “Required Distributions” section of “Appendix C: Contract Types and Tax Information.”

42

For contracts with the Spousal Protection Benefit, upon the death of the determining life, the surviving spouse continues to receive the benefit associated with the Lifetime Income Option for the remainder of his or her lifetime.  The contract value will reflect the death benefit and Spousal Protection Feature.

Taxation of Surrenders under the 5% Lifetime Income Options

While the tax treatment for surrenders for benefits such as the 5% Lifetime Income Option is not clear under federal tax law, Nationwide currently treats these surrenders as taxable to the extent that the cash value of the contract exceeds the contract owner’s investment at the time of the surrender.  Please consult a qualified tax advisor.

Spousal Continuation Benefit

At the time the Lifetime Income Option is elected (at time of application), the contract owner may elect the corresponding Spousal Continuation Benefit (not available for contracts issued as Charitable Remainder Trusts). The 10% and 7% Spousal Continuation Benefit are not available in the State of New York.  The charge for the 10% Spousal Continuation Benefit will not exceed 0.30% of the Current Income Benefit Base.  The current charge for the 10% Spousal Continuation Benefit is 0.20% of the Current Income Benefit Base. The current charge for the 7% Spousal Continuation Benefit is 0.15% of the Current Income Benefit Base. The 5% Spousal Continuation Benefit is only available in the State of New York.  The current charge for the 5% Spousal Continuation Benefit is 0.15% of the Current Income Benefit Base.

The Spousal Continuation Benefit allows a surviving spouse to continue to receive, for the duration of his/her lifetime, the benefit associated with the Lifetime Income Option, provided that the following conditions are satisfied:

(1) The Spousal Continuation Benefit must be elected at the time the Lifetime Income Option is elected, and both spouses must be between 45 and 85 years old at that time.

(2) Both spouses must be age 45 before either spouse is eligible to begin withdrawals. Note : the Internal Revenue Code imposes a penalty tax if a distribution is made before the contract owner reaches age 59½ unless certain exceptions are met.  See "Federal Tax Considerations’" in “Appendix C: Contract Types and Tax Information” for additional information.

(3) Once the Spousal Continuation Benefit is elected, it may not be removed from the contract, except as provided below.

(4) The lifetime income percentage will be based on the age of the younger spouse as of the date of the first surrender from the contract.

(5) One or both spouses (or a revocable trust of which either or both of the spouses is/are grantor(s)) must be named as the contract owner.  For contracts issued as IRAs and Roth IRAs, only the person for whom the IRA or Roth IRA was established may be named as the contract owner.

(6) Both spouses must be named as primary beneficiaries.  For contracts with non-natural owners, both spouses must be named as co-annuitants.

(7) No person other than the spouse may be named as contract owner, annuitant or primary beneficiary.

(8) If both spouses are alive upon annuitization, the contract owner must specify which spouse is the annuitant upon whose continuation of life any annuity payments involving life contingencies depend (for IRA and Roth IRA contracts, this person must be the contract owner).

Note: The Spousal Continuation Benefit is distinct from the Spousal Protection Feature associated with the death benefits.  The Spousal Continuation Benefit allows a surviving spouse to continue receiving the lifetime income payments associated with the Lifetime Income Options.  In contrast, the Spousal Protection Feature is a death benefit bump-up feature associated with the death benefits.

Marriage Termination

If, prior to taking any surrenders from the contract, the marriage terminates due to divorce, dissolution, or annulment, the contract owner may remove the Spousal Continuation Benefit from the contract.  Nationwide will remove the benefit and the associated charge upon the contract owner’s written request and evidence of the marriage termination satisfactory to Nationwide.  Once the Spousal Continuation Benefit is removed from the contract, the benefit may not be re-elected or added to cover a subsequent spouse.

If, after taking any surrender from the contract, the marriage terminates due to divorce, dissolution, or annulment, the contract owner may not remove the Spousal Continuation Benefit from the contract.

Risks Associated with Electing the Spousal Continuation Option

There are situations where a contract owner who elects the Spousal Continuation Benefit will not receive the benefits associated with the option.  This will occur if:

(1)    your spouse (contingent annuitant) dies before you;

(2)    the contract is annuitized; or

(3)    withdrawals are taken after the withdrawal start date and the marriage terminates due to divorce, dissolution, or annulment.

Additionally, in the situations described in (1) and (3) above, not only will the contract owner not receive the benefits associated with the Spousal Continuation Benefit, but he/she

must continue to pay for the option until annuitization.

43

Income Benefit Investment Options

Investment Option Available in:

	CPP 1	CPPLI 2	Enhanced CPP and CPPLI 3	5%, 7% and 10% L.Inc 4
AIM Variable Insurance Funds
AIM V.I. Capital Development Fund: Series II Shares	X	X
AllianceBernstein Variable Products Series Fund, Inc.
AllianceBernstein Small/Mid Cap Value Portfolio: Class B	X	X
American Century Variable Portfolios, Inc.
American Century VP Mid Cap Value Fund: Class II	X	X
American Century Variable Portfolios II, Inc.
American Century VP Inflation Protection Fund: Class II	X	X
Dreyfus
Dreyfus Stock Index Fund, Inc.: Service Shares	X	X
Dreyfus Variable Investment Fund- Appreciation Portfolio: Service Shares	X	X
Fidelity Variable Insurance Products Fund
VIP Equity-Income Portfolio: Service Class 2	X	X
VIP Freedom 2010 Portfolio: Service Class 2	X	X	X 5	X
VIP Freedom 2020 Portfolio: Service Class 2	X	X	X 6	X
VIP Freedom 2030 Portfolio: Service Class 2	X	X	X 6
VIP Growth Portfolio: Service Class 2	X	X
VIP Investment Grade Bond Portfolio: Service Class 2	X	X
VIP Mid Cap Portfolio: Service Class 2	X	X
Franklin Templeton Variable Insurance Products Trust
Franklin Income Securities Fund: Class 2	X	X

 

1 Capital Preservation Plus Option

 

2 Capital Preservation Plus Lifetime Income Option

 

3 Enhanced Capital Preservation Plus Option and Enhanced Capital Preservation Plus Lifetime Income Option

 

4 5% Lifetime Income Option , 7% Lifetime Income Option and 10% Lifetime Income Option

5 The five year program duration is not available with this investment option.

 

6 The five and seven year program durations are not available with this investment option.

44

Investment Option Available in:

	CPP 1	CPPLI 2	Enhanced CPP and CPPLI 3	5%, 7% and 10% L.Inc 4
Janus Aspen Series
Forty Portfolio: Service Shares	X	X
MFS® Variable Insurance Trust
MFS Value Series: Service Class	X	X
Nationwide Variable Insurance Trust (NVIT)
American Funds NVIT Asset Allocation Fund: Class II	X	X	X 6	X
American Funds NVIT Bond Fund: Class II	X	X
American Funds NVIT Growth Fund: Class II	X	X
American Funds NVIT Growth-Income Fund: Class II	X	X
Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II	X	X
Neuberger Berman NVIT Socially Responsible Fund: Class II	X	X
NVIT Cardinal Aggressive Fund: Class II	X	X
NVIT Cardinal Balanced Fund: Class II	X	X	X	X
NVIT Cardinal Capital Appreciation Fund: Class II	X	X	X 5	X
NVIT Cardinal Conservative Fund: Class II	X	X	X	X
NVIT Cardinal Moderate Fund: Class II	X	X	X 5	X
NVIT Cardinal Moderately Aggressive Fund: Class II	X	X	X 6	X 7
NVIT Cardinal Moderately Conservative Fund: Class II	X	X	X	X
NVIT Core Bond Fund: Class II	X	X
NVIT Core Plus Bond Fund: Class II	X	X
NVIT Government Bond Fund: Class I		X
NVIT Investor Destinations Funds
NVIT Investor Destinations Conservative Fund: Class II	X	X	X	X
NVIT Investor Destinations Moderately Conservative Fund: Class II	X	X	X	X
NVIT Investor Destinations Balanced Fund: Class II	X	X	X	X

 

1 Capital Preservation Plus Option

 

2 Capital Preservation Plus Lifetime Income Option

 

3 Enhanced Capital Preservation Plus Option and Enhanced Capital Preservation Plus Lifetime Income Option

 

4 5% Lifetime Income Option , 7% Lifetime Income Option and 10% Lifetime Income Option

5 The five year program duration is not available with this investment option.

6 The five and seven year program durations are not available with this investment option.

7 Effective March 2, 2009, this investment option will no longer be available to new investors in these Income Benefit Investment Options (5% L.Inc, 7% L.Inc and 10% L.Inc).

If you are invested in these Income Benefit Investment Options prior to March 2, 2009, you are permitted to make subsequent purchase payments as long as you remain invested in these Income Benefit Investment Options.  No transfers into these Income Benefit Investment Options will be permitted on or after March 2, 2009.  Any asset rebalancing program established prior to March 2, 2009, that includes one of these Income Benefit Investment Options will continue to rebalance; however, you will not be permitted to increase the percentage of contract value that is rebalanced into these Income Benefit Investment Options.

In addition, effective March 2, 2009, the Nationwide Allocation Architect (“NAA”) Moderately Aggressive model and the Custom Portfolio Moderately Aggressive model will no longer be available to new investors that have elected a Lifetime Income Option.  If you invested in either of these models prior to March 2, 2009, you are permitted to make subsequent purchase payments as long as you remain invested in that model.  If you transfer contract value out of either the NAA Moderately Aggressive model or the Custom Portfolio Moderately Aggressive model on or after March 2, 2009, you will not be permitted to subsequently transfer contract value back into that model.

In addition, the NAA Moderately Aggressive model, the Custom Portfolio Moderately Aggressive model, and the Income Benefit Investment Options listed above will no longer be available for any dollar cost averaging program established on or after March 2, 2009.  Any dollar cost averaging program established prior to March 2, 2009, that includes the NAA Moderately Aggressive model, the Custom Portfolio Moderately Aggressive model, or either of the Income Benefit Investment Options listed above will continue uninterrupted, however, you will not be permitted to increase the percentage of contract value that is transferred through your dollar cost averaging program into any of these investments.

45

Investment Option	Available in:
	CPP 1	CPPLI 2	Enhanced CPP and CPPLI 3	5%, 7% and 10% L.Inc 4
NVIT Investor Destinations Moderate Fund: Class II	X	X	X 5	X
NVIT Investor Destinations Capital Appreciation Fund: Class II	X	X	X 5	X
NVIT Investor Destinations Moderately Aggressive Fund: Class II	X	X	X 6	X 7
NVIT Investor Destinations Aggressive Fund: Class II	X	X	X 6
NVIT Mid Cap Index Fund: Class I	X	X
NVIT Money Market Fund: Class I	X	X
NVIT Multi-Manager Large Cap Growth Fund: Class II	X	X
NVIT Multi-Manager Large Cap Value Fund: Class II	X	X
NVIT Multi-Manager Mid Cap Growth Fund: Class II	X	X
NVIT Multi-Manager Mid Cap Value Fund: Class II	X	X
NVIT Nationwide Fund: Class II	X	X
NVIT Short Term Bond Fund: Class II		X
NVIT U.S. Growth Leaders Fund: Class II	X	X
Van Kampen NVIT Comstock Value Fund: Class II	X	X
Neuberger Berman Advisers Management Trust
Short Duration Bond Portfolio: I Class	X	X
Oppenheimer Variable Account Funds
Oppenheimer Main Street Fund® /VA: Service Shares	X	X

 

1 Capital Preservation Plus Option

 

2 Capital Preservation Plus Lifetime Income Option

 

3 Enhanced Capital Preservation Plus Option and Enhanced Capital Preservation Plus Lifetime Income Option

 

4 5% Lifetime Income Option , 7% Lifetime Income Option and 10% Lifetime Income Option

5 The five year program duration is not available with this investment option.

 

6 The five and seven year program durations are not available with this investment option.

7 Effective March 2, 2009, this investment option will no longer be available to new investors in these Income Benefit Investment Options (5% L.Inc, 7% L.Inc and 10% L.Inc).

If you are invested in these Income Benefit Investment Options prior to March 2, 2009, you are permitted to make subsequent purchase payments as long as you remain invested in these Income Benefit Investment Options.  No transfers into these Income Benefit Investment Options will be permitted on or after March 2, 2009.  Any asset rebalancing program established prior to March 2, 2009, that includes one of these Income Benefit Investment Options will continue to rebalance; however, you will not be permitted to increase the percentage of contract value that is rebalanced into these Income Benefit Investment Options.

In addition, effective March 2, 2009, the Nationwide Allocation Architect (“NAA”) Moderately Aggressive model and the Custom Portfolio Moderately Aggressive model will no longer be available to new investors that have elected a Lifetime Income Option.  If you invested in either of these models prior to March 2, 2009, you are permitted to make subsequent purchase payments as long as you remain invested in that model.  If you transfer contract value out of either the NAA Moderately Aggressive model or the Custom Portfolio Moderately Aggressive model on or after March 2, 2009, you will not be permitted to subsequently transfer contract value back into that model.

In addition, the NAA Moderately Aggressive model, the Custom Portfolio Moderately Aggressive model, and the Income Benefit Investment Options listed above will no longer be available for any dollar cost averaging program established on or after March 2, 2009.  Any dollar cost averaging program established prior to March 2, 2009, that includes the NAA Moderately Aggressive model, the Custom Portfolio Moderately Aggressive model, or either of the Income Benefit Investment Options listed above will continue uninterrupted, however, you will not be permitted to increase the percentage of contract value that is transferred through your dollar cost averaging program into any of these investments.

46

Investment Option Available in:

	CPP 1	CPPLI 2	Enhanced CPP and CPPLI 3	5%, 7% and 10% L.Inc 4
Wells Fargo Advantage Funds ® Variable Trust
VT Large Company Growth Fund		X
VT Money Market Fund		X
VT Total Return Bond Fund		X
Static Asset Allocation Models
American Funds Option (33% American Funds NVIT Asset Allocation Fund, 33% American Funds NVIT Bond Fund and 34% American Funds NVIT Growth-Income Fund)	X	X	X	X
Balanced Option (50% Nationwide NVIT Investor Dest. Moderate Fund and 50% Nationwide NVIT Investor Dest. Moderately Conservative Fund) 6	X	X	X	X
Capital Appreciation Option (50% Nationwide NVIT Investor Dest. Moderate Fund and 50% Nationwide NVIT Investor Dest. Moderately Aggressive Fund)	X	X	X 5	X
The following underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009:
American Century Variable Portfolios, Inc.
American Century VP Value Fund: Class II	X	X
Oppenheimer Variable Account Funds
Oppenheimer Capital Appreciation Fund/VA: Service Shares	X	X
T. Rowe Price Equity Series, Inc.
T. Rowe Price Blue Chip Growth Portfolio: Class II	X	X
T. Rowe Price Equity Income Portfolio: Class II	X	X
Van Kampen
The Universal Institutional Funds, Inc.     Core Plus Fixed Income Portfolio: Class II	X	X
The following underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008:
AIM Variable Insurance Funds
AIM V.I. Basic Value Fund: Series II Shares	X	X
AIM V.I. Capital Appreciation Fund: Series II Shares	X	X
American Century Variable Portfolios, Inc.
American Century VP Vista Fund: Class II	X	X
Federated Insurance Series
Federated Quality Bond Fund II: Service Shares	X	X
Fidelity Variable Insurance Products Fund
VIP Contrafund® Portfolio Service Class 2	X	X
Janus Aspen Series
INTECH Risk-Managed Core Portfolio: Service Shares	X	X
Neuberger Berman Advisers Management Trust
AMT Regency Portfolio: S Class	X	X
AMT Socially Responsive Portfolio: I Class	X	X
T. Rowe Price Equity Series, Inc.
T. Rowe Price Limited Term Bond Portfolio: Class II	X	X

 

1 Capital Preservation Plus Option

 

2 Capital Preservation Plus Lifetime Income Option

 

3 Enhanced Capital Preservation Plus Option and Enhanced Capital Preservation Plus Lifetime Income Option

 

4 5% Lifetime Income Option , 7% Lifetime Income Option and 10% Lifetime Income Option

5 The five year program duration is not available with this investment option.

6 Effective May 1, 2009, the Balanced Option and the Capital Appreciation Option of the Static Asset Allocation Models will no longer be available to new investors that have selected the L.Inc option.

47

Investment Option Available in:

CPP 1 CPPLI 2 Enhanced CPP and CPPLI 3 5%, 7% and 10% L.Inc 4

The following underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2007:
American Century Variable Products, Inc.
American Century VP Ultra Fund: Class II	X	X
The following underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2006:
Fidelity Variable Products Fund
VIP Value Strategies Portfolio: Service Class 2	X	X

48

Investment Option Available in:

	CPP 1	CPPLI 2	Enhanced CPP and CPPLI 3	5%, 7% and 10% L.Inc 4
Franklin Templeton Variable Insurance Products Trust
Franklin Rising Dividends Securities Fund: Class 2	X	X
MFS Variable Insurance Trust
MFS Investors Growth Stock Series: Service Class	X	X
The following underlying mutual funds are only available in contracts for which good order applications were received before May 1, 2005:
Putnam Variable Trust
Putnam VT Growth and Income Fund: Class IB	X	X
Putnam VT Voyager Fund: Class IB	X	X
The following underlying mutual funds are only available in contracts for which good order applications were received before May 1, 2004
AllianceBernstein Variable Products Series Fund, Inc.
AllianceBernstein Growth and Income Portfolio: Class B	X	X
American Century Variable Products, Inc.
American Century VP Income & Growth Fund: Class II	X	X
Federated Insurance Series
Federated American Leaders Fund II: Service Shares	X	X
Federated Capital Appreciation Fund II: Service Shares	X	X
Janus Aspen Series
Balanced Portfolio: Service Shares	X	X
Neuberger Berman Advisers Management Trust
AMT Mid Cap Growth Portfolio: S Class	X	X

 

1 Capital Preservation Plus Option

 

2 Capital Preservation Plus Lifetime Income Option

 

3 Enhanced Capital Preservation Plus Option and Enhanced Capital Preservation Plus Lifetime Income Option

 

4 5% Lifetime Income Option , 7% Lifetime Income Option and 10% Lifetime Income Option

5 The five year program duration is not available with this investment option.

49

Static Asset Allocation Models

A Static Asset Allocation Model is an allocation strategy comprised of two or more underlying mutual funds that together provide a unique allocation mix not available as a single underlying mutual fund.  Contract owners that elect a Static Asset Allocation Model directly own sub-account units of the underlying mutual funds that comprise the particular model.  In other words, a Static Asset Allocation Model is not a portfolio of underlying mutual funds with one accumulation/annuity unit value, but rather, direct investment in a certain allocation of sub-accounts.  There is no additional charge associated with investing in a Static Asset Allocation Model.

Each of the Static Asset Allocation Models is just that: static.  The allocations or “split” between one or more sub-accounts is not monitored and adjusted to reflect changing market conditions.  However, a contract owner’s investment in a Static Asset Allocation Model is rebalanced quarterly to ensure that the assets are allocated to the percentages in the same proportion that they were allocated at the time of election.

Only one Static Asset Allocation Model may be elected at any given time.  Additionally, the entire contract value must be allocated to the elected model.

With respect to transferring into and out of a Static Asset Allocation Model, the models are treated like an underlying mutual fund and are subject to the “Transfers Prior to Annuitization” provision.  You may request to transfer from one model to another, or transfer from a model to a permitted underlying mutual fund.  Each transfer into or out of a Static Asset Allocation Model is considered one transfer event.

For additional information about the underlying mutual funds that comprise each Static Asset Allocation Model, see “Appendix A: Underlying Mutual Funds.”

Removal of Variable Account Charges

For certain optional benefits, a charge is assessed only for a specified period of time.  To remove a variable account charge at the end of the specified charge period, Nationwide systematically re-rates the contract.  This re-rating results in lower contract charges, but no change in contract value or any other contractual benefit.

Re-rating involves two steps: the adjustment of contract expenses and the adjustment of the number of units in the contract.

The first step, the adjustment of contract expenses, involves removing the charge from the unit value calculation.  For example, on a contract where the only optional benefit elected is the 3% Extra Value Option, the variable account value will be calculated using unit values with variable account charges of 1.55% for the first 7 contract years.  At the end of that period, the contract will be re-rated, and the 0.45% charge associated with the 3% Extra Value Option will be removed.  From that point on, the variable account value will be calculated using the unit values with variable account charges at 1.10%.  Thus, the 3% Extra Value Option charge is no longer included in the daily sub-account valuation for the contract.

The second step of the re-rating process, the adjustment of the number of units in the contract, is necessary in order to keep the re-rating process from altering the contract value.  Generally, for any given sub-account, the higher the variable account charges, the lower the unit value, and vice versa.  For example, sub-account X with charges of 1.55% will have a lower unit value than sub-account X with charges of 1.10% (higher expenses result in lower unit values).  When, upon re-rating, the unit values used in calculating variable account value are dropped from the higher expense level to the lower expense level, the higher unit values will cause an incidental increase in the contract value.  In order to avoid this incidental increase, Nationwide adjusts the number of units in the contract down so that the contract value after the re-rating is the same as the contract value before the re-rating.

Ownership and Interests in the Contract

Contract Owner

Prior to the annuitization date, the contract owner has all rights under the contract, unless a joint owner is named.  If a joint owner is named, each joint owner has all rights under the contract.  Purchasers who name someone other than themselves as the contract owner will have no rights under the contract.

On the annuitization date, the annuitant becomes the contract owner, unless the contract owner is a Charitable Remainder Trust.  If the contract owner is a Charitable Remainder Trust, the Charitable Remainder Trust continues to be the contract owner after annuitization.

Contract owners of Non-Qualified Contracts may name a new contract owner at any time before the annuitization date.  Any change of contract owner automatically revokes any prior contract owner designation.  Changes in contract ownership may result in federal income taxation and may be subject to state and federal gift taxes.

Joint Owner

Joint owners each own an undivided interest in the contract.

Non-Qualified contract owners can name a joint owner at any time before annuitization.  However, joint owners must be spouses at the time joint ownership is requested, unless state law requires Nationwide to allow non-spousal joint owners.

Generally, the exercise of any ownership rights under the contract must be in writing and signed by both joint owners.  However, if a written election, signed by both contract owners, authorizing Nationwide to allow the exercise of ownership rights independently by either joint owner is submitted, Nationwide will permit joint owners to act independently.  If such an authorization is submitted, Nationwide will not be liable for any loss, liability, cost, or expense for acting in accordance with the instructions of either joint owner.

If either joint owner dies before the annuitization date, the contract continues with the surviving joint owner as the remaining contract owner.

50

Contingent Owner

The contingent owner succeeds to the rights of a contract owner if a contract owner who is not the annuitant dies before the annuitization date, and there is no surviving joint owner.

If a contract owner who is the annuitant dies before the annuitization date, the contingent owner will not have any rights under the contract, unless such contingent owner is also the beneficiary.

The contract owner may name a contingent owner at any time before the annuitization date.

Annuitant

The annuitant is the person who will receive annuity payments and upon whose continuation of life any annuity payment involving life contingencies depends.  This person must be age 85 or younger at the time of contract issuance, unless Nationwide approves a request for an annuitant of greater age.

Only Non-Qualified Contract owners may name someone other than himself/herself as the annuitant.

The contract owner may not name a new annuitant without Nationwide's consent.

Contingent Annuitant

If the annuitant dies before the annuitization date, the contingent annuitant becomes the annuitant.  The contingent annuitant must be age 85 or younger at the time of contract issuance, unless Nationwide approves a request for a contingent annuitant of greater age.

If a contingent annuitant is named, all provisions of the contract that are based on the annuitant's death prior to the annuitization date will be based on the death of the last survivor of the annuitant and contingent annuitant.

Co-Annuitant

A co-annuitant, if named, must be the annuitant's spouse.  The co-annuitant may be named at any time prior to annuitization and will receive the benefit of any spousal protection option elected.

If either co-annuitant dies before the annuitization date, the surviving co-annuitant may continue the contract and will receive the benefit of any spousal protection option elected.

Joint Annuitant

The joint annuitant is designated as a second person (in addition to the annuitant) upon whose continuation of life any annuity payment involving life contingencies depend.  This person must be age 85 or younger at the time of contract issuance, unless Nationwide approves a request for a joint annuitant of greater age.

The contract owner may name a joint annuitant at any time before the annuitization date.

Beneficiary and Contingent Beneficiary

The beneficiary is the person who is entitled to the death benefit if the annuitant dies before the annuitization date and there is no joint owner.  The contract owner can name more than one beneficiary.  Multiple beneficiaries will share the death benefit equally, unless otherwise specified.

A contingent beneficiary will succeed to the rights of the beneficiary if no beneficiary is alive when the annuitant dies.  The contract owner can name more than one contingent beneficiary.  Multiple contingent beneficiaries will share the death benefit equally, unless otherwise specified.

Changes to the Parties to the Contract

Prior to the annuitization date (and subject to any existing assignments), the contract owner may request to change the following:

·   contract owner (Non-Qualified Contracts only);

·   joint owner (must be the contract owner's spouse);

·   contingent owner;

·   annuitant (subject to Nationwide's underwriting and approval);

·   contingent annuitant (subject to Nationwide's underwriting and approval);

·   co-annuitant (must be the annuitant's spouse);

·   joint annuitant (subject to Nationwide's underwriting and approval);

·   beneficiary; or

·   contingent beneficiary.

The contract owner must submit the request to Nationwide in writing and Nationwide must receive the request at its home office before the annuitization date.  No change will be effective unless and until it is received and recorded at Nationwide’s home office.  Once Nationwide receives and records the change request, the change will be effective as of the date the written request was signed.  The change will not affect any action taken by Nationwide before the change was recorded.

In addition to the above requirements, any request to change the contract owner must be signed by the existing contract owner and the person designated as the new contract owner.  Nationwide may require a signature guarantee.

If the contract owner is not a natural person and there is a change of the annuitant, distributions will be made as if the contract owner died at the time of the change, regardless of whether the contract owner named a contingent annuitant.

Nationwide reserves the right to reject any change request that would alter the nature of the risk that Nationwide assumed when it originally issued the contract (see "Purpose of the Contract" earlier in this prospectus).

51

Operation of the Contract

Minimum Initial and Subsequent Purchase Payments

Contract Type	Minimum Initial Purchase Payment*	Minimum Subsequent Payments**
Charitable Remainder Trust	$5,000	$500
IRA	$3,000	$500
Investment-Only	$3,000	$500
Non-Qualified	$5,000	$500
Roth IRA	$3,000	$500
SEP IRA	$3,000	$500
Simple IRA	$3,000	$500
Tax Sheltered Annuity***	$3,000	$500

* A contract owner will meet the minimum initial purchase payment requirement by making purchase payments equal to the required minimum over the course of the first contract year.

** For subsequent purchase payments sent via electronic deposit, the minimum subsequent purchase payment is $50.  Subsequent purchase payments may not be permitted in all states.

***Only available for contracts issued prior to September 25, 2007 and certain state Optional Retirement Plans and/or Programs that have purchased at least one individual annuity contract issued by Nationwide prior to September 25, 2007.

If the contract owner elects the 3% Extra Value Option, amounts credited to the contract in excess of total purchase payments may not be used to meet the minimum initial and subsequent purchase payment requirements.

The cumulative total of all purchase payments under contracts issued by Nationwide on the life of any one annuitant cannot exceed $1,000,000 without Nationwide’s prior consent.  Any references in this prospectus to purchase payment amounts in excess of $1,000,000 are assumed to have been approved by Nationwide.

Nationwide prohibits subsequent purchase payments made after death of the contract owner(s), the annuitant or co-annuitant. If upon notification of death of the contract owner(s), the annuitant or co-annuitant, it is determined that death occurred prior to a subsequent purchase payment being made, Nationwide reserves the right to return the purchase payment subject to investment performance.

Guaranteed Term Options

Guaranteed Term Options are separate investment options under the contract.  The minimum amount that may be allocated to a Guaranteed Term Option is $1,000.

Purchase Payment Credits

Purchase Payment Credits ("PPCs") are additional credits that Nationwide will apply to a contract when cumulative purchase payments reach certain aggregate levels.

Each time a contract owner submits a purchase payment, Nationwide will perform a calculation to determine if and how many PPCs are payable as a result of that particular deposit.  The formula used to determine the amount of the PPC is as follows:

	(Cumulative Purchase Payments x PPC%)
–	PPCs Paid to Date
=	PPCs Payable

Cumulative Purchase Payments = the total of all purchase payments applied to the contract, including the current deposit, minus any surrenders.

PPC% = either 0.0%, 0.5%, or 1.0%, depending on the level of Cumulative Purchase Payments as follows:

If Cumulative Purchase Payments are . . .	Then the PPC% is . . .
$0 - $499,999	0.0% (no PPC is payable)
$500,000 - $999,999	0.5%
$1,000,000 or more	1.0%

PPCs Paid to Date = the total PPCs that Nationwide has already applied to the contract.

PPCs Payable = the PPCs that Nationwide will apply to the contract as a result of the current deposit.

For example, on March 1, Ms. Z makes an initial deposit of $200,000 to her contract.  She does not receive a PPC since her Cumulative Purchase Payments are less than $500,000.

On April 1, Ms. Z applies additional purchase payments of $350,000.  Cumulative Purchase Payments now equal $550,000.  Nationwide will apply PPCs to Ms. Z's contract equal to $2,750, which is (0.5% x $550,000) - $0.

On May 1, Ms. Z takes a surrender of $150,000.  Cumulative Purchase Payments now equal $400,000.

On June 1, Ms. Z applies additional purchase payments of $500,000.  Cumulative Purchase Payments now equal $900,000.  Nationwide will apply PPCs to Ms. Z's contract equal to $1,750, which is ($900,000 x 0.5%) - $2,750.  At this point in time, a total of $4,500 in PPCs have been applied to Ms. Z's contract.

On July 1, Ms. Z applies additional purchase payments of $300,000.  Cumulative Purchase Payments now equal $1,200,000.  Nationwide will apply PPCs to Ms. Z's contract equal to $7,500, which is ($1,200,000 x 1.0%) - $4,500.  At this point in time, a total of $12,000 in PPCs have been applied to Ms. Z's contract.

For purposes of all benefits and taxes under these contracts, PPCs are considered earnings, not purchase payments, and they will be allocated in the same proportion that purchase payment are allocated on the date the PPCs are applied.

If the contract owner cancels the contract pursuant to the contractual free-look provision, Nationwide will recapture all PPCs applied to the contract.  In those states that require the return of purchase payments for IRAs that are surrendered pursuant to the contractual free-look, Nationwide will recapture all PPCs, but under no circumstances will the amount returned to the contract owner be less than the purchase payments made to the contract.  In those states that allow a return of contract value, the contract owner will retain any earnings attributable to the PPCs, but all losses attributable to the PPCs will be incurred by Nationwide.

52

All PPCs are fully vested after the end of the contractual free-look period.

When determining PPCs Nationwide will include the purchase payments in this contract, as well as the purchase payments of any other Nationwide annuity contract issued to an immediate family member made within the 12 months before the purchase of this contract.  Immediate family members include spouses, children, or other family members living within the contract owner’s household.  In order to be considered for PPCs, the contract owner must notify Nationwide in writing of all Nationwide annuity contracts owned by the contract owner or immediate family members.

Pricing

Initial purchase payments allocated to sub-accounts will be priced at the accumulation unit value determined no later than 2 business days after receipt of an order to purchase if the application and all necessary information are complete.  If the application is not complete, Nationwide may retain a purchase payment for up to 5 business days while attempting to complete it.  If the application is not completed within 5 business days, the prospective purchaser will be informed of the reason for the delay.  The purchase payment will be returned unless the prospective purchaser specifically allows Nationwide to hold the purchase payment until the application is completed.

Subsequent purchase payments allocated to sub-accounts will be priced at the next available accumulation unit value after the payment is received. If a subsequent purchase payment is received at Nationwide's home office (along with all necessary information) after the close of the New York Stock Exchange, it will be priced at the Accumulation unit value determined on the following Valuation day.

Except on the days listed below and on weekends, purchase payments, transfers and surrenders are priced every day.  Purchase payments will not be priced when the New York Stock Exchange is closed or on the following nationally recognized holidays:

·New Year's Day	·Independence Day
·Martin Luther King, Jr. Day	·Labor Day
·Presidents' Day	·Thanksgiving
·Good Friday	·Christmas
·Memorial Day

Nationwide also will not price purchase payments, surrenders or transfers if:

(1)   trading on the New York Stock Exchange is restricted;

(2)   an emergency exists making disposal or valuation of securities held in the variable account impracticable; or

(3)   the SEC, by order, permits a suspension or postponement for the protection of security holders.

Rules and regulations of the SEC will govern as to when the conditions described in (2) and (3) exist.  If Nationwide is closed on days when the New York Stock Exchange is open, Contract value may change and contract owners will not have access to their accounts.

Allocation of Purchase Payments

Nationwide allocates purchase payments to sub-accounts, the fixed account and/or Guaranteed Term Options as instructed by the contract owner.  Shares of the underlying mutual funds allocated to the sub-accounts are purchased at Net asset value, then converted into accumulation units.  Nationwide reserves the right to limit or refuse purchase payments allocated to the fixed account at its sole discretion.

Contract owners can change future allocations to the sub-accounts, fixed account or Guaranteed Term Options.  However, no change may be made that would result in an amount less than 1% of the purchase payments being allocated to any sub-account.  Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.

Determining the Contract Value

The contract value is the sum of:

(1)   the value of amounts allocated to the sub-accounts of the variable account; and

(2)   amounts allocated to the fixed account; and

(3)   amounts allocated to a Guaranteed Term Option.

If charges are assessed against the whole contract value, Nationwide will deduct a proportionate amount from each sub-account, the fixed account and any Guaranteed Term Option based on current cash values.

Determining Variable Account Value – Valuing an Accumulation Unit

Sub-account allocations are accounted for in accumulation units.  Accumulation unit values (for each sub-account) are determined by calculating the net investment factor for the underlying mutual funds for the current valuation period and multiplying that result with the accumulation unit values determined on the previous valuation period.

Nationwide uses the net investment factor as a way to calculate the investment performance of a sub-account from valuation period to valuation period.  For each sub-account, the net investment factor shows the investment performance of the underlying mutual fund in which a particular sub-account invests, including the charges assessed against that sub-account for a valuation period.

The net investment factor for any particular sub-account is determined by dividing (a) by (b), and then subtracting (c) from the result, where:

(a)   is the sum of:

(1)   the Net asset value of the underlying mutual fund as of the end of the current valuation period; and

(2)   the per share amount of any dividend or income distributions made by the underlying mutual fund (if the date of the dividend or income distribution occurs during the current valuation period).

(b)   is the Net asset value of the underlying mutual fund determined as of the end of the preceding valuation period.

53

(c)   is a factor representing the daily total variable account charges, which may include charges for optional benefits elected by the contract owner.  The factor is equal to an annualized rate ranging from 1.10% to 3.55% of the Daily Net Assets of the variable account, depending on which optional benefits the contract owner elects.

Based on the change in the net investment factor, the value of an accumulation unit may increase or decrease.  Changes in the net investment factor may not be directly proportional to changes in the Net asset value of the underlying mutual fund shares because of the deduction of variable account charges.

Though the number of accumulation units will not change as a result of investment experience, the value of an accumulation unit may increase or decrease from valuation period to valuation period.

Determining Fixed Account Value

Nationwide determines the value of the fixed account by:

(1)   adding all amounts allocated to the fixed account, minus amounts previously transferred or surrendered;

(2)   adding any interest earned on the amounts allocated to the fixed account; and

(3)   subtracting charges deducted in accordance with the contract.

Determining the Guaranteed Term Option Value

Nationwide determines the value of a Guaranteed Term Option by:

(1)   adding all amounts allocated to the Guaranteed Term Options, minus amounts previously transferred or surrendered (including any market value adjustment);

(2)   adding any interest earned on the amounts allocated to the Guaranteed Term Options; and

(3)   subtracting charges deducted in accordance with the contract.

Transfer Requests

Contract owners may submit transfer requests in writing, over the telephone, or via the internet.  Nationwide will use reasonable procedures to confirm that instructions are genuine and will not be liable for following instructions that it reasonably determined to be genuine.  Nationwide may restrict or withdraw the telephone and/or internet transfer privilege at any time.

Generally, sub-account transfers will receive the accumulation unit value next computed after the transfer request is received.  However, if a contract that is limited to submitting transfer requests via U.S. mail submits a transfer request via the internet or telephone pursuant to Nationwide's one-day delay policy, the transfer will be executed on the next business day after the exchange request is received by Nationwide (see "Managers of Multiple Contracts").

Transfer Restrictions

Neither the contracts described in this prospectus nor the underlying mutual funds are designed to support active trading strategies that require frequent movement between or among sub-accounts (sometimes referred to as "market-timing" or "short-term trading").  A contract owner who intends to use an active trading strategy should consult his/her registered representative and request information on other Nationwide variable annuity contracts that offer underlying mutual funds that are designed specifically to support active trading strategies.

Nationwide discourages (and will take action to deter) short-term trading in this contract because the frequent movement between or among sub-accounts may negatively impact other investors in the contract.  Short-term trading can result in:

·   the dilution of the value of the investors’ interests in the underlying mutual fund;

·   underlying mutual fund managers taking actions that negatively impact performance (keeping a larger portion of the underlying mutual fund assets in cash or liquidating investments prematurely in order to support redemption requests); and/or

·   increased administrative costs due to frequent purchases and redemptions.

To protect investors in this contract from the negative impact of these practices, Nationwide has implemented, or reserves the right to implement, several processes and/or restrictions aimed at eliminating the negative impact of active trading strategies.  Nationwide makes no assurances that all risks associated with short-term trading will be completely eliminated by these processes and/or restrictions.

Nationwide cannot guarantee that its attempts to deter active trading strategies will be successful.  If we are unable to deter active trading strategies, the performance of the sub-accounts that are actively traded may be adversely impacted.

Redemption Fees

Some underlying mutual funds assess a short-term trading fee in connection with transfers from a sub-account that occur within 60 days after the date of the allocation to the sub-account.  The fee is assessed against the amount transferred and is paid to the underlying mutual fund.  Redemption fees compensate the underlying mutual fund for any negative impact on fund performance resulting from short-term trading.  For more information on short-term trading fees, please see the "Short-Term Trading Fees" provision.

U.S. Mail Restrictions

Nationwide monitors transfer activity in order to identify those who may be engaged in harmful trading practices.  Transaction reports are produced and examined.  Generally, a contract may appear on these reports if the contract owner (or a third party acting on their behalf) engages in a certain number of "transfer events" in a given period.  A "transfer event" is any transfer, or combination of transfers, occurring on a given trading day (valuation period).  For example, if a contract owner executes multiple transfers involving 10 underlying mutual funds in one day, this counts as one transfer event.  A single transfer occurring on a given trading day and involving only 2 underlying mutual funds (or one underlying mutual fund if the transfer is made to or from the fixed account or a Guaranteed Term Option) will also count as one transfer event.

54

As a result of this monitoring process, Nationwide may restrict the method of communication by which transfer orders will be accepted.

In general, Nationwide will adhere to the following guidelines:

Trading Behavior	Nationwide's Response
6 or more transfer events in one calendar quarter	Nationwide will mail a letter to the contract owner notifying them that: (1)they have been identified as engaging in harmful trading practices; and (2)if their transfer events exceed 11 in 2 consecutive calendar quarters or 20 in one calendar year, the contract owner will be limited to submitting transfer requests via U.S. mail on a Nationwide issued form .
More than 11 transfer events in 2 consecutive calendar quarters OR More than 20 transfer events in one calendar year	Nationwide will automatically limit the contract owner to submitting transfer requests via U.S. mail on a Nationwide issued form .

Each January 1st, Nationwide will start the monitoring anew, so that each contract starts with 0 transfer events each January 1.  See, however, the "Other Restrictions" provision below.

Managers of Multiple Contracts

Some investment advisers/representatives manage the assets of multiple Nationwide contracts pursuant to trading authority granted or conveyed by multiple contract owners.  These multi-contract advisers will generally be required by Nationwide to submit all transfer requests via U.S. mail.

Nationwide may, as an administrative practice, implement a "one-day delay" program for these multi-contract advisers, which they can use in addition to or in lieu of submitting transfer requests via U.S. mail.  The one-day delay option permits multi-contract advisersto continue to submit transfer requests via the internet or telephone.  However, transfer requests submitted by multi-contract advisers via the internet or telephone will not receive the next available accumulation unit value.  Rather, they will receive the accumulation unit value that is calculated on the following business day.  Transfer requests submitted under the one-day delay program are irrevocable.  Multi-contract advisers will receive advance notice of being subject to the one-day delay program.

Other Restrictions

Contract owners that are required to submit transfer requests via U.S. mail will be required to use a Nationwide issued form for their transfer request.  Nationwide will refuse transfer requests that either do not use the Nationwide issued form for their transfer request or fail to provide accurate and complete information on their transfer request form.  In the event that a contract owner’s transfer request is refused by Nationwide, they will receive notice in writing by U.S. Mail and will be required to resubmit their transfer request on a Nationwide issued form.

Nationwide reserves the right to refuse or limit transfer requests, or take any other action it deems necessary, in order to protect contract owners, annuitants, and beneficiaries from the negative investment results that may result from short-term trading or other harmful investment practices employed by some contract owners (or third parties acting on their behalf).  In particular, trading strategies designed to avoid or take advantage of Nationwide's monitoring procedures (and other measures aimed at curbing harmful trading practices) that are nevertheless determined by Nationwide to constitute harmful trading practices, may be restricted.

Any restrictions that Nationwide implements will be applied consistently and uniformly.

Underlying Mutual Fund Restrictions and Prohibitions

Pursuant to regulations adopted by the SEC, Nationwide is required to enter into written agreements with the underlying mutual funds which allow the underlying mutual funds to:

(1) request the taxpayer identification number, international taxpayer identification number, or other government issued identifier of any Nationwide contract owner;

(2) request the amounts and dates of any purchase, redemption, transfer or exchange request (“transaction information”); and

(3) instruct Nationwide to restrict or prohibit further purchases or exchanges by contract owners that violate policies established by the underlying mutual fund (whose policies may be more restrictive than Nationwide’s policies).

Nationwide is required to provide such transaction information to the underlying mutual funds upon their request.  In addition, Nationwide is required to restrict or prohibit further purchases or exchange requests upon instruction from the underlying mutual fund.  Nationwide and any affected contract owner may not have advance notice of such instructions from an underlying mutual fund to restrict or prohibit further purchases or exchange requests.  If an underlying mutual fund refuses to accept a purchase or exchange request submitted by Nationwide, Nationwide will keep any affected contract owner in their current underlying mutual fund allocation.

Transfers Prior to Annuitization

Transfers from the Fixed Account

A contract owner may request to transfer allocations from the fixed account to the sub-accounts or a Guaranteed Term Option only upon reaching the end of a fixed account interest rate guarantee period.  Fixed account transfers must be made within 45 days after the end of the interest rate guarantee period.  The fixed account interest rate guarantee period is the period of time that the fixed account interest rate is guaranteed to remain the same.

Normally, Nationwide will permit 100% of the maturing fixed account allocations to be transferred.  However, Nationwide may limit the amount that can be transferred from the fixed account.  Nationwide will determine the amount that may be transferred and will declare this amount at the end of the fixed

55

account interest rate guarantee period.  The maximum transferable amount will never be less than 10% of the fixed account allocation reaching the end of a fixed account interest rate guarantee period.

Contract owners who use Dollar Cost Averaging may transfer from the fixed account under the terms of that program.

Nationwide reserves the right to limit the number of transfers from the fixed account to the Guaranteed Term Options to one per calendar year.

Nationwide is required by state law to reserve the right to postpone the transfer of assets from the fixed account for a period of up to 6 months from the date of the transfer request.

If there is contract value allocated to the fixed account at the time the Capital Preservation Plus Option or the Capital Preservation Plus Lifetime Income Option is elected, the fixed account interest rate guarantee period will end and that contract value may be transferred according to the terms of the option elected.

Transfers from a Guaranteed Term Option

A contract owner may request to transfer allocations from a Guaranteed Term Option to the sub-accounts and/or the fixed account at any time.  Transfers from a Guaranteed Term Option prior to maturity are subject to a market value adjustment.

Nationwide reserves the right to limit or refuse transfers to the fixed account and to limit the number of transfers out of the Guaranteed Term Options to one per calendar year.

Nationwide is required by state law to reserve the right to postpone the transfer of assets from the Guaranteed Term Options for a period of up to 6 months from the date of the transfer request.

Transfers from the Sub-Accounts

A contract owner may request to transfer allocations from the sub-accounts to the fixed account or a Guaranteed Term Option at any time, subject to terms and conditions imposed by the contract and the underlying mutual funds.

Nationwide reserves the right to limit or refuse transfers to the fixed account and to limit the number of transfers from the sub-accounts to the Guaranteed Term Options to one per calendar year.

Transfers Among the Sub-Accounts

A contract owner may request to transfer allocations among the Sub-accounts at any time, subject to terms and conditions imposed by this prospectus and the underlying mutual funds.

Transfers After Annuitization

After annuitization, the portion of the contract value allocated to fixed annuity payments and the portion of the contract value allocated to variable annuity payments may not be changed.

After annuitization, transfers among sub-accounts may only be made on the anniversary of the annuitization date.  Guaranteed Term Options are not available after annuitization.

Right to Examine and Cancel

If the contract owner elects to cancel the contract, he/she may return it to Nationwide’s home office within a certain period of time known as the “free look” period.  Depending on the state in which the contract was purchased (and, in some states, if the contract is purchased as a replacement for another annuity contract), the free look period may be 10 days or longer.  For ease of administration, Nationwide will honor any free look cancellation that is received at Nationwide’s home office or postmarked within 30 days after the contract issue date.  For contracts issued in the State of California, Nationwide will honor any free look cancellation that is received at Nationwide’s home office or postmarked within 35 days after the contract issue date.  The contract issue date is the next business day after the initial purchase payment is applied to the contract.

If the contract owner elects to cancel the contract pursuant to the free look provision, where required by law, Nationwide will return the greater of the contract value or the amount of purchase payment(s) applied during the free look period, less any applicable federal and state income tax withholding.  Otherwise, Nationwide will return the contract value, less any applicable federal and state income tax withholding.

Where state law requires the return of purchase payments upon cancellation of the contract during the free look period, Nationwide will allocate initial purchase payments allocated to sub-accounts to the money market sub-account during the free look period.  For contracts issued in the State of California, Nationwide will allocate initial purchase payments allocated to sub-accounts to the fixed account during the free look period. After the free look period, Nationwide will reallocate the contract value among the sub-accounts based on the instructions contained on the application.  Where state law requires the return of contract value upon cancellation of the contract during the free look period, Nationwide will immediately allocate initial purchase payments to the investment options based on the instructions contained on the application.  In other states, Nationwide will immediately allocate initial purchase payments to the investment options based on the instructions contained on the application.

Liability of the variable account under this provision is limited to the contract value in each sub-account on the date of revocation.  Any additional amounts refunded to the contract owner will be paid by Nationwide.  Please see “Extra Value Options” for a description of the recapture of the amount credited under an Extra Value Option in the event the right to free look the contract is exercised.

Surrender (Redemption) Prior to Annuitization

Prior to annuitization and before the annuitant's death, contract owners may generally surrender some or all of their contract value.  Surrenders from the contract may be subject to federal income tax and/or a tax penalty.  See "Federal Income Taxes" in Appendix C: Contract Types and Tax Information.  Surrender requests must be in writing and Nationwide may require additional information.  When taking a full surrender, the contract must accompany the written request.  Nationwide may require a signature guarantee.

56

If the 3% Extra Value Option has been elected, and the amount withdrawn is subject to a CDSC, then for the first 7 contract years only, Nationwide will recapture a portion of the amount credited under the Extra Value Option.  No recapture will take place after the 7th contract year.

Nationwide will pay any amounts surrendered from the sub-accounts within 7 days.  However, Nationwide may suspend or postpone payment when it is unable to price a purchase payment or transfer (see “Pricing”).

Nationwide is required by state law to reserve the right to postpone payment of assets in the fixed account and Guaranteed Term Options for a period of up to 6 months from the date of the surrender request.

Partial Surrenders (Partial Redemptions)

If a contract owner requests a partial surrender, Nationwide will surrender accumulation units from the sub-accounts and an amount from the fixed account and the Guaranteed Term Options.  The amount withdrawn from each investment option will be in proportion to the value in each option at the time of the surrender request.

Partial surrenders are subject to the CDSC provisions of the contract.  If a CDSC is assessed, the contract owner may elect to have the CDSC deducted from either:

(a)   the amount requested; or

(b)   the contract value remaining after the contract owner has received the amount requested.

If the contract owner does not make a specific election, any applicable CDSC will be deducted from the amount requested by the contract owner.

The CDSC deducted is a percentage of the amount requested by the contract owner.  Amounts deducted for CDSC are not subject to subsequent CDSC.

Partial Surrenders to Pay Investment Advisory Fees

Some contract owners utilize an investment advisor(s) to manage their assets, for which the investment advisor assesses a fee.  Investment advisors are not endorsed or affiliated with Nationwide and Nationwide makes no representation as to their qualifications.  The fees for these investment advisory services are specified in the respective account agreements and are separate from and in addition to the contract fees and expenses described in this prospectus.  Some contract owners authorize their investment advisor to take a partial surrender(s) from the contract in order to collect investment advisory fees.  Surrenders taken from this contract to pay advisory or investment management fees are subject to the CDSC provisions of the contract and may be subject to income tax and/or tax penalties.

Full Surrenders (Full Redemptions)

Upon full surrender, the contract value may be more or less than the total of all purchase payments made to the contract.  The contract value will reflect:

·   variable account charges;

·   underlying mutual fund charges;

·   a $30 Contract Maintenance Charge (this charge will be waived upon full surrender if the contract value is equal to or greater than $50,000 at the time of the full surrender or on any contract anniversary prior to the full surrender);

·   the investment performance of the underlying mutual funds;

·   any outstanding loan balance plus accrued interest;

·   any recapture of extra value credit;

·   amounts allocated to the fixed account and any interest credited;

·   amounts allocated to the Guaranteed Term Options, plus or minus any market value adjustment ; and

·    Purchase Payment Credits (if applicable).

Full surrenders are subject to the CDSC provisions of the contract, where permitted by state law.  The CDSC-free withdrawal privilege does not apply to full surrenders of the contract.  For purposes of the CDSC free withdrawal privilege, a full surrender is:

·   multiple surrenders taken within a contract year that deplete the entire contract value; or

·   any single net surrender of 90% or more of the contract value.

Surrender (Redemption) After Annuitization

After the annuitization date, surrenders other than regularly scheduled annuity payments are not permitted.

Surrenders Under Certain Plan Types

Surrenders Under a Tax Sheltered Annuity

Contract owners of a Tax Sheltered Annuity may surrender part or all of their contract value before annuitant's death, except as provided below:

(A)   Contract value attributable to contributions made under a qualified cash or deferred arrangement (within the meaning of Internal Revenue Code Section 402(g)(3)(A)), a salary reduction agreement (within the meaning of Internal Revenue Code Section 402(g)(3)(C)), or transfers from a Custodial Account (described in Section 403(b)(7) of the Internal Revenue Code), may be surrendered only:

(1) when the contract owner reaches age 59½, separates from service, dies, or becomes disabled (within the meaning of Internal Revenue Code Section 72(m)(7)); or

(2) in the case of hardship (as defined for purposes of Internal Revenue Code Section 401(k)), provided that any such hardship surrender may not include any income earned on salary reduction contributions.

(B)   The surrender limitations described in Section A also apply to:

(1) salary reduction contributions to Tax Sheltered Annuities made for plan years beginning after December 31, 1988;

57

(2) earnings credited to such contracts after the last plan year beginning before January 1, 1989, on amounts attributable to salary reduction contributions; and

(3) all amounts transferred from 403(b)(7) Custodial Accounts (except that earnings and employer contributions as of December 31, 1988 in such Custodial Accounts may be withdrawn in the case of hardship).

(C)   Any distribution other than the above, including a ten day free-look cancellation of the contract (when available) may result in taxes, penalties, and/or retroactive disqualification of a Tax Sheltered Annuity.

In order to prevent disqualification of a Tax Sheltered Annuity after a ten day free-look cancellation, Nationwide will transfer the proceeds to another Tax Sheltered Annuity upon proper direction by the contract owner.

These provisions explain Nationwide's understanding of current withdrawal restrictions.  These restrictions may change.

Distributions pursuant to Qualified Domestic Relations Orders will not violate the restrictions stated above.

Surrenders Under a Texas Optional Retirement Program or a Louisiana Optional Retirement Plan

Redemption restrictions apply to contracts issued under the Texas Optional Retirement Program or the Louisiana Optional Retirement Plan.

The Texas Attorney General has ruled that participants in contracts issued under the Texas Optional Retirement Program may only take withdrawals if:

·   the participant dies;

·   the participant retires;

·   the participant terminates employment due to total disability; or

·   the participant that works in a Texas public institution of higher education terminates employment.

A participant under a contract issued under the Louisiana Optional Retirement Plan may only take distributions from the contract upon retirement or termination of employment.  All retirement benefits under this type of plan must be paid as lifetime income; lump sum cash payments are not permitted, except for death benefits.

Due to the restrictions described above, a participant under either of these plans will not be able to withdraw cash values from the contract unless one of the applicable conditions is met.  However, contract value may be transferred to other carriers, subject to any sales charges.

Nationwide issues this contract to participants in the Texas Optional Retirement Program in reliance upon and in compliance with Rule 6c-7 of the Investment Company Act of 1940.  Nationwide issues this contract to participants in the Louisiana Optional Retirement Plan in reliance upon and in compliance with an exemptive order that Nationwide received from the SEC on August 22, 1990.

Loan Privilege

The loan privilege is only available to contract owners of Tax Sheltered Annuities.  Contract owners of Tax Sheltered Annuities may take loans from the contract value beginning 30 days after the contract is issued up to the annuitization date.  Loans are subject to the terms of the contract, the plan, and the Internal Revenue Code.  Nationwide may modify the terms of a loan to comply with changes in applicable law.

Minimum and Maximum Loan Amounts

Contract owners may borrow a minimum of $1,000, unless Nationwide is required by law to allow a lesser minimum amount.  Each loan must individually satisfy the contract minimum amount.

Nationwide will calculate the maximum non-taxable loan amount based on information provided by the participant or the employer.  Loans may be taxable if a participant has additional loans from other plans.

The total of all outstanding loans must not exceed the following limits:

Contract Values	Maximum Outstanding Loan Balance Allowed
Up to $20,000	up to 80% of contract value (not more than $10,000)
$20,000 and over	up to 50% of contract value (not more than $50,000*)

*The $50,000 limit will be reduced by the highest outstanding balance owed during the previous 12 months.

For salary reduction Tax Sheltered Annuities, loans may be secured only by the contract value.

Maximum Loan Processing Fee

Nationwide may charge a loan processing fee at the time each new loan is processed.  The loan processing fee, if assessed, will not exceed $25 per loan processed.  This fee compensates Nationwide for expenses related to administering and processing loans.  Loans are not available in all states.  In addition, some states may not allow Nationwide to assess a loan processing fee.

The fee is taken from the sub-accounts, fixed account, and Guaranteed Term Options in proportion to the contract value at the time the loan is processed.

How Loan Requests are Processed

All loans are made from the collateral fixed account.  Nationwide transfers accumulation unit in proportion to the assets in each sub-account to the collateral fixed account until the requested amount is reached.

If there are not enough accumulation unit available in the contract to reach the requested loan amount, Nationwide next transfers contract value from the fixed account.  Contract value transferred from the fixed account to meet the requested loan amount is not subject to the fixed account transfer limitations otherwise applicable under the contract.

58

Any remaining required collateral will be transferred from the Guaranteed Term Options.  Transfers from the Guaranteed Term Options may be subject to a market value adjustment.

No CDSC will be deducted on transfers related to loan processing.

Loan Interest

The outstanding loan balance in the collateral fixed account is credited with interest until the loan is repaid in full.  The credited interest rate will be 2.25% less than the loan interest rate fixed by Nationwide.  The credited interest rate is guaranteed never to fall below the minimum interest rate required by applicable state law.

Specific loan terms are disclosed at the time of loan application or issuance.

Loan Repayment

Loans must be repaid in five years.  However, if the loan is used to purchase the contract owner's principal residence, the contract owner has 15 years to repay the loan.

Contract owners must identify loan repayments as loan repayments or they will be treated as purchase payments and will not reduce the outstanding loan.  Loan repayments must be substantially level and made at least quarterly.

Loan repayments will consist of principal and interest in amounts set forth in the loan agreement.  Repayments are allocated to the sub-accounts in accordance with the contract, unless Nationwide and the contract owner have agreed to amend the contract at a later date on a case by case basis.

Loan repayments to the Guaranteed Term Options must be at least $1,000.  If the proportional share of the repayment to the Guaranteed Term Options is less than $1,000, that portion of the repayment will be allocated to the money market sub-account unless the contract owner directs otherwise and will be subject to any variable account charges applicable under the contract.

Distributions and Annuity Payments

Distributions made from the contract while a loan is outstanding will be reduced by the amount of the outstanding loan plus accrued interest if:

·   the contract owner takes a full surrender of the contract;

·   the contract owner/annuitant dies;

·   the contract owner who is not the annuitant dies prior to annuitization; or

·   the contract owner annuitizes the contract.

Transferring the Contract

Nationwide reserves the right to restrict any transfer of the contract while the loan is outstanding.

Grace Period and Loan Default

If a loan payment is not made when due, interest will continue to accrue.  A grace period may be available (please refer to the terms of the loan agreement).  If a loan payment is not made by the end of the applicable grace period, the entire loan will be treated as a deemed distribution and will be taxable to the borrower.  This deemed distribution may also be subject to an early withdrawal tax penalty by the Internal Revenue Service.

After default, interest will continue to accrue on the loan.  Defaulted amounts, plus interest, are deducted from the contract value when the participant is eligible for a distribution of at least that amount.  Additional loans are not available while a previous loan is in default.

Assignment

Contract rights are personal to the contract owner and may not be assigned without Nationwide's written consent.  Nationwide reserves the right to refuse to recognize assignments that alter the nature of the risks that Nationwide assumed when it originally issued the contract.

A Non-Qualified Contract owner may assign some or all rights under the contract.  An assignment must occur before annuitization while the annuitant is alive.  Once proper notice of assignment is recorded by Nationwide's home office, the assignment will become effective.

Investment-Only Contracts, IRAs, Roth IRAs, SEP IRAs, Simple IRAs, and Tax Sheltered Annuities may not be assigned, pledged or otherwise transferred except where allowed by law.

Nationwide is not responsible for the validity or tax consequences of any assignment.  Nationwide is not liable for any payment or settlement made before the assignment is recorded.  Assignments will not be recorded until Nationwide receives sufficient direction from the contract owner and the assignee regarding the proper allocation of contract rights.

Amounts pledged or assigned will be treated as distributions and will be included in gross income to the extent that the cash value exceeds the investment in the contract for the taxable year in which it was pledged or assigned.  Amounts assigned may be subject to a tax penalty equal to 10% of the amount included in gross income.

Assignment of the entire contract value may cause the portion of the contract value exceeding the total investment in the contract and previously taxed amounts to be included in gross income for federal income tax purposes each year that the assignment is in effect.

Contract Owner Services

Asset Rebalancing

Asset Rebalancing is the automatic reallocation of contract value to the sub-accounts on a predetermined percentage basis.  Asset Rebalancing is not available for assets held in the fixed account or the Guaranteed Term Options.  Requests for Asset Rebalancing must be on a Nationwide form.  Once Asset Rebalancing is elected, it will only be terminated upon specific instruction from the contract owner; manual transfers will not automatically terminate the program.

Asset Rebalancing occurs every three months or on another frequency if permitted by Nationwide.  If the last day of the three-month period falls on a Saturday, Sunday, recognized holiday, or any other day when the New York Stock Exchange

59

is closed, Asset Rebalancing will occur on the next business day.  Each Asset Rebalancing reallocation is considered a transfer event.

Asset Rebalancing may be subject to employer limitations or restrictions for contracts issued to a Tax Sheltered Annuity plan.  Contract owners should consult a financial adviser to discuss the use of Asset Rebalancing.

Nationwide reserves the right to stop establishing new Asset Rebalancing programs.

Dollar Cost Averaging

Dollar Cost Averaging is a long-term transfer program that allows you to make regular, level investments over time.  It involves the automatic transfer of a specified amount from the fixed account and/or certain sub-accounts into other sub-accounts.  Nationwide does not guarantee that this program will result in profit or protect contract owners from loss.

Contract owners direct Nationwide to automatically transfer specified amounts from the fixed account and the:

Federated Insurance Series

·   Federated Quality Bond Fund II: Service Shares (only available in contracts for which good order applications were received before May 1, 2008)

Fidelity Variable Insurance Products Fund

·   VIP Investment Grade Bond Portfolio: Service

Class 2

Nationwide Variable Insurance Trust ("NVIT")

·   NVIT Government Bond Fund: Class I

·   NVIT Investor Destinations Funds: Class II

Ø   NVIT Investor Destinations Conservative Fund: Class II

·   NVIT Money Market Fund: Class I

Neuberger Berman Advisers Management Trust

·    Short Duration Bond Portfolio: I Class

to any other underlying mutual fund(s).  Dollar Cost Averaging transfers may not be directed to the fixed account or Guaranteed Term Options.

Transfers occur monthly or on another frequency if permitted by Nationwide.  Dollar Cost Averaging transfers are not considered transfer events.  Nationwide will process transfers until either the value in the originating investment option is exhausted, or the contract owner instructs Nationwide in writing to stop the transfers.

Transfers from the fixed account must be equal to or less than 1/30th of the fixed account value at the time the program is requested.  Contract owners that wish to utilize Dollar Cost Averaging from the fixed account should first inquire whether any Enhanced Fixed Account Dollar Cost Averaging programs are available.

Nationwide reserves the right to stop establishing new Dollar Cost Averaging programs.

Nationwide is required by state law to reserve the right to postpone transfer of assets from the fixed account for a period of up to 6 months from the date of the transfer request.

Enhanced Fixed Account Dollar Cost Averaging

Nationwide may, periodically, offer Enhanced Fixed Account Dollar Cost Averaging programs.  Only new purchase payments to the contract are eligible for Enhanced Fixed Account Dollar Cost Averaging.

Enhanced Fixed Account Dollar Cost Averaging involves the automatic transfer of a specific amount from the enhanced fixed account into other sub-accounts.  Enhanced Fixed Account Dollar Cost Averaging transfers may not be directed to the fixed account or the Guaranteed Term Options.  Amounts allocated to the enhanced fixed account earn a higher rate of interest than assets allocated in the standard fixed account.  Each enhanced interest rate is guaranteed for as long as the corresponding program is in effect.

Transfers occur monthly or on another frequency if permitted by Nationwide.  Enhanced Fixed Account Dollar Cost Averaging transfers are not considered transfer events.  Nationwide will process transfers until either amounts allocated to the enhanced fixed account are exhausted or the contract owner instructs Nationwide in writing to stop the transfers.  For Enhanced Fixed Account Dollar Cost Averaging, when a contract owner instructs Nationwide to stop the transfers, Nationwide will automatically transfer any amount remaining in the enhanced fixed account to the money market sub-account.

Nationwide reserves the right to stop establishing new Enhanced Fixed Account Dollar Cost Averaging programs.

Nationwide is required by state law to reserve the right to postpone transfer of assets from the fixed account, including an enhanced fixed account, for a period of up to 6 months from the date of the transfer request.

Dollar Cost Averaging for Living Benefits

Nationwide may periodically offer Dollar Cost Averaging programs with the Enhanced Capital Preservation Plus Lifetime Income Option and the Lifetime Income Options referred to as “Dollar Cost Averaging for Living Benefits.”  Only new purchase payments to the contract are eligible for Dollar Cost Averaging for Living Benefits.  Nationwide reserves the right to require a minimum balance to establish this program.

Dollar Cost Averaging for Living Benefits involves the automatic transfer of a specific amount from the standard or enhanced fixed account into other sub-accounts.  With this service, the contract owner benefits from the ability to invest in the sub-accounts over a period of time, thereby smoothing out the effects of market volatility.  The investment options available for the Enhanced Capital Preservation Plus Lifetime Income Option and the Lifetime Income Options are the only investment options available for use in the Dollar Cost Averaging for Living Benefits.  Dollar Cost Averaging for Living Benefits transfers may not be directed to the fixed account, Guaranteed Term Options, or to any investment option that is unavailable with the respective living benefit option.  Please refer to the “Income Benefits Investment Chart” earlier in this prospectus for the investment options available for these living benefits. The dollar cost averaging rate within this program may vary depending on the benefit elected.

60

Dollar Cost Averaging for Living Benefits transfers are not considered transfer events.  Nationwide will process transfers until amounts allocated to the standard or enhanced fixed account are exhausted.  Once the contract owner enters into the Dollar Cost Averaging for Living Benefits program, the contract owner may not terminate the program.

Nationwide reserves the right to stop establishing new Dollar Cost Averaging for Living Benefits programs.

Nationwide is required by state law to reserve the right to postpone transfer of assets from the fixed account, including an enhanced fixed account, for a period of up to 6 months from the date of the transfer request.

Fixed Account Interest Out Dollar Cost Averaging

Nationwide may, periodically, offer Fixed Account Interest Out Dollar Cost Averaging programs.  Fixed Account Interest Out Dollar Cost Averaging involves the automatic transfer of the interest earned on fixed account allocations into any other sub-accounts.  Fixed Account Interest Out Dollar Cost Averaging transfers may not be directed to the fixed account or the Guaranteed Term Options.

Transfers occur monthly or on another frequency if permitted by Nationwide.  Fixed Account Interest Out Dollar Cost Averaging transfers are not considered transfer events.  Nationwide will continue to process transfers until the contract owner instructs Nationwide in writing to stop the transfers.

Nationwide reserves the right to stop establishing new Fixed Account Interest Out Dollar Cost Averaging programs.

Nationwide is required by state law to reserve the right to postpone transfer of assets from the fixed account for a period of up to 6 months from the date of the transfer request.

Systematic Withdrawals

Systematic Withdrawals allow contract owners to receive a specified amount (of at least $100) on a monthly, quarterly, semi-annual, or annual basis.  Requests for Systematic Withdrawals and requests to discontinue Systematic Withdrawals must be in writing.

The withdrawals will be taken from the sub-accounts and the fixed account proportionately unless Nationwide is instructed otherwise.  Systematic Withdrawals are not available from the Guaranteed Term Options.

Nationwide will withhold federal income taxes from Systematic Withdrawals unless otherwise instructed by the contract owner.  The Internal Revenue Service may impose a 10% penalty tax if the contract owner is under age 59½ unless the contract owner has made an irrevocable election of distributions of substantially equal payments.

A CDSC may apply to amounts taken through systematic withdrawals.  If the contract owner takes Systematic Withdrawals, the maximum amount that can be withdrawn annually without a CDSC is the greatest of:

(1)   10% of the net difference of purchase payments that are subject to CDSC minus purchase payments surrendered that were subject to CDSC;

(2)   an amount withdrawn to meet minimum distribution requirements under the Internal Revenue Code; or

(3)   a percentage of the contract value based on the contract owner's age, as shown in the table below:

Contract Owner's Age	Percentage of Contract Value
Under age 59½	5%
Age 59½ through age 61	7%
Age 62 through age 64	8%
Age 65 through age 74	10%
Age 75 and over	13%

The contract owner's age is determined as of the date the request for Systematic Withdrawals is recorded by Nationwide's home office.  For joint owners, the older joint owner's age will be used.

If total amounts withdrawn in any contract year exceed the CDSC-free amount described above, those amounts will only be eligible for the CDSC-free withdrawal privilege described in the CDSC provision.  The total amount of CDSC for that contract year will be determined in accordance with that provision.

The CDSC-free withdrawal privilege for Systematic Withdrawals is non-cumulative.  Free amounts not taken during any contract year cannot be taken as free amounts in a subsequent contract year.

Nationwide reserves the right to stop establishing new Systematic Withdrawal programs.  Systematic Withdrawals are not available before the end of the ten-day free-look period.

Nationwide Allocation Architect

Prior to annuitization, Nationwide may make available for use by contract owners the Nationwide Allocation Architect, an asset allocation service that enables contract owners to have their variable account allocations invested according to an investment model.  Nationwide Allocation Architect is not available for contracts issued on or after May 1, 2008, or for contracts issued before May 1, 2008 that were not participating in Nationwide Allocation Architect as of May 1, 2008.  For contracts that were participating in Nationwide Allocation Architect as of May 1, 2008, Nationwide Allocation Architect will continue to be available until the contract owner terminates participation.  Once participation in Nationwide Allocation Architect is terminated, the contract owner cannot re-elect Nationwide Allocation Architect.

The investment models in Nationwide Allocation Architect diversify among asset classes to achieve specific investment goals and are based on different profiles of an investor's willingness to accept investment risk.  Participants in the program may elect one of 7 available models:

·    Conservative

·    Moderately Conservative

·    Balanced

·    Moderate

·    Capital Appreciation,

·    Moderately Aggressive; and

·    Aggressive.

61

Each model is comprised of sub-accounts of underlying funds that are currently available as investment options in this contract.  Certain sub-accounts that are not available in other Nationwide products that offer Nationwide Allocation Architect are not considered for inclusion in the models.  In addition, sub-accounts that are no longer available to all contract owners (as indicated in “Appendix A: Underlying Mutual Funds”) are not considered for inclusion in the models.  The sub-accounts within each model and their weightings are selected according to each model's risk tolerance and investment goal.  More information about Nationwide Allocation Architect and the models is available in the brochure (“Form ADV Brochure”) for the program.

Nationwide Investment Advisors, LLC (“NIA”) as Investment Adviser

For those contract owners who elect Nationwide Allocation Architect, NIA will serve as investment adviser to each participating contract owner for the sole purposes of developing and maintaining the models.  Currently, NIA develops and maintains the models based on information received from an independent third-party analytical firm.  NIA reserves the right to change the third-party firm (where permitted by law) upon 30 days' written notice to contract owners.  To participate in Nationwide Allocation Architect, contract owners will grant NIA limited discretionary authority to allocate and rebalance their variable account assets in accordance with the model they selected.  Contract owners may terminate this limited discretionary investment authority and participation in the service upon proper written notice to Nationwide and NIA.  Contract owners will receive a copy of NIA's Form ADV Brochure at the time of application or prior to electing the service.  The Form ADV Brochure contains more information about NIA's role as investment adviser and the independent third-party analytical firm it relies upon when providing these services to contract owners.

Evaluating and Updating the Models

At least twice each calendar year, NIA will evaluate the models to assess whether the combination and allocation percentages of the sub-accounts within each model optimizes the return potential for that model, given its particular level of risk tolerance.  If necessary, the models will be updated on or about the second Friday in January and July of each year.  NIA may evaluate and update the models more frequently at its sole discretion.

Updating the models could entail adding or removing one or more sub-accounts from a model, or changing the allocation percentages among existing sub-accounts.  Currently, NIA updates the models based on information received from an independent third-party analytical firm.  NIA takes sole responsibility for monitoring and updating the models.

Nationwide will send contract owners written notice of model updates approximately 30 days before the model changes are to be implemented.  Contract owners should review these notices carefully.  If the contract owner is comfortable with the model changes, the contract owner need not take any action.  If the contract owner is not comfortable with the model changes, the contract owner may switch to a different model or terminate their participation in the service.  A contract owner who terminates their participation in the service cannot re-elect it.

On or about the second Friday in January and July of each year (or any other day that NIA updates the models), Nationwide will reallocate the variable account contract values of contracts participating in the service based on the updated model allocation information received from NIA.  The reallocation will rebalance the variable account contract allocations to the updated model allocations.  If the scheduled date for the reallocation is a recognized holiday or any day that the New York Stock Exchange is closed, the reallocation will occur on the next business day.  Each reallocation is considered a transfer event.  However, the automatic reallocation transfers within Nationwide Allocation Architect are not subject to Short-Term Trading Fees.

Quarterly Rebalancing

In addition to reallocating the variable account contract value when the models change, Nationwide will also reallocate the variable account contract value on or about the second Friday in January, April, July, and October of each year, referred to as quarterly rebalancing.  If the scheduled date for a rebalance is a recognized holiday or any day that the New York Stock Exchange is closed, the quarterly rebalancing will occur on the next business day.  Each quarterly rebalancing is considered a transfer event.  However, quarterly rebalancing transfers within Nationwide Allocation Architect are not subject to Short-Term Trading Fees.

Election of the Nationwide Allocation Architect

When selecting a model, please consult a qualified financial adviser to determine the most appropriate model based on the contract owner's particular financial needs, time horizon, and willingness to accept investment risk.  The qualified financial adviser may use tools to make this determination that are either independently acquired or provided by Nationwide.  However, neither Nationwide nor NIA is responsible for determining the appropriateness of the model contract owners select.  Contract owners are responsible for notifying their financial adviser of any changes to their financial situation or risk profile.  Contract owners should periodically review with their financial adviser their financial situation and risk profile to evaluate the appropriateness of their selected model.

Operation of the Contract While Nationwide Allocation Architect is in Effect

While Nationwide Allocation Architect is in effect, contract owners will not be permitted to transfer contract value among the sub-accounts or out of the sub-accounts (to the fixed account or a GTO) without first terminating their participation in the service.  Contract owners may transfer maturing fixed account contract value into the variable account (and thus, the selected model) only at the end of the guarantee term.  Any subsequent payments submitted that are to be allocated to the sub-accounts will also be allocated according to the currently selected model.  Any surrenders taken from the contract while Nationwide Allocation Architect is in effect will be taken proportionally from all investments in the contract.  Any charges assessed to the contract will be taken proportionally from all investments in the contract.  A contract owner

62

participating in Nationwide Allocation Architect may not participate in Asset Rebalancing or Dollar Cost Averaging.

Changing Models

Contract owners participating in Nationwide Allocation Architect may elect to change models at any time.  An election to change models must be communicated to Nationwide in writing or over the telephone to Nationwide's service center.  An election to change models, received in good order by Nationwide, will be immediately implemented and will not be subject to Short-Term Trading Fees.

Nationwide reserves the right to limit the number of times a contract owner can change models each year.

Terminating Participation in Nationwide Allocation Architect

Once participation in the service has begun, it may only be terminated upon the specific written request of the contract owner.  Once a contract owner's participation in the service is terminated, the contract value will remain invested as it was on the last day of participation in the program unless and until Nationwide is instructed otherwise.  Additionally, please be aware that the terms of the "Transfer Restrictions" provision apply.

Nationwide reserves the right to terminate the availability of this service at any time.

Risks Associated with Nationwide Allocation Architect

The models are designed to optimize returns based on different risk tolerances.  However, the models may not perform as intended and neither Nationwide nor NIA guarantees that participation in Nationwide Allocation Architect will result in a profit or protect against a loss.  A contract owner’s contract value could be better or worse by participating in Nationwide Allocation Architect than if the contract owner had not participated.  A model may perform better or worse than any single sub-account or asset class or other combinations of sub-accounts and asset classes.

NIA may be subject to competing interests related to the selection of sub-accounts in the models.  Specifically, some of the sub-accounts offered in Nationwide Allocation Architect correspond to underlying mutual funds managed by a NIA-affiliated company and some underlying mutual funds may pay more revenue to Nationwide than others.  The independent third-party analytical firm provides the models, selects the sub-accounts to be used to populate the models (within the universe of sub-accounts available in the contract determined by Nationwide and described previously) and provides changes to the models’ asset allocation or sub-account selection.  NIA believes that its reliance on the recommendations of a third-party analytical firm to develop, maintain, and update the models reduces or eliminates the potential for NIA to be influenced by these competing interests, but there can be no assurance of this.

Custom Portfolio Asset Rebalancing Service

For contract owners that have elected the CPP (excluding the Enhanced CPP Option), CPPLI or a Lifetime Income Option, Nationwide makes available the Custom Portfolio Asset Rebalancing Service (“Custom Portfolio”) at no extra charge.  Custom Portfolio is an asset allocation program that contract owners can use to build their own customized portfolio of investments, subject to certain limitations.  Asset allocation is the process of investing in different asset classes (such as equity funds, fixed income funds, and money market funds) and may reduce the risk and volatility of investing.  There are no guarantees that Custom Portfolio will result a profit or protect against loss in a declining market.

Custom Portfolio offers seven asset allocation models.  Each model is comprised of different percentages of standardized asset categories designed to meet different investment goals, risk tolerances, and investment time horizons.  The contract owner selects their model, then selects the specific underlying mutual funds (also classified according to standardized asset categories) and investment percentages within the model’s parameters, enabling the contract owner to create their own unique “Custom Portfolio.”  Only one “Custom Portfolio” may be created and in effect at a time and the entire variable account contract value must participate in the model.

Note: Contract owners should consult with a qualified investment advisor regarding the use of Custom Portfolio and to determine which model is appropriate for them.

Once the contract owner creates their “Custom Portfolio,” that contract owner’s model is static.  This means that that the percentage allocated to each underlying mutual fund will not change over time, except for quarterly rebalancing, as described below.  Note: allocation percentages within a particular model may subsequently change, but any such changes will not apply to existing model participants; the changes will only apply to participants that elect the model after the change implementation date.

To participate in Custom Portfolio, eligible contract owners must submit the proper administrative form to Nationwide’s home office.  While Custom Portfolio is elected, contract owners cannot participate in Asset Rebalancing.

Asset Allocation Models available with Custom Portfolio

The following models are available with Custom Portfolio:

Conservative:                                Designed for contract owners that are willing to accept very little risk but still want to see a small amount of growth.

Moderately Conservative:          Designed for contract owners that are willing to accept some market volatility in exchange for greater potential income and growth.

Balanced:                            Designed for contract owners that are willing to accept some market volatility in exchange for potential long-term returns.

Moderate:                                     Designed for contract owners that are willing to accept some short-term price fluctuations in exchange for potential long-term returns.

Capital Appreciation:                  Designed for contract owners that are willing to accept more short-term price fluctuations in exchange for potential long-term returns.

63

Moderately Aggressive1:  Designed for contract owners willing to accept sharp, short-term price fluctuations in exchange for potential long-term returns.

Aggressive:  Designed for contract owners that are willing to accept more sharp, short-term price fluctuations in exchange for potential higher long-term returns.  This model is only available for contracts that elected CPP (excluding the Enhanced CPP Option) CPPLI Options.

The specific underlying mutual funds available to comprise the equity and fixed income components of the models are contained in the election form, which is provided to contract owners at the time Custom Portfolio is elected.  At that time, contract owners elect their model and the specific underlying mutual funds and percentages that will comprise their “Custom Portfolio.”

Quarterly Rebalancing

At the end of each calendar quarter, Nationwide will reallocate the variable account contract value so that the percentages allocated to each underlying mutual fund match the most recently provided percentages provided by the contract owner.  If the end of a calendar quarter is a Saturday, Sunday, recognized holiday, or any other day that the New York Stock Exchange is closed, the quarterly rebalancing will occur on the next business day.  Rebalancing will be priced using the unit value determined on the last valuation date of the calendar quarter.  Each quarterly rebalancing is considered a transfer event.

However, quarterly rebalancing transfers within your Custom Portfolio are not subject to Short-Term Trading Fees.

Changing Models or Underlying Mutual Fund Allocations

Contract owners who have elected a Lifetime Income Option may change the underlying mutual fund allocations or percentages within their elected model or may change models and create a new “Custom Portfolio” within that new model.  Contract owners who have elected the CPP Lifetime Income Option and the CPP Option (excluding the Enhanced CPP Option) are not permitted to change models but can change the underlying mutual fund allocations or percentages within their elected model.  To implement one of these changes, contract owners must submit new allocation instructions to Nationwide’s home office in writing on Nationwide’s administrative form.  Any model and percentage changes will be subject to Short-Term Trading Fees and will count as a transfer event, as described in the “Transfer Restrictions” provision.

Nationwide reserves the right to limit the number of model changes a contract owner can make each year.

Terminating Participation in Custom Portfolio

Contract owners can terminate participation in Custom Portfolio by submitting a written request to Nationwide’s home office.  In order for the termination to be effective, the termination request must contain valid reallocation instructions that are in accordance with the terms and conditions of the CPP Lifetime Income Option or Lifetime Income Option, as applicable.  Termination is effective on the date the termination request is received at Nationwide’s home office in good order.

Death Benefits

Death of Contract Owner

If a contract owner (including a joint owner) who is not the annuitant dies before the annuitization date, no death benefit is payable and the surviving joint owner becomes the contract owner.

If no joint owner is named, the contingent owner becomes the contract owner.

If no contingent owner is named, the beneficiary becomes the contract owner.

If no beneficiary survives the contract owner, the last surviving contract owner's estate becomes the contract owner.

Distributions will be made pursuant to the "Required Distributions for Non-Qualified Contracts" in Appendix C: Contract Types and Tax Information.

Death of Annuitant

If the annuitant who is not a contract owner dies before the annuitization date, the contingent annuitant becomes the annuitant and no death benefit is payable.  If no contingent annuitant is named, a death benefit is payable to the beneficiary.  Multiple beneficiaries will share the death benefit equally unless otherwise specified.

If no beneficiaries survive the annuitant, the contingent beneficiary receives the death benefit.  Multiple contingent beneficiaries will share the death benefit equally unless otherwise specified.

If no beneficiaries or contingent beneficiaries survive the annuitant, the contract owner or the last surviving contract owner’s estate will receive the death benefit.

If the contract owner is a Charitable Remainder Trust and the annuitant dies before the annuitization date, the death benefit will accrue to the Charitable Remainder Trust.  Any designation in conflict with the Charitable Remainder Trust's right to the death benefit will be void.

 

1 On or after March 2, 2009, this model will no longer be available to new investors that have selected the L.Inc option.  If you invested in this model as part of the L.Inc option, prior to March 2, 2009, you are permitted to make subsequent purchase payments as long as you remain invested in this model as part of the L.Inc option.  If you remove all contract value from this model as part of the L.Inc option on or after March 2, 2009, you will not be permitted to subsequently transfer contract value back into this model.

In addition, the Moderately Aggressive model will also no longer be available for any dollar cost averaging program established on or after March 2, 2009.  Any dollar cost averaging program established prior to March 2, 2009 that includes the Moderately Aggressive model will continue uninterrupted, however, you will not be permitted to increase the percentage of contract value that is transferred through your dollar cost averaging program into this investment.

64

If the annuitant dies after the annuitization date, any benefit that may be payable will be paid according to the selected annuity payment option.

Death of Contract Owner/Annuitant

If a contract owner (including a joint owner) who is also the annuitant dies before the annuitization date, a death benefit is payable to the surviving joint owner.

If there is no surviving joint owner, the death benefit is payable to the beneficiary.  Multiple beneficiaries will share the death benefit equally unless otherwise specified.

If no beneficiaries survive the contract owner/annuitant, the contingent beneficiary receives the death benefit.  Multiple contingent beneficiaries will share the death benefit equally unless otherwise specified.

If no contingent beneficiaries survive the contract owner/annuitant, the last surviving contract owner's estate will receive the death benefit.

If the contract owner/annuitant dies after the annuitization date, any benefit that may be payable will be paid according to the selected annuity payment option.

Death Benefit Payment

The recipient of the death benefit may elect to receive the death benefit:

(1)   in a lump sum;

(2)   as an annuity (please see the “Annuity Payment Options” section for additional information); or

(3)   in any other manner permitted by law and approved by Nationwide.

Nationwide will pay (or will begin to pay) the death benefit upon receiving proof of death and the instructions as to the payment of the death benefit.  If the recipient of the death benefit does not elect the form in which to receive the death benefit payment, Nationwide will pay the death benefit in a lump sum.  Contract value will continue to be allocated according to the most recent allocation instructions until the death benefit is paid.

If the contract has multiple beneficiaries entitled to receive a portion of the death benefit, the contract value will continue to be allocated according to the most recent allocation instructions until the first beneficiary provides Nationwide with instructions for payment of death benefit proceeds.    After the first beneficiary provides these instructions, the contract value for all beneficiaries will be allocated to the available money market Sub-account until instructions are received from the beneficiary(ies) to allocate their contract value in another manner.

Death Benefit Calculations

An applicant may elect either the standard death benefit or an available death benefit option under the contract for an additional charge.  If no election is made at the time of application, the death benefit will be the standard death benefit.

The value of each component of the applicable death benefit calculation will be determined as of the date of the annuitant's death, except for the contract value component, which will be determined as of the date described in the applicable death benefit calculation.

Any references in this prospectus to purchase payment amounts in excess of $1,000,000 are assumed to have been approved by Nationwide.  See the “Operation of the Contract” section for additional information.

Nationwide reserves the right to refuse purchase payments in excess of $1,000,000 (see “Synopsis of the Contracts”). If you do not submit purchase payments in excess of $1,000,000, or if Nationwide has refused to accept purchase payments in excess of $1,000,000, the references in this provision to purchase payments in excess of $1,000,000 will not apply to your contract.

Standard Death Benefit

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is less than or equal to $3,000,000, the standard death benefit will be the greatest of:

(1)   (a)           if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments, less an adjustment for amounts surrendered; or

(3)   the highest contract value on any 5 year contract anniversary before the annuitant's 86th birthday, less an adjustment for amounts surrendered, plus purchase payments received after that 5 year contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the death benefit will be the greater of (1) or (2) above.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000, the standard death benefit will be determined using the following formula:

(A x F) + B(1 - F), where

A = the greatest of:

(1) (a) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

65

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2) the total of all purchase payments, less an adjustment for amounts surrendered; or

(3) the highest contract value on any 5 year contract anniversary before the annuitant's 86th birthday, less an adjustment for amounts surrendered, plus purchase payments received after that 5 year contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the calculation for A above will be the greater of (1) or (2) above.

B = (1) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(2) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit; and

F = the ratio of $3,000,000 to the total of all purchase payments made to the contract.

The practical effect of this formula is that the beneficiary recovers a lesser percentage of purchase payments in excess of $3,000,000 than for purchase payments up to $3,000,000.  In no event will the beneficiary receive less than the contract value.

One-Year Enhanced Death Benefit II Option

For an additional charge at an annualized rate of 0.15% of the Daily Net Assets of the variable account, an applicant can elect the One-Year Enhanced Death Benefit II Option at the time of application.  This One-Year Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) for contracts with annuitants age 80 or younger at the time of application.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is less than or equal to $3,000,000, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments, less an adjustment for amounts surrendered; or

(3)   the highest contract value on any contract anniversary prior to the annuitant's 86th birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the death benefit will be the greater of (1) or (2) above.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be determined using the following formula:

(A x F) + B(1 - F), where

A = the greatest of:

(1) (a) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2) the total of all purchase payments, less an adjustment for amounts surrendered; or

(3) the highest contract value on any contract anniversary prior to the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the calculation for A above will be the greater of (1) or (2) above.

66

B = (1) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(2) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit; and

F = the ratio of $3,000,000 to the total of all purchase payments made to the contract.

The practical effect of this formula is that the beneficiary recovers a lesser percentage of purchase payments in excess of $3,000,000 than for purchase payments up to $3,000,000.  In no event will the beneficiary receive less than the contract value.

One-Year Enhanced Death Benefit Option

For an additional charge at an annualized rate of 0.10% of the Daily Net Assets of the variable account, an applicant can elect the One-Year Enhanced Death Benefit Option at the time of application.  The One-Year Enhanced Death Benefit Option is only available until state approval is received for the One-Year Enhanced Death Benefit II Option.  This option is the same as the One-Year Enhanced Death Benefit II Option except that this option has a lower price and there is no restriction as to the annuitant's age.

One-Month Enhanced Death Benefit II Option

For an additional charge at an annualized rate of 0.35% of the Daily Net Assets of the variable account, an applicant can elect the One-Month Enhanced Death Benefit II Option at the time of application.  The One-Month Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) for contracts with annuitants age 80 or younger at the time of application.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is less than or equal to $3,000,000, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments, less an adjustment for amounts surrendered; or

(3)   the highest contract value on any monthly contract anniversary prior to the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that monthly contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the death benefit will be the greater of (1) or (2) above.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be determined using the following formula:

(A x F) + B(1 - F), where

A = the greatest of:

(1) (a) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2) the total of all purchase payments, less an adjustment for amounts surrendered; or

(3) the highest contract value on any monthly contract anniversary prior to the annuitant's 86th birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that monthly contract anniversary.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the calculation for A above will be the greater of (1) or (2) above.

B = (1) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(2) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit; and

F = the ratio of $3,000,000 to the total of all purchase payments made to the contract.

67

The practical effect of this formula is that the beneficiary recovers a lesser percentage of purchase payments in excess of $3,000,000 than for purchase payments up to $3,000,000.  In no event will the beneficiary receive less than the contract value.

One-Month Enhanced Death Benefit Option

For an additional charge at an annualized rate of 0.30% of the Daily Net Assets of the variable account, an applicant can elect the One-Month Enhanced Death Benefit Option at the time of application.  The One-Month Enhanced Death Benefit Option is only available until state approval is received for the One-Month Enhanced Death Benefit II Option.  This option is the same as the One-Month Enhanced Death Benefit II Option except that this option has a lower price, there is no restriction as to the annuitant's age, and for item (3) above, Nationwide considers the highest value on any monthly contract anniversary prior to the annuitant's 86th birthday (subject to the same adjustments).

Combination Enhanced Death Benefit II Option

For an additional charge at an annualized rate of 0.45% of the Daily Net Assets of the variable account, an applicant can elect the Combination Enhanced Death Benefit II Option at the time of application.  The Combination Enhanced Death Benefit II Option is only available beginning September 1, 2004 (or a later date if state law requires) for contracts with annuitants age 75 or younger at the time of application.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is less than or equal to $3,000,000, the death benefit will be the greatest of:

(1)   (a)if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2)   the total of all purchase payments , less an adjustment for amounts surrendered;

(3)   the highest contract value on any contract anniversary before the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary; or

(4)   the 5% interest anniversary value.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the death benefit will be the greater of (1) or (2) above.

The 5% interest anniversary value is equal to purchase payments, accumulated at 5% annual compound interest until the last contract anniversary prior to the annuitant's 81st birthday, proportionately adjusted for amounts surrendered.  The adjustment for amounts surrendered will reduce the accumulated value as of the most recent contract anniversary prior to each partial surrender in the same proportion that the contract value was reduced on the date of the partial surrender.  Such total accumulated amount, after the surrender adjustment, shall not exceed 200% of purchase payments adjusted for amounts surrendered.

If, after the first contract anniversary, the fixed account allocation becomes greater than 30% of the contract value due to the application of additional purchase payments, additional surrenders, or transfers among investment options, then for purposes of calculating the 5% interest anniversary value, 0% will accrue for that year.  The 30% threshold will come into effect only as a result of an action or actions by the contract owner (e.g., additional purchase payment, surrender or transfers).  If the 30% threshold is reached because of a combination of market performance and contract owner actions, and would not have been reached but for the market performance, interest will continue to accrue at 5%.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000, the death benefit will be determined using the following formula:

(A x F) + B(1 - F), where

A = the greatest of:

(1) (a) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(b) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit;

(2) the total of all purchase payments, less an adjustment for amounts surrendered;

(3) the highest contract value on any contract anniversary before the annuitant's 81st birthday, less an adjustment for amounts subsequently surrendered, plus purchase payments received after that contract anniversary; or

(4) the 5% interest anniversary value.

The contract value in items (1) and (3) above may include a market value adjustment for any amounts allocated to a Guaranteed Term Option.

The adjustment for amounts surrendered will reduce items (2) and (3) above in the same proportion that the contract value was reduced on the date(s) of the partial surrender(s).

68

If Nationwide does not receive all information necessary to pay the death benefit within one year of the annuitant's death, the calculation for A above will be the greater of (1) or (2) above.

B =         (1) if the contract was issued prior to February 1, 2005:  the greater of the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit or the contract value as of the date of the annuitant's death;

(2) if the contract was issued on or after February 1, 2005:  the contract value as of the date that Nationwide receives all the information necessary to pay the death benefit; and

F = the ratio of $3,000,000 to the total of all purchase payments made to the contract.

The practical effect of this formula is that the beneficiary recovers a lesser percentage of purchase payments in excess of $3,000,000 than for purchase payments up to $3,000,000.  In no event will the beneficiary receive less than the contract value.

Combination Enhanced Death Benefit Option

For an additional charge at an annualized rate of 0.40% of the Daily Net Assets of the variable account, an applicant can elect the Combination Enhanced Death Benefit Option at the time of application.  The Combination Enhanced Death Benefit Option is only available until state approval is received for the Combination Enhanced Death Benefit II Option.  This option is the same as the Combination Enhanced Death Benefit II Option except that this option has a lower price and the option is available to applicants with annuitants age 80 or younger at the time of application.

Annuity Commencement Date

The annuity commencement date is the date on which annuity payments are scheduled to begin.  Generally, the contract owner designates the annuity commencement date at the time of application.  If no annuity commencement date is designated at the time of application, Nationwide will establish the annuity commencement date as the date the annuitant reaches age 90 for Non-Qualified Contracts and the date the contract owner reaches age 70 ½ for all other contract types.

The contract owner may change the annuity commencement date before annuitization.  This change must be in writing and approved by Nationwide.  The annuity commencement date may not be later than the first day of the first calendar month after the annuitant's 90th birthday (or the 90th birthday of the oldest annuitant if there are joint annuitants) unless approved by Nationwide.

Annuity Commencement Date and Lifetime Income Options

If the contract owner elected a Lifetime Income Option, Nationwide will, approximately three months before the annuity commencement date, notify the contract owner of the impending annuity commencement date and give the contract owner the opportunity to defer the annuity commencement date in order to preserve the benefit associated with the Lifetime Income Option.  Deferring the annuity commencement date may have negative tax consequences.  See “Required Distributions for IRAs, SEP IRAs, Simple IRAs and Roth IRAs” in Appendix C, the “10% Lifetime Income Option,” the “7% Lifetime Income Option,” and the “5% Lifetime Income Option” provisions in this prospectus.  Consult a qualified tax advisor.

Annuitizing the Contract

Annuitization Date

The annuitization date is the date on which annuity payments begin.   Annuity payments will not begin until the contract owner affirmatively elects to begin annuity payments.  If the contract owner has elected a Lifetime Income Option, an election to begin annuity payments will terminate all benefits, conditions, guarantees, and charges associated with the Lifetime Income Option.   The annuitization date will be the first day of a calendar month unless otherwise agreed.  The annuitization date must be at least 2 years after the contract is issued, but may not be later than either:

·   the age (or date) specified in your contract; or

·   the age (or date) specified by state law, where applicable.

If the contract is issued to fund a Tax Sheltered Annuity, annuitization may occur during the first 2 years subject to Nationwide's approval.

On the annuitization date, the annuitant becomes the contract owner unless the contract owner is a Charitable Remainder Trust.

The Internal Revenue Code may require that distributions be made prior to the annuitization date specified above see "Required Distributions" in Appendix C: Contract Types and Tax Information.

Annuitization

Annuitization is the period during which annuity payments are received.  It is irrevocable once payments have begun.  Upon arrival of the annuitization date, the annuitant must choose:

(1)   an annuity payment option; and

(2)   either a fixed payment annuity, variable payment annuity, or an available combination.

Any allocations in the fixed account that are to be annuitized as a variable payment annuity must be moved to the variable account prior to the annuitization date.  There are no restrictions on fixed account transfers made in anticipation of annuitization.

Nationwide guarantees that each payment under a fixed payment annuity will be the same throughout annuitization.  Under a variable payment annuity, the amount of each payment will vary with the performance of the underlying mutual funds chosen by the contract owner.

Nationwide Allocation Architect program models are not available investment options during annuitization.

69

Fixed Annuity Payments

Fixed annuity payments provide for level annuity payments.  Premium taxes are deducted prior to determining fixed annuity payments.  The fixed annuity payments will remain level unless the annuity payment option provides otherwise.

Variable Annuity Payments

Variable annuity payments will vary depending on the performance of the underlying mutual funds selected.  The underlying mutual funds available during annuitization are those underlying mutual funds shown in the Appendix A.  The Nationwide Allocation Architect and the Static Asset Allocation Models are not available after annuitization.

First Variable Annuity Payment

The following factors determine the amount of the first variable annuity payment:

·   the portion of purchase payments allocated to provide variable annuity payments;

·   the variable account value on the annuitization date;

·   the adjusted age and sex of the annuitant (and joint annuitant, if any) in accordance with the contract;

·   the annuity payment option elected;

·   the frequency of annuity payments;

·   the annuitization date;

·   the assumed investment return (the net investment return required to maintain level variable annuity payments);

·   the deduction of applicable premium taxes; and

·   the date the contract was issued.

Subsequent Variable Annuity Payments

Variable annuity payments after the first will vary with the performance of the underlying mutual funds chosen by the contract owner after the investment performance is adjusted by the assumed investment return factor.

The dollar amount of each subsequent variable annuity payment is determined by taking the portion of the first annuity payment funded by a particular sub-account divided by the annuity unit value for that sub-account as of the annuitization date.  This establishes the number of annuity units provided by each sub-account for each variable annuity payment after the first.

The number of annuity units comprising each variable annuity payment, on a Sub-account basis, will remain constant, unless the contract owner transfers value from one underlying mutual fund to another. After annuitization, transfers among sub-accounts may only be made on the anniversary of the annuitization date.

The number of annuity units for each sub-account is multiplied by the annuity unit value for that sub-account for the valuation period for which the payment is due.  The sum of these results for all the sub-accounts in which the contract owner invests establishes the dollar amount of the variable annuity payment.

Subsequent variable annuity payments may be more or less than the previous variable annuity payment, depending on whether the net investment performance of the elected underlying mutual funds is greater or lesser than the assumed investment return.

Assumed Investment Return

An assumed investment return is the net investment return required to maintain level variable annuity payments.  Nationwide uses a 3.5% assumed investment return factor.  Therefore, if the net investment performance of each sub-account in which the contract owner invests exactly equals 3.5% for every payment period, then each payment will be the same amount.  To the extent that investment performance is not equal to 3.5% for given payment periods, the amount of the payments in those periods will not be the same.  Payments will increase from one payment date to the next if the annualized net rate of return is greater than 3.5% during that time.  Conversely, payments will decrease from one payment to the next if the annualized net rate of return is less than 3.5% during that time.

Nationwide uses the assumed investment rate of return to determine the amount of the first variable annuity payment.

Value of an Annuity Unit

Annuity unit values for sub-accounts are determined by:

(1)   multiplying the annuity unit value for each sub-account for the immediately preceding valuation period by the net investment factor for the sub-account for the subsequent valuation period (see "Determining the Contract Value – Determining Variable Account Value – Valuing an Accumulation Unit"); and then

(2)   multiplying the result from (1) by a factor to neutralize the assumed investment return factor.

Frequency and Amount of Annuity Payments

Annuity payments are based on the annuity payment option elected.

If the net amount to be annuitized is less than $2,000, Nationwide reserves the right to pay this amount in a lump sum instead of periodic annuity payments.

Nationwide reserves the right to change the frequency of payments if the amount of any payment becomes less than $20.  The payment frequency will be changed to an interval that will result in payments of at least $20.

Annuity payments will generally be received within 7 to 10 days after each annuity payment date.

Annuity Payment Options

The annuitant must elect an annuity payment option before the annuitization date.  If the annuitant does not elect an annuity payment option, a variable payment life annuity with a guarantee period of 240 months will be assumed as the automatic form of payment upon annuitization.  Once elected or assumed, the annuity payment option may not be changed.

70

Not all of the annuity payment options may be available in all states.  Additionally, the annuity payment options available may be limited based on the annuitant's age (and the joint annuitant's age, if applicable) or requirements under the Internal Revenue Code.

Any references in this prospectus to purchase payment amounts in excess of $1,000,000 are assumed to have been approved by Nationwide.  See the “Operation of the Contract” section for additional information.

Nationwide reserves the right to refuse purchase payments in excess of $1,000,000 (see “Synopsis of the Contracts”).   If you do not submit purchase payments in excess of $1,000,000, or if Nationwide has refused to accept purchase payments in excess of $1,000,000, the references in this provision to purchase payments in excess of $1,000,000 will not apply to your contract.  If you are permitted to submit purchase payments in excess of $1,000,000, additional restrictions apply, as follows.

Annuity Payment Options for Contracts with Total Purchase Payments Less Than or Equal to $2,000,000

If, at the annuitization date, the total of all purchase payments made to the contract is less than or equal to $2,000,000, the annuity payment options available are:

·   Single Life;

·   Standard Joint and Survivor; and

·   Single Life with a 10 or 20 Year Term Certain.

Each of the annuity payment options is discussed more thoroughly below.

Single Life

The Single Life annuity payment option provides for annuity payments to be paid during the lifetime of the annuitant.

Payments will cease with the last payment before the annuitant's death.  No death benefit will be paid.

No withdrawals other than the scheduled annuity payments are permitted.

Standard Joint and Survivor

The Standard Joint and Survivor annuity payment option provides for annuity payments to continue during the joint lifetimes of the annuitant and joint annuitant.  After the death of either the annuitant or joint annuitant, payments will continue for the life of the survivor.

Payments will cease with the last payment due prior to the death of the last survivor of the annuitant and joint annuitant.  As is the case of the Single Life annuity payment option, there is no guaranteed number of payments. Therefore, it is possible that if the annuitant dies before the second annuity payment date, the annuitant will receive only one annuity payment.No death benefit will be paid.

No withdrawals other than the scheduled annuity payments are permitted.

Single Life with a 10 or 20 Year Term Certain

The Single Life with a 10 or 20 Year Term Certain annuity payment option provides that monthly annuity payments will be paid during the annuitant's lifetime or for the term selected, whichever is longer.  The term may be either 10 or 20 years.

If the annuitant dies before the end of the 10 or 20 year term, payments will be paid to the beneficiary for the remainder of the term.

No withdrawals other than the scheduled annuity payments are permitted.

Any Other Option

Annuity payment options not set forth in this provision may be available.  Any annuity payment option not set forth in this provision must be approved by Nationwide.

Annuity Payment Options for Contracts with Total Purchase Payments Greater Than $2,000,000

If, at the annuitization date, the total of all purchase payments made to the contract is greater than $2,000,000, Nationwide may limit the annuity payment option to the longer of:

(1)   a Fixed Life Annuity with a 20 Year Term Certain; or

(2)   a Fixed Life Annuity with a Term Certain to Age 95.

Annuitization of Amounts Greater than $5,000,000

Additionally, we may limit the amount that may be annuitized on a single life to $5,000,000.  If the total amount to be annuitized is greater than $5,000,000, the contract owner must:

(1)    reduce the amount to be annuitized to $5,000,000 or less by taking a partial surrender from the contract;

(2)    reduce the amount to be annuitized to $5,000,000 or less by exchanging the portion of the Contract value in excess of $5,000,000 to another annuity contract; or

(3)    annuitize the portion of the Contract value in excess of $5,000,000 under an annuity payment option with a term certain, if available.

Statements and Reports

Nationwide will mail contract owners statements and reports.  Therefore, contract owners should promptly notify Nationwide of any address change.

These mailings will contain:

·   statements showing the contract's quarterly activity;

·   confirmation statements showing transactions that affect the contract's value.  Confirmation statements will not be sent for recurring transactions (i.e., Dollar Cost Averaging or salary reduction programs).  Instead, confirmation of recurring transactions will appear in the contract's quarterly statements; and

·   semi-annual and annual reports of allocated underlying mutual funds.

71

Contract owners can receive information from Nationwide faster and reduce the amount of mail they receive by signing up for Nationwide’s eDelivery program.  Nationwide will notify contract owners by email when important documents (statements, prospectuses and other documents) are ready for a contract owner to view, print, or download from Nationwide’s secure server. To choose this option, go to www.nationwide.com/login.

Contract owners should review statements and confirmations carefully.  All errors or corrections must be reported to Nationwide immediately to assure proper crediting to the contract.  Unless Nationwide is notified within 30 days of receipt of the statement, Nationwide will assume statements and confirmation statements are correct.

IMPORTANT NOTICE REGARDING DELIVERY OF SECURITY HOLDER DOCUMENTS

When multiple copies of the same disclosure document(s), such as prospectuses, supplements, proxy statements and semi-annual and annual reports are required to be mailed to multiple contract owners in the same household, Nationwide will mail only one copy of each document, unless notified otherwise by the contract owner(s).  Household delivery will continue for the life of the contracts.  Please call 1-866-223-0303 to resume regular delivery.  Please allow 30 days for regular delivery to resume.

Legal Proceedings

Nationwide Financial Services, Inc. (NFS, or collectively with its subsidiaries, the Company) was formed in November 1996. NFS is the holding company for Nationwide Life Insurance Company (NLIC), Nationwide Life and Annuity Insurance Company (NLAIC) and other companies that comprise the life insurance and retirement savings operations of the Nationwide group of companies (Nationwide). This group includes Nationwide Financial Network (NFN), which refers to Nationwide Life Insurance Company of America (NLICA), Nationwide Life and Annuity Company of America (NLACA) and subsidiaries, including the affiliated distribution network. NFS is incorporated in Delaware and maintains its principal executive offices in Columbus, Ohio.

The Company is a party to litigation and arbitration proceedings in the ordinary course of its business. It is often not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. Some matters, including certain of those referred to below, are in very preliminary stages, and the Company does not have sufficient information to make an assessment of the plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, the plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, which are difficult to quantify and cannot be defined based on the information currently available. The Company does not believe, based on information currently known by management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on the Company’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on the Company’s consolidated financial position or results of operations in a particular period.

In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than the Company.

The financial services industry, including mutual fund, variable annuity, retirement plan, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the Financial Industry Regulatory Authority and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. The Company has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by the Company. The Company has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by the Company and its affiliates in December 2003 and June 2005, respectively, and no further information requests have been received with respect to these matters.

In addition, state and federal regulators and other governmental bodies have commenced investigations, proceedings or inquiries relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, funding agreements issued to back medium-term note (MTN) programs, recordkeeping and retention compliance by broker/dealers, and supervision of former registered representatives. Related investigations, proceedings or inquiries may be commenced in the future. The Company and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies and other governmental bodies, state securities law regulators and state attorneys general for information relating to certain of these investigations, including those relating to compensation, revenue sharing and bidding arrangements, anti-competitive

72

activities, unsuitable sales or replacement practices, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, and funding agreements backing the NLIC MTN program. The Company is cooperating with regulators in connection with these inquiries and will cooperate with Nationwide Mutual Insurance Company (NMIC) in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.

A promotional and marketing arrangement associated with the Company’s offering of a retirement plan product and related services in Alabama is under investigation by the Alabama Securities Commission. The Company currently expects that any damages paid to settle this matter will not have a material adverse impact on its consolidated financial position. It is not possible to predict what effect, if any, the outcome of this investigation may have on the Company’s retirement plan operations with respect to promotional and marketing arrangements in general in the future.

These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including mutual fund, retirement plan, life insurance and annuity companies. These proceedings also could affect the outcome of one or more of the Company’s litigation matters. There can be no assurance that any such litigation or regulatory actions will not have a material adverse effect on the Company’s consolidated financial position or results of operations in the future.

Nationwide Financial Services, Inc. (NFS), NMIC, Nationwide Mutual Fire Insurance Company (NMFIC), Nationwide Corporation and the directors of NFS have been named as defendants in several class actions brought by NFS shareholders. These lawsuits arose following the announcement of the joint offer by NMIC, NMFIC and Nationwide Corporation to acquire all of the outstanding shares of NFS’ Class A common stock. The defendants deny any and all allegations of wrongdoing and have defended these lawsuits vigorously. On August 6, 2008, NFS and NMIC, NMFIC and Nationwide Corporation announced that they had entered into a definitive agreement for the acquisition of all of the outstanding shares of NFS’ Class A common stock for $52.25 per share by Nationwide Corporation, subject to the satisfaction of specific closing conditions. Simultaneously, the plaintiffs and defendants entered into a memorandum of understanding for the settlement of these lawsuits. The memorandum of understanding provides, among other things, for the settlement of the lawsuits and release of the defendants and, in exchange for the release and without admitting any wrongdoing, defendant NMIC shall acknowledge that the pending lawsuits were a factor, among others, that led it to offer an increased share price in the transaction. NMIC shall agree to pay plaintiffs’ attorneys’ fees and the costs of notifying the class members of the settlement. The memorandum of understanding is conditioned upon court approval of the proposed settlement. The court has scheduled the fairness hearing for approval of the proposed settlement for June 23, 2009. The lawsuits are pending in multiple jurisdictions and allege that the offer price was inadequate, that the process for reviewing the offer was procedurally unfair and that the defendants have breached their fiduciary duties to the holders of the NFS Class A common stock. NFS continues to defend these lawsuits vigorously.

On November 20, 2007, Nationwide Retirement Solutions, Inc. (NRS) and NLIC were named in a lawsuit filed in the Circuit Court of Jefferson County, Alabama entitled Ruth A. Gwin and Sandra H. Turner, and a class of similarly situated individuals v Nationwide Life Insurance Company, Nationwide Retirement Solutions, Inc., Alabama State Employees Association, PEBCO, Inc. and Fictitious Defendants A to Z . On December 2, 2008, the plaintiffs filed an amended complaint. The plaintiffs claim to represent a class of all participants in the Alabama State Employees Association (ASEA) Plan, excluding members of the Deferred Compensation Committee, members of the Board of Control, ASEA’s directors, officers and board members, and PEBCO’s directors, officers and board members. The class period is from November 20, 2001, to the date of trial. In the amended class action complaint, the plaintiffs allege breach of fiduciary duty, wantonness and breach of contract. The amended class action complaint seeks a declaratory judgment, an injunction, an appointment of an independent fiduciary to protect Plan participants, disgorgement of amounts paid, reformation of Plan documents, compensatory damages and punitive damages, plus interest, attorneys’ fees and costs and such other equitable and legal relief to which plaintiffs and class members may be entitled. Also, on December 2, 2008, the plaintiffs filed a motion for preliminary injunction seeking an order requiring periodic payments made by NRS and/or NLIC to ASEA or PEBCO to be held in a trust account for the benefit of Plan participants. On December 4, 2008, the Alabama State Personnel Board and the State of Alabama by, and through the State Personnel Board, filed a motion to intervene and a complaint in intervention. On December 16, 2008, the Companies filed their Answer. On February 4, 2009, the court provisionally agreed to add the State of Alabama, by and through the State Personnel Board as a party. NRS and NLIC continue to defend this case vigorously.

On July 11, 2007, NLIC was named in a lawsuit filed in the United States District Court for the Western District of Washington at Tacoma entitled Jerre Daniels-Hall and David Hamblen, Individually and on behalf of All Others Similarly Situated v. National Education Association, NEA Member Benefits Corporation, Nationwide Life Insurance Company, Security Benefit Life Insurance Company, Security Benefit Group, Inc., Security Distributors, Inc., et. al . The plaintiffs seek to represent a class of all current or former National Education Association (NEA) members who participated in the NEA Valuebuilder 403(b) program at any time between January 1, 1991 and the present (and their heirs and/or beneficiaries). The plaintiffs allege that the defendants violated the Employee Retirement Income Security Act of 1974, as amended (ERISA) by failing to prudently and loyally manage plan assets, by failing to provide complete and accurate information, by engaging in prohibited transactions, and by breaching their fiduciary duties when they failed to prevent other fiduciaries from breaching their fiduciary duties.

73

The complaint seeks to have the defendants restore all losses to the plan, restoration of plan assets and profits to participants, disgorgement of endorsement fees, disgorgement of service fee payments, disgorgement of excessive fees charged to plan participants, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On May 23, 2008, the Court granted the defendants’ motion to dismiss. On June 19, 2008, the plaintiffs filed a notice of appeal. On October 17, 2008, the plaintiffs filed their opening brief. On December 19, 2008 the defendants filed their briefs. On January 26, 2009, the plaintiffs filed Appellants’ Reply Brief. NLIC continues to defend this lawsuit vigorously.

On November 15, 2006, NFS, NLIC and NRS were named in a lawsuit filed in the United States District Court for the Southern District of Ohio entitled Kevin Beary, Sheriff of Orange County, Florida, In His Official Capacity, Individually and On Behalf of All Others Similarly Situated v. Nationwide Life Insurance Co., Nationwide Retirement Solutions, Inc. and Nationwide Financial Services, Inc. The plaintiff seeks to represent a class of all sponsors of 457(b) deferred compensation plans in the United States that had variable annuity contracts with the defendants at any time during the class period, or in the alternative, all sponsors of 457(b) deferred compensation plans in Florida that had variable annuity contracts with the defendants during the class period. The class period is from January 1, 1996 until the class notice is provided. The plaintiff alleges that the defendants breached their fiduciary duties by arranging for and retaining service payments from certain mutual funds. The complaint seeks an accounting, a declaratory judgment, a permanent injunction and disgorgement or restitution of the service fee payments allegedly received by the defendants, including interest. On January 25, 2007, NFS, NLIC and NRS filed a motion to dismiss. On September 17, 2007, the Court granted the motion to dismiss. On October 1, 2007, the plaintiff filed a motion to vacate judgment and for leave to file an amended complaint. On September 15, 2008, the Court denied the plaintiffs’ motion to vacate judgment and for leave to file an amended complaint. On October 15, 2008, the plaintiffs filed a notice of appeal. NFS, NLIC and NRS continue to defend this lawsuit vigorously.

On February 11, 2005, NLIC was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company . The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of all residents of the United States and the Virgin Islands who, during the class period, paid premiums on a modal basis to NLIC for term life insurance policies issued by NLIC during the class period that provide for guaranteed maximum premiums, excluding certain specified products. Excluded from the class are NLIC; any parent, subsidiary or affiliate of NLIC; all employees, officers and directors of NLIC; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The class period is from February 10, 1990 through February 2, 2006, the date the class was certified. On January 26, 2007, the plaintiff filed a motion for summary judgment. On April 30, 2007, NLIC filed a motion for summary judgment. On February 4, 2008, the Court granted the class’s motion for summary judgment on the breach of contract claims arising from the term policies in 43 of 51 jurisdictions. The Court granted NLIC’s motion for summary judgment on the breach of contract claims on all decreasing term policies. On November 7, 2008, the case was settled.

On April 13, 2004, NLIC was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company . NLIC removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding entitled In Re Mutual Funds Investment Litigation . In response, on May 13, 2005, the plaintiff filed the first amended complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The first amended complaint purports to disclaim, with respect to market timing or stale price trading in NLIC’s annuities sub-accounts, any allegation based on NLIC’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of NLIC annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if NLIC is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to NLIC’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The first amended complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 1, 2006, the District Court granted NLIC’s motion to dismiss the plaintiff’s complaint. On January 30, 2009, the United States Court of Appeals for the Fourth Circuit affirmed that dismissal. NLIC continues to defend this lawsuit vigorously.

On August 15, 2001, NFS and NLIC were named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life

74

Insurance Company. Currently, the plaintiffs’ fifth amended complaint, filed March 21, 2006, purports to represent a class of qualified retirement plans under ERISA that purchased variable annuities from NLIC. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that NLIC and NFS breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by NFS and NLIC, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. To date, the District Court has rejected the plaintiffs’ request for certification of the alleged class. On September 25, 2007, NFS’ and NLIC’s motion to dismiss the plaintiffs’ fifth amended complaint was denied. On October 12, 2007, NFS and NLIC filed their answer to the plaintiffs’ fifth amended complaint and amended counterclaims. On November 1, 2007, the plaintiffs filed a motion to dismiss NFS’ and NLIC’s amended counterclaims. On November 15, 2007, the plaintiffs filed a motion for class certification. On February 8, 2008, the Court denied the plaintiffs’ motion to dismiss the amended counterclaim, with the exception that it was tentatively granting the plaintiffs’ motion to dismiss with respect to NFS’ and NLIC’s claim that it could recover any “disgorgement remedy” from plan sponsors. On April 25, 2008, NFS and NLIC filed their opposition to the plaintiffs’ motion for class certification. On September 29, 2008, the plaintiffs filed their reply to NFS’ and NLIC’s opposition to class certification. The Court has set a hearing on the class certification motion for February 27, 2009. NFS and NLIC continue to defend this lawsuit vigorously.

The general distributor, NISC, is not engaged in any litigation of any material nature.

Table of Contents of Statement of Additional Information	Page
General Information and History	1
Services	1
Purchase of Securities Being Offered	2
Underwriters	2
Advertising Annuity Payments	2 2
Condensed Financial Information	3
Financial Statements	545

To learn more about this product, you should read the Statement of Additional Information (the "SAI") dated the same date as this prospectus.  For a free copy of the SAI and to request other information about this product please call our Service Center at 1-800-848-6331 (TDD 1-800-238-3035) or write to us at Nationwide Life Insurance Company, 5100 Rings Road, RR1-04-F4, Dublin, Ohio 43017-1522.

The SAI has been filed with the SEC and is incorporated by reference into this prospectus. The SEC maintains an Internet website (http://www.sec.gov) that contains the SAI and other information about us and the product.  Information about us and the product (including the SAI) may also be reviewed and copied at the SEC's Public Reference Room in Washington, D.C., or may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the SEC, 100 F Street NE, Washington, D.C. 20549-0102.  Additional information on the operation of the Public Reference Room may be obtained by calling the SEC at (202) 551-8090.

Investment Company Act of 1940 Registration File No. 811- 0 3330

Securities Act of 1933 Registration File No. 333-104513

75

Appendix A: Underlying Mutual Funds

The underlying mutual funds listed below are designed primarily as investments for variable annuity contracts and variable life insurance policies issued by insurance companies.  There is no guarantee that the investment objectives will be met.

Please refer to the prospectus for each underlying mutual fund for more detailed information.

AIM Variable Insurance Funds - AIM V.I. Basic Value Fund: Series II Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Invesco Aim Advisors, Inc.
Sub-adviser:	Invesco Trimark Investment Management, Inc.; Invesco Global Asset
	Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior
	Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset
	Management Limited; Invesco Asset Management (Japan) Limited; Invesco
	Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:	Long-term growth of capital.

AIM Variable Insurance Funds - AIM V.I. Capital Appreciation Fund: Series II Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Invesco Aim Advisors, Inc.
Sub-adviser:	Invesco Trimark Investment Management, Inc.; Invesco Global Asset
	Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior
	Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset
	Management Limited; Invesco Asset Management (Japan) Limited; Invesco
	Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:	Growth of capital.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

AIM Variable Insurance Funds - AIM V.I. Capital Development Fund: Series II Shares

Investment Adviser:	Invesco Aim Advisors, Inc.
Sub-adviser:	Invesco Trimark Investment Management, Inc.; Invesco Global Asset
	Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior
	Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset
	Management Limited; Invesco Asset Management (Japan) Limited; Invesco
	Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

AllianceBernstein Variable Products Series Fund, Inc. - AllianceBernstein Growth and Income Portfolio: Class B

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	AllianceBernstein L.P.
Investment Objective:	Long-term growth of capital.

AllianceBernstein Variable Products Series Fund, Inc. - AllianceBernstein Small/Mid Cap Value Portfolio: Class B

Investment Adviser:	AllianceBernstein L.P.
Investment Objective:	Long-term growth of capital.

American Century Variable Portfolios II, Inc. - American Century VP Inflation Protection Fund: Class II

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Long-term total return using a strategy that seeks to protect against U.S. inflation.

American Century Variable Portfolios, Inc. - American Century VP Income & Growth Fund: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Capital growth by investing in common stocks.  Income is a secondary objective.

American Century Variable Portfolios, Inc. - American Century VP International Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	American Century Global Investment Management, Inc.
Investment Objective:	Capital growth.

76

American Century Variable Portfolios, Inc. - American Century VP International Fund: Class IV

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	American Century Global Investment Management, Inc.
Investment Objective:	Capital growth.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

American Century Variable Portfolios, Inc. - American Century VP Mid Cap Value Fund: Class II

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Long-term capital growth with income as a secondary objective.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

American Century Variable Portfolios, Inc. - American Century VP Ultra Fund: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2007

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Long-term capital growth.

American Century Variable Portfolios, Inc. - American Century VP Value Fund: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Long-term capital growth with income as a secondary objective.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

American Century Variable Portfolios, Inc. - American Century VP Vista Fund: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	American Century Investment Management, Inc.
Investment Objective:	Long-term capital growth.

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II

Investment Adviser:	BlackRock Advisors, LLC
Sub-adviser:	BlackRock Investment Management, LLC; BlackRock Asset Management U.K.
	Limited
Investment Objective:	Seeks high total investment return.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Dreyfus Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares

Investment Adviser:	The Dreyfus Corporation
Sub-adviser:	Mellon Capital Management
Investment Objective:	To match performance of the S&P SmallCap 600 Index®.

Dreyfus Stock Index Fund, Inc.: Service Shares

Investment Adviser:	The Dreyfus Corporation
Sub-adviser:	Mellon Capital Management
Investment Objective:	To match performance of the S&P 500.

Dreyfus Variable Investment Fund - Appreciation Portfolio: Service Shares

Investment Adviser:	The Dreyfus Corporation
Sub-adviser:	Fayez Sarofim
Investment Objective:	Long-term capital growth consistent with the preservation of capital.

Dreyfus Variable Investment Fund - Developing Leaders Portfolio: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	The Dreyfus Corporation
Sub-adviser:	Franklin Portfolio Associates
Investment Objective:	Capital growth.

77

Federated Insurance Series - Federated American Leaders Fund II: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	Federated Equity Management Company of Pennsylvania
Investment Objective:	Long-term capital growth, and secondarily income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Federated Insurance Series - Federated Capital Appreciation Fund II: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	Federated Equity Management Company of Pennsylvania
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Federated Insurance Series - Federated Market Opportunity Fund II: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Federated Equity Management Company of Pennsylvania
Sub-adviser:	Federated Investment Management Company
Investment Objective:	To provide moderate capital appreciation and high current income.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Federated Insurance Series - Federated Quality Bond Fund II: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Federated Investment Management Company
Investment Objective:	Current income.

Fidelity Variable Insurance Products Fund - VIP Contrafund® Portfolio: Service Class 2

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Energy Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Reasonable income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

78

Fidelity Variable Insurance Products Fund - VIP Freedom 2010 Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	High total return with a secondary objective of principal preservation as the fund
	approaches its target date and beyond.

The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset

classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying

funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Freedom 2020 Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	High total return with a secondary objective of principal preservation as the fund
	approaches its target date and beyond.

The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset

classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying

funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Freedom 2030 Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	High total return with a secondary objective of principal preservation as the fund
	approaches its target date and beyond.

The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset

classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying

funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	High level of current income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class 2

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

79

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class 2

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class 2R

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class 2

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2006

Investment Adviser:	Fidelity Management & Research Company (FMR)
Sub-adviser:	Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research &
	Analysis Company (FRAC)
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Franklin Templeton Variable Insurance Products Trust - Franklin Income Securities Fund: Class 2

Investment Adviser:	Franklin Advisors, Inc.
Investment Objective:	Maximum income while maintaining prospects for capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Franklin Templeton Variable Insurance Products Trust - Franklin Rising Dividends Securities Fund: Class 2

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2006

Investment Adviser:	Franklin Advisory Services, LLC
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value Securities Fund: Class 2

Investment Adviser:	Franklin Advisory Services, LLC
Investment Objective:	Long-term total return.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2

Investment Adviser:	Franklin Templeton Services, LLC
Investment Objective:	Capital appreciation with income as a secondary goal.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

80

Franklin Templeton Variable Insurance Products Trust - Templeton Developing Markets Securities Fund: Class 3

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Templeton Asset Management, Ltd.
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 2

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Templeton Investment Counsel, LLC
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 3

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	Templeton Investment Counsel, LLC
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond Securities Fund: Class 3 (formerly, Templeton Global Income Securities Fund: Class 3)

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	Franklin Advisors, Inc.
Investment Objective:	High current income consistent with preservation of capital, with capital
	appreciation as a secondary consideration.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Ivy Funds Variable Insurance Portfolios, Inc. - Asset Strategy

Investment Adviser:	Waddell & Reed Investment Management Company
Investment Objective:	High total return over the long run.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Janus Aspen Series - Balanced Portfolio: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	Janus Capital Management LLC
Investment Objective:	Long-term growth of capital, consistent with preservation of capital and balanced
	by current income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

81

Janus Aspen Series - Forty Portfolio: Service Shares

Investment Adviser:	Janus Capital Management LLC
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Janus Aspen Series - INTECH Risk-Managed Core Portfolio: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Janus Capital Management LLC
Sub-adviser:	INTECH Investment Management LLC ("INTECH")
Investment Objective:	Long-term growth of capital.

Janus Aspen Series - Overseas Portfolio: Service II Shares (formerly, International Growth Portfolio: Service II Shares)

Investment Adviser:	Janus Capital Management LLC
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mututal

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Janus Aspen Series - Overseas Portfolio: Service Shares (formerly, International Growth Portfolio: Service Shares)

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Janus Capital Management LLC
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

MFS® Variable Insurance Trust - MFS Investors Growth Stock Series: Service Class

This investment option is only available in contracts for which good order applications were received before May 1, 2006

Investment Adviser:	Massachusetts Financial Services Company
Investment Objective:	To seek capital appreciation.

MFS® Variable Insurance Trust - MFS Value Series: Service Class

Investment Adviser:	Massachusetts Financial Services Company
Investment Objective:	To seek capital appreciation.

Nationwide Variable Insurance Trust - AllianceBernstein NVIT Global Fixed Income Fund: Class III

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	AllianceBernstein L.P.
Investment Objective:	Seeks a high level of current income consistent with preserving capital.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - American Century NVIT Multi Cap Value Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	American Century Investment Management, Inc.
Investment Objective:	Seeks capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

82

Nationwide Variable Insurance Trust - American Funds NVIT Asset Allocation Fund: Class II

Investment Adviser:	Capital Research and Management Company
Investment Objective:	Seeks to provide high total return (including income and capital gains) consistent
	with the preservation of capital over the long term.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - American Funds NVIT Bond Fund: Class II

Investment Adviser:	Capital Research and Management Company
Investment Objective:	Seeks to provide investors with high total reurn (including income and capital
	gains) consistent with the preservation of capital over the long term.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - American Funds NVIT Global Growth Fund: Class II

Investment Adviser:	Capital Research and Management Company
Investment Objective:	Capital appreciation through stocks.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - American Funds NVIT Growth Fund: Class II

Investment Adviser:	Capital Research and Management Company
Investment Objective:	Capital appreciation principally through investment in stocks.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - American Funds NVIT Growth-Income Fund: Class II

Investment Adviser:	Capital Research and Management Company
Investment Objective:	Seeks returns from both capital gains as well as income generated by dividends
	paid by stock issuers.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Federated NVIT High Income Bond Fund: Class I

Effective May 1, 2005 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Federated Investment Management Company
Investment Objective:	High current income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Federated NVIT High Income Bond Fund: Class III

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Federated Investment Management Company
Investment Objective:	High current income.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Gartmore NVIT Emerging Markets Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Gartmore Global Partners
Investment Objective:	Long-term capital growth by investing primarily in equity securities of
	companies located in emerging market countries.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Gartmore NVIT Emerging Markets Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Gartmore Global Partners
Investment Objective:	Long-term capital growth by investing primarily in equity securities of
	companies located in emerging market countries.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

83

Nationwide Variable Insurance Trust - Gartmore NVIT Global Utilities Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Gartmore Global Partners
Investment Objective:	Long-term capital growth.

Nationwide Variable Insurance Trust - Gartmore NVIT International Equity Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Gartmore Global Partners
Investment Objective:	The Fund seeks long-term capital growth by investing primarily in equity
	securities of companies in Europe, Australasia, the Far East and other regions,
	including developing countries.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Gartmore NVIT Worldwide Leaders Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Gartmore Global Partners
Investment Objective:	The Fund seeks long-term capital growth.  The Fund invests at least 80% of the
	value of its net assets in equity securities issued by companies located
	throughout the world (including the U.S.) that the subadviser believes are, or
	have the potential to be, Worldwide Leaders.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Nationwide Variable Insurance Trust - Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Neuberger Berman Management Inc.
Investment Objective:	The fund seeks long-term capital growth.

Nationwide Variable Insurance Trust - Neuberger Berman NVIT Socially Responsible Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Neuberger Berman Management Inc.
Investment Objective:	The Fund seeks long-term total return by investing primarily in securities of
	companies that meet the fund's financial criteria and social policy.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Aggressive Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks maximum growth of capital consistent with a more aggressive level of risk
	as compared to other Cardinal Funds.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Balanced Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks a high level of total return through investment in both equity and fixed
	income securities.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

84

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Capital Appreciation Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks growth of capital, but also seeks income consistent with a less aggressive
	level of risk as compared to other Cardinal Funds.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Conservative Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks a high level of total return consistent with a conservative level of risk as
	compared to other Cardinal Funds.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderate Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks a high level of total return consistent with a moderate level of risk as
	compared to other Cardinal Funds

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderately Aggressive Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks growth of capital, but also seeks income consistent with a moderately
	aggressive level of risk as compared to other Cardinal Funds.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderately Conservative Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Seeks a high level of total return consistent with a moderately conservative level
	of risk.

The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and

asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the

underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Core Bond Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Nationwide Asset Management, LLC
Investment Objective:	The Fund seeks a high level of current income consistent with preserving capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

85

Nationwide Variable Insurance Trust - NVIT Core Plus Bond Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Lehman Brothers Asset Management LLC
Investment Objective:	The Fund seeks long-term total return consistent with reasonable risk.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Global Financial Services Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term capital growth.

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Nationwide Asset Management, LLC
Investment Objective:	To provide a high level of income as is consistent with the preservation of capital.

Nationwide Variable Insurance Trust - NVIT Health Sciences Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term capital appreciation.

Nationwide Variable Insurance Trust - NVIT Health Sciences Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class VIII

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	BlackRock Investment Management, LLC
Investment Objective:	To match the performance of the Morgan Stanley Capital International Europe,
	Australasia and Far East Index ("MSCI EAFE® Index") as closely as possible
	before the deduction of Fund expenses.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	To maximize growth of capital consistent with a more aggressive level of risk as
	compared to the other Investor Destinations Funds.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

86

Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	The NVIT Investor Destinations Balanced Fund ("Balanced Fund" or the
	"Fund") seeks a high level of total return through investment in both equity and
	fixed-income securities.  The Balanced Fund is a "fund-of-funds" that invests its
	assets primarily in underlying portfolios of Nationwide Variable Insurance Trust
	(each, an "Underlying Fund" or collectively, "Underlying Funds") that represent
	several asset classes. Each of the Underlying Funds in turn invests in equity or
	fixed-income securities, as appropriate to its respective objective and strategies.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	The NVIT Investor Destinations Capital Appreciation Fund ("Capital
	Appreciation Fund" or the "Fund") seeks growth of capital, but also seeks
	income consistent with a less aggressive level of risk as compared to other NVIT
	Investor Destinations Funds.  The Capital Appreciation Fund is a "fund-of-
	funds" that invests its assets primarily in underlying portfolios of Nationwide
	Variable Insurance Trust (each, an "Underlying Fund" or collectively,
	"Underlying Funds") that represent several asset classes. Each of the Underlying
	Funds in turn invests in equity or fixed-income securities, as appropriate to its
	respective objective and strategies.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	High level of return consistent with a conservative level of risk compared to the
	other Investor Destinations Funds.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	High level of total return consistent with a moderate level of risk as compared to
	other Investor Destinations Funds.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

87

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	Growth of capital, but also seeks income consistent with a moderately aggressive
	level of risk as compared to the other Investor Destinations Funds.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Investment Objective:	High level of total return consistent with a moderately conservative level of risk.

The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several

types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees

and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT

Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	BlackRock Investment Management, LLC
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Money Market Fund: Class I

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Federated Investment Management Company
Investment Objective:	The fund seeks as high a level of current income as is consistent with preserving
	capital and maintaining liquidity.

Nationwide Variable Insurance Trust - NVIT Multi Sector Bond Fund: Class I

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Logan Circle Partners, L.P.
Investment Objective:	Above average total return over a market cycle of three to five years.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Multi-Manager International Growth Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Invesco AIM Capital Management, Inc. and American Century Global
	Investment Management, Inc.
Investment Objective:	The fund seeks long-term capital growth.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Nationwide Variable Insurance Trust - NVIT Multi-Manager International Value Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	AllianceBernstein L.P.; JPMorgan Investment Management, Inc.
Investment Objective:	Long-term capital appreciation.

Nationwide Variable Insurance Trust - NVIT Multi-Manager International Value Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	AllianceBernstein L.P.; JPMorgan Investment Management, Inc.
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

88

Nationwide Variable Insurance Trust - NVIT Multi-Manager Large Cap Growth Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Goldman Sachs Asset Management, L.P.; Neuberger Berman Management Inc.;
	Wells Capital Management, Inc.
Investment Objective:	The fund seeks long-term capital growth.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Large Cap Value Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Goldman Sachs Asset Management L.P.; Neuberger Berman Management, Inc.
	and Wells Capital Management, Inc.
Investment Objective:	The fund seeks long-term capital growth.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Mid Cap Growth Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Neuberger Berman Management Inc. and American Century Investment
	Management Inc.
Investment Objective:	The fund seeks long-term capital growth.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Mid Cap Value Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	American Century Investment Management; RiverSource Investment
	Management; Thompson, Siegel & Walmsley, Inc.
Investment Objective:	The fund seeks long-term capital growth.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Growth Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Waddell & Reed Investment Management Company; OppenheimerFunds, Inc.
Investment Objective:	Capital growth.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.; Epoch Investment Partners, Inc.; J.P.
	Morgan Investment Management Inc.
Investment Objective:	Capital appreciation.

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.: American Century Investment Management
	Inc.; Gartmore Global Partners; Morgan Stanley Investment Management;
	Neuberger Berman Management, Inc.; Putnam Investment Management, LLC;
	Waddell & Reed Investment Management Company
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - NVIT Nationwide Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Total return through a flexible combination of capital appreciation and current
	income.

Nationwide Variable Insurance Trust - NVIT Short Term Bond Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Nationwide Asset Management, LLC
Investment Objective:	The fund seeks to provide a high level of current income while preserving capital
	and minimizing fluctuations in share value.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

89

Nationwide Variable Insurance Trust - NVIT Technology and Communications Fund: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term capital appreciation.

Nationwide Variable Insurance Trust - NVIT Technology and Communications Fund: Class VI

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Nationwide Variable Insurance Trust - NVIT U.S. Growth Leaders Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Aberdeen Asset Management, Inc.
Investment Objective:	Long-term growth of capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Oppenheimer NVIT Large Cap Growth Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	OppenheimerFunds, Inc.
Investment Objective:	Seeks long-term capital growth.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Templeton NVIT International Value Fund: Class III

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Templeton Investment Counsel, LLC
Investment Objective:	Seeks to maximize total return, consisting of capital appreciation and/or current
	income.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Van Kampen NVIT Comstock Value Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Van Kampen Asset Management
Investment Objective:	Seeks capital growth and income through investments in equity securities,
	including common stocks, preferred stocks and convertible securities.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Nationwide Variable Insurance Trust - Van Kampen NVIT Real Estate Fund: Class II

Investment Adviser:	Nationwide Fund Advisors
Sub-adviser:	Van Kampen Asset Management
Investment Objective:	The Fund seeks current income and long-term capital appreciation.

Neuberger Berman Advisers Management Trust - AMT International Portfolio: S Class

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Neuberger Berman Management LLC.
Sub-adviser:	Neuberger Berman, LLC
Investment Objective:	Long-term growth of capital by investing primarily in common stocks of foreign
	companies.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

90

Neuberger Berman Advisers Management Trust - AMT Mid-Cap Growth Portfolio: S Class

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2004

Investment Adviser:	Neuberger Berman Management LLC.
Sub-adviser:	Neuberger Berman, LLC
Investment Objective:	Capital growth.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Neuberger Berman Advisers Management Trust - AMT Regency Portfolio: S Class

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Neuberger Berman Management LLC.
Sub-adviser:	Neuberger Berman, LLC
Investment Objective:	Growth of capital.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Neuberger Berman Advisers Management Trust - AMT Short Duration Bond Portfolio: I Class

Investment Adviser:	Neuberger Berman Management LLC.
Sub-adviser:	Lehman Brothers Asset Management LLC
Investment Objective:	Highest available current income consistent with liquidity and low risk to
	principal; total return is a secondary goal.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Neuberger Berman Advisers Management Trust - AMT Small Cap Growth Portfolio: S Class

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Neuberger Berman Management Inc.
Sub-adviser:	Neuberger Berman, LLC
Investment Objective:	Long-term capital growth.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Neuberger Berman Advisers Management Trust - AMT Socially Responsive Portfolio: I Class

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Neuberger Berman Management LLC.
Sub-adviser:	Neuberger Berman, LLC
Investment Objective:	Long-term growth by investing primarily in securities of companies that meet
	financial criteria and social policy.

Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund/VA: Service Shares

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	Capital appreciation by investing in securities of well-known established
	companies.

Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund/VA: Class 4

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	Long-term capital appreciation by investing a substantial portion of its assets in
	securities of foreign issuers, "growth-type" companies, cyclical industries and
	special situations that are considered to have appreciation possibilities.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund/VA: Service Shares

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	Long-term capital appreciation by investing a substantial portion of its assets in
	securities of foreign issuers, "growth-type" companies, cyclical industries and
	special situations that are considered to have appreciation possibilities.

91

Oppenheimer Variable Account Funds - Oppenheimer High Income Fund/VA: Class 4

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	High level of current income.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this

prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Oppenheimer Variable Account Funds - Oppenheimer High Income Fund/VA: Service Shares

Effective May 1, 2007 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	High level of current income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Oppenheimer Variable Account Funds - Oppenheimer Main Street Fund®/VA: Service Shares

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	High total return which includes growth in the value of its shares as well as
	current income from equity and debt securities.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Oppenheimer Variable Account Funds - Oppenheimer Main Street Small Cap Fund®/VA: Service Shares

Investment Adviser:	OppenheimerFunds, Inc.
Investment Objective:	Capital appreciation.

PIMCO Variable Insurance Trust - Foreign Bond Portfolio (Unhedged): Advisor Class

Investment Adviser:	Pacific Investment Management Company LLC
Investment Objective:	Seeks maximum total return, consistent with preservation of capital and prudent
	investment management.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

PIMCO Variable Insurance Trust - Low Duration Portfolio: Advisor Class

Investment Adviser:	Pacific Investment Management Company LLC
Investment Objective:	Seeks maximum total return, consistent with preservation of capital and prudent
	investment management.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

Putnam Variable Trust - Putnam VT Growth and Income Fund: Class IB

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2005

Investment Adviser:	Putnam Investment Management, LLC
Investment Objective:	Capital growth and current income.

Putnam Variable Trust - Putnam VT International Equity Fund: Class IB

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Putnam Investment Management, LLC
Sub-adviser:	Putnam Investments Limited and Putnam Advisory Company, LLC
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

Putnam Variable Trust - Putnam VT Voyager Fund: Class IB

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2005

Investment Adviser:	Putnam Investment Management, LLC
Investment Objective:	Capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

92

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	T. Rowe Price Investment Services
Investment Objective:	Long-term capital growth and, secondarily, income.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	T. Rowe Price Investment Services
Investment Objective:	Substantial dividend income as well as long-term growth of capital through
	investments in the common stocks of established companies.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

T. Rowe Price Equity Series, Inc. - T. Rowe Price Limited Term Bond Portfolio: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	T. Rowe Price Investment Services
Investment Objective:	High level of income consistent with moderate price fluctuation.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

The Universal Institutional Funds, Inc. - Core Plus Fixed Income Portfolio: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2009

Investment Adviser:	Morgan Stanley Investment Management Inc.
Investment Objective:	Above-average total return over a market cycle of three to five years by investing
	primarily in a diversified portfolio of fixed income securities.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

The Universal Institutional Funds, Inc. - Emerging Markets Debt Portfolio: Class II

Effective May 1, 2004 this underlying mutual fund is no longer available to receive transfers or new purchase payments

Investment Adviser:	Morgan Stanley Investment Management Inc.
Investment Objective:	High total return by investing primarily in fixed income securities of government
	and government-related issuers and, to a lesser extent, of corporate issuers in
	emerging market countries.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

The Universal Institutional Funds, Inc. - U.S. Real Estate Portfolio: Class II

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Morgan Stanley Investment Management Inc.
Investment Objective:	Above average current income and long-term capital appreciation by investing
	primarily in equity securities of companies in the U.S. real estate industry,
	including real estate investment trusts.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

Wells Fargo Advantage Funds® Variable Trust - VT Discovery Fund

This underlying mutual fund is only available in contracts for which good order applications were received before May 1, 2008

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Long-term capital appreciation.

93

Wells Fargo Advantage Funds® Variable Trust - VT Large Company Growth Fund

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Long-term capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

Wells Fargo Advantage Funds® Variable Trust - VT Money Market Fund

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Current income, while preserving capital and liquidity.

Wells Fargo Advantage Funds® Variable Trust - VT Small Cap Growth Fund

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Long-term capital appreciation.

Wells Fargo Advantage Funds® Variable Trust - VT Small/Mid Cap Value Fund

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Long-term capital appreciation.

Wells Fargo Advantage Funds® Variable Trust - VT Total Return Bond Fund

Investment Adviser:	Wells Fargo Funds Management, LLC
Sub-adviser:	Wells Capital Management Incorporated
Investment Objective:	Total return consisting of income and capital appreciation.

This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses

of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual

fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

94

Appendix B: Condensed Financial Information

The following tables list the Condensed Financial Information (the accumulation unit value information for accumulation units outstanding) for contracts with no optional benefits (the minimum variable account charge of 1.10%) and contracts with all optional benefits available on December 31, 2008 (the maximum variable account charge of 4.05%).  The term "Period" is defined as a complete calendar year, unless otherwise noted.  Those Periods with an asterisk (*) reflect accumulation unit information for a partial year only.  Should the variable account charges applicable to your contract fall between the maximum and minimum charges, AND you wish to see a copy of the Condensed Financial Information applicable to your contract, such information can be obtained in the Statement of Additional Information FREE OF CHARGE by:

calling:                                    1-800-848-6331, TDD 1-800-238-3035

writing:                                    Nationwide Life Insurance Company

5100 Rings Road, RR1-04-F4

Dublin, Ohio 43017-1522

checking

on-line at:                             www.nationwide.com

The following funds were added to the variable account effective May 1, 2009, therefore, no Condensed Financial Information is available:

BlackRock Variable Series Funds, Inc.

·    BlackRock Global Allocation V.I. Fund - Class II

Nationwide Variable Insurance Trust

·    AllianceBernstein NVIT Global Fixed Income Fund-Class III

·    American Century NVIT Multi Cap Value Fund-Class II

·    Gartmore NVIT Worldwide Leaders Fund-Class VI

·    NVIT Investor Destinations Balanced Fund-Class II

·    NVIT Investor Destinations Capital Appreciation Fund-Class II

·    Oppenheimer NVIT Large Cap Growth Fund-Class II

·    Templeton NVIT International Value Fund-Class III

PIMCO Variable Insurance Trust

·    Foreign Bond Portfolio (Unhedged): Advisor Class

·    Low Duration Portfolio: Advisor Class

Ivy Funds Variable Insurance Portfolios, Inc.

·    Asset Strategy

Additional Contract Options Elected (Total 1.10%)

(Variable account charges of 1.10% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	18.051965	8.586677	-52.43%	12,904	2008
	18.008250	18.051965	0.24%	17,336	2007
	16.121654	18.008250	11.70%	21,554	2006
	15.461220	16.121654	4.27%	26,970	2005
	14.104409	15.461220	9.62%	20,050	2004
	10.000000	14.104409	41.04%	4,118	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.538642	9.951751	-43.26%	4,755	2008
	15.872465	17.538642	10.50%	4,557	2007
	15.131831	15.872465	4.89%	3,126	2006
	14.090901	15.131831	7.39%	3,484	2005
	13.399083	14.090901	5.16%	1,111	2004
	10.000000	13.399083	33.99%	921	2003*

95

AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.684996	11.338878	-47.71%	8,452	2008
	19.835218	21.684996	9.33%	7,646	2007
	17.250867	19.835218	14.98%	526	2006
	15.963051	17.250867	8.07%	888	2005
	14.002502	15.963051	14.00%	293	2004
	10.000000	14.002502	40.03%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.736672	10.989511	-41.35%	3,404	2008
	18.068051	18.736672	3.70%	3,156	2007
	15.616196	18.068051	15.70%	3,151	2006
	15.095601	15.616196	3.45%	3,227	2005
	13.723460	15.095601	10.00%	3,224	2004
	10.000000	13.723460	37.23%	3,260	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.891093	13.275213	-36.46%	7,119	2008
	20.806891	20.891093	0.40%	1,987	2007
	18.421522	20.806891	12.95%	657	2006
	17.467525	18.421522	5.46%	1,606	2005
	14.832559	17.467525	17.76%	1,642	2004
	10.000000	14.832559	48.33%	1,783	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.677788	11.411401	-35.45%	0	2008
	17.953290	17.677788	-1.53%	304	2007
	15.539655	17.953290	15.53%	501	2006
	15.032935	15.539655	3.37%	1,582	2005
	13.502299	15.032935	11.34%	1,611	2004
	10.000000	13.502299	35.02%	1,651	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.781688	9.877862	-45.56%	10,442	2008
	20.393455	23.781688	16.61%	920	2007
	16.529711	20.393455	23.37%	920	2006
	14.776380	16.529711	11.87%	920	2005
	13.017408	14.776380	13.51%	920	2004
	10.000000	13.017408	30.17%	294	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	18.143714	9.877862	-45.56%	10,442	2008
	15.561102	18.143714	16.60%	13,413	2007
	12.600633	15.561102	23.49%	7,002	2006
	11.277333	12.600633	11.73%	7,325	2005
	10.000000	11.277333	12.77%	7,446	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.878768	9.615269	-25.34%	22,480	2008
	13.346510	12.878768	-3.50%	12,689	2007
	11.224346	13.346510	18.91%	352	2006
	10.000000	11.224346	12.24%	0	2005*

96

American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.465402	9.502111	-42.29%	2,343	2008
	13.777894	16.465402	19.51%	2,968	2007
	14.419326	13.777894	-4.45%	3,110	2006
	14.296943	14.419326	0.86%	3,625	2005
	13.071680	14.296943	9.37%	1,837	2004
	10.000000	13.071680	30.72%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.507511	12.673730	-27.61%	49,321	2008
	18.695900	17.507511	-6.36%	31,697	2007
	15.957012	18.695900	17.16%	19,894	2006
	15.387060	15.957012	3.70%	16,075	2005
	13.626702	15.387060	12.92%	4,332	2004
	10.000000	13.626702	36.27%	209	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.897391	8.570603	-49.28%	20,576	2008
	12.245589	16.897391	37.99%	11,266	2007
	11.372115	12.245589	7.68%	1,682	2006
	10.000000	11.372115	13.72%	2,253	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.944696	11.625631	-2.67%	53,938	2008
	11.030976	11.944696	8.28%	18,191	2007
	10.979055	11.030976	0.47%	14,114	2006
	10.930030	10.979055	0.45%	16,169	2005
	10.444683	10.930030	4.65%	15,287	2004
	10.000000	10.444683	4.45%	832	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.758845	14.183516	-31.67%	10,674	2008
	21.129368	20.758845	-1.75%	5,006	2007
	18.672793	21.129368	13.16%	2,350	2006
	17.606381	18.672793	6.06%	2,239	2005
	14.605712	17.606381	20.54%	1,807	2004
	10.000000	14.605712	46.06%	185	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.793253	11.029884	-38.01%	41,767	2008
	17.136860	17.793253	3.83%	28,045	2007
	15.039960	17.136860	13.94%	22,688	2006
	14.561180	15.039960	3.29%	26,773	2005
	13.341925	14.561180	9.14%	26,421	2004
	10.000000	13.341925	33.42%	4,947	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.474773	11.450646	-30.50%	4,562	2008
	15.590731	16.474773	5.67%	5,635	2007
	13.565076	15.590731	14.93%	7,393	2006
	13.173109	13.565076	2.98%	3,819	2005
	12.710009	13.173109	3.64%	108	2004
	10.000000	12.710009	27.10%	0	2003*

97

Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	14.239916	10.489676	-28.78%	2,688	2008
	16.229855	14.239916	-12.26%	0	2007
	15.851757	16.229855	2.39%	213	2006
	15.183919	15.851757	4.40%	1,270	2005
	13.825682	15.183919	9.82%	1,265	2004
	10.000000	13.825682	38.26%	1,277	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.392168	10.052872	-34.69%	0	2008
	17.267291	15.392168	-10.86%	0	2007
	14.988096	17.267291	15.21%	0	2006
	14.463546	14.988096	3.63%	0	2005
	13.355494	14.463546	8.30%	0	2004
	10.000000	13.355494	33.55%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	17.200596	11.964444	-30.44%	1,226	2008
	15.863461	17.200596	8.43%	1,226	2007
	13.853123	15.863461	14.51%	1,226	2006
	13.773279	13.853123	0.58%	1,226	2005
	13.002047	13.773279	5.93%	12,805	2004
	10.000000	13.002047	30.02%	12,805	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.385541	9.857217	-1.95%	3,541	2008
	10.288678	11.385541	10.66%	130,402	2007
	10.000000	10.288678	2.89%	22,682	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.214173	10.253148	-8.57%	17,503	2008
	10.785198	11.214173	3.98%	16,819	2007
	10.493513	10.785198	2.78%	7,008	2006
	10.506201	10.493513	-0.12%	6,462	2005
	10.281720	10.506201	2.18%	3,270	2004
	10.000000	10.281720	2.82%	1,846	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.533071	12.771226	-43.32%	101,537	2008
	19.424104	22.533071	16.01%	94,424	2007
	17.624727	19.424104	10.21%	60,377	2006
	15.277018	17.624727	15.37%	38,945	2005
	13.413518	15.277018	13.89%	17,486	2004
	10.000000	13.413518	34.14%	4,983	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.286535	10.049607	-54.91%	23,665	2008
	15.473302	22.286535	44.03%	20,763	2007
	13.415794	15.473302	15.34%	16,073	2006
	10.000000	13.415794	34.16%	4,052	2005*

98

Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.770421	10.616102	-43.44%	65,795	2008
	18.741842	18.770421	0.15%	54,542	2007
	15.800778	18.741842	18.61%	33,162	2006
	15.133052	15.800778	4.41%	27,230	2005
	13.756075	15.133052	10.01%	23,737	2004
	10.000000	13.756075	37.56%	9,363	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.454176	9.217081	-25.99%	54,195	2008
	11.615174	12.454176	7.22%	20,518	2007
	10.717270	11.615174	8.38%	95	2006
	10.000000	10.717270	7.17%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.245830	8.803123	-33.54%	92,833	2008
	12.179941	13.245830	8.75%	32,205	2007
	11.024609	12.179941	10.48%	1,540	2006
	10.000000	11.024609	10.25%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.781886	8.427241	-38.85%	12,690	2008
	12.545895	13.781886	9.85%	8,741	2007
	11.233204	12.545895	11.69%	3,510	2006
	10.000000	11.233204	12.33%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.528002	10.176249	-47.89%	36,939	2008
	15.590075	19.528002	25.26%	23,260	2007
	14.790877	15.590075	5.40%	17,192	2006
	14.174945	14.790877	4.35%	15,335	2005
	13.898624	14.174945	1.99%	8,407	2004
	10.000000	13.898624	38.99%	1,320	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.383458	10.868541	-4.52%	491,384	2008
	11.059086	11.383458	2.93%	402,920	2007
	10.737599	11.059086	2.99%	70,235	2006
	10.654803	10.737599	0.78%	17,679	2005
	10.340078	10.654803	3.04%	15,380	2004
	10.000000	10.340078	3.40%	3,143	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	26.252822	15.680311	-40.27%	66,649	2008
	23.016109	26.252822	14.06%	46,791	2007
	20.703535	23.016109	11.17%	29,861	2006
	17.737527	20.703535	16.72%	28,655	2005
	14.387342	17.737527	23.29%	8,377	2004
	10.000000	14.387342	43.87%	3,189	2003*

99

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	26.354744	14.606502	-44.58%	5,419	2008
	22.766986	26.354744	15.76%	5,601	2007
	19.545720	22.766986	16.48%	5,601	2006
	16.637511	19.545720	17.48%	5,601	2005
	14.845971	16.637511	12.07%	5,601	2004
	10.000000	14.845971	48.46%	6,418	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.507114	9.705395	-44.56%	32,599	2008
	15.122895	17.507114	15.77%	22,492	2007
	12.978724	15.122895	16.52%	14,012	2006
	11.051431	12.978724	17.44%	5,612	2005
	10.000000	11.051431	10.51%	1,463	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.785163	10.977272	-51.82%	1,317	2008
	21.851015	22.785163	4.28%	2,367	2007
	19.044673	21.851015	14.74%	1,307	2006
	18.799692	19.044673	1.30%	1,708	2005
	16.697903	18.799692	12.59%	1,082	2004
	10.000000	16.697903	66.98%	257	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.424928	7.948254	-30.43%	150,971	2008
	11.134394	11.424928	2.61%	103,493	2007
	10.000000	11.134394	11.34%	31,263	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.554262	11.935215	-27.90%	33,090	2008
	17.201726	16.554262	-3.76%	34,250	2007
	14.849802	17.201726	15.84%	40,009	2006
	14.517102	14.849802	2.29%	44,082	2005
	13.224078	14.517102	9.78%	52,017	2004
	10.000000	13.224078	32.24%	37,020	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	21.254613	14.080163	-33.75%	43,327	2008
	22.016280	21.254613	-3.46%	35,240	2007
	19.029112	22.016280	15.70%	13,859	2006
	17.689369	19.029112	7.57%	8,261	2005
	14.453810	17.689369	22.39%	3,686	2004
	10.000000	14.453810	44.54%	3,006	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.607120	-33.93%	14,448	2008*

100

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.507029	9.598651	-53.19%	23,867	2008
	16.112460	20.507029	27.27%	19,086	2007
	12.710877	16.112460	26.76%	8,476	2006
	10.000000	12.710877	27.11%	612	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	24.195695	14.267019	-41.03%	2,061	2008
	21.190748	24.195695	14.18%	2,437	2007
	17.642320	21.190748	20.11%	2,438	2006
	16.191498	17.642320	8.96%	3,581	2005
	13.812306	16.191498	17.23%	3,583	2004
	10.000000	13.812306	38.12%	1,952	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.240157	10.163261	-41.05%	321,241	2008
	15.100494	17.240157	14.17%	164,802	2007
	12.570228	15.100494	20.13%	53,819	2006
	11.540306	12.570228	8.92%	24,155	2005
	10.000000	11.540306	15.40%	11,082	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	12.020665	12.626319	5.04%	37,866	2008
	10.947294	12.020665	9.80%	36,526	2007
	9.808955	10.947294	11.61%	9,999	2006
	10.000000	9.808955	-1.91%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.718179	13.048659	-16.98%	2,655	2008
	14.411379	15.718179	9.07%	638	2007
	13.196803	14.411379	10.13%	638	2006
	12.393718	13.196803	6.48%	638	2005
	11.571878	12.393718	7.10%	638	2004
	10.000000	11.571878	15.72%	306	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.693058	13.049313	-44.92%	17,494	2008
	17.534277	23.693058	35.12%	1,677	2007
	16.247597	17.534277	7.92%	431	2006
	14.595144	16.247597	11.32%	0	2005
	12.509690	14.595144	16.67%	0	2004
	10.000000	12.509690	25.10%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.894461	11.283560	-36.94%	4,681	2008
	17.049066	17.894461	4.96%	1,419	2007
	15.562268	17.049066	9.71%	0	2006
	14.186773	15.562268	9.70%	0	2005
	12.211795	14.186773	16.17%	0	2004
	10.000000	12.211795	22.12%	0	2003*

101

Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	40.640231	19.200263	-52.76%	243	2008
	32.100444	40.640231	26.60%	243	2007
	22.134977	32.100444	45.37%	243	2006
	16.962545	22.134977	30.49%	243	2005
	14.450810	16.962545	17.38%	243	2004
	10.000000	14.450810	44.51%	243	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	27.383655	12.942404	-52.74%	80,641	2008
	21.620289	27.383655	26.66%	39,435	2007
	14.901554	21.620289	45.50%	14,931	2006
	11.412704	14.901554	30.57%	6,827	2005
	10.000000	11.412704	14.13%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.400984	10.222061	-37.67%	4,279	2008
	14.937561	16.400984	9.80%	4,224	2007
	14.075133	14.937561	6.13%	8,628	2006
	13.654122	14.075133	3.08%	8,815	2005
	12.667783	13.654122	7.79%	8,882	2004
	10.000000	12.667783	26.68%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.955980	13.274081	-33.48%	73,257	2008
	18.754956	19.955980	6.40%	53,342	2007
	15.736161	18.754956	19.18%	45,796	2006
	14.944258	15.736161	5.30%	45,464	2005
	13.159513	14.944258	13.56%	27,823	2004
	10.000000	13.159513	31.60%	23,829	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.537356	7.700811	-47.03%	13,025	2008
	14.242291	14.537356	2.07%	226,301	2007
	11.664494	14.242291	21.04%	56,213	2006
	10.000000	11.664494	16.64%	6,279	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	22.236680	12.422362	-44.14%	1,060	2008
	18.400660	22.236680	20.85%	953	2007
	16.252914	18.400660	13.21%	852	2006
	14.488218	16.252914	12.18%	1,573	2005
	12.625031	14.488218	14.76%	1,431	2004
	10.000000	12.625031	26.25%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.945021	6.920012	-46.54%	46,033	2008
	12.701932	12.945021	1.91%	42,565	2007
	11.576871	12.701932	9.72%	27,293	2006
	10.000000	11.576871	15.77%	23,484	2005*

102

Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.783585	9.232776	-14.38%	507,930	2008
	10.407571	10.783585	3.61%	386,728	2007
	10.098682	10.407571	3.06%	92,068	2006
	10.065425	10.098682	0.33%	31,790	2005
	10.098688	10.065425	-0.33%	63,215	2004
	10.000000	10.098688	0.99%	61,188	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.854024	9.490172	-40.14%	2,059	2008
	15.949196	15.854024	-0.60%	6,273	2007
	15.321410	15.949196	4.10%	5,880	2006
	15.055133	15.321410	1.77%	4,282	2005
	13.606535	15.055133	10.65%	980	2004
	10.000000	13.606535	36.07%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.406427	6.130958	-38.69%	586,368	2008
	16.355839	17.406427	6.42%	333,025	2007
	14.544288	16.355839	12.46%	89,314	2006
	13.761919	14.544288	5.69%	32,051	2005
	12.283735	13.761919	12.03%	20,277	2004
	10.000000	12.283735	22.84%	666	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	11.000442	7.639940	-30.55%	1,762,797	2008
	10.479861	11.000442	4.97%	909,766	2007
	10.000000	10.479861	4.80%	384,029	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.654712	9.497230	-10.86%	582,258	2008
	10.461879	10.654712	1.84%	188,334	2007
	10.000000	10.461879	4.62%	9,104	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.172813	7.387323	-39.31%	86,319	2008
	10.762882	12.172813	13.10%	48,466	2007
	10.000000	10.762882	7.63%	803	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.385541	6.281631	-44.83%	288,557	2008
	10.288678	11.385541	10.66%	130,402	2007
	10.000000	10.288678	2.89%	22,682	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.819431	6.014749	-38.75%	739,351	2008
	10.000000	9.819431	-1.81%	184,046	2007*

103

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.728954	10.489676	-28.78%	2,688	2008
	14.441001	14.728954	1.99%	3,224	2007
	13.201393	14.441001	9.39%	3,224	2006
	13.037478	13.201393	1.26%	3,999	2005
	11.973549	13.037478	8.89%	4,022	2004
	10.000000	11.973549	19.74%	2,714	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.677897	8.304238	-28.89%	7,677	2008
	11.445881	11.677897	2.03%	6,158	2007
	10.463797	11.445881	9.39%	7,225	2006
	10.000000	10.463797	4.64%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	50.564672	21.038326	-58.39%	693	2008
	35.215525	50.564672	43.59%	693	2007
	26.120428	35.215525	34.82%	693	2006
	19.957658	26.120428	30.88%	891	2005
	16.755328	19.957658	19.11%	891	2004
	10.000000	16.755328	67.55%	751	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.964484	12.486933	-58.33%	14,435	2008
	20.831525	29.964484	43.84%	10,189	2007
	15.424087	20.831525	35.06%	5,106	2006
	11.770979	15.424087	31.03%	2,949	2005
	10.000000	11.770979	17.71%	453	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	27.093461	17.907976	-33.90%	0	2008
	22.818904	27.093461	18.73%	0	2007
	16.800555	22.818904	35.82%	0	2006
	15.997064	16.800555	5.02%	0	2005
	12.484794	15.997064	28.13%	0	2004
	10.000000	12.484794	24.85%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.467370	-45.33%	4,351	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.116272	-48.84%	1,958	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.130958	-38.69%	586,368	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.365782	-36.34%	23,827	2008*

104

NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.930212	-20.70%	274,859	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.207070	-27.93%	268,100	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.082054	-9.18%	50,408	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.565372	-24.35%	510,148	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.843520	-31.56%	373,869	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.310716	-16.89%	148,733	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.850251	-1.50%	3,799	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.856077	-1.44%	4,135	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.669545	11.499497	-46.93%	0	2008
	22.225449	21.669545	-2.50%	0	2007
	18.713478	22.225449	18.77%	0	2006
	17.078846	18.713478	9.57%	0	2005
	14.299711	17.078846	19.43%	0	2004
	10.000000	14.299711	43.00%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.412073	12.157809	6.53%	517,391	2008
	10.768811	11.412073	5.97%	366,502	2007
	10.536208	10.768811	2.21%	66,320	2006
	10.316390	10.536208	2.13%	11,953	2005
	10.101596	10.316390	2.13%	29,189	2004
	10.000000	10.101596	1.02%	29,652	2003*

105

NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.899846	13.206379	-26.22%	411	2008
	16.028418	17.899846	11.68%	418	2007
	15.821140	16.028418	1.31%	425	2006
	14.786001	15.821140	7.00%	430	2005
	13.898986	14.786001	6.38%	437	2004
	10.000000	13.898986	38.99%	129	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.959549	8.818438	-26.26%	5,864	2008
	10.704223	11.959549	11.73%	5,809	2007
	10.567491	10.704223	1.29%	5,849	2006
	9.871783	10.567491	7.05%	2,049	2005
	10.000000	9.871783	-1.28%	920	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.772823	6.626051	-43.72%	4,590	2008
	10.882719	11.772823	8.18%	1,324	2007
	10.000000	10.882719	8.83%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.480594	11.599891	-7.06%	221,518	2008
	11.975721	12.480594	4.22%	69,661	2007
	11.405523	11.975721	5.00%	4,021	2006
	11.162893	11.405523	2.17%	713	2005
	10.785282	11.162893	3.50%	0	2004
	10.000000	10.785282	7.85%	0	2003*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	14.144179	11.884099	-15.98%	302,707	2008
	13.510710	14.144179	4.69%	84,846	2007
	12.599352	13.510710	7.23%	26,299	2006
	12.192168	12.599352	3.34%	3,383	2005
	11.504189	12.192168	5.98%	2,771	2004
	10.000000	11.504189	15.04%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.941961	12.109339	-24.04%	905,820	2008
	15.256798	15.941961	4.49%	518,241	2007
	13.853264	15.256798	10.13%	265,465	2006
	13.296334	13.853264	4.19%	114,589	2005
	12.273782	13.296334	8.33%	79,555	2004
	10.000000	12.273782	22.74%	20,804	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	18.308411	12.422876	-32.15%	648,008	2008
	17.440498	18.308411	4.98%	403,607	2007
	15.395352	17.440498	13.28%	232,920	2006
	14.537959	15.395352	5.90%	40,692	2005
	13.113799	14.537959	10.86%	19,796	2004
	10.000000	13.113799	31.14%	2,550	2003*

106

NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	20.102175	12.556025	-37.54%	17,693	2008
	19.183932	20.102175	4.79%	36,343	2007
	16.597078	19.183932	15.59%	13,016	2006
	15.547974	16.597078	6.75%	11,350	2005
	13.787066	15.547974	12.77%	6,424	2004
	10.000000	13.787066	37.87%	564	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	21.095101	13.255499	-37.16%	14,273	2008
	19.831814	21.095101	6.37%	9,907	2007
	18.247257	19.831814	8.68%	6,979	2006
	16.458347	18.247257	10.87%	4,083	2005
	14.379240	16.458347	14.46%	1,858	2004
	10.000000	14.379240	43.79%	842	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.796706	10.897233	0.93%	363,177	2008
	10.418140	10.796706	3.63%	201,943	2007
	10.077171	10.418140	3.38%	46,584	2006
	9.924162	10.077171	1.54%	24,026	2005
	9.953779	9.924162	-0.30%	13,010	2004
	10.000000	9.953779	-0.46%	10,361	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.079248	-39.21%	464,336	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	22.263611	11.784398	-47.07%	0	2008
	21.918912	22.263611	1.57%	0	2007
	18.105903	21.918912	21.06%	0	2006
	16.376550	18.105903	10.56%	0	2005
	13.798956	16.376550	18.68%	0	2004
	10.000000	13.798956	37.99%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.639265	8.282265	-47.04%	209,870	2008
	15.398652	15.639265	1.56%	186,742	2007
	12.719484	15.398652	21.06%	39,625	2006
	11.503101	12.719484	10.57%	12,974	2005
	10.000000	11.503101	15.03%	4,050	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.313731	-36.86%	2,929	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.301835	-36.98%	7,028	2008*

107

NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.223953	-37.76%	186,137	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.708071	-32.92%	348,314	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	18.162402	9.603308	-47.13%	6,068	2008
	16.772102	18.162402	8.29%	4,132	2007
	16.466543	16.772102	1.86%	5,183	2006
	15.453764	16.466543	6.55%	6,107	2005
	13.807417	15.453764	11.92%	233	2004
	10.000000	13.807417	38.07%	133	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.987005	14.051653	-33.05%	4,610	2008
	22.875380	20.987005	-8.26%	4,009	2007
	19.752129	22.875380	15.81%	2,164	2006
	19.430784	19.752129	1.65%	2,322	2005
	16.792703	19.430784	15.71%	1,254	2004
	10.000000	16.792703	67.93%	656	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	21.334732	13.007015	-39.03%	52,977	2008
	21.172191	21.334732	0.77%	36,456	2007
	19.155829	21.172191	10.53%	16,698	2006
	17.292150	19.155829	10.78%	8,254	2005
	14.719529	17.292150	17.48%	2,750	2004
	10.000000	14.719529	47.20%	2,171	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.521962	10.242806	-18.20%	36,700	2008
	12.102286	12.521962	3.47%	15,726	2007
	11.671822	12.102286	3.69%	13,238	2006
	11.549482	11.671822	1.06%	1,402	2005
	10.961709	11.549482	5.36%	1,334	2004
	10.000000	10.961709	9.62%	546	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	18.098184	10.450884	-42.25%	371,417	2008
	16.961723	18.098184	6.70%	244,888	2007
	15.123212	16.961723	12.16%	47,799	2006
	14.285289	15.123212	5.87%	2,090	2005
	13.186947	14.285289	8.33%	205	2004
	10.000000	13.186947	31.87%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.870265	-1.30%	20,126	2008*

108

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	20.134804	10.197841	-49.35%	0	2008
	16.966606	20.134804	18.67%	0	2007
	15.499874	16.966606	9.46%	0	2006
	15.794218	15.499874	-1.86%	0	2005
	15.350846	15.794218	2.89%	0	2004
	10.000000	15.350846	53.51%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.928693	7.051836	-49.37%	4,624	2008
	11.746181	13.928693	18.58%	5,847	2007
	10.680479	11.746181	9.98%	1,329	2006
	10.883303	10.680479	-1.86%	2,436	2005
	10.000000	10.883303	8.83%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.824033	12.632918	-42.11%	2,247	2008
	18.071301	21.824033	20.77%	2,425	2007
	18.364508	18.071301	-1.60%	1,040	2006
	16.623387	18.364508	10.47%	1,127	2005
	14.994126	16.623387	10.87%	1,158	2004
	10.000000	14.994126	49.94%	528	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.928436	11.131655	-37.91%	82,586	2008
	18.614172	17.928436	-3.68%	179,322	2007
	16.286496	18.614172	14.29%	47,395	2006
	15.841193	16.286496	2.81%	10,308	2005
	13.680090	15.841193	15.80%	1,120	2004
	10.000000	13.680090	36.80%	703	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.591849	-44.08%	991	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.968907	9.656422	-46.26%	17,799	2008
	15.958182	17.968907	12.60%	16,584	2007
	14.984169	15.958182	6.50%	13,582	2006
	14.447854	14.984169	3.71%	14,348	2005
	13.702040	14.447854	5.44%	7,649	2004
	10.000000	13.702040	37.02%	3,174	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.876156	9.366295	-41.00%	50,285	2008
	15.136640	15.876156	4.89%	51,881	2007
	13.036321	15.136640	16.11%	24,141	2006
	11.557400	13.036321	12.80%	17,122	2005
	10.000000	11.557400	15.57%	3,719	2004*

109

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.536812	14.479616	-40.99%	2,351	2008
	23.388893	24.536812	4.91%	2,351	2007
	20.149605	23.388893	16.08%	2,351	2006
	17.861702	20.149605	12.81%	2,461	2005
	15.192273	17.861702	17.57%	2,462	2004
	10.000000	15.192273	51.92%	2,966	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.577818	2.024159	-78.87%	1,281	2008
	10.000000	9.577818	-4.22%	1,043	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	14.011886	2.969195	-78.81%	6,274	2008
	14.235338	14.011886	-1.57%	6,338	2007
	13.177474	14.235338	8.03%	4,624	2006
	13.061731	13.177474	0.89%	4,859	2005
	12.146399	13.061731	7.54%	4,201	2004
	10.000000	12.146399	21.46%	1,543	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.367569	10.541795	-39.30%	336,948	2008
	16.861761	17.367569	3.00%	244,348	2007
	14.856255	16.861761	13.50%	61,433	2006
	14.205526	14.856255	4.58%	12,271	2005
	13.159987	14.205526	7.94%	4,658	2004
	10.000000	13.159987	31.60%	4,183	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.451962	13.152903	-38.69%	106,023	2008
	21.998076	21.451962	-2.48%	63,206	2007
	19.398617	21.998076	13.40%	17,254	2006
	17.877033	19.398617	8.51%	8,239	2005
	15.166871	17.877033	17.87%	612	2004
	10.000000	15.166871	51.67%	271	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	15.026202	9.110058	-39.37%	3,521	2008
	16.170786	15.026202	-7.08%	3,599	2007
	14.105782	16.170786	14.64%	3,599	2006
	13.553612	14.105782	4.07%	3,716	2005
	12.333845	13.553612	9.89%	3,922	2004
	10.000000	12.333845	23.34%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.931863	12.157113	-44.57%	0	2008
	20.464841	21.931863	7.17%	0	2007
	16.200999	20.464841	26.32%	0	2006
	14.599835	16.200999	10.97%	0	2005
	12.704650	14.599835	14.92%	0	2004
	10.000000	12.704650	27.05%	0	2003*

110

Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.903807	8.658515	-37.73%	0	2008
	13.323774	13.903807	4.35%	0	2007
	12.777055	13.323774	4.28%	0	2006
	12.222941	12.777055	4.53%	1,136	2005
	11.766703	12.222941	3.88%	1,136	2004
	10.000000	11.766703	17.67%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.511241	7.663233	-43.28%	246,334	2008
	12.145470	13.511241	11.25%	97,925	2007
	11.232333	12.145470	8.13%	5,878	2006
	10.000000	11.232333	12.32%	2,306	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.625051	7.957876	-36.97%	76,850	2008
	12.390825	12.625051	1.89%	50,252	2007
	10.559194	12.390825	17.35%	14,741	2006
	10.000000	10.559194	5.59%	3,876	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.764118	10.784698	0.19%	47,695	2008
	10.343754	10.764118	4.06%	23,907	2007
	10.053763	10.343754	2.88%	1,590	2006
	10.000000	10.053763	0.54%	1,516	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.435078	10.126842	-11.44%	296,692	2008
	10.989490	11.435078	4.05%	280,216	2007
	10.729318	10.989490	2.42%	47,086	2006
	10.437713	10.729318	2.79%	6,577	2005
	10.140764	10.437713	2.93%	1,983	2004
	10.000000	10.140764	1.41%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.591749	14.791956	-15.92%	1,785	2008
	16.719355	17.591749	5.22%	1,845	2007
	15.256568	16.719355	9.59%	1,845	2006
	13.756350	15.256568	10.91%	1,846	2005
	12.635778	13.756350	8.87%	1,846	2004
	10.000000	12.635778	26.36%	1,581	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.481384	14.385194	-38.74%	20,872	2008
	28.701615	23.481384	-18.19%	21,199	2007
	21.079545	28.701615	36.16%	18,095	2006
	18.255340	21.079545	15.47%	16,724	2005
	13.565135	18.255340	34.58%	12,229	2004
	10.000000	13.565135	35.65%	3,202	2003*

111

Wells Fargo Advantage Funds ® Variable Trust – VT Discovery Fund	11.284298	6.209719	-44.97%	0	2008
	10.000000	11.284298	12.84%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.122496	6.107583	-39.66%	0	2008
	10.000000	10.122496	1.22%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.233743	10.351412	1.15%	0	2008
	10.000000	10.233743	2.34%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	10.575221	6.126378	-42.07%	0	2008
	10.000000	10.575221	5.75%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.444451	5.179306	-45.16%	1,261	2008
	10.000000	9.444451	-5.56%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.330612	10.461233	1.26%	0	2008
	10.000000	10.330612	3.31%	0	2007*

112

Additional Contract Options Elected (Total 4.05%)

(Variable account charges of 4.05% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	10.748516	4.959486	-53.86%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	11.583707	6.376190	-44.96%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	12.568875	6.375443	-49.28%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	11.265278	6.409655	-43.10%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	11.155083	6.876428	-38.36%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	10.798045	6.761951	-37.38%	0	2008*

113

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.296466	11.989993	-46.22%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	14.773715	7.802603	-47.19%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	11.880260	8.604695	-27.57%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	10.886924	6.094863	-44.02%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	10.459941	7.345667	-29.77%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	15.587714	7.669641	-50.80%	0	2008*

114

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	10.007118	9.449289	-5.57%	0	2008*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	10.861389	7.199139	-33.72%	0	2008*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	11.297548	6.793792	-39.86%	0	2008*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	11.274153	7.601871	-32.57%	0	2008*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	8.792648	5.249352	-40.30%	0	2008*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	9.786226	6.200460	-36.64%	0	2008*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	11.467494	7.738172	-32.52%	0	2008*

115

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.558186	9.091794	-4.88%	0	2008*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	9.775999	8.671581	-11.30%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	13.401787	7.368560	-45.02%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	20.559030	8.992939	-56.26%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	11.409773	6.259949	-45.14%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	11.488554	8.248456	-28.20%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.218895	7.877911	-35.53%	0	2008*

116

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	12.713420	7.541418	-40.68%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	12.905539	6.523892	-49.45%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	9.775738	9.055116	-7.37%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	13.291246	7.701205	-42.06%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	14.552654	7.824212	-46.24%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	14.549207	7.824359	-46.22%	0	2008*

117

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	11.566905	5.405688	-53.27%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	10.862171	7.331015	-32.51%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	10.519104	7.357285	-30.06%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	10.880192	6.992019	-35.74%	0	2008*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.474760	-35.25%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	18.917721	8.589729	-54.59%	0	2008*

118

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	13.533467	7.741455	-42.80%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	13.538791	7.742661	-42.81%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.088570	11.299879	1.91%	0	2008*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	11.738704	9.454110	-19.46%	0	2008*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	15.327927	8.189455	-46.57%	0	2008*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	11.422752	6.987337	-38.83%	0	2008*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	21.475422	9.842076	-54.17%	0	2008*

119

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	21.502257	9.858291	-54.15%	0	2008*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	11.345606	6.859772	-39.54%	0	2008*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	12.131502	7.828223	-35.47%	0	2008*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	13.410280	6.891250	-48.61%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	14.165543	7.676632	-45.81%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	11.941150	6.192302	-48.14%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	9.845344	8.177924	-16.94%	0	2008*

120

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	9.972413	5.790963	-41.93%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	11.731784	6.815956	-41.90%	0	2008*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	11.731784	6.815956	-41.90%	0	2008*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.129841	8.759971	-13.52%	0	2008*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.573176	6.813453	-41.13%	0	2008*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	10.824465	5.793397	-46.48%	0	2008*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.622597	5.717900	-40.58%	0	2008*

121

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	10.273663	7.098219	-30.91%	0	2008*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	10.772505	7.431652	-31.01%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	22.255676	8.982383	-59.64%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	22.345162	9.032733	-59.58%	0	2008*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	15.268300	9.790294	-35.88%	0	2008*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.357652	-46.42%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.013452	-49.87%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.007864	-39.92%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.238073	-37.62%	0	2008*

122

NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.771452	-22.29%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.062648	-29.37%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	8.900447	-11.00%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.413842	-25.86%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.706325	-32.94%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.144392	-18.56%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.653420	-3.47%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.659150	-3.41%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	11.826227	6.087824	-48.52%	0	2008*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.114250	10.453911	3.36%	0	2008*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	11.137083	7.971310	-28.43%	0	2008*

123

NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.155619	7.979846	-28.47%	0	2008*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.192743	6.111166	-45.40%	0	2008*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	10.246788	9.239560	-9.83%	0	2008*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	10.642931	8.675367	-18.49%	0	2008*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	11.029211	8.127433	-26.31%	0	2008*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	11.574105	7.618708	-34.17%	0	2008*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	11.903240	7.212554	-39.41%	0	2008*

124

NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	11.790838	7.187349	-39.04%	0	2008*
NVIT NVIT Money Market Fund: Class I – Q/NQ	9.954805	9.747796	-2.08%	0	2008*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	5.957319	-40.43%	0	2008**
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	12.293388	6.312347	-48.65%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	12.294417	6.316083	-48.63%	0	2008*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.187044	-38.13%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.175334	-38.25%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.099027	-39.01%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.573515	-34.26%	0	2008*

125

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	11.310656	5.801463	-48.71%	0	2008*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	10.185563	6.615688	-35.05%	0	2008*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	11.349060	6.712139	-40.86%	0	2008*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	9.925898	7.876991	-20.64%	0	2008*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	11.612611	6.505137	-43.98%	0	2008*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.673001	-3.27%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	13.246414	6.508158	-50.87%	0	2008*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.259657	6.512126	-50.89%	0	2008*

126

NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	12.055269	6.769410	-43.85%	0	2008*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	10.474347	6.308867	-39.77%	0	2008*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.479052	-45.21%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	11.603551	6.049055	-47.87%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	12.899698	7.382729	-42.77%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	12.900173	7.384977	-42.75%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.385818	1.924121	-79.50%	0	2008*

127

Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	9.750209	2.004181	-79.44%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	11.302983	6.655513	-41.12%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	11.193996	6.658054	-40.52%	0	2008*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	10.160099	5.975588	-41.19%	0	2008*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	13.664006	7.347557	-46.23%	0	2008*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	10.741375	6.489105	-39.59%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	12.463658	6.857551	-44.98%	0	2008*

128

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	11.646201	7.121283	-38.85%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	9.929338	9.651583	-2.80%	0	2008*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	9.999077	8.590897	-14.08%	0	2008*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	11.534661	9.409414	-18.42%	0	2008*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	12.182166	7.239229	-40.58%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.058264	5.903177	-46.62%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.880254	6.368334	-41.47%	0	2008*

129

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	9.922484	9.737204	-1.87%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	13.855289	7.786393	-43.80%	0	2008*
Wells Fargo Advantage Funds® Variable Trust –VT Small/Mid Cap Value Fund	9.254987	4.923516	-46.80%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	9.900363	9.726503	-1.76%	0	2008

130

Appendix C: Contract Types and Tax Information

Types of Contracts

The contracts described in this prospectus are classified according to the tax treatment to which they are subject under the Internal Revenue Code.  Following is a general description of the various contract types.  Eligibility requirements, tax benefits (if any), limitations, and other features of the contracts will differ depending on contract type.

Charitable Remainder Trusts

Charitable Remainder Trusts are trusts that meet the requirements of Section 664 of the Internal Revenue Code.  Non-Qualified Contracts that are issued to Charitable Remainder Trusts will differ from other Non-Qualified Contracts in three respects:

(1)   Waiver of CDSC.  In addition to the CDSC-free withdrawal privilege available to all contracts, Charitable Remainder Trusts may also withdraw the difference between:

a)   the contract value on the day before the withdrawal; and

b)   the total amount of purchase payments made to the contract (less an adjustment for amounts surrendered).

(2)   Contract ownership at annuitization.  On the annuitization date, if the contract owner is a Charitable Remainder Trust, the Charitable Remainder Trust will continue to be the contract owner and the annuitant will NOT become the contract owner.

(3)   Recipient of death benefit proceeds.  With respect to the death benefit proceeds, if the contract owner is a Charitable Remainder Trust, the death benefit is payable to the Charitable Remainder Trust.  Any designation in conflict with the Charitable Remainder Trust’s right to the death benefit will be void.

While these provisions are intended to facilitate a Charitable Remainder Trust's ownership of this contract, the rules governing Charitable Remainder Trusts are numerous and complex.  A Charitable Remainder Trust that is considering purchasing this contract should seek the advice of a qualified tax and/or financial adviser prior to purchasing the contract.  An annuity that has a Charitable Remainder Trust endorsement is not a charitable remainder trust; the endorsement is merely to facilitate ownership of the contract by a Charitable Remainder Trust.

Investment Only (Qualified Plans)

Contracts that are owned by Qualified Plans are not intended to confer tax benefits on the beneficiaries of the plan; they are used as investment vehicles for the plan.  The income tax consequences to the beneficiary of a Qualified Plan are controlled by the operation of the plan, not by operation of the assets in which the plan invests.

Beneficiaries of Qualified Plans should contact their employer and/or trustee of the plan to obtain and review the plan, trust, summary plan description and other documents for the tax and other consequences of being a participant in a Qualified Plan.

Individual Retirement Annuities (IRAs)

IRAs are contracts that satisfy the provisions of Section 408(b) of the Internal Revenue Code, including the following requirements:

·   the contract is not transferable by the owner;

·   the premiums are not fixed;

·   if the contract owner is younger than age 50, the annual premium cannot exceed $5,000; if the contract owner is age 50 or older, the annual premium cannot exceed $6,000 (although rollovers of greater amounts from qualified plans, Tax Sheltered Annuities and other IRAs can be received);

·   certain minimum distribution requirements must be satisfied after the owner attains the age of 70½;

·   the entire interest of the owner in the contract is nonforfeitable; and

·   after the death of the owner, additional distribution requirements may be imposed to ensure distribution of the entire balance in the contract within the statutory period of time.

Depending on the circumstance of the owner, all or a portion of the contributions made to the account may be deducted for federal income tax purposes.

IRAs may receive rollover contributions from other Individual Retirement Accounts, other Individual Retirement Annuities, Tax Sheltered Annuities, certain 457 governmental plans and qualified retirement plans (including 401(k) plans).

When the owner of an IRA attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made.  In addition, upon the death of the owner of an IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period.  Due to recent changes in Treasury Regulations, the amount used to compute the mandatory distributions may exceed the contract value.

Failure to make the mandatory distributions can result in an additional penalty tax of 50% of the excess of the amount required to be distributed over the amount that was actually distributed.

For further details regarding IRAs, please refer to the disclosure statement provided when the IRA was established and the annuity contract's IRA endorsement.

Non-Qualified Contracts

A Non-Qualified Contract is a contract that does not qualify for certain tax benefits under the Internal Revenue Code, and which is not an IRA, a Roth IRA, a SEP IRA, a Simple IRA, or a Tax Sheltered Annuity.

Upon the death of the owner of a Non-Qualified Contract, mandatory distribution requirements are imposed to ensure distribution of the entire balance in the contract within a required period.

131

Non-Qualified contracts that are owned by natural persons allow the deferral of taxation on the income earned in the contract until it is distributed or deemed to be distributed.  Non-Qualified contracts that are owned by non-natural persons, such as trusts, corporations and partnerships are generally subject to current income tax on the income earned inside the contract, unless the non-natural person owns the contract as an “agent” of a natural person.

Roth IRAs

Roth IRA contracts are contracts that satisfy the provisions of Section 408A of the Internal Revenue Code, including the following requirements:

·   the contract is not transferable by the owner;

·   the premiums are not fixed;

·   if the contract owner is younger than age 50, the annual premium cannot exceed $ 5 ,000; if the contract owner is age 50 or older, the annual premium cannot exceed $ 6 ,000 (although rollovers of greater amounts from other Roth IRAs and IRAs can be received);

·   the entire interest of the owner in the contract is nonforfeitable; and

·   after the death of the owner, certain distribution requirements may be imposed to ensure distribution of the entire balance in the contract within the statutory period of time.

A Roth IRA can receive a rollover from an IRA or another eligible retirement plan ; however, the amount rolled over from the IRA or other eligible retirement plan to the Roth IRA is required to be included in the owner's federal gross income at the time of the rollover, and will be subject to federal income tax.

There are income limitations on eligibility to participate in a Roth IRA and additional income limitations for eligibility to rollover amounts from an IRA or other eligible retirement plan to a Roth IRA.

For further details regarding Roth IRAs, please refer to the disclosure statement provided when the Roth IRA was established and the annuity contract's IRA endorsement.

Simplified Employee Pension IRAs (SEP IRA)

A SEP IRA is a written plan established by an employer for the benefit of employees which permits the employer to make contributions to an IRA established for the benefit of each employee.

An employee may make deductible contributions to a SEP IRA subject to the same restrictions and limitations as an IRA.  In addition, the employer may make contributions to the SEP IRA, subject to dollar and percentage limitations imposed by both the Internal Revenue Code and the written plan.

A SEP IRA plan must satisfy:

·   minimum participation rules;

·   top-heavy contribution rules;

·   nondiscriminatory allocation rules; and

·   requirements regarding a written allocation formula.

In addition, the plan cannot restrict withdrawals of non-elective contributions, and must restrict withdrawals of elective contributions before March 15th of the following year.

When the owner of a SEP IRA attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made.  Due to recent changes in Treasury Regulations, the amount used to compute the minimum distributions may exceed the contract value.  In addition, upon the death of the owner of a SEP IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period.

Simple IRAs

A Simple IRA is an individual retirement annuity that is funded exclusively by a qualified salary reduction arrangement and satisfies:

·   vesting requirements;

·   participation requirements; and

·   administrative requirements.

The funds contributed to a Simple IRA cannot be commingled with funds in IRAs or SEP IRAs.

A Simple IRA cannot receive rollover distributions except from another Simple IRA.

When the owner of Simple IRA attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made. Due to recent changes in Treasury Regulations, the amount used to compute the minimum distributions may exceed the contract value.

In addition, upon the death of the owner of a Simple IRA, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period.

Tax Sheltered Annuities

Certain tax-exempt organizations (described in section 501(c)(3) of the Internal Revenue Code) and public school systems may establish a plan under which annuity contracts can be purchased for their employees.  These annuity contracts are often referred to as Tax Sheltered Annuities.

Final 403(b) Regulations issued by the Internal Revenue Service impose certain restrictions on non-taxable transfers or exchanges of one 403(b) Tax Sheltered Annuity contract for another.  Nationwide will no longer issue or accept applications for new and/or in-service transfers to new or existing Nationwide individual 403(b) Tax Sheltered Annuity contracts used for salary reduction plans not subject to ERISA.  Nationwide will continue to accept applications and in-service transfers for individual 403(b) Tax Sheltered Annuity contracts used for 403(b) plans that are subject to ERISA and certain state Optional Retirement Plans and/or Programs that have purchased at least one individual annuity contract issued by Nationwide prior to September 25, 2007.

132

Purchase payments made to Tax Sheltered Annuities are excludable from the income of the employee, up to statutory maximum amounts.  These amounts should be set forth in the plan adopted by the employer.

Tax Sheltered Annuities may receive rollover contributions from Individual Retirement Accounts, Individual Retirement Annuities, other Tax Sheltered Annuities, certain 457 governmental plans, and qualified retirement plans (including 401(k) plans).

The owner's interest in the contract is nonforfeitable (except for failure to pay premiums) and cannot be transferred.

When the owner of a Tax Sheltered Annuity attains the age of 70½, the Internal Revenue Code requires that certain minimum distributions be made.  Due to recent changes in Treasury Regulations, the amount used to compute the minimum distributions may exceed the contract value.  In addition, upon the death of the owner of a Tax Sheltered Annuity, mandatory distribution requirements are imposed by the Internal Revenue Code to ensure distribution of the entire contract value within the required statutory period.

Commencing in 2009, Tax Sheltered Annuities must be issued pursuant to a written plan, and the plan must satisfy various administrative requirements.  You should check with your employer to ensure that these requirements will be satisfied in a timely manner.

Federal Tax Considerations

Federal Income Taxes

The tax consequences of purchasing a contract described in this prospectus will depend on:

·   the type of contract purchased;

·   the purposes for which the contract is purchased; and

·   the personal circumstances of individual investors having interests in the contracts.

Existing tax rules are subject to change, and may affect individuals differently depending on their situation.  Nationwide does not guarantee the tax status of any contracts or any transactions involving the contracts.

Representatives of the Internal Revenue Service have informally suggested, from time to time, that the number of underlying mutual funds available or the number of transfer opportunities available under a variable product may be relevant in determining whether the product qualifies for the desired tax treatment.  In 2003, the Internal Revenue Service issued formal guidance, in Revenue Ruling 2003-91, that indicates that if the number of underlying mutual funds available in a variable insurance product does not exceed 20, the number of underlying mutual funds alone would not cause the contract to not qualify for the desired tax treatment.  The Internal Revenue Service has also indicated that exceeding 20 investment options may be considered a factor, along with other factors including the number of transfer opportunities available under the contract, when determining whether the contract qualifies for the desired tax treatment.  The revenue ruling did not indicate the actual number of underlying mutual funds that would cause the contract to not provide the desired tax treatment.  Should the U.S. Secretary of the Treasury issue additional rules or regulations limiting the number of underlying mutual funds, transfers between underlying mutual funds, exchanges of underlying mutual funds or changes in investment objectives of underlying mutual funds such that the contract would no longer qualify for tax deferred treatment under Section 72 of the Internal Revenue Code, Nationwide will take whatever steps are available to remain in compliance.

If the contract is purchased as an investment of certain retirement plans (such as qualified retirement plans, Individual Retirement Accounts, and custodial accounts as described in Sections 401 and 408(a) of the Internal Revenue Code), tax advantages enjoyed by the contract owner and/or annuitant may relate to participation in the plan rather than ownership of the annuity contract.  Such plans are permitted to purchase investments other than annuities and retain tax-deferred status.

The following is a brief summary of some of the federal income tax considerations related to the contracts.  In addition to the federal income tax, distributions from annuity contracts may be subject to state and local income taxes.  The tax rules across all states and localities are not uniform and therefore will not be discussed in this prospectus.  Tax rules that may apply to contracts issued in U.S. territories such as Puerto Rico and Guam are also not discussed.  Nothing in this prospectus should be considered to be tax advice.  Contract owners and prospective contract owners should consult a financial consultant, tax adviser or legal counsel to discuss the taxation and use of the contracts.

IRAs, SEP IRAs and Simple IRAs

Distributions from IRAs, SEP IRAs and Simple IRAs are generally taxed as ordinary income when received.  If any of the amount contributed to the Individual Retirement Annuity was nondeductible for federal income tax purposes, then a portion of each distribution is excludable from income.

If distributions of income from an IRA are made prior to the date that the owner attains the age of 59½ years, the income is subject to the regular income tax, and an additional penalty tax of 10% is generally applicable.  (For Simple IRAs, the 10% penalty is increased to 25% if the distribution is made during the 2-year period beginning on the date that the individual first participated in the Simple IRA.)  The 10% penalty tax can be avoided if the distribution is:

·   made to a beneficiary on or after the death of the owner;

·   attributable to the owner becoming disabled (as defined in the Internal Revenue Code);

·   part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary;

·   used for qualified higher education expenses; or

·   used for expenses attributable to the purchase of a home for a qualified first-time buyer.

If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.

133

Roth IRAs

Distributions of earnings from Roth IRAs are taxable or nontaxable depending upon whether they are "qualified distributions" or "non-qualified distributions."  A "qualified distribution" is one that satisfies the five-year rule and meets one of the following requirements:

·   it is made on or after the date on which the contract owner attains age 59½;

·   it is made to a beneficiary (or the contract owner’s estate) on or after the death of the contract owner;

·   it is attributable to the contract owner’s disability; or

·   it is used for expenses attributable to the purchase of a home for a qualified first-time buyer.

The five-year rule generally is satisfied if the distribution is not made within the five year period beginning with the first taxable year in which a contribution is made to any Roth IRA established for the owner.

A qualified distribution is not included in gross income for federal income tax purposes.

A non-qualified distribution is not includable in gross income to the extent that the distribution, when added to all previous distributions, does not exceed the total amount of contributions made to the Roth IRA.  Any non-qualified distribution in excess of total contributions is includable in the contract owner’s gross income as ordinary income in the year that it is distributed to the contract owner.

Special rules apply for Roth IRAs that have proceeds received from an IRA prior to January 1, 1999 if the owner elected the special 4-year income averaging provisions that were in effect for 1998.

If non-qualified distributions of income from a Roth IRA are made prior to the date that the owner attains the age of 59½ years, the income is subject to both the regular income tax and an additional penalty tax of 10%.  The penalty tax can be avoided if the distribution is:

·   made to a beneficiary on or after the death of the owner;

·   attributable to the owner becoming disabled (as defined in the Internal Revenue Code);

·   part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary;

·   for qualified higher education expenses; or

·   used for expenses attributable to the purchase of a home for a qualified first-time buyer.

If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.

Tax Sheltered Annuities

Distributions from Tax Sheltered Annuities are generally taxed when received.  A portion of each distribution after the annuitization date is excludable from income based on a formula established pursuant to the Internal Revenue Code.  The formula excludes from income the amount invested in the contract divided by the number of anticipated payments until the full investment in the contract is recovered.  Thereafter all distributions are fully taxable.

If a distribution of income is made from a Tax Sheltered Annuity prior to the date that the owner attains the age of 59½ years, the income is subject to both the regular income tax and an additional penalty tax of 10%.  The penalty tax can be avoided if the distribution is:

·   made to a beneficiary on or after the death of the owner;

·   attributable to the owner becoming disabled (as defined in the Internal Revenue Code);

·   part of a series of substantially equal periodic payments made not less frequently than annually made for the life (or life expectancy) of the owner, or the joint lives (or joint life expectancies) of the owner and his or her designated beneficiary; or

·   made to the owner after separation from service with his or her employer after age 55.

A loan from a Tax Sheltered Annuity generally is not considered to be a distribution, and is therefore generally not taxable.  However, if the loan is not repaid in accordance with the repayment schedule, the entire balance of the loan would be treated as being in default, and the defaulted amount would be treated as being distributed to the participant as a taxable distribution.

If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.

Non-Qualified Contracts - Natural Persons as Contract Owners

Generally, the income earned inside a Non-Qualified Annuity Contract that is owned by a natural person is not taxable until it is distributed from the contract.

Distributions before the annuitization date are taxable to the contract owner to the extent that the cash value of the contract exceeds the contract owner’s investment in the contract at the time of the distribution.  In general, the investment in the contract is equal to the purchase payment made with after-tax dollars.  Distributions, for this purpose, include full and partial surrenders, any portion of the contract that is assigned or pledged, amounts borrowed from the contract, or any portion of the contract that is transferred by gift.  For these purposes, a transfer by gift may occur upon annuitization if the contract owner and the annuitant are not the same individual.

With respect to annuity distributions on or after the annuitization date, a portion of each annuity payment is excludable from taxable income.  The amount excludable from each annuity payment is determined by multiplying the annuity payment by a fraction which is the contract owner’s investment in the contract, divided by the expected return on the contract.  Once the entire investment in the contract is recovered, all distributions are fully includable in income.  The maximum amount excludable from income is the

134

investment in the contract.  If the annuitant dies before the entire investment in the contract has been excluded from income, and as a result of the annuitant's death no more payments are due under the contract, then the unrecovered investment in the contract may be deducted on his or her final tax return.

In determining the taxable amount of a distribution, all annuity contracts issued after October 21, 1988 by the same company to the same contract owner during the same calendar year will be treated as one annuity contract.

A special rule applies to distributions from contracts that have investments that were made prior to August 14, 1982.  For those contracts, distributions that are made prior to the annuitization date are treated first as a recovery of the investment in the contract as of that date.  A distribution in excess of the amount of the investment in the contract as of August 14, 1982, will be treated as taxable income.

The Internal Revenue Code imposes a penalty tax if a distribution is made before the contract owner reaches age 59½.  The amount of the penalty is 10% of the portion of any distribution that is includable in gross income.  The penalty tax does not apply if the distribution is:

·   the result of a contract owner’s death;

·   the result of a contract owner’s disability, (as defined in the Internal Revenue Code);

·   one of a series of substantially equal periodic payments made over the life (or life expectancy) of the contract owner or the joint lives (or joint life expectancies) of the contract owner and the beneficiary selected by the contract owner to receive payment under the annuity payment option selected by the contract owner; or

·   is allocable to an investment in the contract before August 14, 1982.

If the contract owner dies before the contract is completely distributed, the balance will be included in the contract owner’s gross estate for tax purposes.

Non-Qualified Contracts - Non-Natural Persons as Contract Owners

The previous discussion related to the taxation of Non-Qualified Contracts owned by individuals.  Different rules (the so-called "non-natural persons" rules) apply if the contract owner is not a natural person.

Generally, contracts owned by corporations, partnerships, trusts, and similar entities are not treated as annuity contracts under the Internal Revenue Code.  Therefore, income earned under a Non-Qualified Contract that is owned by a non-natural person is taxed as ordinary income during the taxable year that it is earned.  Taxation is not deferred, even if the income is not distributed out of the contract.  The income is taxable as ordinary income, not capital gain.

The non-natural persons rules do not apply to all entity-owned contracts.  For purposes of the non-natural persons rule, a contract that is owned by a non-natural person as an agent of an individual is treated as owned by the individual.  This would cause the contract to be treated as an annuity under the Internal Revenue Code, allowing tax deferral.  However, this exception does not apply when the non-natural person is an employer that holds the contract under a non-qualified deferred compensation arrangement for one or more employees.

The non-natural persons rules also do not apply to contracts that are:

·   acquired by the estate of a decedent by reason of the death of the decedent;

·   issued in connection with certain qualified retirement plans and individual retirement plans;

·   purchased by an employer upon the termination of certain qualified retirement plans; or

·   immediate annuities within the meaning of Section 72(u) of the Internal Revenue Code.

If the annuitant dies before the contract is completely distributed, the balance may be included in the annuitant’s gross estate for tax purposes, depending on the obligations that the non-natural owner may have owed to the annuitant.

Tax Treatment of a Partial 1035 Exchange With Subsequent Withdrawal

In March 2008, the IRS issued Rev. Proc. 2008-24, which addresses the income tax consequences of the direct transfer of a portion of the cash value of an annuity contract in exchange for the issuance of a second annuity contract.  A direct transfer that satisfies the revenue procedure will be treated as a tax-free exchange under section 1035 of the Internal Revenue Code if, for a period of at least 12 months from the date of the direct transfer, there are no distributions or surrenders from either annuity contract involved in the exchange.  In addition, the tax-free status of the exchange may still be preserved despite a distribution or surrender from either contract if the contract owner can show that between the date of the direct transfer and the distribution or surrender, one of the conditions described under section 72(q)(2) of the Internal Revenue Code that would exempt the distribution from the 10% early distribution penalty (such as turning age 59½, or becoming disabled; but not a series of substantially equal periodic payments or an immediate annuity) or “other similar life event” such as divorce or loss of employment occurred.  Absent a showing of such an occurrence, Rev. Proc. 2008-24 concludes that the direct transfer would fail to qualify as a tax-free 1035 exchange, and the full amount transferred from the original contract would be treated as a taxable distribution, followed by the purchase of a new annuity contract.  Rev. Proc. 2008-24 applies to direct transfers completed on or after June 30, 2008.  Please discuss any tax consequences concerning any contemplated or completed transactions with a professional tax advisor.

GMWB Rider: Although the tax treatment is not clear, if you purchase the GMWB rider and you take a withdrawal from your Contract before the annuitization date, we intend to treat the following amount of the withdrawal as a taxable distribution:  the greater of (a) your account value immediately before the distribution (b) your Guaranteed Lifetime Amount immediately before the distribution, (c) the remaining investment in the Contract.

135

In certain circumstances, this treatment with respect to the GMWB rider could result in your account value being less than your investment in the Contract after such a withdrawal. If you subsequently surrender your contract under such circumstances, you would have a loss that may be deductible. If you purchase the GMWB rider in an IRA or Tax Sheltered Annuity, additional distributions may be required to satisfy the minimum distribution requirements. Please consult your tax advisor.

Exchanges

As a general rule, federal income tax law treats exchanges of property in the same manner as a sale of the property.  However, pursuant to Section 1035 of the Code , an annuity contract may be exchange d tax-free for another annuity, provided that the oblige e (the person to whom the annuity obligation is owed) is the same for both contracts .   If the exchange includes the receipt of property in addition to another annuity contract, such as cash, special rules may cause a portion of the transaction to be taxable.

In March 2008, the IRS issued Rev. Proc. 2008-24, which addresses the income tax consequences of the direct transfer of a portion of the cash value of an annuity contract in exchange for the issuance of a second annuity contract, sometimes referred to as a “partial exchange.”  A direct transfer that satisfies the revenue procedure will be treated as a tax-free exchange under section 1035 of the Internal Revenue Code if, for a period of at least 12 months from the date of the direct transfer, there are no distributions or surrenders from either annuity contract involved in the exchange.  In addition, the tax-free status of the exchange may still be preserved despite a distribution or surrender from either contract if the contract owner can show that between the date of the direct transfer and the distribution or surrender, one of the conditions described under section 72(q)(2) of the Internal Revenue Code that would exempt the distribution from the 10% early distribution penalty (such as turning age 59½, or becoming disabled; but not a series of substantially equal periodic payments or an immediate annuity) or “other similar life event” such as divorce or loss of employment occurred.  Absent a showing of such an occurrence, Rev. Proc. 2008-24 concludes that the direct transfer would fail to qualify as a tax-free 1035 exchange, and the full amount transferred from the original contract would be treated as a taxable distribution, followed by the purchase of a new annuity contract.  Rev. Proc. 2008-24 applies to direct transfers completed on or after June 30, 2008.

Withholding

Pre-death distributions from the contracts are subject to federal income tax.  Nationwide will withhold the tax from the distributions unless the contract owner requests otherwise.  If the distribution is from a Tax Sheltered Annuity, it will be subject to mandatory 20% withholding that cannot be waived, unless:

·   the distribution is made directly to another Tax Sheltered Annuity, qualified pension or profit-sharing plan described in section 401(a), an eligible deferred compensation plan described in section 457(b) which is maintained by an eligible employer described in section 457(e)(1)(A) or IRA; or

·   the distribution satisfies the minimum distribution requirements imposed by the Internal Revenue Code.

In addition, under some circumstances, the Internal Revenue Code will not permit contract owners to waive withholding.  Such circumstances include:

·   if the payee does not provide Nationwide with a taxpayer identification number; or

·   if Nationwide receives notice from the Internal Revenue Service that the taxpayer identification number furnished by the payee is incorrect.

If a contract owner is prohibited from waiving withholding, as described above, the distribution will be subject to mandatory back-up withholding.  The mandatory back-up withholding rate is established by Section 3406 of the Internal Revenue Code and is applied against the amount of income that is distributed.

Non-Resident Aliens

Generally, a pre-death distribution from a contract to a non-resident alien is subject to federal income tax at a rate of 30% of the amount of income that is distributed.  Nationwide is required to withhold this amount and send it to the Internal Revenue Service.  Some distributions to non-resident aliens may be subject to a lower (or no) tax if a treaty applies.  In order to obtain the benefits of such a treaty, the non-resident alien must:

(1)   Provide Nationwide with a properly completed withholding certificate claiming the treaty benefit of a lower tax rate or exemption from tax; and

(2)   provide Nationwide with an individual taxpayer identification number.

If the non-resident alien does not meet the above conditions, Nationwide will withhold 30% of income from the distribution.

Another exemption from the 30% withholding is for the non-resident alien to provide Nationwide with sufficient evidence that:

(1)   the distribution is connected to the non-resident alien’s conduct of business in the United States; and

(2)   the distribution is  includable in the non-resident alien’s gross income for United States federal income tax purposes; and

(3)   provide Nationwide with a properly completed withholding certificate claiming the exemption.

Note that for the preceding exemption, the distributions would be subject to the same withholding rules that are applicable to payments to United States persons, including back-up withholding, which is currently at a rate of 28%, if a correct taxpayer identification number is not provided.

136

Federal Estate, Gift and Generation Skipping Transfer Taxes

The following transfers may be considered a gift for federal gift tax purposes:

·   a transfer of the contract from one contract owner to another; or

·   a distribution to someone other than a contract owner.

Upon the contract owner’s death, the value of the contract may be subject to estate taxes, even if all or a portion of the value is also subject to federal income taxes.

Section 2612 of the Internal Revenue Code may require Nationwide to determine whether a death benefit or other distribution is a "direct skip" and the amount of the resulting generation skipping transfer tax, if any.  A direct skip is when property is transferred to, or a death benefit or other distribution is made to:

a)   an individual who is two or more generations younger than the contract owner; or

b)   certain trusts, as described in Section 2613 of the Internal Revenue Code (generally, trusts that have no beneficiaries who are not 2 or more generations younger than the contract owner).

If the contract owner is not an individual, then for this purpose only, "contract owner" refers to any person:

·   who would be required to include the contract, death benefit, distribution, or other payment in his or her federal gross estate at his or her death; or

·   who is required to report the transfer of the contract, death benefit, distribution, or other payment for federal gift tax purposes.

If a transfer is a direct skip, Nationwide will deduct the amount of the transfer tax from the death benefit, distribution or other payment, and remit it directly to the Internal Revenue Service.

Charge for Tax

Nationwide is not required to maintain a capital gain reserve liability on Non-Qualified Contracts.  If tax laws change requiring a reserve, Nationwide may implement and adjust a tax charge.

Diversification

Internal Revenue Code Section 817(h) contains rules on diversification requirements for variable annuity contracts.  A variable annuity contract that does not meet these diversification requirements will not be treated as an annuity, unless:

·   the failure to diversify was accidental;

·   the failure is corrected; and

·   a fine is paid to the Internal Revenue Service.

The amount of the fine will be the amount of tax that would have been paid by the contract owner if the income, for the period the contract was not diversified, had been received by the contract owner.

If the violation is not corrected, the contract owner will be considered the owner of the underlying securities and will be taxed on the earnings of his or her contract.  Nationwide believes that the investments underlying this contract meet these diversification requirements.

Tax Changes

The foregoing tax information is based on Nationwide’s understanding of federal tax laws.  It is NOT intended as tax advice.  All information is subject to change without notice.  You should consult with your personal tax and/or financial adviser for more information.

In 2001, the Economic Growth and Tax Relief Reconciliation Act (EGTRRA) was enacted.  EGTRRA made numerous changes to the Internal Revenue Code, including the following:

·   generally lowering federal income tax rates;

·   increasing the amounts that may be contributed to various retirement plans, such as IRAs, Tax Sheltered Annuities and Qualified Plans;

·   increasing the portability of various retirement plans by permitting IRAs, Tax Sheltered Annuities, Qualified Plans and certain governmental 457 plans to "roll" money from one plan to another;

·   eliminating and/or reducing the highest federal estate tax rates;

·   increasing the estate tax credit; and

·   for persons dying after 2009, repealing the estate tax.

In 2006, the Pension Protection Act of 2006 made permanent the EGTRRA provisions noted above that increase the amounts that may be contributed to various retirement plans and that increase the portability of various retirement plans. However,  all of the other changes resulting from EGTRRA are scheduled to "sunset," or become ineffective, after December 31, 2010 unless they are extended by additional legislation.  If changes resulting from EGTRRA are not extended, beginning January 1, 2011, the Internal Revenue Code will be restored to its pre-EGTRRA form.

This creates uncertainty as to future tax requirements and implications.  Please consult a qualified tax or financial adviser for further information relating to EGTRRA and other tax issues.

Required Distributions

Any distribution paid that is NOT due to payment of the death benefit may be subject to a CDSC.

The Internal Revenue Code requires that certain distributions be made from the contracts issued in conjunction with this prospectus.  Following is an overview of the required distribution rules applicable to each type of contract.  Please consult a qualified tax or financial adviser for more specific required distribution information.

137

Required Distributions – General Information

In general, a beneficiary is an individual or other entity that the contract owner designates to receive death proceeds upon the contract owner’s death.  The distribution rules in the Internal Revenue Code make a distinction between "beneficiary" and "designated beneficiary" when determining the life expectancy that may be used for payments that are made from IRAs, SEP IRAs, Simple IRAs, Roth IRAs and Tax Sheltered Annuities after the death of the annuitant, or that are made from Non-Qualified Contracts after the death of the contract owner.  A designated beneficiary is a natural person who is designated by the contract owner as the beneficiary under the contract.  Non-natural beneficiaries (e.g. charities or certain trusts) are not designated beneficiaries for the purpose of required distributions and the life expectancy of such a beneficiary is zero.

Life expectancies and joint life expectancies will be determined in accordance with the relevant guidance provided by the Internal Revenue Service and the Treasury Department, including but not limited to Treasury Regulation 1.72-9 and Treasury Regulation 1.401(a)(9)-9.

Required distributions paid upon the death of the contract owner are paid to the beneficiary or beneficiaries stipulated by the contract owner.  How quickly the distributions must be made may be determined with respect to the life expectancies of the beneficiaries.  For Non-Qualified Contracts, the beneficiaries used in the determination of the distribution period are those in effect on the date of the contract owner’s death.  For contracts other than Non-Qualified Contracts, the beneficiaries used in the determination of the distribution period do not have to be determined until September 30 of the year following the contract owner’s death.  If there is more than one beneficiary, the life expectancy of the beneficiary with the shortest life expectancy is used to determine the distribution period.  Any beneficiary that is not a designated beneficiary has a life expectancy of zero.

Required Distributions for Non-Qualified Contracts

Internal Revenue Code Section 72(s) requires Nationwide to make certain distributions when a contract owner dies.  The following distributions will be made in accordance with the following requirements:

(1)   If any contract owner dies on or after the annuitization date and before the entire interest in the contract has been distributed, then the remaining interest must be distributed at least as rapidly as the distribution method in effect on the contract owner's death.

(2)   If any contract owner dies before the annuitization date, then the entire interest in the contract (consisting of either the death benefit or the contract value reduced by charges set forth elsewhere in the contract) will be distributed within 5 years of the contract owner’s death, provided however:

(a)   any interest payable to or for the benefit of a designated beneficiary may be distributed over the life of the designated beneficiary or over a period not longer than the life expectancy of the designated beneficiary.  Payments must begin within one year of the contract owner's death unless otherwise permitted by federal income tax regulations; and

(b)   if the designated beneficiary is the surviving spouse of the deceased contract owner, the spouse can choose to become the contract owner instead of receiving a death benefit.  Any distributions required under these distribution rules will be made upon that spouse’s death.

In the event that the contract owner is not a natural person (e.g., a trust or corporation), for purposes of these distribution provisions:

(a)   the death of the annuitant will be treated as the death of a contract owner;

(b)   any change of annuitant will be treated as the death of a contract owner; and

(c)   in either case, the appropriate distribution will be made upon the death or change, as the case may be.

These distribution provisions do not apply to any contract exempt from Section 72(s) of the Internal Revenue Code by reason of Section 72(s)(5) or any other law or rule.

Required Distributions for Tax Sheltered Annuities, IRAs, SEP IRAs, Simple IRAs and Roth IRAs

Distributions from a Tax Sheltered Annuity, IRA, SEP IRA or Simple IRA must begin no later than April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½.  Distributions may be paid in a lump sum or in substantially equal payments over:

(a)   the life of the contract owner or the joint lives of the contract owner and the contract owner’s designated beneficiary; or

(b)   a period not longer than the period determined under the table in Treasury Regulation 1.401(a)(9)-9, which is the deemed joint life expectancy of the contract owner and a person 10 years younger than the contract owner.  If the designated beneficiary is the spouse of the contract owner, the period may not exceed the longer of the period determined under such table or the joint life expectancy of the contract owner and the contract owner’s spouse, determined in accordance with Treasury Regulation 1.72-9, or such additional guidance as may be provided pursuant to Treasury Regulation 1.401(a)(9)-9.

For Tax Sheltered Annuities, required distributions do not have to be withdrawn from this contract if they are being withdrawn from another Tax Sheltered Annuity of the contract owner.

For IRAs, SEP IRAs and Simple IRAs, required distributions do not have to be withdrawn from this contract if they are being withdrawn from another IRA, SEP IRA or Simple IRA of the contract owner.

The Worker, Retiree, and Employer Recovery Act of 2008 provides that the normal required distribution rules will not be applicable to defined contribution plans (which generally includes IRAs, TSAs and SEP IRAs) during 2009.  However, annuitized distributions from such plans may not receive the same exception and should continue to be made.  Consequently, if you desire to forego the distribution that would be required to be made to you during 2009, you should consult with your adviser and notify us of your decision.

138

If the contract owner’s entire interest in a Tax Sheltered Annuity, IRA, SEP IRA or Simple IRA will be distributed in equal or substantially equal payments over a period described in (a) or (b) above, the payments must begin on or before the required beginning date.  The required beginning date is April 1 of the calendar year following the calendar year in which the contract owner reaches age 70½.  The rules for Roth IRAs do not require distributions to begin during the contract owner’s lifetime, therefore, the required beginning date is not applicable to Roth IRAs.

Due to recent changes in Treasury Regulations, the amount used to compute the minimum distribution requirement may exceed the contract value.

If the contract owner dies before the required beginning date (in the case of a Tax Sheltered Annuity, IRA, SEP IRA or Simple IRA) or before the entire contract value is distributed (in the case of Roth IRAs), any remaining interest in the contract must be distributed over a period not exceeding the applicable distribution period, which is determined as follows:

(a)   if the designated beneficiary is the contract owner’s spouse, the applicable distribution period is the surviving spouse’s remaining life expectancy using the surviving spouse’s birthday for each distribution calendar year after the calendar year of the contract owner’s death.  For calendar years after the death of the contract owner’s surviving spouse, the applicable distribution period is the spouse’s remaining life expectancy using the spouse’s age in the calendar year of the spouse’s death, reduced by one for each calendar year that elapsed since the calendar year immediately following the calendar year of the spouse’s death;

(b)   if the designated beneficiary is not the contract owner’s surviving spouse, the applicable distribution period is the designated beneficiary’s remaining life expectancy using the designated beneficiary’s birthday in the calendar year immediately following the calendar year of the contract owner’s death, reduced by one for each calendar year that elapsed thereafter; and

(c)   if there is no designated beneficiary, the entire balance of the contract must be distributed by December 31 of the fifth year following the contract owner’s death.

If the contract owner dies on or after the required beginning date, the interest in the Tax Sheltered Annuity, IRA, SEP IRA or Simple IRA must be distributed over a period not exceeding the applicable distribution period, which is determined as follows:

(a)   if the designated beneficiary is the contract owner’s spouse, the applicable distribution period is the surviving spouse’s remaining life expectancy using the surviving spouse’s birthday for each distribution calendar year after the calendar year of the contract owner’s death.  For calendar years after the death of the contract owner’s surviving spouse, the applicable distribution period is the greater of (a) the contract owner’s remaining life expectancy using the contract owner’s birthday in the calendar year of the contract owner’s death, reduced by one for each year thereafter; or (b)spouse’s remaining life expectancy using the spouse’s age in the calendar year of the spouse’s death, reduced by one for each calendar year that elapsed since the calendar year immediately following the calendar year of the spouse’s death;

(b)   if the designated beneficiary is not the contract owner’s surviving spouse, the applicable distribution period is the greater of (a) the contract owner’s remaining life expectancy using the contract owner’s birthday in the calendar year of the contract owner’s death, reduced by one for each year thereafter; or (b) designated beneficiary’s remaining life expectancy using the designated beneficiary’s birthday in the calendar year immediately following the calendar year of the contract owner’s death, reduced by one for each calendar year that elapsed thereafter; and

(c)   if there is no designated beneficiary, the applicable distribution period is the contract owner’s remaining life expectancy using the contract owner’s birthday in the calendar year of the contract owner’s death, reduced by one for each year thereafter.

If distribution requirements are not met, a penalty tax of 50% is levied on the difference between the amount that should have been distributed for that year and the amount that actually was distributed for that year.

For IRAs, SEP IRAs and Simple IRAs, all or a portion of each distribution will be included in the recipient’s gross income and taxed at ordinary income tax rates.  The portion of a distribution that is taxable is based on the ratio between the amount by which non-deductible purchase payments exceed prior non-taxable distributions and total account balances at the time of the distribution.  The owner of an IRA, SEP IRA or Simple IRA must annually report the amount of non-deductible purchase payments, the amount of any distribution, the amount by which non-deductible purchase payments for all years exceed non-taxable distributions for all years, and the total balance of all IRAs, SEP IRAs or Simple IRAs.

Distributions from Roth IRAs may be either taxable or non-taxable, depending upon whether they are "qualified distributions" or "non-qualified distributions."

As noted above, if you purchase the GMWB, additional distributions may be required to satisfy the minimum distribution requirements. Please consult your tax advisor.

139

Appendix D: State Variations

Described below are the variations to certain prospectus disclosure resulting from state law or the instruction provided by state insurance authorities as of the date of this prospectus.   Information regarding a state’s requirements does not mean that Nationwide currently offers contracts within that jurisdiction.   These variations are subject to change without notice and additional variations may be imposed as required by specific states.

Alabama- If the B Schedule is elected, subsequent purchase payments, if any, after the initial purchase payment may only be made until the later of the contract owner reaching age 63 or the third contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

If the L Schedule is elected, subsequent purchase payments may only be made until the later of the contract owner reaching age 66 or the sixth contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

Connecticut- The Spousal Protection Feature and Spousal Continuation Benefit may not be limited to spouses. See “Optional Contract Benefits, Charges and Deductions” subsection “Spousal Protection Feature” and subsection “Spousal Continuation Benefit” earlier in this prospectus for more information.

Hawaii- Joint owners are not limited to spouses. See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

If the Contract has been altered, Nationwide may rescind the contract and return contract value (less any applicable Contingent Deferred Sales Charge and/or market value adjustment) any time during the two years following the Date of Issue or the lifetime of the Annuitant, whichever is shorter.  See “Synopsis of the Contracts” subsection “Purpose of the Contracts” earlier in this prospectus for more information.

Maryland- Transfers during the CPP Program Period are not permitted. See “Optional Contract Benefits, Charges and Deductions” subsection “Capital Preservation Plus Lifetime Income Option” subsection “Preservation Phase” earlier in this prospectus for more information.

Massachusetts-   The Long-Term Care/Nursing Home Waiver and Terminal Illness Waiver is not available.   See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

If the B Schedule is elected, subsequent purchase payments, if any, after the initial purchase payment may only be made until the later of the contract owner reaching age 63 or the third contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

If the L Schedule is elected, subsequent purchase payments may only be made until the later of the contract owner reaching age 66 or the sixth contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

Minnesota- The 3% Extra Value Option is not available. See “Optional Contract Benefits, Charges and Deductions” subsection “Extra Value Options” earlier in this prospectus for more information.

New Jersey -   Charitable Remainder Trust contract type is not available.   See “Synopsis of the Contracts” earlier in this prospectus for more information.

Joint owners are not limited to spouses. See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

The Beneficiary Protector II Option is not available. See “Optional Contract Benefits, Charges and Deductions” subsection “Beneficiary Protector II Option” earlier in this prospectus for more information.

The Long-Term Care/Nursing Home and Terminal Illness Waiver is not available.   See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

For CDSC-free partial surrenders, the amount required to meet IRC minimum distribution requirements is not included in the calculation to determine the amount that may be surrendered without CDSC.   See “Standard Charges and Deductions” subsection, “Contingent Deferred Sales Charge” subsection, and “Waiver of Contingent Deferred Sales Charge” earlier in this prospectus for more information.

The age based component of the calculation to determine the withdrawal amount that may be surrendered without CDSC under the Systematic Withdrawals program is not available.   See “Contract Owner Services” subsection “Systematic Withdrawals” earlier in this prospectus for more information.

Total purchase payments may not exceed $2,000,000 or ($1,000,000 if an optional rider is elected).  See “Synopsis of the Contracts” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

140

A contract owner cannot meet the minimum initial purchase payment requirement by making purchase payments equal to the required minimum over the course of the first contract year.  See “Synopsis of the Contracts” subsection “Minimum Initial and Subsequent Purchase Payment” earlier in this prospectus for more information.

The calculations used to determine the amount of the One-Year Enhanced Death Benefit, One-Month Enhanced Death Benefit and Combination Enhanced Death Benefit if the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000 are not applicable.  See “Death Benefits” subsection “Death Benefit Calculations” earlier in this prospectus for more information.

New York – The Long-Term Care/Nursing Home and Terminal Illness Waiver is not available.   See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earl ier in this prospectus for more information.

The Beneficiary Protector II Option is not available.  See “Optional Contract Benefits, Charges and Deductions” subsection “Beneficiary Protector II Option” earlier in this prospectus for more information.

Joint owners are not limited to spouses.   See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

If no purchase payment is received three (3) years prior to the Annuitization date and, if the net amount to be applied to any annuity payment option at the annuitization date is less than $2,000 Nationwide has the right to pay this amount in one lump sum instead of periodic annuity payments.  See “Annuitizing the Contract” subsection “Frequency and Amount of Annuity Payments” earlier in this prospectus for more information.

The Combination Enhanced Death Benefit Option is not available.  See “Death Benefits” subsection “Death Benefit Calculations” earlier in this prospectus for more information.

The One Month Enhanced Death Benefit Option is not available.  See “Death Benefits” subsection “Death Benefit Calculations” earlier in this prospectus for more information.

The Spousal Continuation Benefit is not available.  See “Optional Contract Benefits, Charges and Deductions” subsection “Spousal Continuation Benefit” earlier in this prospectus for more information.

The 5% Lifetime Income Option is only available for contracts issued in the State of New York.  See “Optional Contract Benefits, Charges and Deductions” subsection “5% Lifetime Income Option” earlier in this prospectus for more information.

The 10% Lifetime Income Option requires that the age of the person upon which the benefit depends (the “determining life”) must be between 57 and 85 years old at the time of application.  See “Optional Contract Benefits, Charges and Deductions” subsection “10% Lifetime Income Option” earlier in this prospectus for more information.

The Extra Value Option forfeiture is not cliff in nature and scales down as follows 3-3-2-2-2-1-1-0 over the seven contract years during which recapture may occur.  See “Optional Contract Benefits, Charges and Deductions” subsection “Extra Value” earlier in this prospectus for more information.

North Dakota- The Beneficiary Protector II Option is not available. See “Optional Contract Benefits, Charges and Deductions” subsection “Beneficiary Protector II Option” earlier in this prospectus for more information.

Oregon- Joint owners are not limited to spouses. See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

The maximum transferable amount from the fixed account will never be less than 25% of the allocation reaching the end of an interest rate guarantee period.   See “Operation of the Contract” subsection “Transfers Prior to Annuitization” subsection “Transfers from the Fixed Account” e arlier in this prospectus for more information.

The Enhanced Fixed Account Dollar Cost Averaging program offers a rate of interest of at least 0.05% over the standard declared rate for the fixed account.  See “Contract Owner Services” subsection “Enhanced Fixed Account Dollar Cost Averaging” earlier in this prospectus for more information.

If the annuitant dies prior to the annuitization date and the total of all purchase payments made to the contract is greater than $3,000,000, that portion of the Death Benefit will be the Contract value for the One-Year Enhanced Death Benefit, One-Month Enhanced Death Benefit and combination Enhanced Death.  See “Death Benefits” subsection “Death Benefit Calculations” earlier in this prospectus.

If the B Schedule is elected, subsequent purchase payments, if any, after the initial purchase payment may only be made until the later of the contract owner reaching age 63 or the third contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

If the L Schedule is elected, subsequent purchase payments may only be made until the later of the contract owner reaching age 66 or the sixth contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

141

For contracts issued prior to March 15, 2006, Nationwide reserves the right to refuse with respect to the Fixed Account: (1) the allocation of additional Purchase Payments to the Fixed Account, (2) any transfers from the Variable Account to the Fixed Account, and/or (3) renewal of Fixed Account allocations reaching the end of the current guaranteed interest rate period. For the preceding item no. (3), in the event the Contract Owner does not direct Nationwide as to the new allocation of Fixed Account proceeds reaching the end of the guaranteed rate period, Nationwide will transfer such Fixed Account proceeds to a money market Sub-Account.  See “Operation of the Contract” earlier in this prospectus for more information.

Pennsylvania-   The Long-Term Care/Nursing Home and Terminal Illness Waiver is not available.   See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

Joint owners are not limited to spouses.   See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

Texas- Contingent Deferred Sales Charge (CDSC) will not apply if the Contract Owner (or Annuitant if the Contract has a non-natural owner) is confined to a Long Term Care Facility or Hospital for a continuous 90 day period after the first Contract Anniversary.  A request for waiver must be in writing, include proof of confinement in a form satisfactory to Nationwide, and be recorded at the home office prior to the waiver of CDSC.  Written proof of confinement is a bill or a statement from the Physician or from the Long Term Care Facility or Hospital, as defined, that demonstrates the continuous 90-day confinement of the Contract Owner at the time of withdrawal or Surrender occurring after the first Contract Anniversary.  The request for waiver must be received by Nationwide during the period of confinement or no later than 91 days after the confinement period ends.  If the request for waiver is received later than 91 days after the confinement period ends, the CDSC, if applicable, will be assessed.  See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

Contingent Deferred Sales Charge  (CDSC) will not be charged if the Contract Owner (or a Joint Owner) is diagnosed by a Physician (who is not a party to the contract or an immediate family member of a party to the Contract) to have a Terminal Illness at any time after the Contract has been issued.  Written notice requesting a Terminal Illness waiver of CDSC and proof of Terminal Illness must be provided by the physician to Nationwide and recorded at the home office prior to the waiver of Surrender charges.  See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

Utah- The 3% Extra Value Option is not available. See “Optional Contract Benefits, Charges and Deductions” subsection “Extra Value Options” earlier in this prospectus for more information.

Vermont-   Joint owners are not limited to spouses.   See “Ownership and Interests in the Contract” earlier in this prospectus for more information.

Washington- The Contingent Deferred Sales Charge (CDSC) free withdrawal privilege is available on surrenders (full and partial) of the contract equal to 10% of the net difference of purchase payments still subject to CDSC.  See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” earlier in this prospectus for more information.

Long Term Care is referred to as Extended Care.  See “Standard Charges and Deductions” subsection “Contingent Deferred Sales Charge” subsection “Long-Term Care/Nursing Home and Terminal Illness Waiver” earlier in this prospectus for more information.

Prior to March 15, 2006, Nationwide did not assess a contract maintenance charge. Contracts issued after March 16, 2006 are assessed a contract maintenance charge.  See “Synopsis of the Contracts” subsection “Charges and Expenses” earlier in this prospectus for more information.

If the B Schedule is elected, subsequent purchase payments, if any, after the initial purchase payment may only be made until the later of the contract owner reaching age 63 or the third contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

If the L Schedule is elected, subsequent purchase payments may only be made until the later of the contract owner reaching age 66 or the sixth contract anniversary.  See “Operation of the Contract” subsection “Minimum Initial and Subsequent Purchase Payments” earlier in this prospectus for more information.

For contracts issued prior to March 15, 2006, Nationwide reserves the right to refuse with respect to the Fixed Account: (1) the allocation of additional Purchase Payments to the Fixed Account, (2) any transfers from the Variable Account to the Fixed Account, and/or (3) renewal of Fixed Account allocations reaching the end of the current guaranteed interest rate period. For the preceding item no. (3), in the event the Contract Owner does not direct Nationwide as to the new allocation of Fixed Account proceeds reaching the end of the guaranteed rate period, Nationwide will transfer such Fixed Account proceeds to a money market Sub-Account.  See “Operation of the Contract” earlier in this prospectus for more information.

The Enhanced Fixed Account Dollar Cost Averaging program duration can not exceed 12 months. See “Contract Owner Services” subsection “Enhanced Fixed Account Dollar Cost Averaging” earlier in this prospectus for more information.

142

The Combination Enhanced Death Benefit Option is not available.  See “Death Benefits” subsection “Death Benefit Calculations” earlier in this prospectus for more information.

The Beneficiary Protector II Option is not available.  See “Optional Contract Benefits, Charges and Deductions” subsection “Beneficiary Protector II Option” earlier in this prospectus for more information.

143

STATEMENT OF ADDITIONAL INFORMATION

May 1, 200 9

Individual Flexible Premium Deferred Variable Annuity Contracts

Issued by Nationwide Life Insurance Company

through its Nationwide Variable Account-II

This Statement of Additional Information is not a prospectus.  It contains information in addition to and more detailed than set forth in the prospectus and should be read in conjunction with the prospectus dated May 1, 200 9 .  The prospectus may be obtained from Nationwide Life Insurance Company by writing: 5100 Rings Road, RR1-04-F4, Dublin, Ohio 43017-1522, or calling 1- 800-848-6331, TDD 1-800-238-3035.

Table of Contents of Statement of Additional Information	Page
General Information and History	1
Services	1
Purchase of Securities Being Offered	2
Underwriters	2
Advertising Annuity Payments	2 2
Condensed Financial Information	3
Financial Statements	545

General Information and History

The Nationwide Variable Account-II is a separate investment account of Nationwide Life Insurance Company ("Nationwide").  Nationwide is a member of the Nationwide group of companies.  All of Nationwide's common stock is owned by Nationwide Financial Services, Inc. ("NFS"), a holding company.   The Nationwide group of companies is one of America's largest insurance and financial services family of companies, with combined assets of over $ 135 billion as of December 31, 200 8 .

Services

Nationwide, which has responsibility for administration of the contracts and the variable account, maintains records of the name, address, taxpayer identification number, and other pertinent information for each contract owner and the number and type of contract issued to each contract owner and records with respect to the contract value.

The custodian of the assets of the variable account is Nationwide.  Nationwide will maintain a record of all purchases and redemptions of shares of the underlying mutual funds.  Nationwide, or its affiliates, may have entered into agreements with the underlying mutual funds and/or their affiliates.  The agreements relate to services furnished by Nationwide or an affiliate of Nationwide.  Some of the services provided include distribution of underlying fund prospectuses, semi-annual and annual fund reports, proxy materials and fund communications, as well as maintaining the websites and voice response systems necessary for contract owners to execute trades in the funds.  Nationwide also acts as a limited agent for the fund for purposes of accepting the trades.

See “Underlying Mutual Fund Payments” located in the prospectus.

Distribution, Promotional, and Sales Expenses

In addition to or partially in lieu of commission, Nationwide may pay the selling firms a marketing allowance, which is based on the firm’s ability and demonstrated willingness to promote and market Nationwide's products.  How any marketing allowance is spent is determined by the firm, but generally will be used to finance firm activities, such as training and education, that may contribute to the promotion and marketing of Nationwide's products.  Nationwide makes certain assumptions about the amount of marketing allowance it will pay and takes these assumptions into consideration when it determines the charges that will be assessed under the contracts.  For the contracts described in the prospectus, Nationwide assumed 0. 75 % (of the Daily Net Assets of the variable account) for marketing allowance when determining the charges for the contracts.  The actual amount of the marketing allowance may be higher or lower than this assumption.  If the actual amount of marketing allowance paid is more than what was assumed, Nationwide will fund the difference.  Nationwide generally does not profit from any excess marketing allowance if the amount assumed was higher than what is actually paid.  Any excess would be spent on additional marketing for the contracts.  For more information about marketing allowance or how a particular selling firm uses marketing allowances, please consult with your registered representative.

1

Independent Registered Public Accounting Firm

The financial statements of Nationwide Variable Account-II and the consolidated financial statements and schedules of Nationwide Life Insurance Company and subsidiaries for the periods indicated have been included herein in reliance upon the reports of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.  The audit report of KPMG LLP covering the December 31, 200 8 consolidated financial statements and schedules of Nationwide Life Insurance Company and subsidiaries contains an explanatory paragraph that states that Nationwide Life Insurance Company and subsidiaries adopted the American Institute of Certified Public Accountants' Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts, in 2007.  KPMG LLP is located at 191 West Nationwide Blvd., Columbus, Ohio 43215.

Purchase of Securities Being Offered

The contracts will be sold by licensed insurance agents in the states where the contracts may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the Financial Industry Regulatory Authority ("FINRA”).

Underwriters

The contracts, which are offered continuously, are distributed by Nationwide Investment Services Corporation ("NISC"), One Nationwide Plaza, Columbus, Ohio 43215, a wholly owned subsidiary of Nationwide.  For contracts issued in Michigan, all references to NISC will mean Nationwide Investment Svcs. Corporation.  During the fiscal years ended December 31, 200 8 , 200 7 and 200 6 , no underwriting commissions were paid by Nationwide to NISC.

Advertising

Money Market Yields

Nationwide may advertise the "yield" and "effective yield" for the money market sub-account.  Yield and effective yield are annualized, which means that it is assumed that the underlying mutual fund generates the same level of net income throughout a year.

Yield is a measure of the net dividend and interest income earned over a specific seven-day period (which period will be stated in the advertisement) expressed as a percentage of the offering price of the underlying mutual fund’s units.  The effective yield is calculated similarly, but reflects assumed compounding, calculated under rules prescribed by the SEC.  Thus, effective yield will be slightly higher than yield, due to the compounding.

Historical Performance of the Sub-Accounts

Nationwide will advertise historical performance of the sub-accounts in accordance with SEC prescribed calculations.  Performance information is annualized.  However, if a sub-account has been available in the variable account for less than one year, the performance information for that sub-account is not annualized.

Performance information is based on historical earnings and is not intended to predict or project future results.

Standardized performance will reflect the maximum variable account charges possible under the contract, the Contract Maintenance Charge, and the standard CDSC schedule.  Non-standardized performance, which will be accompanied by standardized performance, will reflect other expense structures contemplated under the contract.  The expense assumptions will be stated in the advertisement.

Additional Materials

Nationwide may provide information on various topics to contract owners and prospective contract owners in advertising, sales literature or other materials.

Performance Comparisons

Each sub-account may, from time to time, include in advertisements the ranking of its performance figures compared with performance figures of other annuity contracts’ sub-accounts with the same investment objectives which are created by Lipper Analytical Services, Morningstar, Inc. or other recognized ranking services.

Annuity Payments

See "Frequency and Amount of Annuity Payments" located in the prospectus.

Condensed Financial Information

The following charts represent the accumulation unit value for all classes of accumulation unit for all asset fees for contracts issued as of December 31, 200 8 .  The term "Period" is defined as a complete calendar year, unless otherwise noted.  Those Periods with an asterisk (*) reflect accumulation unit information for a partial year only.  The value of an accumulation unit is determined on the basis of changes in the per share value of the underlying mutual funds and variable account charges which may vary from contract to contract (for more information on the calculation of accumulation unit values, see "Determining Variable Account Value – Valuing an Accumulation Unit" in the prospectus).

2

Additional Contract Options Elected (Total 1.10%)

(Variable account charges of 1.10% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	18.051965	8.586677	-52.43%	12,904	2008
	18.008250	18.051965	0.24%	17,336	2007
	16.121654	18.008250	11.70%	21,554	2006
	15.461220	16.121654	4.27%	26,970	2005
	14.104409	15.461220	9.62%	20,050	2004
	10.000000	14.104409	41.04%	4,118	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.538642	9.951751	-43.26%	4,755	2008
	15.872465	17.538642	10.50%	4,557	2007
	15.131831	15.872465	4.89%	3,126	2006
	14.090901	15.131831	7.39%	3,484	2005
	13.399083	14.090901	5.16%	1,111	2004
	10.000000	13.399083	33.99%	921	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.684996	11.338878	-47.71%	8,452	2008
	19.835218	21.684996	9.33%	7,646	2007
	17.250867	19.835218	14.98%	526	2006
	15.963051	17.250867	8.07%	888	2005
	14.002502	15.963051	14.00%	293	2004
	10.000000	14.002502	40.03%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.736672	10.989511	-41.35%	3,404	2008
	18.068051	18.736672	3.70%	3,156	2007
	15.616196	18.068051	15.70%	3,151	2006
	15.095601	15.616196	3.45%	3,227	2005
	13.723460	15.095601	10.00%	3,224	2004
	10.000000	13.723460	37.23%	3,260	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.891093	13.275213	-36.46%	7,119	2008
	20.806891	20.891093	0.40%	1,987	2007
	18.421522	20.806891	12.95%	657	2006
	17.467525	18.421522	5.46%	1,606	2005
	14.832559	17.467525	17.76%	1,642	2004
	10.000000	14.832559	48.33%	1,783	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.677788	11.411401	-35.45%	0	2008
	17.953290	17.677788	-1.53%	304	2007
	15.539655	17.953290	15.53%	501	2006
	15.032935	15.539655	3.37%	1,582	2005
	13.502299	15.032935	11.34%	1,611	2004
	10.000000	13.502299	35.02%	1,651	2003*

3

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.781688	9.877862	-45.56%	10,442	2008
	20.393455	23.781688	16.61%	920	2007
	16.529711	20.393455	23.37%	920	2006
	14.776380	16.529711	11.87%	920	2005
	13.017408	14.776380	13.51%	920	2004
	10.000000	13.017408	30.17%	294	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	18.143714	9.877862	-45.56%	10,442	2008
	15.561102	18.143714	16.60%	13,413	2007
	12.600633	15.561102	23.49%	7,002	2006
	11.277333	12.600633	11.73%	7,325	2005
	10.000000	11.277333	12.77%	7,446	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.878768	9.615269	-25.34%	22,480	2008
	13.346510	12.878768	-3.50%	12,689	2007
	11.224346	13.346510	18.91%	352	2006
	10.000000	11.224346	12.24%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.465402	9.502111	-42.29%	2,343	2008
	13.777894	16.465402	19.51%	2,968	2007
	14.419326	13.777894	-4.45%	3,110	2006
	14.296943	14.419326	0.86%	3,625	2005
	13.071680	14.296943	9.37%	1,837	2004
	10.000000	13.071680	30.72%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.507511	12.673730	-27.61%	49,321	2008
	18.695900	17.507511	-6.36%	31,697	2007
	15.957012	18.695900	17.16%	19,894	2006
	15.387060	15.957012	3.70%	16,075	2005
	13.626702	15.387060	12.92%	4,332	2004
	10.000000	13.626702	36.27%	209	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.897391	8.570603	-49.28%	20,576	2008
	12.245589	16.897391	37.99%	11,266	2007
	11.372115	12.245589	7.68%	1,682	2006
	10.000000	11.372115	13.72%	2,253	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.944696	11.625631	-2.67%	53,938	2008
	11.030976	11.944696	8.28%	18,191	2007
	10.979055	11.030976	0.47%	14,114	2006
	10.930030	10.979055	0.45%	16,169	2005
	10.444683	10.930030	4.65%	15,287	2004
	10.000000	10.444683	4.45%	832	2003*

4

Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.758845	14.183516	-31.67%	10,674	2008
	21.129368	20.758845	-1.75%	5,006	2007
	18.672793	21.129368	13.16%	2,350	2006
	17.606381	18.672793	6.06%	2,239	2005
	14.605712	17.606381	20.54%	1,807	2004
	10.000000	14.605712	46.06%	185	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.793253	11.029884	-38.01%	41,767	2008
	17.136860	17.793253	3.83%	28,045	2007
	15.039960	17.136860	13.94%	22,688	2006
	14.561180	15.039960	3.29%	26,773	2005
	13.341925	14.561180	9.14%	26,421	2004
	10.000000	13.341925	33.42%	4,947	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.474773	11.450646	-30.50%	4,562	2008
	15.590731	16.474773	5.67%	5,635	2007
	13.565076	15.590731	14.93%	7,393	2006
	13.173109	13.565076	2.98%	3,819	2005
	12.710009	13.173109	3.64%	108	2004
	10.000000	12.710009	27.10%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	14.239916	10.489676	-28.78%	2,688	2008
	16.229855	14.239916	-12.26%	0	2007
	15.851757	16.229855	2.39%	213	2006
	15.183919	15.851757	4.40%	1,270	2005
	13.825682	15.183919	9.82%	1,265	2004
	10.000000	13.825682	38.26%	1,277	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.392168	10.052872	-34.69%	0	2008
	17.267291	15.392168	-10.86%	0	2007
	14.988096	17.267291	15.21%	0	2006
	14.463546	14.988096	3.63%	0	2005
	13.355494	14.463546	8.30%	0	2004
	10.000000	13.355494	33.55%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	17.200596	11.964444	-30.44%	1,226	2008
	15.863461	17.200596	8.43%	1,226	2007
	13.853123	15.863461	14.51%	1,226	2006
	13.773279	13.853123	0.58%	1,226	2005
	13.002047	13.773279	5.93%	12,805	2004
	10.000000	13.002047	30.02%	12,805	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.385541	9.857217	-1.95%	3,541	2008
	10.288678	11.385541	10.66%	130,402	2007
	10.000000	10.288678	2.89%	22,682	2006*

5

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.214173	10.253148	-8.57%	17,503	2008
	10.785198	11.214173	3.98%	16,819	2007
	10.493513	10.785198	2.78%	7,008	2006
	10.506201	10.493513	-0.12%	6,462	2005
	10.281720	10.506201	2.18%	3,270	2004
	10.000000	10.281720	2.82%	1,846	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.533071	12.771226	-43.32%	101,537	2008
	19.424104	22.533071	16.01%	94,424	2007
	17.624727	19.424104	10.21%	60,377	2006
	15.277018	17.624727	15.37%	38,945	2005
	13.413518	15.277018	13.89%	17,486	2004
	10.000000	13.413518	34.14%	4,983	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.286535	10.049607	-54.91%	23,665	2008
	15.473302	22.286535	44.03%	20,763	2007
	13.415794	15.473302	15.34%	16,073	2006
	10.000000	13.415794	34.16%	4,052	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.770421	10.616102	-43.44%	65,795	2008
	18.741842	18.770421	0.15%	54,542	2007
	15.800778	18.741842	18.61%	33,162	2006
	15.133052	15.800778	4.41%	27,230	2005
	13.756075	15.133052	10.01%	23,737	2004
	10.000000	13.756075	37.56%	9,363	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.454176	9.217081	-25.99%	54,195	2008
	11.615174	12.454176	7.22%	20,518	2007
	10.717270	11.615174	8.38%	95	2006
	10.000000	10.717270	7.17%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.245830	8.803123	-33.54%	92,833	2008
	12.179941	13.245830	8.75%	32,205	2007
	11.024609	12.179941	10.48%	1,540	2006
	10.000000	11.024609	10.25%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.781886	8.427241	-38.85%	12,690	2008
	12.545895	13.781886	9.85%	8,741	2007
	11.233204	12.545895	11.69%	3,510	2006
	10.000000	11.233204	12.33%	0	2005*

6

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.528002	10.176249	-47.89%	36,939	2008
	15.590075	19.528002	25.26%	23,260	2007
	14.790877	15.590075	5.40%	17,192	2006
	14.174945	14.790877	4.35%	15,335	2005
	13.898624	14.174945	1.99%	8,407	2004
	10.000000	13.898624	38.99%	1,320	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.383458	10.868541	-4.52%	491,384	2008
	11.059086	11.383458	2.93%	402,920	2007
	10.737599	11.059086	2.99%	70,235	2006
	10.654803	10.737599	0.78%	17,679	2005
	10.340078	10.654803	3.04%	15,380	2004
	10.000000	10.340078	3.40%	3,143	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	26.252822	15.680311	-40.27%	66,649	2008
	23.016109	26.252822	14.06%	46,791	2007
	20.703535	23.016109	11.17%	29,861	2006
	17.737527	20.703535	16.72%	28,655	2005
	14.387342	17.737527	23.29%	8,377	2004
	10.000000	14.387342	43.87%	3,189	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	26.354744	14.606502	-44.58%	5,419	2008
	22.766986	26.354744	15.76%	5,601	2007
	19.545720	22.766986	16.48%	5,601	2006
	16.637511	19.545720	17.48%	5,601	2005
	14.845971	16.637511	12.07%	5,601	2004
	10.000000	14.845971	48.46%	6,418	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.507114	9.705395	-44.56%	32,599	2008
	15.122895	17.507114	15.77%	22,492	2007
	12.978724	15.122895	16.52%	14,012	2006
	11.051431	12.978724	17.44%	5,612	2005
	10.000000	11.051431	10.51%	1,463	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.785163	10.977272	-51.82%	1,317	2008
	21.851015	22.785163	4.28%	2,367	2007
	19.044673	21.851015	14.74%	1,307	2006
	18.799692	19.044673	1.30%	1,708	2005
	16.697903	18.799692	12.59%	1,082	2004
	10.000000	16.697903	66.98%	257	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.424928	7.948254	-30.43%	150,971	2008
	11.134394	11.424928	2.61%	103,493	2007
	10.000000	11.134394	11.34%	31,263	2006*

7

Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.554262	11.935215	-27.90%	33,090	2008
	17.201726	16.554262	-3.76%	34,250	2007
	14.849802	17.201726	15.84%	40,009	2006
	14.517102	14.849802	2.29%	44,082	2005
	13.224078	14.517102	9.78%	52,017	2004
	10.000000	13.224078	32.24%	37,020	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	21.254613	14.080163	-33.75%	43,327	2008
	22.016280	21.254613	-3.46%	35,240	2007
	19.029112	22.016280	15.70%	13,859	2006
	17.689369	19.029112	7.57%	8,261	2005
	14.453810	17.689369	22.39%	3,686	2004
	10.000000	14.453810	44.54%	3,006	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.607120	-33.93%	14,448	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.507029	9.598651	-53.19%	23,867	2008
	16.112460	20.507029	27.27%	19,086	2007
	12.710877	16.112460	26.76%	8,476	2006
	10.000000	12.710877	27.11%	612	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	24.195695	14.267019	-41.03%	2,061	2008
	21.190748	24.195695	14.18%	2,437	2007
	17.642320	21.190748	20.11%	2,438	2006
	16.191498	17.642320	8.96%	3,581	2005
	13.812306	16.191498	17.23%	3,583	2004
	10.000000	13.812306	38.12%	1,952	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.240157	10.163261	-41.05%	321,241	2008
	15.100494	17.240157	14.17%	164,802	2007
	12.570228	15.100494	20.13%	53,819	2006
	11.540306	12.570228	8.92%	24,155	2005
	10.000000	11.540306	15.40%	11,082	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	12.020665	12.626319	5.04%	37,866	2008
	10.947294	12.020665	9.80%	36,526	2007
	9.808955	10.947294	11.61%	9,999	2006
	10.000000	9.808955	-1.91%	0	2005*

8

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.718179	13.048659	-16.98%	2,655	2008
	14.411379	15.718179	9.07%	638	2007
	13.196803	14.411379	10.13%	638	2006
	12.393718	13.196803	6.48%	638	2005
	11.571878	12.393718	7.10%	638	2004
	10.000000	11.571878	15.72%	306	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.693058	13.049313	-44.92%	17,494	2008
	17.534277	23.693058	35.12%	1,677	2007
	16.247597	17.534277	7.92%	431	2006
	14.595144	16.247597	11.32%	0	2005
	12.509690	14.595144	16.67%	0	2004
	10.000000	12.509690	25.10%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.894461	11.283560	-36.94%	4,681	2008
	17.049066	17.894461	4.96%	1,419	2007
	15.562268	17.049066	9.71%	0	2006
	14.186773	15.562268	9.70%	0	2005
	12.211795	14.186773	16.17%	0	2004
	10.000000	12.211795	22.12%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	40.640231	19.200263	-52.76%	243	2008
	32.100444	40.640231	26.60%	243	2007
	22.134977	32.100444	45.37%	243	2006
	16.962545	22.134977	30.49%	243	2005
	14.450810	16.962545	17.38%	243	2004
	10.000000	14.450810	44.51%	243	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	27.383655	12.942404	-52.74%	80,641	2008
	21.620289	27.383655	26.66%	39,435	2007
	14.901554	21.620289	45.50%	14,931	2006
	11.412704	14.901554	30.57%	6,827	2005
	10.000000	11.412704	14.13%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.400984	10.222061	-37.67%	4,279	2008
	14.937561	16.400984	9.80%	4,224	2007
	14.075133	14.937561	6.13%	8,628	2006
	13.654122	14.075133	3.08%	8,815	2005
	12.667783	13.654122	7.79%	8,882	2004
	10.000000	12.667783	26.68%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.955980	13.274081	-33.48%	73,257	2008
	18.754956	19.955980	6.40%	53,342	2007
	15.736161	18.754956	19.18%	45,796	2006
	14.944258	15.736161	5.30%	45,464	2005
	13.159513	14.944258	13.56%	27,823	2004
	10.000000	13.159513	31.60%	23,829	2003*

9

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.537356	7.700811	-47.03%	13,025	2008
	14.242291	14.537356	2.07%	226,301	2007
	11.664494	14.242291	21.04%	56,213	2006
	10.000000	11.664494	16.64%	6,279	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	22.236680	12.422362	-44.14%	1,060	2008
	18.400660	22.236680	20.85%	953	2007
	16.252914	18.400660	13.21%	852	2006
	14.488218	16.252914	12.18%	1,573	2005
	12.625031	14.488218	14.76%	1,431	2004
	10.000000	12.625031	26.25%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.945021	6.920012	-46.54%	46,033	2008
	12.701932	12.945021	1.91%	42,565	2007
	11.576871	12.701932	9.72%	27,293	2006
	10.000000	11.576871	15.77%	23,484	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.783585	9.232776	-14.38%	507,930	2008
	10.407571	10.783585	3.61%	386,728	2007
	10.098682	10.407571	3.06%	92,068	2006
	10.065425	10.098682	0.33%	31,790	2005
	10.098688	10.065425	-0.33%	63,215	2004
	10.000000	10.098688	0.99%	61,188	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.854024	9.490172	-40.14%	2,059	2008
	15.949196	15.854024	-0.60%	6,273	2007
	15.321410	15.949196	4.10%	5,880	2006
	15.055133	15.321410	1.77%	4,282	2005
	13.606535	15.055133	10.65%	980	2004
	10.000000	13.606535	36.07%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.406427	6.130958	-38.69%	586,368	2008
	16.355839	17.406427	6.42%	333,025	2007
	14.544288	16.355839	12.46%	89,314	2006
	13.761919	14.544288	5.69%	32,051	2005
	12.283735	13.761919	12.03%	20,277	2004
	10.000000	12.283735	22.84%	666	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	11.000442	7.639940	-30.55%	1,762,797	2008
	10.479861	11.000442	4.97%	909,766	2007
	10.000000	10.479861	4.80%	384,029	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.654712	9.497230	-10.86%	582,258	2008
	10.461879	10.654712	1.84%	188,334	2007
	10.000000	10.461879	4.62%	9,104	2006*

10

NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.172813	7.387323	-39.31%	86,319	2008
	10.762882	12.172813	13.10%	48,466	2007
	10.000000	10.762882	7.63%	803	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.385541	6.281631	-44.83%	288,557	2008
	10.288678	11.385541	10.66%	130,402	2007
	10.000000	10.288678	2.89%	22,682	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.819431	6.014749	-38.75%	739,351	2008
	10.000000	9.819431	-1.81%	184,046	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.728954	10.489676	-28.78%	2,688	2008
	14.441001	14.728954	1.99%	3,224	2007
	13.201393	14.441001	9.39%	3,224	2006
	13.037478	13.201393	1.26%	3,999	2005
	11.973549	13.037478	8.89%	4,022	2004
	10.000000	11.973549	19.74%	2,714	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.677897	8.304238	-28.89%	7,677	2008
	11.445881	11.677897	2.03%	6,158	2007
	10.463797	11.445881	9.39%	7,225	2006
	10.000000	10.463797	4.64%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	50.564672	21.038326	-58.39%	693	2008
	35.215525	50.564672	43.59%	693	2007
	26.120428	35.215525	34.82%	693	2006
	19.957658	26.120428	30.88%	891	2005
	16.755328	19.957658	19.11%	891	2004
	10.000000	16.755328	67.55%	751	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.964484	12.486933	-58.33%	14,435	2008
	20.831525	29.964484	43.84%	10,189	2007
	15.424087	20.831525	35.06%	5,106	2006
	11.770979	15.424087	31.03%	2,949	2005
	10.000000	11.770979	17.71%	453	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	27.093461	17.907976	-33.90%	0	2008
	22.818904	27.093461	18.73%	0	2007
	16.800555	22.818904	35.82%	0	2006
	15.997064	16.800555	5.02%	0	2005
	12.484794	15.997064	28.13%	0	2004
	10.000000	12.484794	24.85%	0	2003*

11

NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.467370	-45.33%	4,351	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.116272	-48.84%	1,958	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.130958	-38.69%	586,368	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.365782	-36.34%	23,827	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.930212	-20.70%	274,859	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.207070	-27.93%	268,100	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.082054	-9.18%	50,408	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.565372	-24.35%	510,148	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.843520	-31.56%	373,869	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.310716	-16.89%	148,733	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.850251	-1.50%	3,799	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.856077	-1.44%	4,135	2008*

12

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.669545	11.499497	-46.93%	0	2008
	22.225449	21.669545	-2.50%	0	2007
	18.713478	22.225449	18.77%	0	2006
	17.078846	18.713478	9.57%	0	2005
	14.299711	17.078846	19.43%	0	2004
	10.000000	14.299711	43.00%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.412073	12.157809	6.53%	517,391	2008
	10.768811	11.412073	5.97%	366,502	2007
	10.536208	10.768811	2.21%	66,320	2006
	10.316390	10.536208	2.13%	11,953	2005
	10.101596	10.316390	2.13%	29,189	2004
	10.000000	10.101596	1.02%	29,652	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.899846	13.206379	-26.22%	411	2008
	16.028418	17.899846	11.68%	418	2007
	15.821140	16.028418	1.31%	425	2006
	14.786001	15.821140	7.00%	430	2005
	13.898986	14.786001	6.38%	437	2004
	10.000000	13.898986	38.99%	129	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.959549	8.818438	-26.26%	5,864	2008
	10.704223	11.959549	11.73%	5,809	2007
	10.567491	10.704223	1.29%	5,849	2006
	9.871783	10.567491	7.05%	2,049	2005
	10.000000	9.871783	-1.28%	920	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.772823	6.626051	-43.72%	4,590	2008
	10.882719	11.772823	8.18%	1,324	2007
	10.000000	10.882719	8.83%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.480594	11.599891	-7.06%	221,518	2008
	11.975721	12.480594	4.22%	69,661	2007
	11.405523	11.975721	5.00%	4,021	2006
	11.162893	11.405523	2.17%	713	2005
	10.785282	11.162893	3.50%	0	2004
	10.000000	10.785282	7.85%	0	2003*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	14.144179	11.884099	-15.98%	302,707	2008
	13.510710	14.144179	4.69%	84,846	2007
	12.599352	13.510710	7.23%	26,299	2006
	12.192168	12.599352	3.34%	3,383	2005
	11.504189	12.192168	5.98%	2,771	2004
	10.000000	11.504189	15.04%	0	2003*

13

NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.941961	12.109339	-24.04%	905,820	2008
	15.256798	15.941961	4.49%	518,241	2007
	13.853264	15.256798	10.13%	265,465	2006
	13.296334	13.853264	4.19%	114,589	2005
	12.273782	13.296334	8.33%	79,555	2004
	10.000000	12.273782	22.74%	20,804	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	18.308411	12.422876	-32.15%	648,008	2008
	17.440498	18.308411	4.98%	403,607	2007
	15.395352	17.440498	13.28%	232,920	2006
	14.537959	15.395352	5.90%	40,692	2005
	13.113799	14.537959	10.86%	19,796	2004
	10.000000	13.113799	31.14%	2,550	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	20.102175	12.556025	-37.54%	17,693	2008
	19.183932	20.102175	4.79%	36,343	2007
	16.597078	19.183932	15.59%	13,016	2006
	15.547974	16.597078	6.75%	11,350	2005
	13.787066	15.547974	12.77%	6,424	2004
	10.000000	13.787066	37.87%	564	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	21.095101	13.255499	-37.16%	14,273	2008
	19.831814	21.095101	6.37%	9,907	2007
	18.247257	19.831814	8.68%	6,979	2006
	16.458347	18.247257	10.87%	4,083	2005
	14.379240	16.458347	14.46%	1,858	2004
	10.000000	14.379240	43.79%	842	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.796706	10.897233	0.93%	363,177	2008
	10.418140	10.796706	3.63%	201,943	2007
	10.077171	10.418140	3.38%	46,584	2006
	9.924162	10.077171	1.54%	24,026	2005
	9.953779	9.924162	-0.30%	13,010	2004
	10.000000	9.953779	-0.46%	10,361	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.079248	-39.21%	464,336	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	22.263611	11.784398	-47.07%	0	2008
	21.918912	22.263611	1.57%	0	2007
	18.105903	21.918912	21.06%	0	2006
	16.376550	18.105903	10.56%	0	2005
	13.798956	16.376550	18.68%	0	2004
	10.000000	13.798956	37.99%	0	2003*

14

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.639265	8.282265	-47.04%	209,870	2008
	15.398652	15.639265	1.56%	186,742	2007
	12.719484	15.398652	21.06%	39,625	2006
	11.503101	12.719484	10.57%	12,974	2005
	10.000000	11.503101	15.03%	4,050	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.313731	-36.86%	2,929	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.301835	-36.98%	7,028	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.223953	-37.76%	186,137	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.708071	-32.92%	348,314	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	18.162402	9.603308	-47.13%	6,068	2008
	16.772102	18.162402	8.29%	4,132	2007
	16.466543	16.772102	1.86%	5,183	2006
	15.453764	16.466543	6.55%	6,107	2005
	13.807417	15.453764	11.92%	233	2004
	10.000000	13.807417	38.07%	133	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.987005	14.051653	-33.05%	4,610	2008
	22.875380	20.987005	-8.26%	4,009	2007
	19.752129	22.875380	15.81%	2,164	2006
	19.430784	19.752129	1.65%	2,322	2005
	16.792703	19.430784	15.71%	1,254	2004
	10.000000	16.792703	67.93%	656	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	21.334732	13.007015	-39.03%	52,977	2008
	21.172191	21.334732	0.77%	36,456	2007
	19.155829	21.172191	10.53%	16,698	2006
	17.292150	19.155829	10.78%	8,254	2005
	14.719529	17.292150	17.48%	2,750	2004
	10.000000	14.719529	47.20%	2,171	2003*

15

NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.521962	10.242806	-18.20%	36,700	2008
	12.102286	12.521962	3.47%	15,726	2007
	11.671822	12.102286	3.69%	13,238	2006
	11.549482	11.671822	1.06%	1,402	2005
	10.961709	11.549482	5.36%	1,334	2004
	10.000000	10.961709	9.62%	546	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	18.098184	10.450884	-42.25%	371,417	2008
	16.961723	18.098184	6.70%	244,888	2007
	15.123212	16.961723	12.16%	47,799	2006
	14.285289	15.123212	5.87%	2,090	2005
	13.186947	14.285289	8.33%	205	2004
	10.000000	13.186947	31.87%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.870265	-1.30%	20,126	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	20.134804	10.197841	-49.35%	0	2008
	16.966606	20.134804	18.67%	0	2007
	15.499874	16.966606	9.46%	0	2006
	15.794218	15.499874	-1.86%	0	2005
	15.350846	15.794218	2.89%	0	2004
	10.000000	15.350846	53.51%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.928693	7.051836	-49.37%	4,624	2008
	11.746181	13.928693	18.58%	5,847	2007
	10.680479	11.746181	9.98%	1,329	2006
	10.883303	10.680479	-1.86%	2,436	2005
	10.000000	10.883303	8.83%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.824033	12.632918	-42.11%	2,247	2008
	18.071301	21.824033	20.77%	2,425	2007
	18.364508	18.071301	-1.60%	1,040	2006
	16.623387	18.364508	10.47%	1,127	2005
	14.994126	16.623387	10.87%	1,158	2004
	10.000000	14.994126	49.94%	528	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.928436	11.131655	-37.91%	82,586	2008
	18.614172	17.928436	-3.68%	179,322	2007
	16.286496	18.614172	14.29%	47,395	2006
	15.841193	16.286496	2.81%	10,308	2005
	13.680090	15.841193	15.80%	1,120	2004
	10.000000	13.680090	36.80%	703	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.591849	-44.08%	991	2008*

16

Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.968907	9.656422	-46.26%	17,799	2008
	15.958182	17.968907	12.60%	16,584	2007
	14.984169	15.958182	6.50%	13,582	2006
	14.447854	14.984169	3.71%	14,348	2005
	13.702040	14.447854	5.44%	7,649	2004
	10.000000	13.702040	37.02%	3,174	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.876156	9.366295	-41.00%	50,285	2008
	15.136640	15.876156	4.89%	51,881	2007
	13.036321	15.136640	16.11%	24,141	2006
	11.557400	13.036321	12.80%	17,122	2005
	10.000000	11.557400	15.57%	3,719	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.536812	14.479616	-40.99%	2,351	2008
	23.388893	24.536812	4.91%	2,351	2007
	20.149605	23.388893	16.08%	2,351	2006
	17.861702	20.149605	12.81%	2,461	2005
	15.192273	17.861702	17.57%	2,462	2004
	10.000000	15.192273	51.92%	2,966	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.577818	2.024159	-78.87%	1,281	2008
	10.000000	9.577818	-4.22%	1,043	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	14.011886	2.969195	-78.81%	6,274	2008
	14.235338	14.011886	-1.57%	6,338	2007
	13.177474	14.235338	8.03%	4,624	2006
	13.061731	13.177474	0.89%	4,859	2005
	12.146399	13.061731	7.54%	4,201	2004
	10.000000	12.146399	21.46%	1,543	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.367569	10.541795	-39.30%	336,948	2008
	16.861761	17.367569	3.00%	244,348	2007
	14.856255	16.861761	13.50%	61,433	2006
	14.205526	14.856255	4.58%	12,271	2005
	13.159987	14.205526	7.94%	4,658	2004
	10.000000	13.159987	31.60%	4,183	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.451962	13.152903	-38.69%	106,023	2008
	21.998076	21.451962	-2.48%	63,206	2007
	19.398617	21.998076	13.40%	17,254	2006
	17.877033	19.398617	8.51%	8,239	2005
	15.166871	17.877033	17.87%	612	2004
	10.000000	15.166871	51.67%	271	2003*

17

Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	15.026202	9.110058	-39.37%	3,521	2008
	16.170786	15.026202	-7.08%	3,599	2007
	14.105782	16.170786	14.64%	3,599	2006
	13.553612	14.105782	4.07%	3,716	2005
	12.333845	13.553612	9.89%	3,922	2004
	10.000000	12.333845	23.34%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.931863	12.157113	-44.57%	0	2008
	20.464841	21.931863	7.17%	0	2007
	16.200999	20.464841	26.32%	0	2006
	14.599835	16.200999	10.97%	0	2005
	12.704650	14.599835	14.92%	0	2004
	10.000000	12.704650	27.05%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.903807	8.658515	-37.73%	0	2008
	13.323774	13.903807	4.35%	0	2007
	12.777055	13.323774	4.28%	0	2006
	12.222941	12.777055	4.53%	1,136	2005
	11.766703	12.222941	3.88%	1,136	2004
	10.000000	11.766703	17.67%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.511241	7.663233	-43.28%	246,334	2008
	12.145470	13.511241	11.25%	97,925	2007
	11.232333	12.145470	8.13%	5,878	2006
	10.000000	11.232333	12.32%	2,306	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.625051	7.957876	-36.97%	76,850	2008
	12.390825	12.625051	1.89%	50,252	2007
	10.559194	12.390825	17.35%	14,741	2006
	10.000000	10.559194	5.59%	3,876	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.764118	10.784698	0.19%	47,695	2008
	10.343754	10.764118	4.06%	23,907	2007
	10.053763	10.343754	2.88%	1,590	2006
	10.000000	10.053763	0.54%	1,516	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.435078	10.126842	-11.44%	296,692	2008
	10.989490	11.435078	4.05%	280,216	2007
	10.729318	10.989490	2.42%	47,086	2006
	10.437713	10.729318	2.79%	6,577	2005
	10.140764	10.437713	2.93%	1,983	2004
	10.000000	10.140764	1.41%	0	2003*

18

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.591749	14.791956	-15.92%	1,785	2008
	16.719355	17.591749	5.22%	1,845	2007
	15.256568	16.719355	9.59%	1,845	2006
	13.756350	15.256568	10.91%	1,846	2005
	12.635778	13.756350	8.87%	1,846	2004
	10.000000	12.635778	26.36%	1,581	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.481384	14.385194	-38.74%	20,872	2008
	28.701615	23.481384	-18.19%	21,199	2007
	21.079545	28.701615	36.16%	18,095	2006
	18.255340	21.079545	15.47%	16,724	2005
	13.565135	18.255340	34.58%	12,229	2004
	10.000000	13.565135	35.65%	3,202	2003*
Wells Fargo Advantage Funds ® Variable Trust – VT Discovery Fund	11.284298	6.209719	-44.97%	0	2008
	10.000000	11.284298	12.84%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.122496	6.107583	-39.66%	0	2008
	10.000000	10.122496	1.22%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.233743	10.351412	1.15%	0	2008
	10.000000	10.233743	2.34%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	10.575221	6.126378	-42.07%	0	2008
	10.000000	10.575221	5.75%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.444451	5.179306	-45.16%	1,261	2008
	10.000000	9.444451	-5.56%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.330612	10.461233	1.26%	0	2008
	10.000000	10.330612	3.31%	0	2007*

19

Additional Contract Options Elected (Total 1.20%)

(Variable account charges of 1.20% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.963139	8.535746	-52.48%	8,307	2008
	17.937872	17.963139	0.14%	8,465	2007
	16.074868	17.937872	11.59%	8,773	2006
	15.431909	16.074868	4.17%	8,389	2005
	14.091927	15.431909	9.51%	8,760	2004
	10.000000	14.091927	40.92%	1,573	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.452360	9.892752	-43.32%	0	2008
	15.810452	17.452360	10.38%	210	2007
	15.087933	15.810452	4.79%	233	2006
	14.064190	15.087933	7.28%	257	2005
	13.387221	14.064190	5.06%	283	2004
	10.000000	13.387221	33.87%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.578347	11.271662	-47.76%	1,761	2008
	19.757753	21.578347	9.21%	1,809	2007
	17.200838	19.757753	14.87%	68	2006
	15.932803	17.200838	7.96%	68	2005
	13.990115	15.932803	13.89%	68	2004
	10.000000	13.990115	39.90%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.644516	10.924360	-41.41%	4,855	2008
	17.997486	18.644516	3.60%	4,971	2007
	15.570906	17.997486	15.58%	5,357	2006
	15.067009	15.570906	3.34%	5,561	2005
	13.711325	15.067009	9.89%	5,623	2004
	10.000000	13.711325	37.11%	3,827	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.788356	13.196532	-36.52%	626	2008
	20.725646	20.788356	0.30%	626	2007
	18.368095	20.725646	12.84%	626	2006
	17.434437	18.368095	5.36%	626	2005
	14.819444	17.434437	17.65%	626	2004
	10.000000	14.819444	48.19%	626	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.590841	11.343766	-35.51%	417	2008
	17.883176	17.590841	-1.63%	488	2007
	15.494591	17.883176	15.42%	1,849	2006
	15.004455	15.494591	3.27%	2,287	2005
	13.490350	15.004455	11.22%	2,424	2004
	10.000000	13.490350	34.90%	1,771	2003*

20

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.664748	12.882667	-45.56%	1,244	2008
	20.313817	23.664748	16.50%	1,244	2007
	16.481776	20.313817	23.25%	1,244	2006
	14.748385	16.481776	11.75%	1,713	2005
	13.005889	14.748385	13.40%	1,954	2004
	10.000000	13.005889	30.06%	1,465	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	18.076675	9.831391	-45.61%	3,794	2008
	15.519375	18.076675	16.48%	1,040	2007
	12.579521	15.519375	23.37%	821	2006
	11.269799	12.579521	11.62%	899	2005
	10.000000	11.269799	12.70%	971	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.844100	9.579660	-25.42%	1,712	2008
	13.324130	12.844100	-3.60%	468	2007
	11.216822	13.324130	18.79%	50	2006
	10.000000	11.216822	12.17%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.384397	9.445783	-42.35%	5,878	2008
	13.724076	16.384397	19.38%	6,017	2007
	14.377501	13.724076	-4.54%	3,702	2006
	14.269853	14.377501	0.75%	3,830	2005
	13.060108	14.269853	9.26%	3,830	2004
	10.000000	13.060108	30.60%	1,007	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.421452	12.598655	-27.68%	4,721	2008
	18.622925	17.421452	-6.45%	4,711	2007
	15.910745	18.622925	17.05%	1,992	2006
	15.357920	15.910745	3.60%	2,446	2005
	13.614656	15.357920	12.80%	2,465	2004
	10.000000	13.614656	36.15%	996	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.851929	8.538880	-49.33%	355	2008
	12.225053	16.851929	37.85%	300	2007
	11.364504	12.225053	7.57%	0	2006
	10.000000	11.364504	13.65%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.884433	11.555283	-2.77%	2,739	2008
	10.986494	11.884433	8.17%	3,626	2007
	10.945819	10.986494	0.37%	15,764	2006
	10.907940	10.945819	0.35%	3,617	2005
	10.434125	10.907940	4.54%	4,148	2004
	10.000000	10.434125	4.34%	1,887	2003*

21

Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.656760	14.099468	-31.74%	3,280	2008
	21.046862	20.656760	-1.85%	3,285	2007
	18.618656	21.046862	13.04%	3,871	2006
	17.573046	18.618656	5.95%	3,614	2005
	14.592805	17.573046	20.42%	3,984	2004
	10.000000	14.592805	45.93%	1,321	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.705711	10.964492	-38.07%	17,781	2008
	17.069902	17.705711	3.72%	15,619	2007
	14.996310	17.069902	13.83%	18,002	2006
	14.533569	14.996310	3.18%	24,051	2005
	13.330105	14.533569	9.03%	31,480	2004
	10.000000	13.330105	33.30%	22,234	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.393743	11.382788	-30.57%	4,503	2008
	15.529840	16.393743	5.56%	0	2007
	13.525726	15.529840	14.82%	0	2006
	13.148143	13.525726	2.87%	1,564	2005
	12.698757	13.148143	3.54%	1,564	2004
	10.000000	12.698757	26.99%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	14.169839	8.711717	-38.52%	0	2008
	16.166439	14.169839	-12.35%	0	2007
	15.805759	16.166439	2.28%	0	2006
	15.155134	15.805759	4.29%	0	2005
	13.813438	15.155134	9.71%	0	2004
	10.000000	13.813438	38.13%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.316422	9.993265	-34.75%	0	2008
	17.199826	15.316422	-10.95%	0	2007
	14.944597	17.199826	15.09%	0	2006
	14.436118	14.944597	3.52%	0	2005
	13.343664	14.436118	8.19%	0	2004
	10.000000	13.343664	33.44%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	17.115973	11.893527	-30.51%	2,606	2008
	15.801489	17.115973	8.32%	2,608	2007
	13.812923	15.801489	14.40%	2,609	2006
	13.747175	13.812923	0.48%	2,610	2005
	12.990541	13.747175	5.82%	3,071	2004
	10.000000	12.990541	29.91%	2,467	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.366340	9.830634	-2.05%	3,804	2008
	10.281776	11.366340	10.55%	7,943	2007
	10.000000	10.281776	2.82%	2,308	2006*

22

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.158967	10.192346	-8.66%	8,697	2008
	10.743033	11.158967	3.87%	9,775	2007
	10.463035	10.743033	2.68%	9,415	2006
	10.486264	10.463035	-0.22%	21,538	2005
	10.272600	10.486264	2.08%	22,256	2004
	10.000000	10.272600	2.73%	1,979	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.422263	12.695541	-43.38%	21,027	2008
	19.348249	22.422263	15.89%	24,488	2007
	17.573612	19.348249	10.10%	23,656	2006
	15.248068	17.573612	15.25%	23,035	2005
	13.401652	15.248068	13.78%	30,343	2004
	10.000000	13.401652	34.02%	7,480	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.226546	10.012375	-54.95%	108	2008
	15.447351	22.226546	43.89%	109	2007
	13.406812	15.447351	15.22%	15	2006
	10.000000	13.406812	34.07%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.678087	10.553157	-43.50%	21,405	2008
	18.668629	18.678087	0.05%	21,652	2007
	15.754926	18.668629	18.49%	22,022	2006
	15.104372	15.754926	4.31%	25,978	2005
	13.743899	15.104372	9.90%	26,699	2004
	10.000000	13.743899	37.44%	5,395	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.420655	9.182964	-26.07%	0	2008
	11.595694	12.420655	7.11%	0	2007
	10.710099	11.595694	8.27%	0	2006
	10.000000	10.710099	7.10%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.210160	8.770528	-33.61%	0	2008
	12.159504	13.210160	8.64%	0	2007
	11.017218	12.159504	10.37%	0	2006
	10.000000	11.017218	10.17%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.744782	8.396023	-38.91%	2,679	2008
	12.524857	13.744782	9.74%	231	2007
	11.225674	12.524857	11.57%	0	2006
	10.000000	11.225674	12.26%	0	2005*

23

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.431914	10.115904	-47.94%	1,330	2008
	15.529142	19.431914	25.13%	1,330	2007
	14.747947	15.529142	5.30%	1,330	2006
	14.148065	14.747947	4.24%	1,957	2005
	13.886317	14.148065	1.88%	2,224	2004
	10.000000	13.886317	38.86%	1,192	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.327435	10.804103	-4.62%	38,037	2008
	11.015859	11.327435	2.83%	37,973	2007
	10.706419	11.015859	2.89%	12,627	2006
	10.634597	10.706419	0.68%	7,933	2005
	10.330906	10.634597	2.94%	9,276	2004
	10.000000	10.330906	3.31%	4,465	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	26.123697	15.587365	-40.33%	10,445	2008
	22.926207	26.123697	13.95%	11,987	2007
	20.643486	22.926207	11.06%	9,305	2006
	17.703910	20.643486	16.60%	9,505	2005
	14.374599	17.703910	23.16%	7,747	2004
	10.000000	14.374599	43.75%	2,500	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	26.225101	14.519919	-44.63%	0	2008
	22.678043	26.225101	15.64%	0	2007
	19.489011	22.678043	16.36%	0	2006
	16.605978	19.489011	17.36%	407	2005
	14.832831	16.605978	11.95%	806	2004
	10.000000	14.832831	48.33%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.442437	9.659736	-44.62%	1,235	2008
	15.082348	17.442437	15.65%	1,251	2007
	12.956992	15.082348	16.40%	1,513	2006
	11.044053	12.956992	17.32%	1,309	2005
	10.000000	11.044053	10.44%	1,309	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.673135	10.912201	-51.87%	0	2008
	21.765698	22.673135	4.17%	0	2007
	18.989456	21.765698	14.62%	0	2006
	18.764100	18.989456	1.20%	0	2005
	16.683150	18.764100	12.47%	416	2004
	10.000000	16.683150	66.83%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.405666	7.926819	-30.50%	21,836	2008
	11.126930	11.405666	2.51%	15,588	2007
	10.000000	11.126930	11.27%	4,245	2006*

24

Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.472804	11.864461	-27.98%	19,936	2008
	17.134516	16.472804	-3.86%	23,306	2007
	14.806697	17.134516	15.72%	24,576	2006
	14.489579	14.806697	2.19%	26,751	2005
	13.212364	14.489579	9.67%	27,147	2004
	10.000000	13.212364	32.12%	9,985	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	21.150092	13.996723	-33.82%	9,552	2008
	21.930319	21.150092	-3.56%	7,505	2007
	18.973937	21.930319	15.58%	3,730	2006
	17.655876	18.973937	7.47%	3,740	2005
	14.441030	17.655876	22.26%	3,954	2004
	10.000000	14.441030	44.41%	1,300	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.602655	-33.97%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.451841	9.563109	-53.24%	1,476	2008
	16.085441	20.451841	27.15%	1,339	2007
	12.702367	16.085441	26.63%	1,175	2006
	10.000000	12.702367	27.02%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	24.076684	14.182463	-41.09%	2,190	2008
	21.107969	24.076684	14.06%	2,232	2007
	17.591141	21.107969	19.99%	2,799	2006
	16.160808	17.591141	8.85%	2,842	2005
	13.800080	16.160808	17.11%	4,519	2004
	10.000000	13.800080	38.00%	1,242	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.176419	10.115430	-41.11%	31,384	2008
	15.059966	17.176419	14.05%	24,636	2007
	12.549148	15.059966	20.01%	9,080	2006
	11.532585	12.549148	8.81%	6,456	2005
	10.000000	11.532585	15.33%	6,002	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.988278	12.579565	4.93%	2,436	2008
	10.928918	11.988278	9.69%	1,150	2007
	9.802369	10.928918	11.49%	0	2006
	10.000000	9.802369	-1.98%	0	2005*

25

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.640843	12.971311	-17.07%	1,292	2008
	14.355070	15.640843	8.96%	1,950	2007
	13.158497	14.355070	9.09%	2,181	2006
	12.370213	13.158497	6.37%	2,438	2005
	11.561625	12.370213	6.99%	2,727	2004
	10.000000	11.561625	15.62%	2,654	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.576520	12.971946	-44.98%	190	2008
	17.465771	23.576520	34.99%	4,019	2007
	16.200447	17.465771	7.81%	0	2006
	14.567470	16.200447	11.21%	1,124	2005
	12.498611	14.567470	16.55%	1,083	2004
	10.000000	12.498611	24.99%	622	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.810211	11.219048	-37.01%	634	2008
	16.986055	17.810211	4.85%	617	2007
	15.520392	16.986055	9.44%	0	2006
	14.162874	15.520392	9.59%	0	2005
	12.203564	14.162874	16.06%	0	2004
	10.000000	12.203564	22.04%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	40.440498	19.086503	-52.80%	0	2008
	31.975160	40.440498	26.47%	0	2007
	22.070823	31.975160	44.88%	0	2006
	16.930425	22.070823	30.36%	0	2005
	14.438026	16.930425	17.26%	0	2004
	10.000000	14.438026	44.38%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	27.282498	12.881506	-52.78%	3,172	2008
	21.562330	27.282498	26.53%	1,773	2007
	14.876594	21.562330	44.94%	482	2006
	11.405069	14.876594	30.44%	0	2005
	10.000000	11.405069	14.05%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.320305	10.161465	-37.74%	6,609	2008
	14.879198	16.320305	9.69%	6,903	2007
	14.034299	14.879198	6.02%	7,145	2006
	13.628250	14.034299	2.98%	9,223	2005
	12.656577	13.628250	7.68%	9,297	2004
	10.000000	12.656577	26.57%	853	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.857817	13.195394	-33.55%	4,750	2008
	18.681680	19.857817	6.30%	2,993	2007
	15.690487	18.681680	19.06%	2,519	2006
	14.915932	15.690487	5.19%	2,449	2005
	13.147859	14.915932	13.45%	2,449	2004
	10.000000	13.147859	31.48%	2,449	2003*

26

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.517764	7.672296	-47.08%	0	2008
	14.218414	14.517764	1.97%	16,290	2007
	11.656683	14.218414	21.98%	3,931	2006
	10.000000	11.656683	16.57%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	22.124548	12.347175	-44.19%	0	2008
	18.326488	22.124548	20.72%	0	2007
	16.203737	18.326488	13.10%	0	2006
	14.458948	16.203737	12.07%	488	2005
	12.612281	14.458948	14.64%	508	2004
	10.000000	12.612281	26.12%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.910153	6.894371	-46.60%	284	2008
	12.680621	12.910153	1.81%	259	2007
	11.569116	12.680621	9.61%	51	2006
	10.000000	11.569116	15.69%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.730521	9.178054	-14.47%	43,890	2008
	10.366905	10.730521	3.51%	35,993	2007
	10.069364	10.366905	2.95%	13,865	2006
	10.046330	10.069364	0.23%	10,172	2005
	10.089733	10.046330	-0.43%	9,975	2004
	10.000000	10.089733	0.90%	3,170	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.776019	9.433904	-40.20%	305	2008
	15.886884	15.776019	-0.70%	305	2007
	15.276960	15.886884	3.99%	305	2006
	15.026604	15.276960	1.67%	305	2005
	13.594498	15.026604	10.53%	170	2004
	10.000000	13.594498	35.94%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.324424	10.365095	-40.17%	0	2008
	16.295356	17.324424	6.32%	23,383	2007
	14.505135	16.295356	12.34%	3,864	2006
	13.738722	14.505135	5.58%	0	2005
	12.275440	13.738722	11.92%	0	2004
	10.000000	12.275440	22.75%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.981885	7.619334	-30.62%	9,826	2008
	10.472825	10.981885	4.86%	8,649	2007
	10.000000	10.472825	4.73%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.636755	9.471637	-10.95%	18,797	2008
	10.454871	10.636755	1.74%	18,790	2007
	10.000000	10.454871	4.55%	0	2006*

27

NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.152287	7.367390	-39.37%	6,064	2008
	10.755666	12.152287	12.98%	10,892	2007
	10.000000	10.755666	7.56%	528	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.366340	6.264678	-44.88%	9,499	2008
	10.281776	11.366340	10.55%	7,943	2007
	10.000000	10.281776	2.82%	2,308	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.812784	6.004590	-38.81%	15,776	2008
	10.000000	9.812784	-1.87%	10,523	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.656493	10.427509	-28.85%	7,547	2008
	14.384580	14.656493	1.89%	8,813	2007
	13.163079	14.384580	9.28%	8,999	2006
	13.012765	13.163079	1.16%	8,999	2005
	11.962949	13.012765	8.78%	8,999	2004
	10.000000	11.962949	19.63%	2,141	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.646442	8.273481	-28.96%	3,237	2008
	11.426670	11.646442	1.92%	807	2007
	10.456788	11.426670	9.28%	96	2006
	10.000000	10.456788	4.57%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	50.316189	20.913679	-58.44%	0	2008
	35.078093	50.316189	43.44%	0	2007
	26.044730	35.078093	34.68%	0	2006
	19.919874	26.044730	30.75%	343	2005
	16.740520	19.919874	18.99%	357	2004
	10.000000	16.740520	67.41%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.853774	12.428164	-58.37%	2,162	2008
	20.775660	29.853774	43.70%	886	2007
	15.398240	20.775660	34.92%	936	2006
	11.763108	15.398240	30.90%	1,022	2005
	10.000000	11.763108	17.63%	286	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.960201	17.801844	-33.97%	0	2008
	22.729761	26.960201	18.61%	0	2007
	16.751800	22.729761	35.69%	0	2006
	15.966741	16.751800	4.92%	0	2005
	12.473733	15.966741	28.00%	1,809	2004
	10.000000	12.473733	24.74%	0	2003*

28

NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.463669	-45.36%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.112803	-48.87%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.126807	-38.73%	42,970	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.361474	-36.39%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.924860	-20.75%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.202203	-27.98%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.075933	-9.24%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.560267	-24.40%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.838895	-31.61%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.305104	-16.95%	7,362	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.843611	-1.56%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.849433	-1.51%	0	2008*

29

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.562968	11.431318	-46.99%	2,066	2008
	22.138659	21.562968	-2.60%	3,041	2007
	18.659208	22.138659	18.65%	3,184	2006
	17.046502	18.659208	9.46%	3,184	2005
	14.287069	17.046502	19.31%	3,184	2004
	10.000000	14.287069	42.87%	2,066	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.355890	12.085723	6.43%	40,393	2008
	10.726699	11.355890	5.87%	35,506	2007
	10.505601	10.726699	2.10%	12,868	2006
	10.296809	10.505601	2.03%	8,660	2005
	10.092638	10.296809	2.02%	8,739	2004
	10.000000	10.092638	0.93%	8,173	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.811788	13.128097	-26.30%	0	2008
	15.965798	17.811788	11.56%	0	2007
	15.775240	15.965798	1.21%	0	2006
	14.757971	15.775240	6.89%	0	2005
	13.886673	14.757971	6.27%	1,608	2004
	10.000000	13.886673	38.87%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.915327	8.776932	-26.34%	474	2008
	10.675497	11.915327	11.61%	403	2007
	10.549776	10.675497	1.19%	82	2006
	9.865175	10.549776	6.94%	0	2005
	10.000000	9.865175	-1.35%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.752968	6.608175	-43.77%	273	2008
	10.875421	11.752968	8.07%	51	2007
	10.000000	10.875421	8.75%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.419184	11.531140	-7.15%	28,997	2008
	11.928932	12.419184	4.11%	8,878	2007
	11.372421	11.928932	4.89%	22,898	2006
	11.141723	11.372421	2.07%	22,901	2005
	10.775717	11.141723	3.40%	786	2004
	10.000000	10.775717	7.76%	0	2003*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	14.074594	11.531140	-7.15%	28,997	2008
	13.457921	14.074594	4.58%	12,913	2007
	12.562793	13.457921	7.13%	13,580	2006
	12.169053	12.562793	3.24%	13,580	2005
	11.494000	12.169053	5.87%	21,668	2004
	10.000000	11.494000	14.94%	0	2003*

30

NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.863552	12.037579	-24.12%	132,371	2008
	15.197195	15.863552	4.38%	155,117	2007
	13.813063	15.197195	10.02%	111,396	2006
	13.271126	13.813063	4.08%	103,584	2005
	12.262915	13.271126	8.22%	105,918	2004
	10.000000	12.262915	22.63%	12,322	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	18.218319	12.349234	-32.22%	196,543	2008
	17.372340	18.218319	4.87%	264,076	2007
	15.350677	17.372340	13.17%	253,388	2006
	14.510401	15.350677	5.79%	185,956	2005
	13.102185	14.510401	10.75%	178,869	2004
	10.000000	13.102185	31.02%	12,057	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	20.003278	12.481591	-37.60%	17,400	2008
	19.108979	20.003278	4.68%	20,097	2007
	16.548918	19.108979	15.47%	19,278	2006
	15.518501	16.548918	6.64%	15,874	2005
	13.774861	15.518501	12.66%	15,876	2004
	10.000000	13.774861	37.75%	5,903	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.991380	13.176948	-37.23%	7,147	2008
	19.754376	20.991380	6.26%	7,198	2007
	18.194346	19.754376	8.57%	8,143	2006
	16.427171	18.194346	10.76%	6,930	2005
	14.366514	16.427171	14.34%	7,309	2004
	10.000000	14.366514	43.67%	2,017	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.743158	10.832224	0.83%	16,916	2008
	10.377018	10.743158	3.53%	7,059	2007
	10.047528	10.377018	3.28%	148	2006
	9.904956	10.047528	1.44%	0	2005
	9.944570	9.904956	-0.40%	603	2004
	10.000000	9.944570	-0.55%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.075137	-39.25%	32,635	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	22.158798	11.717031	-47.12%	0	2008
	21.837936	22.158798	1.47%	0	2007
	18.057204	21.837936	20.94%	0	2006
	16.348977	18.057204	10.45%	0	2005
	13.789651	16.348977	18.56%	0	2004
	10.000000	13.789651	37.90%	0	2003*

31

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.581440	8.243270	-47.10%	18,620	2008
	15.357349	15.581440	1.46%	19,127	2007
	12.698168	15.357349	20.94%	5,342	2006
	11.495414	12.698168	10.46%	2,131	2005
	10.000000	11.495414	14.95%	982	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.309452	-36.91%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.297572	-37.02%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.219739	-37.80%	13,646	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.703532	-32.96%	24,667	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	18.073038	9.546360	-47.18%	0	2008
	16.706566	18.073038	8.18%	0	2007
	16.418778	16.706566	1.75%	0	2006
	15.424477	16.418778	6.45%	0	2005
	13.795194	15.424477	11.81%	0	2004
	10.000000	13.795194	37.95%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.883792	13.968365	-33.11%	967	2008
	22.786047	20.883792	-8.35%	932	2007
	19.694843	22.786047	15.70%	1,033	2006
	19.393973	19.694843	1.55%	1,056	2005
	16.777850	19.393973	15.59%	832	2004
	10.000000	16.777850	67.78%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	21.229795	12.929914	-39.10%	6,878	2008
	21.089496	21.229795	0.67%	5,623	2007
	19.100268	21.089496	10.41%	4,492	2006
	17.259386	19.100268	10.67%	3,871	2005
	14.706505	17.259386	17.36%	4,013	2004
	10.000000	14.706505	47.07%	1,954	2003*

32

NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.460334	10.182090	-18.28%	771	2008
	12.054973	12.460334	3.36%	807	2007
	11.637929	12.054973	3.58%	0	2006
	11.527579	11.637929	0.96%	0	2005
	10.951999	11.527579	5.26%	0	2004
	10.000000	10.951999	9.52%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	18.009156	10.388930	-42.31%	28,629	2008
	16.895459	18.009156	6.59%	19,667	2007
	15.079335	16.895459	12.04%	4,045	2006
	14.258215	15.079335	5.76%	935	2005
	13.175277	14.258215	8.22%	969	2004
	10.000000	13.175277	31.75%	1,006	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.863610	-1.36%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	20.035769	10.137387	-49.40%	0	2008
	16.900330	20.035769	18.55%	0	2007
	15.454909	16.900330	9.35%	0	2006
	15.764292	15.454909	-1.96%	0	2005
	15.337264	15.764292	2.78%	1,446	2004
	10.000000	15.337264	53.37%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.877212	7.018634	-49.42%	464	2008
	11.714670	13.877212	18.46%	363	2007
	10.662574	11.714670	9.87%	74	2006
	10.876027	10.662574	-1.96%	0	2005
	10.000000	10.876027	8.76%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.716662	12.558014	-42.17%	0	2008
	18.000696	21.716662	20.64%	0	2007
	18.311227	18.000696	-1.70%	0	2006
	16.591891	18.311227	10.36%	0	2005
	14.980858	16.591891	10.75%	0	2004
	10.000000	14.980858	49.81%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.840255	11.065670	-37.97%	5,314	2008
	18.541471	17.840255	-3.78%	13,953	2007
	16.239258	18.541471	14.18%	3,380	2006
	15.811184	16.239258	2.71%	1,015	2005
	13.667984	15.811184	15.68%	518	2004
	10.000000	13.667984	36.68%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.588046	-44.12%	0	2008*

33

Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.880534	9.599183	-46.31%	8,480	2008
	15.895861	17.880534	12.49%	10,351	2007
	14.940719	15.895861	6.39%	10,519	2006
	14.420488	14.940719	3.61%	9,268	2005
	13.689923	14.420488	5.34%	10,811	2004
	10.000000	13.689923	36.90%	3,155	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.817473	9.322219	-41.06%	8,659	2008
	15.096033	15.817473	4.78%	11,889	2007
	13.014465	15.096033	15.99%	7,245	2006
	11.549668	13.014465	12.68%	6,336	2005
	10.000000	11.549668	15.50%	4,765	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.416129	14.393793	-41.05%	3,117	2008
	23.297535	24.416129	4.80%	3,288	2007
	20.091157	23.297535	15.96%	4,550	2006
	17.827859	20.091157	12.70%	4,770	2005
	15.178824	17.827859	17.45%	4,821	2004
	10.000000	15.178824	51.79%	3,563	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.571332	2.020733	-78.89%	0	2008
	10.000000	9.571332	-4.29%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.942970	2.951586	-78.83%	6,444	2008
	14.179737	13.942970	-1.67%	6,580	2007
	13.139239	14.179737	7.92%	6,806	2006
	13.036977	13.139239	0.78%	7,402	2005
	12.135648	13.036977	7.43%	7,873	2004
	10.000000	12.135648	21.36%	3,486	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.282150	10.479308	-39.36%	26,607	2008
	16.795897	17.282150	2.90%	25,061	2007
	14.813153	16.795897	13.39%	10,719	2006
	14.178599	14.813153	4.48%	3,574	2005
	13.148341	14.178599	7.84%	3,813	2004
	10.000000	13.148341	31.48%	1,427	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.346478	13.074947	-38.75%	7,478	2008
	21.912191	21.346478	-2.58%	4,064	2007
	19.342382	21.912191	13.29%	1,155	2006
	17.843189	19.342382	8.40%	477	2005
	15.153463	17.843189	17.75%	478	2004
	10.000000	15.153463	51.53%	146	2003*

34

Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.955422	9.057951	-39.43%	0	2008
	16.111000	14.955422	-7.17%	0	2007
	14.067815	16.111000	14.52%	0	2006
	13.530767	14.067815	3.97%	0	2005
	12.325519	13.530767	9.78%	0	2004
	10.000000	12.325519	23.26%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.828574	12.087587	-44.62%	0	2008
	20.389196	21.828574	7.06%	0	2007
	16.157393	20.389196	26.19%	0	2006
	14.575235	16.157393	10.86%	0	2005
	12.696070	14.575235	14.80%	0	2004
	10.000000	12.696070	26.96%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.838343	8.609011	-37.79%	0	2008
	13.274532	13.838343	4.25%	0	2007
	12.742679	13.274532	4.17%	0	2006
	12.202348	12.742679	4.43%	0	2005
	11.758764	12.202348	3.77%	1,151	2004
	10.000000	11.758764	17.59%	644	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.474878	7.634857	-43.34%	15,225	2008
	12.125101	13.474878	11.13%	7,019	2007
	11.224814	12.125101	8.02%	0	2006
	10.000000	11.224814	12.25%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.591053	7.928389	-37.03%	7,578	2008
	12.370032	12.591053	1.79%	7,523	2007
	10.552113	12.370032	17.23%	0	2006
	10.000000	10.552113	5.52%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.735133	10.744784	0.09%	5,028	2008
	10.326397	10.735133	3.96%	3,729	2007
	10.047022	10.326397	2.78%	106	2006
	10.000000	10.047022	0.47%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.381208	10.068937	-11.53%	24,107	2008
	10.948841	11.381208	3.95%	26,226	2007
	10.700418	10.948841	2.32%	6,753	2006
	10.420103	10.700418	2.69%	882	2005
	10.133903	10.420103	2.82%	688	2004
	10.000000	10.133903	1.34%	0	2003*

35

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.503021	14.702450	-16.00%	0	2008
	16.651946	17.503021	5.11%	0	2007
	15.210393	16.651946	9.48%	0	2006
	13.728556	15.210393	10.79%	0	2005
	12.623009	13.728556	8.76%	0	2004
	10.000000	12.623009	26.23%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.362998	14.298111	-38.80%	2,127	2008
	28.586004	23.362998	-18.27%	2,722	2007
	21.015804	28.586004	36.02%	2,133	2006
	18.218499	21.015804	15.35%	2,324	2005
	13.551445	18.218499	34.44%	2,572	2004
	10.000000	13.551445	35.51%	1,241	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.276675	6.199228	-45.03%	0	2008
	10.000000	11.276675	12.77%	0	2007*
Wells Fargo Advantage Funds® Variable Trust –  VT Large Company Growth Fund	11.312507	6.818668	-39.72%	0	2008
	10.640671	11.312507	6.31%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.813219	10.926494	1.05%	0	2008
	10.456200	10.813219	3.41%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.265487	8.834552	-42.13%	0	2008
	13.576839	15.265487	12.44%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.438050	5.170540	-45.22%	0	2008
	10.000000	9.438050	-5.62%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.886479	11.012981	1.16%	0	2008
	10.376958	10.886479	4.91%	0	2007*

36

Additional Contract Options Elected (Total 1.25%)

(Variable account charges of 1.25% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.918875	8.510381	-52.51%	14,520	2008
	17.902778	17.918875	0.09%	13,359	2007
	16.051510	17.902778	11.53%	12,480	2006
	15.417269	16.051510	4.11%	10,154	2005
	14.085680	15.417269	9.45%	9,114	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.409344	9.863356	-43.34%	829	2008
	15.779518	17.409344	10.33%	476	2007
	15.066022	15.779518	4.74%	0	2006
	14.050854	15.066022	7.22%	0	2005
	13.381288	14.050854	5.00%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.525145	11.238163	-47.79%	12,335	2008
	19.719076	21.525145	9.16%	12,427	2007
	17.175844	19.719076	14.81%	7,515	2006
	15.917685	17.175844	7.90%	488	2005
	13.983912	15.917685	13.83%	334	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.598600	10.891935	-41.44%	0	2008
	17.962295	18.598600	3.54%	0	2007
	15.548302	17.962295	15.53%	0	2006
	15.052725	15.548302	3.29%	0	2005
	13.705252	15.052725	9.83%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.737143	13.157344	-36.55%	4,014	2008
	20.685110	20.737143	0.25%	0	2007
	18.341435	20.685110	12.78%	0	2006
	17.417912	18.341435	5.30%	0	2005
	14.812882	17.417912	17.59%	0	2004

37

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.547486	11.310065	-35.55%	0	2008
	17.848184	17.547486	-1.68%	0	2007
	15.472068	17.848184	15.36%	0	2006
	14.990212	15.472068	3.21%	0	2005
	13.484369	14.990212	11.17%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.606438	12.844403	-45.59%	0	2008
	20.274075	23.606438	16.44%	0	2007
	16.457830	20.274075	23.19%	0	2006
	14.734389	16.457830	11.70%	0	2005
	13.000128	14.734389	13.34%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	18.043209	9.808205	-45.64%	2,993	2008
	15.498527	18.043209	16.42%	3,349	2007
	12.568969	15.498527	23.31%	2,709	2006
	11.266025	12.568969	11.57%	2,709	2005
	10.000000	11.266025	12.66%	2,330	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.826795	9.561908	-25.45%	27,128	2008
	13.312954	12.826795	-3.65%	25,381	2007
	11.213063	13.312954	18.73%	13,763	2006
	10.000000	11.213063	12.13%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.344038	9.417731	-42.38%	2,369	2008
	13.697230	16.344038	19.32%	2,779	2007
	14.356634	13.697230	-4.59%	2,913	2006
	14.256328	14.356634	0.70%	2,898	2005
	13.054328	14.256328	9.21%	2,918	2004
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.378494	12.561223	-27.72%	36,611	2008
	18.586472	17.378494	-6.50%	30,348	2007
	15.887628	18.586472	16.99%	16,140	2006
	15.343342	15.887628	3.55%	8,690	2005
	13.608621	15.343342	12.75%	528	2004

38

American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.829198	8.523024	-49.36%	3,154	2008
	12.214779	16.829198	37.78%	493	2007
	11.360689	12.214779	7.52%	493	2006
	10.000000	11.360689	13.61%	493	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.854386	11.520233	-2.82%	31,328	2008
	10.964296	11.854386	8.12%	23,257	2007
	10.929220	10.964296	0.32%	20,724	2006
	10.896901	10.929220	0.30%	6,411	2005
	10.428842	10.896901	4.49%	5,913	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.605838	14.057572	-31.78%	1,683	2008
	21.005675	20.605838	-1.90%	631	2007
	18.591598	21.005675	12.98%	541	2006
	17.556363	18.591598	5.90%	303	2005
	14.586335	17.556363	20.36%	0	2004
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.662101	10.931931	-38.11%	8,910	2008
	17.036532	17.662101	3.67%	8,972	2007
	14.974545	17.036532	13.77%	9,922	2006
	14.519795	14.974545	3.13%	1,225	2005
	13.324207	14.519795	8.97%	0	2004
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.353341	11.348974	-30.60%	5,652	2008
	15.499446	16.353341	5.51%	5,671	2007
	13.506071	15.499446	14.76%	5,150	2006
	13.135669	13.506071	2.82%	644	2005
	12.693121	13.135669	3.49%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	14.134927	8.685842	-38.55%	0	2008
	16.134823	14.134927	-12.39%	0	2007
	15.782822	16.134823	2.23%	0	2006
	15.140778	15.782822	4.24%	0	2005
	13.807334	15.140778	9.66%	0	2004

39

Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.278681	9.963592	-34.79%	0	2008
	17.166181	15.278681	-11.00%	0	2007
	14.922889	17.166181	15.03%	0	2006
	14.422425	14.922889	3.47%	0	2005
	13.337753	14.422425	8.13%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	17.073810	11.858215	-30.55%	0	2008
	15.770575	17.073810	8.26%	0	2007
	13.792857	15.770575	14.34%	0	2006
	13.734130	13.792857	0.43%	0	2005
	12.984783	13.734130	5.77%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.356722	9.817338	-2.10%	384	2008
	10.278312	11.356722	10.49%	97,481	2007
	10.000000	10.278312	2.78%	58,174	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.131463	10.162081	-8.71%	21,359	2008
	10.722007	11.131463	3.82%	13,917	2007
	10.447837	10.722007	2.62%	8,905	2006
	10.476314	10.447837	-0.27%	3,263	2005
	10.268046	10.476314	2.03%	287	2004
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.367008	12.657828	-43.41%	73,769	2008
	19.310395	22.367008	15.83%	76,392	2007
	17.548084	19.310395	10.04%	64,005	2006
	15.233609	17.548084	15.19%	29,327	2005
	13.395716	15.233609	13.72%	14,202	2004
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.196567	9.993789	-54.98%	10,215	2008
	15.434380	22.196567	43.81%	8,369	2007
	13.402323	15.434380	15.16%	8,666	2006
	10.000000	13.402323	34.02%	2,181	2005*

40

Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.632087	10.521820	-43.53%	27,298	2008
	18.632135	18.632087	0.00%	25,249	2007
	15.732068	18.632135	18.43%	13,202	2006
	15.090059	15.732068	4.25%	6,596	2005
	13.737819	15.090059	9.84%	4,118	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.403881	9.165923	-26.10%	817	2008
	11.585934	12.403881	7.06%	861	2007
	10.706491	11.585934	8.21%	899	2006
	10.000000	10.706491	7.06%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.192339	9.165923	-26.10%	817	2008
	12.149289	13.192339	8.59%	1,977	2007
	11.013523	12.149289	10.31%	1,977	2006
	10.000000	11.013523	10.14%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.726255	8.380464	-38.95%	0	2008
	12.514327	13.726255	9.68%	0	2007
	11.221906	12.514327	11.52%	0	2006
	10.000000	11.221906	12.22%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.384006	10.085837	-47.97%	8,592	2008
	15.498745	19.384006	25.07%	3,704	2007
	14.726525	15.498745	5.24%	2,613	2006
	14.134644	14.726525	4.19%	2,690	2005
	13.880172	14.134644	1.83%	0	2004
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.299506	10.772017	-4.67%	142,206	2008
	10.994286	11.299506	2.78%	142,369	2007
	10.690860	10.994286	2.84%	54,805	2006
	10.624499	10.690860	0.62%	10,072	2005
	10.326328	10.624499	2.89%	3,181	2004

41

Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	26.059359	15.541095	-40.36%	19,498	2008
	22.881386	26.059359	13.89%	17,614	2007
	20.613534	22.881386	11.00%	13,121	2006
	17.687147	20.613534	16.55%	10,139	2005
	14.368243	17.687147	23.10%	4,423	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	26.160493	14.476801	-44.66%	0	2008
	22.633693	26.160493	15.58%	0	2007
	19.460718	22.633693	16.30%	0	2006
	16.590238	19.460718	17.30%	0	2005
	14.826272	16.590238	11.90%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.410128	9.636951	-44.65%	14,410	2008
	15.062075	17.410128	15.59%	11,327	2007
	12.946101	15.062075	16.34%	6,745	2006
	11.040339	12.946101	17.26%	5,095	2005
	10.000000	11.040339	10.40%	4,506	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.617260	10.879775	-51.90%	1,857	2008
	21.723116	22.617260	4.12%	2,004	2007
	18.961867	21.723116	14.56%	2,068	2006
	18.746295	18.961867	1.15%	2,131	2005
	16.675759	18.746295	12.42%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.396036	7.916115	-30.54%	62,555	2008
	11.123200	11.396036	2.45%	65,691	2007
	10.000000	11.123200	11.23%	15,543	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.432270	11.829259	-28.01%	5,134	2008
	17.101050	16.432270	-3.91%	5,683	2007
	14.785234	17.101050	15.66%	5,298	2006
	14.475864	14.785234	2.14%	4,465	2005
	13.206529	14.475864	9.61%	976	2004

42

Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	21.097978	13.955148	-33.86%	18,636	2008
	21.887430	21.097978	-3.61%	16,449	2007
	18.946391	21.887430	15.52%	10,886	2006
	17.639138	18.946391	7.41%	2,295	2005
	14.434639	17.639138	22.20%	1,718	2004
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.600419	-34.00%	2,651	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.424312	9.545392	-53.26%	7,691	2008
	16.071961	20.424312	27.08%	8,374	2007
	12.698125	16.071961	26.57%	5,318	2006
	10.000000	12.698125	26.98%	487	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	24.017376	7.916115	-30.54%	62,555	2008
	21.066692	24.017376	14.01%	0	2007
	17.565594	21.066692	19.93%	0	2006
	16.145493	17.565594	8.80%	0	2005
	13.793976	16.145493	17.05%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.144635	10.091589	-41.14%	119,277	2008
	15.039750	17.144635	14.00%	73,136	2007
	12.538624	15.039750	19.95%	42,575	2006
	11.528731	12.538624	8.76%	14,235	2005
	10.000000	11.528731	15.29%	12,858	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.972125	12.556261	4.88%	36,921	2008
	10.919750	11.972125	9.64%	29,920	2007
	9.799086	10.919750	11.44%	19,433	2006
	10.000000	9.799086	-2.01%	501	2005*

43

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.602324	12.932819	-17.11%	0	2008
	14.326993	15.602324	8.90%	0	2007
	13.139386	14.326993	9.04%	0	2006
	12.358479	13.139386	6.32%	0	2005
	11.556502	12.358479	6.94%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.518443	12.933433	-45.01%	7,098	2008
	17.431602	23.518443	34.92%	1,143	2007
	16.176919	17.431602	7.76%	0	2006
	14.553654	16.176919	11.15%	0	2005
	12.493074	14.553654	16.49%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.768202	11.186916	-37.04%	1,511	2008
	16.954615	17.768202	4.80%	0	2007
	15.499490	16.954615	9.39%	0	2006
	14.150937	15.499490	9.53%	0	2005
	12.199437	14.150937	16.00%	0	2004
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	40.340861	19.029804	-52.83%	0	2008
	31.912614	40.340861	26.41%	0	2007
	22.038767	31.912614	44.80%	0	2006
	16.914366	22.038767	30.30%	0	2005
	14.431628	16.914366	17.20%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	27.232002	12.851124	-52.81%	20,096	2008
	21.533365	27.232002	26.46%	11,760	2007
	14.864113	21.533365	44.87%	5,376	2006
	11.401257	14.864113	30.37%	0	2005
	10.000000	11.401257	14.01%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.280091	10.131280	-37.77%	1,162	2008
	14.850087	16.280091	9.63%	1,162	2007
	14.013917	14.850087	5.97%	1,162	2006
	13.615317	14.013917	2.93%	1,163	2005
	12.650967	13.615317	7.62%	956	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.808873	13.156184	-33.58%	9,081	2008
	18.645132	19.808873	6.24%	5,934	2007
	15.667692	18.645132	19.00%	2,617	2006
	14.901771	15.667692	5.14%	0	2005
	13.142033	14.901771	13.39%	0	2004

44

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.478661	7.658052	-47.11%	15,669	2008
	14.206466	14.478661	1.92%	81,510	2007
	11.652777	14.206466	21.91%	35,110	2006
	10.000000	11.652777	16.53%	3,779	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	22.068661	12.309730	-44.22%	0	2008
	18.289499	22.068661	20.66%	0	2007
	16.179205	18.289499	13.04%	0	2006
	14.444346	16.179205	12.01%	0	2005
	12.605911	14.444346	14.58%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.892748	6.881570	-46.62%	19,273	2008
	12.669977	12.892748	1.76%	19,145	2007
	11.565237	12.669977	9.55%	11,793	2006
	10.000000	11.565237	15.65%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.704077	9.150793	-14.51%	145,255	2008
	10.346619	10.704077	3.45%	123,198	2007
	10.054736	10.346619	2.90%	48,858	2006
	10.036805	10.054736	0.18%	16,552	2005
	10.085267	10.036805	-0.48%	15,036	2004
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.737151	9.405887	-40.23%	5,610	2008
	15.855812	15.737151	-0.75%	5,597	2007
	15.254782	15.855812	3.94%	5,587	2006
	15.012368	15.254782	1.61%	1,113	2005
	13.588485	15.012368	10.48%	1,113	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.283561	10.335393	-40.20%	11,232	2008
	16.265200	17.283561	6.26%	101,979	2007
	14.485598	16.265200	12.29%	35,310	2006
	13.727148	14.485598	5.53%	2,268	2005
	12.271291	13.727148	11.86%	4,272	2004

45

NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.972607	7.609027	-30.65%	694,541	2008
	10.469308	10.972607	4.81%	222,502	2007
	10.000000	10.469308	4.69%	64,059	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.627782	9.458857	-11.00%	181,944	2008
	10.451366	10.627782	1.69%	71,363	2007
	10.000000	10.451366	4.51%	23,181	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.142021	7.357433	-39.41%	92,816	2008
	10.752059	12.142021	12.93%	78,010	2007
	10.000000	10.752059	7.52%	58,717	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.356722	6.256195	-44.91%	131,487	2008
	10.278312	11.356722	10.49%	97,481	2007
	10.000000	10.278312	2.78%	58,174	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.809470	5.999507	-38.84%	187,232	2008
	10.000000	9.809470	-1.91%	45,956	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.620363	10.396527	-28.89%	8,096	2008
	14.356419	14.620363	1.84%	8,096	2007
	13.143946	14.356419	9.22%	8,096	2006
	13.000404	13.143946	1.10%	8,206	2005
	11.957633	13.000404	8.72%	6,301	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.630759	8.258152	-29.00%	12,239	2008
	11.417078	11.630759	1.87%	12,571	2007
	10.453271	11.417078	9.22%	237	2006
	10.000000	10.453271	4.53%	31	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	50.192300	20.851578	-58.46%	0	2008
	35.009514	50.192300	43.37%	0	2007
	26.006933	35.009514	34.62%	0	2006
	19.900995	26.006933	30.68%	0	2005
	16.733125	19.900995	18.93%	0	2004

46

NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.798561	12.398865	-58.39%	3,433	2008
	20.747777	29.798561	43.62%	2,407	2007
	15.385337	20.747777	34.85%	1,812	2006
	11.759167	15.385337	30.84%	1,747	2005
	10.000000	11.759167	17.59%	89	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.893798	17.748991	-34.00%	0	2008
	22.685309	26.893798	18.55%	0	2007
	16.727465	22.685309	35.62%	0	2006
	15.951604	16.727465	4.86%	0	2005
	12.468206	15.951604	27.94%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.461818	-45.38%	211	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.846106	-1.54%	168	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.111068	-48.89%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.124732	-38.75%	158,452	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.359322	-36.41%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.922177	-20.78%	15,662	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.199765	-28.00%	161,752	2008*

47

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.072864	-9.27%	24,081	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.557700	-24.42%	104,256	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.836576	-31.63%	65,048	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.302301	-16.98%	49,397	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.840292	-1.60%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.846106	-1.54%	168	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.509813	11.397334	-47.01%	0	2008
	22.095330	21.509813	-2.65%	0	2007
	18.632103	22.095330	18.59%	0	2006
	17.030331	18.632103	9.41%	0	2005
	14.280735	17.030331	19.25%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.327897	12.049841	6.37%	140,396	2008
	10.705704	11.327897	5.81%	109,836	2007
	10.490339	10.705704	2.05%	38,807	2006
	10.287039	10.490339	1.98%	3,453	2005
	10.088161	10.287039	1.97%	3,282	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.767860	13.089085	-26.33%	0	2008
	15.934534	17.767860	11.51%	0	2007
	15.752304	15.934534	1.16%	0	2006
	14.743956	15.752304	6.84%	0	2005
	13.880513	14.743956	6.22%	0	2004

48

NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.893277	8.756249	-26.38%	1,416	2008
	10.661158	11.893277	11.56%	1,645	2007
	10.540929	10.661158	1.14%	2,077	2006
	9.861876	10.540929	6.89%	0	2005
	10.000000	9.861876	-1.38%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.743033	6.599237	-43.80%	2,941	2008
	10.871766	11.743033	8.01%	2,816	2007
	10.000000	10.871766	8.72%	2,321	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.388569	11.496884	-7.20%	55,414	2008
	11.905582	12.388569	4.06%	5,980	2007
	11.355896	11.905582	4.84%	4,915	2006
	11.131149	11.355896	2.02%	0	2005
	10.770944	11.131149	3.34%	0	2004
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	14.039919	11.778592	-16.11%	97,374	2008
	13.431593	14.039919	4.53%	37,641	2007
	12.544538	13.431593	7.07%	8,003	2006
	12.157509	12.544538	3.18%	6,466	2005
	11.488900	12.157509	5.82%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.824448	12.001822	-24.16%	279,870	2008
	15.167450	15.824448	4.33%	162,453	2007
	13.792985	15.167450	9.96%	123,746	2006
	13.258532	13.792985	4.03%	93,071	2005
	12.257476	13.258532	8.17%	9,852	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	18.173421	12.312557	-32.25%	151,696	2008
	17.338348	18.173421	4.82%	130,848	2007
	15.328374	17.338348	13.11%	90,342	2006
	14.496628	15.328374	5.74%	26,083	2005
	13.096373	14.496628	10.69%	0	2004

49

NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.954000	12.444523	-37.63%	3,975	2008
	19.071621	19.954000	4.63%	4,038	2007
	16.524893	19.071621	15.41%	3,687	2006
	15.503787	16.524893	6.59%	2,873	2005
	13.768764	15.503787	12.60%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.939637	13.137796	-37.26%	5,016	2008
	19.715712	20.939637	6.21%	3,563	2007
	18.167905	19.715712	8.52%	3,107	2006
	16.411579	18.167905	10.70%	152	2005
	14.360150	16.411579	14.29%	0	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.716462	10.799837	0.78%	83,524	2008
	10.356504	10.716462	3.48%	116,661	2007
	10.032727	10.356504	3.23%	11,658	2006
	9.895360	10.032727	1.39%	0	2005
	9.939966	9.895360	-0.45%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.073083	-39.27%	126,245	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	22.106488	11.683433	-47.15%	0	2008
	21.797487	22.106488	1.42%	0	2007
	18.032864	21.797487	20.88%	0	2006
	16.335191	18.032864	10.39%	0	2005
	13.784997	16.335191	18.50%	0	2004
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.552594	8.223837	-47.12%	60,007	2008
	15.336721	15.552594	1.41%	58,366	2007
	12.687509	15.336721	20.88%	18,727	2006
	11.491561	12.687509	10.41%	5,349	2005
	10.000000	11.491561	14.92%	2,262	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.307318	-36.93%	67	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.295437	-37.05%	82	2008*

50

NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.217635	-37.82%	50,154	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.701262	-32.99%	94,431	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	18.028478	9.517988	-47.21%	3,092	2008
	16.673865	18.028478	8.12%	3,014	2007
	16.394915	16.673865	1.70%	2,901	2006
	15.409829	16.394915	6.39%	771	2005
	13.789075	15.409829	11.75%	848	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.832316	13.926862	-33.15%	1,806	2008
	22.741481	20.832316	-8.40%	1,907	2007
	19.666249	22.741481	15.64%	1,622	2006
	19.375585	19.666249	1.50%	1,332	2005
	16.770427	19.375585	15.53%	253	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	21.177486	12.891503	-39.13%	24,404	2008
	21.048246	21.177486	0.61%	19,809	2007
	19.072534	21.048246	10.36%	12,188	2006
	17.243018	19.072534	10.61%	3,004	2005
	14.699991	17.243018	17.30%	964	2004
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.429626	10.151842	-18.33%	34,330	2008
	12.031384	12.429626	3.31%	36,148	2007
	11.621015	12.031384	3.53%	23,104	2006
	11.516635	11.621015	0.91%	3,736	2005
	10.947135	11.516635	5.20%	3,379	2004
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.964782	10.358075	-42.34%	100,607	2008
	16.862404	17.964782	6.54%	79,390	2007
	15.057436	16.862404	11.99%	27,090	2006
	14.244700	15.057436	5.71%	77	2005
	13.169445	14.244700	8.16%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.860285	-1.40%	11,019	2008*

51

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.986376	10.107257	-49.43%	0	2008
	16.867247	19.986376	18.49%	0	2007
	15.432446	16.867247	9.30%	0	2006
	15.749339	15.432446	-2.01%	0	2005
	15.330481	15.749339	2.73%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.851516	7.002086	-49.45%	3,078	2008
	11.698941	13.851516	18.40%	3,082	2007
	10.653637	11.698941	9.81%	2,153	2006
	10.872389	10.653637	-2.01%	2,153	2005
	10.000000	10.872389	8.72%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.663165	12.520715	-42.20%	108	2008
	17.965491	21.663165	20.58%	108	2007
	18.284643	17.965491	-1.75%	109	2006
	16.576159	18.284643	10.31%	0	2005
	14.974233	16.576159	10.70%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.796309	11.032808	-38.01%	46,015	2008
	18.505212	17.796309	-3.83%	67,018	2007
	16.215677	18.505212	14.12%	34,359	2006
	15.796192	16.215677	2.66%	5,782	2005
	13.661931	15.796192	15.62%	4,857	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.586139	-44.14%	3,840	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.836443	9.570652	-46.34%	19,166	2008
	15.864737	17.836443	12.43%	11,324	2007
	14.918999	15.864737	6.34%	10,138	2006
	14.406804	14.918999	3.56%	10,138	2005
	13.683857	14.406804	5.28%	8,095	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.788180	9.300233	-41.09%	41,026	2008
	15.075751	15.788180	4.73%	43,750	2007
	13.003547	15.075751	15.94%	36,077	2006
	11.545805	13.003547	12.63%	13,694	2005
	10.000000	11.545805	15.46%	2,209	2004*

52

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.355978	14.351042	-41.08%	0	2008
	23.251982	24.355978	4.75%	0	2007
	20.061994	23.251982	15.90%	0	2006
	17.810972	20.061994	12.64%	0	2005
	15.172123	17.810972	17.39%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.568097	2.019020	-78.90%	10,033	2008
	10.000000	9.568097	-4.32%	6,513	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.908610	2.942816	-78.84%	1,434	2008
	14.151995	13.908610	-1.72%	1,763	2007
	13.120155	14.151995	7.86%	2,894	2006
	13.024605	13.120155	0.73%	328	2005
	12.130260	13.024605	7.37%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.239555	10.448177	-39.39%	92,635	2008
	16.763040	17.239555	2.84%	78,046	2007
	14.791636	16.763040	13.33%	33,179	2006
	14.165148	14.791636	4.42%	1,516	2005
	13.142514	14.165148	7.78%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.293886	13.036119	-38.78%	28,865	2008
	21.869330	21.293886	-2.63%	18,533	2007
	19.314296	21.869330	13.23%	6,427	2006
	17.826274	19.314296	8.35%	825	2005
	15.146754	17.826274	17.69%	147	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.920123	9.031982	-39.46%	0	2008
	16.081163	14.920123	-7.22%	0	2007
	14.048844	16.081163	14.47%	0	2006
	13.519348	14.048844	3.92%	0	2005
	12.321351	13.519348	9.72%	0	2004

53

Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.777079	12.052948	-44.65%	0	2008
	16.135628	20.351449	26.13%	0	2006
	14.562944	16.135628	10.80%	0	2005
	12.691782	14.562944	14.74%	0	2004
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.805667	8.584322	-37.82%	0	2008
	13.249928	13.805667	4.19%	0	2007
	12.725497	13.249928	4.12%	0	2006
	12.192050	12.725497	4.38%	0	2005
	11.754791	12.192050	3.72%	0	2004
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.456691	7.620685	-43.37%	77,767	2008
	12.114909	13.456691	11.08%	37,977	2007
	11.221044	12.114909	7.97%	7,392	2006
	10.000000	11.221044	12.21%	646	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.574077	7.913686	-37.06%	72,761	2008
	12.359645	12.574077	1.73%	57,435	2007
	10.548574	12.359645	17.17%	41,653	2006
	10.000000	10.548574	5.49%	3,338	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.720653	10.724859	0.04%	24,751	2008
	10.317721	10.720653	3.91%	24,746	2007
	10.043651	10.317721	2.73%	8,280	2006
	10.000000	10.043651	0.44%	65	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.354331	10.040076	-11.57%	104,082	2008
	10.928553	11.354331	3.90%	97,870	2007
	10.685986	10.928553	2.27%	40,949	2006
	10.411305	10.685986	2.64%	13,378	2005
	10.130478	10.411305	2.77%	1,845	2004

54

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.458787	14.657881	-16.04%	0	2008
	16.618318	17.458787	5.06%	0	2007
	15.187336	16.618318	9.42%	0	2006
	13.714668	15.187336	10.74%	0	2005
	12.616630	13.714668	8.70%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.304000	14.254753	-38.83%	16,999	2008
	28.528336	23.304000	-18.31%	16,897	2007
	20.983981	28.528336	35.95%	8,639	2006
	18.200086	20.983981	15.30%	5,538	2005
	13.544596	18.200086	34.37%	3,064	2004
Wells Fargo Advantage Funds ® Variable Trust – VT Discovery Fund	11.272861	6.193983	-45.05%	0	2008
	10.000000	11.272861	12.73%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.294641	6.804442	-39.76%	0	2008
	10.629266	11.294641	6.26%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.796125	10.903700	1.00%	0	2008
	10.444986	10.796125	3.36%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.241347	8.816097	-42.16%	0	2008
	13.562271	15.241347	12.38%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.434857	5.166166	-45.24%	0	2008
	10.000000	9.434857	-5.65%	0	2007*

55

Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.869263	10.990002	1.11%	0	2008
	10.365824	10.869263	4.86%	0	2007*

56

Additional Contract Options Elected (Total 1.30%)

(Variable account charges of 1.30% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	16.447825	7.807747	-52.53%	3,890	2008
	16.441425	16.447825	0.04%	7,341	2007
	14.748718	16.441425	11.48%	7,039	2006
	14.173103	14.748718	4.06%	7,039	2005
	12.955540	14.173103	9.40%	7,040	2004
	9.847563	12.955540	31.56%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	15.676013	8.876826	-43.37%	293	2008
	14.215689	15.676013	10.27%	254	2007
	13.579757	14.215689	4.68%	0	2006
	12.671134	13.579757	7.17%	0	2005
	12.073432	12.671134	4.95%	0	2004
	9.468999	12.073432	27.50%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.204265	10.543179	-47.82%	3,194	2008
	18.518460	20.204265	9.10%	2,479	2007
	16.138219	18.518460	14.75%	2,447	2006
	14.963618	16.138219	7.85%	2,494	2005
	13.152417	14.963618	13.77%	2,645	2004
	9.867552	13.152417	33.29%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.283642	10.116705	-41.47%	9,623	2008
	16.700831	17.283642	3.49%	9,642	2007
	14.463663	16.700831	15.47%	9,653	2006
	14.009736	14.463663	3.24%	12,905	2005
	12.762087	14.009736	9.78%	12,845	2004
	9.781830	12.762087	30.47%	9,689	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.949600	12.651232	-36.58%	6,211	2008
	19.909680	19.949600	0.20%	4,904	2007
	17.662779	19.909680	12.72%	4,219	2006
	16.781895	17.662779	5.25%	0	2005
	14.279214	16.781895	17.53%	0	2004
	10.268227	14.279214	39.06%	0	2003*

57

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.248500	10.467505	-35.58%	0	2008
	16.535366	16.248500	-1.73%	0	2007
	14.341273	16.535366	15.30%	0	2006
	13.901651	14.341273	3.16%	0	2005
	12.511484	13.901651	11.11%	0	2004
	9.812040	12.511484	27.51%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	21.584909	11.738516	-45.62%	0	2008
	18.547350	21.584909	16.38%	0	2007
	15.063742	18.547350	23.13%	406	2006
	13.493103	15.063742	11.64%	898	2005
	11.910971	13.493103	13.28%	899	2004
	9.703604	11.910971	22.75%	759	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	18.009807	9.785076	-45.67%	2,681	2008
	15.477711	18.009807	16.36%	142	2007
	12.558427	15.477711	23.25%	1,628	2006
	11.262256	12.558427	11.51%	1,628	2005
	10.000000	11.262256	12.62%	1,628	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.809491	9.544165	-25.49%	584	2008
	13.301764	12.809491	-3.70%	780	2007
	11.209308	13.301764	18.67%	0	2006
	10.000000	11.209308	12.09%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	14.602274	8.409823	-42.41%	145	2008
	12.243763	14.602274	19.26%	145	2007
	12.839681	12.243763	-4.64%	146	2006
	12.756421	12.839681	0.65%	146	2005
	11.686811	12.756421	9.15%	146	2004
	9.487958	11.686811	23.18%	0	2003*

58

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.256052	11.743960	-27.76%	8,744	2008
	17.394871	16.256052	-6.55%	9,665	2007
	14.876558	17.394871	16.93%	8,757	2006
	14.374161	14.876558	3.50%	8,827	2005
	12.755471	14.374161	12.69%	4,020	2004
	10.032787	12.755471	27.14%	1,675	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.806512	8.507212	-49.38%	3,236	2008
	12.204526	16.806512	37.71%	652	2007
	11.356881	12.204526	7.46%	0	2006
	10.000000	11.356881	13.57%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.824411	11.485284	-2.87%	10,904	2008
	10.942140	11.824411	8.06%	6,721	2007
	10.912644	10.942140	0.27%	5,904	2006
	10.885870	10.912644	0.25%	5,471	2005
	10.423563	10.885870	4.44%	5,387	2004
	10.000000	10.423563	4.24%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	14.586751	9.946220	-31.81%	4,411	2008
	14.877364	14.586751	-1.95%	3,546	2007
	13.174239	14.877364	12.93%	3,546	2006
	12.446927	13.174239	5.84%	3,546	2005
	10.346504	12.446927	20.30%	3,893	2004
	7.608241	10.346504	35.99%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.166215	10.000980	-38.14%	9,247	2008
	15.601559	16.166215	3.62%	9,281	2007
	13.720176	15.601559	13.71%	14,773	2006
	13.310244	13.720176	3.08%	15,561	2005
	12.220432	13.310244	8.92%	16,981	2004
	9.668759	12.220432	26.39%	4,293	2003*

59

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	14.844479	10.296628	-30.64%	4,664	2008
	14.076541	14.844479	5.46%	4,514	2007
	12.272357	14.076541	14.70%	5,546	2006
	11.941818	12.272357	2.77%	9,610	2005
	11.545348	11.941818	3.43%	9,451	2004
	9.680995	11.545348	19.26%	2,061	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.075498	8.030745	-38.58%	0	2008
	14.933118	13.075498	-12.44%	0	2007
	14.614713	14.933118	2.18%	0	2006
	14.027267	14.614713	4.19%	0	2005
	12.798373	14.027267	9.60%	0	2004
	9.871733	12.798373	29.65%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.504505	9.453928	-34.82%	0	2008
	16.304672	14.504505	-11.04%	0	2007
	14.181128	16.304672	14.97%	0	2006
	13.712454	14.181128	3.42%	0	2005
	12.687593	13.712454	8.08%	0	2004
	10.096371	12.687593	25.66%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	15.734015	10.922137	-30.58%	0	2008
	14.540458	15.734015	8.21%	0	2007
	12.723424	14.540458	14.28%	0	2006
	12.675650	12.723424	0.38%	0	2005
	11.990118	12.675650	5.72%	0	2004
	9.806426	11.990118	22.27%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.347156	9.804082	-2.15%	0	2008
	10.274872	11.347156	10.44%	5,185	2007
	10.000000	10.274872	2.75%	558	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.436778	10.435522	-8.75%	507	2008
	11.021700	11.436778	3.77%	0	2007
	10.745289	11.021700	2.57%	0	2006
	10.780020	10.745289	-0.32%	0	2005
	10.571070	10.780020	1.98%	0	2004
	10.255017	10.571070	3.08%	0	2003*

60

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	20.749001	11.736202	-43.44%	36,926	2008
	17.922614	20.749001	15.77%	35,669	2007
	16.295177	17.922614	9.99%	34,987	2006
	14.153094	16.295177	15.14%	29,717	2005
	12.451863	14.153094	13.66%	27,127	2004
	9.840966	12.451863	26.53%	16,679	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.166660	9.975249	-55.00%	4,009	2008
	15.421426	22.166660	43.74%	659	2007
	13.397838	15.421426	15.10%	293	2006
	10.000000	13.397838	33.98%	293	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.199037	9.707619	-43.56%	25,064	2008
	17.207839	17.199037	-0.05%	19,838	2007
	14.536795	17.207839	18.37%	18,738	2006
	13.950611	14.536795	4.20%	17,405	2005
	12.706921	13.950611	9.79%	15,818	2004
	9.901010	12.706921	28.34%	5,236	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.387169	9.148930	-26.14%	0	2008
	11.576214	12.387169	7.01%	0	2007
	10.702911	11.576214	8.16%	0	2006
	10.000000	10.702911	7.03%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.174575	8.738033	-33.68%	4,337	2008
	12.139095	13.174575	8.53%	0	2007
	11.009831	12.139095	10.26%	0	2006
	10.000000	11.009831	10.10%	0	2005*

61

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.707750	8.364914	-38.98%	0	2008
	12.503823	13.707750	9.63%	0	2007
	11.218152	12.503823	11.46%	0	2006
	10.000000	11.218152	12.18%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	17.300364	8.997112	-47.99%	4,524	2008
	13.839777	17.300364	25.00%	3,072	2007
	13.156847	13.839777	5.19%	2,937	2006
	12.634427	13.156847	4.13%	2,950	2005
	12.413245	12.634427	1.78%	2,963	2004
	9.488827	12.413245	30.82%	225	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.547758	11.003103	-4.72%	57,379	2008
	11.241547	11.547758	2.72%	57,565	2007
	10.936801	11.241547	2.79%	8,593	2006
	10.874412	10.936801	0.57%	5,540	2005
	10.574572	10.874412	2.84%	4,638	2004
	10.209238	10.574572	3.58%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.003009	14.903544	-40.39%	24,070	2008
	21.965041	25.003009	13.83%	18,142	2007
	19.798013	21.965041	10.95%	16,990	2006
	16.995970	19.798013	16.49%	17,496	2005
	13.813758	16.995970	23.04%	15,468	2004
	10.123242	13.813758	36.46%	7,665	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.416133	13.504631	-44.69%	0	2008
	21.135251	24.416133	15.52%	0	2007
	18.181518	21.135251	16.25%	0	2006
	15.507540	18.181518	17.24%	0	2005
	13.865700	15.507540	11.84%	0	2004
	9.821337	13.865700	41.18%	0	2003*

62

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.377893	9.614219	-44.68%	12,044	2008
	15.041844	17.377893	15.53%	8,589	2007
	12.935248	15.041844	16.29%	8,354	2006
	11.036651	12.935248	17.20%	8,798	2005
	10.000000	11.036651	10.37%	9,639	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	20.348861	9.783612	-51.92%	295	2008
	19.554352	20.348861	4.06%	783	2007
	17.077400	19.554352	14.50%	819	2006
	16.891777	17.077400	1.10%	928	2005
	15.033681	16.891777	12.36%	1,584	2004
	9.679145	15.033681	55.32%	1,290	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.386418	7.905422	-30.57%	0	2008
	11.119465	11.386418	2.40%	0	2007
	10.000000	11.119465	11.19%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.289716	11.001173	-28.05%	16,765	2008
	15.920098	15.289716	-3.96%	24,361	2007
	13.771163	15.920098	15.60%	24,827	2006
	13.489822	13.771163	2.09%	30,854	2005
	12.313180	13.489822	9.56%	28,141	2004
	10.013325	12.313180	22.97%	14,459	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	19.581863	12.945746	-33.89%	12,860	2008
	20.324935	19.581863	-3.66%	11,460	2007
	17.602739	20.324935	15.46%	11,306	2006
	16.396455	17.602739	7.36%	10,626	2005
	13.424512	16.396455	22.14%	9,127	2004
	10.294188	13.424512	30.41%	5,257	2003*

63

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.598185	-34.02%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.396752	9.527667	-53.29%	0	2008
	16.058441	20.396752	27.02%	0	2007
	12.693852	16.058441	26.51%	0	2006
	10.000000	12.693852	26.94%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.566021	13.279114	-41.15%	809	2008
	19.803722	22.566021	13.95%	876	2007
	16.520861	19.803722	19.87%	895	2006
	15.192889	16.520861	8.74%	895	2005
	12.986690	15.192889	16.99%	1,015	2004
	9.951836	12.986690	30.50%	373	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.112903	10.067797	-41.17%	41,741	2008
	15.019561	17.112903	13.94%	22,140	2007
	12.528108	15.019561	19.89%	4,210	2006
	11.524879	12.528108	8.70%	661	2005
	10.000000	11.524879	15.25%	681	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.955957	12.532956	4.83%	2,402	2008
	10.910552	11.955957	9.58%	285	2007
	9.795784	10.910552	11.38%	285	2006
	10.000000	9.795784	-2.04%	286	2005*

64

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.905415	12.348885	-17.15%	1,259	2008
	13.694031	14.905415	8.85%	0	2007
	12.565239	13.694031	8.98%	0	2006
	11.824420	12.565239	6.27%	0	2005
	11.062699	11.824420	6.89%	0	2004
	9.855934	11.062699	12.24%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	11.224905	6.169744	-45.04%	9,920	2008
	8.324005	11.224905	34.85%	839	2007
	7.728765	8.324005	7.70%	0	2006
	6.956739	7.728765	11.10%	0	2005
	5.974796	6.956739	16.43%	0	2004
	5.034738	5.974796	18.67%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.726270	11.154841	-37.07%	0	2008
	16.923216	17.726270	4.75%	0	2007
	15.478600	16.923216	9.33%	0	2006
	14.139002	15.478600	9.47%	0	2005
	12.195325	14.139002	15.94%	0	2004
	10.000000	12.195325	21.95%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	16.169774	7.623805	-52.85%	0	2008
	12.798004	16.169774	26.35%	0	2007
	8.842730	12.798004	44.73%	0	2006
	6.790064	8.842730	30.23%	0	2005
	5.796339	6.790064	17.14%	0	2004
	4.365171	5.796339	32.79%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	28.722913	13.547818	-52.83%	5,214	2008
	22.723853	28.722913	26.40%	2,595	2007
	15.693805	22.723853	44.80%	447	2006
	12.043732	15.693805	30.31%	381	2005
	10.279042	12.043732	17.17%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	14.537877	9.042492	-37.80%	1,758	2008
	13.267666	14.537877	9.57%	1,758	2007
	12.526928	13.267666	5.91%	1,758	2006
	12.176780	12.526928	2.88%	6,949	2005
	11.320043	12.176780	7.57%	6,861	2004
	9.354501	11.320043	21.01%	0	2003*

65

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.272661	12.129743	-33.62%	8,858	2008
	17.207931	18.272661	6.19%	3,680	2007
	14.467296	17.207931	18.94%	3,111	2006
	13.767014	14.467296	5.09%	0	2005
	12.147415	13.767014	13.33%	0	2004
	9.869025	12.147415	23.09%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.459148	7.643854	-47.13%	174	2008
	14.194545	14.459148	1.86%	29,544	2007
	11.648871	14.194545	21.85%	3,193	2006
	10.000000	11.648871	16.49%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	22.012857	12.272368	-44.25%	340	2008
	18.252541	22.012857	20.60%	344	2007
	16.154667	18.252541	12.99%	696	2006
	14.429730	16.154667	11.95%	775	2005
	12.599532	14.429730	14.53%	789	2004
	10.000000	12.599532	26.00%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.875354	6.868795	-46.65%	575	2008
	12.659329	12.875354	1.71%	0	2007
	11.561364	12.659329	9.50%	0	2006
	10.000000	11.561364	15.61%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	22.999418	19.651990	-14.55%	24,510	2008
	22.242677	22.999418	3.40%	20,475	2007
	21.626126	22.242677	2.85%	1,307	2006
	21.598449	21.626126	0.13%	76	2005
	21.713731	21.598449	-0.53%	76	2004
	21.479034	21.713731	1.09%	0	2003*

66

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	14.359125	8.577906	-40.26%	0	2008
	14.474772	14.359125	-0.80%	4,657	2007
	13.933135	14.474772	3.89%	4,657	2006
	13.718625	13.933135	1.56%	4,657	2005
	12.423729	13.718625	10.42%	4,657	2004
	10.064686	12.423729	23.44%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.242756	10.305753	-40.23%	0	2008
	16.235057	17.242756	6.21%	40,550	2007
	14.466052	16.235057	12.23%	3,640	2006
	13.715555	14.466052	5.47%	0	2005
	12.267143	13.715555	11.81%	0	2004
	10.000000	12.267143	22.67%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.963349	7.598753	-30.69%	157,303	2008
	10.465796	10.963349	4.75%	74,022	2007
	10.000000	10.465796	4.66%	10,721	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.618787	9.446067	-11.04%	54,408	2008
	10.447849	10.618787	1.64%	12,744	2007
	10.000000	10.447849	4.48%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.131768	7.347487	-39.44%	6,717	2008
	10.748441	12.131768	12.87%	648	2007
	10.000000	10.748441	7.48%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.347156	6.247751	-44.94%	21,033	2008
	10.274872	11.347156	10.44%	5,185	2007
	10.000000	10.274872	2.75%	558	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.806149	5.994429	-38.87%	67,020	2008
	10.000000	9.806149	-1.94%	12,891	2007*

67

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	15.137562	10.758849	-28.93%	194	2008
	14.871846	15.137562	1.79%	195	2007
	13.622705	14.871846	9.17%	196	2006
	13.480743	13.622705	1.05%	197	2005
	12.405721	13.480743	8.67%	197	2004
	10.279592	12.405721	20.68%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.615064	8.242826	-29.03%	0	2008
	11.407487	11.615064	1.82%	0	2007
	10.449767	11.407487	9.16%	0	2006
	10.000000	10.449767	4.50%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.971861	19.918994	-58.48%	0	2008
	33.477761	47.971861	43.29%	0	2007
	24.881631	33.477761	34.55%	0	2006
	19.049500	24.881631	30.62%	0	2005
	16.025282	19.049500	18.87%	0	2004
	9.860071	16.025282	62.53%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.743382	12.369611	-58.41%	42	2008
	20.719891	29.743382	43.55%	42	2007
	15.372422	20.719891	34.79%	0	2006
	11.755232	15.372422	30.77%	0	2005
	10.000000	11.755232	17.55%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.827478	17.696248	-34.04%	0	2008
	22.640888	26.827478	18.49%	0	2007
	16.703146	22.640888	35.55%	0	2006
	15.936458	16.703146	4.81%	0	2005
	12.462663	15.936458	27.87%	0	2004
	10.000000	12.462663	24.63%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.459968	-45.40%	6,084	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.109337	-48.91%	1,576	2008*

68

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.122656	-38.77%	66,730	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.357162	-36.43%	20,531	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.919500	-20.81%	653	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.197326	-28.03%	18,147	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.069797	-9.30%	14,320	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.555141	-24.45%	39,643	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.834262	-31.66%	69,875	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.299494	-17.01%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.836975	-1.63%	946	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.842789	-1.57%	0	2008*

69

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.456790	11.363458	-47.04%	0	2008
	22.052089	21.456790	-2.70%	0	2007
	18.605015	22.052089	18.53%	0	2006
	17.014163	18.605015	9.35%	0	2005
	14.274400	17.014163	19.19%	0	2004
	10.000000	14.274400	42.74%	0	2003*
NVIT NVIT Government Bond Fund: Class I – NQ	49.241453	52.353164	6.32%	5,481	2008
	46.560513	49.241453	5.76%	5,638	2007
	45.646904	46.560513	2.00%	604	2006
	44.784890	45.646904	1.92%	0	2005
	43.941314	44.784890	1.92%	0	2004
	43.647039	43.941314	0.67%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q	49.371850	52.491801	6.32%	6,499	2008
	46.683808	49.371850	5.76%	4,643	2007
	45.767774	46.683808	2.00%	63	2006
	44.903489	45.767774	1.92%	0	2005
	44.057681	44.903489	1.92%	0	2004
	43.762624	44.057681	0.67%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.724067	13.050195	-26.37%	0	2008
	15.903349	17.724067	11.45%	0	2007
	15.729413	15.903349	1.11%	0	2006
	14.729970	15.729413	6.79%	0	2005
	13.874377	14.729970	6.17%	339	2004
	10.000000	13.874377	38.74%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.871221	8.735576	-26.41%	585	2008
	10.646808	11.871221	11.50%	67	2007
	10.532071	10.646808	1.09%	601	2006
	9.858571	10.532071	6.83%	540	2005
	10.000000	9.858571	-1.41%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.733135	6.590334	-43.83%	0	2008
	10.868126	11.733135	7.96%	0	2007
	10.000000	10.868126	8.68%	0	2006*

70

NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.137877	11.258535	-7.24%	19,118	2008
	11.670602	12.137877	4.00%	14,433	2007
	11.137379	11.670602	4.79%	2,251	2006
	10.922479	11.137379	1.97%	3,788	2005
	10.574381	10.922479	3.29%	0	2004
	9.928642	10.574381	6.50%	0	2003*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.036813	10.931514	-16.15%	5,407	2008
	12.478314	13.036813	4.48%	5,257	2007
	11.660102	12.478314	7.02%	5,327	2006
	11.306072	11.660102	3.13%	3,345	2005
	10.689699	11.306072	5.77%	2,520	2004
	9.525559	10.689699	12.22%	1,021	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	13.784623	0.000000	1044.94%	0	2008
	13.219043	13.784623	4.28%	111,140	2007
	12.027221	13.219043	9.91%	51,394	2006
	11.567029	12.027221	3.98%	25,613	2005
	10.699107	11.567029	8.11%	23,534	2004
	9.029424	10.699107	18.49%	15,958	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	14.856478	0.000000	1006.02%	0	2008
	14.181041	14.856478	4.76%	41,350	2007
	12.543415	14.181041	13.06%	24,545	2006
	11.868786	12.543415	5.68%	8,055	2005
	10.727781	11.868786	10.64%	6,115	2004
	8.582311	10.727781	25.00%	1,061	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	15.493447	9.657744	-37.67%	13,401	2008
	14.815857	15.493447	4.57%	13,275	2007
	12.843911	14.815857	15.35%	12,274	2006
	12.056354	12.843911	6.53%	1,948	2005
	10.712555	12.056354	12.54%	0	2004
	8.230619	10.712555	30.15%	0	2003*

71

NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	16.419290	10.296447	-37.29%	8,035	2008
	15.467452	16.419290	6.15%	8,581	2007
	14.260369	15.467452	8.46%	9,929	2006
	12.888304	14.260369	10.65%	10,618	2005
	11.282992	12.888304	14.23%	10,954	2004
	8.489668	11.282992	32.90%	4,916	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	28.242616	28.447935	0.73%	9,661	2008
	27.307869	28.242616	3.42%	6,300	2007
	26.467505	27.307869	3.18%	139	2006
	26.118303	26.467505	1.34%	0	2005
	26.249330	26.118303	-0.50%	0	2004
	26.429711	26.249330	-0.68%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.071023	-39.29%	51,279	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	22.054335	11.649954	-47.18%	0	2008
	21.757132	22.054335	1.37%	0	2007
	18.008566	21.757132	20.82%	0	2006
	16.321407	18.008566	10.34%	0	2005
	13.780335	16.321407	18.44%	0	2004
	10.000000	13.780335	37.80%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.523801	8.204451	-47.15%	27,086	2008
	15.316120	15.523801	1.36%	27,845	2007
	12.676866	15.316120	20.82%	7,013	2006
	11.487724	12.676866	10.35%	5,661	2005
	10.000000	11.487724	14.88%	6,326	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.305181	-36.95%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.293303	-37.07%	823	2008*

72

NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.215523	-37.84%	20,578	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.698993	-33.01%	38,238	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	16.632192	8.07%	0	2007	2008
	15.390318	16.632192	8.07%	0	2007
	15.140488	15.390318	1.65%	0	2006
	14.237962	15.140488	6.34%	0	2005
	12.746909	14.237962	11.70%	0	2004
	9.633382	12.746909	32.32%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.320964	12.909942	-33.18%	0	2008
	21.102377	19.320964	-8.44%	0	2007
	18.258013	21.102377	15.58%	0	2006
	17.997246	18.258013	1.45%	0	2005
	15.585302	17.997246	15.48%	1,292	2004
	10.093088	15.585302	54.42%	1,224	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	19.869164	12.088947	-39.16%	14,778	2008
	19.757971	19.869164	0.56%	13,719	2007
	17.912423	19.757971	10.30%	10,506	2006
	16.202371	17.912423	10.55%	10,566	2005
	13.819816	16.202371	17.24%	13,647	2004
	9.957641	13.819816	38.79%	9,434	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	14.192221	11.585572	-18.37%	8,284	2008
	13.744499	14.192221	3.26%	2,071	2007
	13.282416	13.744499	3.48%	1,097	2006
	13.169765	13.282416	0.86%	1,136	2005
	12.524864	13.169765	5.15%	1,136	2004
	11.318419	12.524864	10.66%	927	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	16.465810	9.488976	-42.37%	47,044	2008
	15.463284	16.465810	6.48%	37,890	2007
	13.815048	15.463284	11.93%	4,051	2006
	13.075974	13.815048	5.65%	734	2005
	12.095064	13.075974	8.11%	734	2004
	9.631161	12.095064	25.58%	0	2003*

73

NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.856957	-1.43%	1,956	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.937090	10.077208	-49.45%	0	2008
	16.834226	19.937090	18.43%	0	2007
	15.410021	16.834226	9.24%	0	2006
	15.734400	15.410021	-2.06%	0	2005
	15.323692	15.734400	2.68%	0	2004
	10.000000	15.323692	53.24%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.825862	6.985564	-49.47%	59	2008
	11.683209	13.825862	18.34%	59	2007
	10.644696	11.683209	9.76%	0	2006
	10.868748	10.644696	-2.06%	0	2005
	10.000000	10.868748	8.69%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.609780	12.483516	-42.23%	0	2008
	17.930337	21.609780	20.52%	0	2007
	18.258085	17.930337	-1.80%	0	2006
	16.560441	18.258085	10.25%	0	2005
	14.967605	16.560441	10.64%	0	2004
	10.000000	14.967605	49.68%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.752445	11.000020	-38.04%	11,828	2008
	18.469006	17.752445	-3.88%	28,107	2007
	16.192125	18.469006	14.06%	8,019	2006
	15.781205	16.192125	2.60%	5,854	2005
	13.655878	15.781205	15.56%	5,919	2004
	10.000000	13.655878	36.56%	1,071	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.584230	-44.16%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	15.849664	8.500269	-46.37%	4,572	2008
	14.104762	15.849664	12.37%	5,081	2007
	13.270639	14.104762	6.29%	6,476	2006
	12.821504	13.270639	3.50%	6,955	2005
	12.184274	12.821504	5.23%	9,530	2004
	9.445866	12.184274	28.99%	727	2003*

74

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.758973	9.278310	-41.12%	5,028	2008
	15.055531	15.758973	4.67%	10,894	2007
	12.992657	15.055531	15.88%	11,723	2006
	11.541948	12.992657	12.57%	11,723	2005
	10.000000	11.541948	15.42%	12,106	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	21.893774	12.893714	-41.11%	12,386	2008
	20.912021	21.893774	4.69%	12,396	2007
	18.052172	20.912021	15.84%	12,520	2006
	16.034748	18.052172	12.58%	12,526	2005
	13.665977	16.034748	17.33%	12,530	2004
	9.691813	13.665977	41.01%	8,126	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.564859	2.017311	-78.91%	0	2008
	10.000000	9.564859	-4.35%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	14.361027	3.036994	-78.85%	0	2008
	14.619771	14.361027	-1.77%	0	2007
	13.560670	14.619771	7.81%	0	2006
	13.468722	13.560670	0.68%	0	2005
	12.550232	13.468722	7.32%	387	2004
	10.271522	12.550232	22.18%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	15.862795	9.608895	-39.42%	41,717	2008
	15.432190	15.862795	2.79%	35,682	2007
	13.624187	15.432190	13.27%	6,679	2006
	13.053733	13.624187	4.37%	3,249	2005
	12.117465	13.053733	7.73%	3,233	2004
	9.709898	12.117465	24.79%	1,966	2003*

75

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	19.480088	11.919654	-38.81%	12,189	2008
	20.016715	19.480088	-2.68%	7,246	2007
	17.687066	20.016715	13.17%	752	2006
	16.332647	17.687066	8.29%	123	2005
	13.884675	16.332647	17.63%	123	2004
	9.752555	13.884675	42.37%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.884906	9.006084	-39.50%	0	2008
	16.051376	14.884906	-7.27%	0	2007
	14.029907	16.051376	14.41%	0	2006
	13.507943	14.029907	3.86%	0	2005
	12.317191	13.507943	9.67%	0	2004
	10.000000	12.317191	23.17%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.725661	12.018385	-44.68%	0	2008
	20.313744	21.725661	6.95%	0	2007
	16.113855	20.313744	26.06%	0	2006
	14.550645	16.113855	10.74%	0	2005
	12.687488	14.550645	14.68%	0	2004
	10.000000	12.687488	26.87%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.773061	8.559701	-37.85%	0	2008
	13.225376	13.773061	4.14%	0	2007
	12.708328	13.225376	4.07%	0	2006
	12.181758	12.708328	4.32%	0	2005
	11.750819	12.181758	3.67%	0	2004
	10.000000	11.750819	17.51%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.438543	7.606539	-43.40%	25,005	2008
	12.104732	13.438543	11.02%	11,056	2007
	11.217284	12.104732	7.91%	0	2006
	10.000000	11.217284	12.17%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.557123	0.000000	789.90%	0	2008
	12.349272	12.557123	1.68%	1,647	2007
	10.545036	12.349272	17.11%	814	2006
	10.000000	10.545036	5.45%	815	2005*

76

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.706187	10.704965	-0.01%	3,384	2008
	10.309047	10.706187	3.85%	2,812	2007
	10.040276	10.309047	2.68%	0	2006
	10.000000	10.040276	0.40%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.327507	10.011286	-11.62%	30,361	2008
	10.908291	11.327507	3.84%	42,319	2007
	10.671566	10.908291	2.22%	10,485	2006
	10.402509	10.671566	2.59%	0	2005
	10.127043	10.402509	2.72%	0	2004
	10.000000	10.127043	1.27%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.414657	14.613419	-16.09%	0	2008
	16.584745	17.414657	5.00%	0	2007
	15.164315	16.584745	9.37%	0	2006
	13.700788	15.164315	10.68%	0	2005
	12.610241	13.700788	8.65%	0	2004
	10.000000	12.610241	26.10%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.245056	14.211465	-38.86%	3,829	2008
	28.470679	23.245056	-18.35%	3,302	2007
	20.952141	28.470679	35.88%	3,320	2006
	18.181654	20.952141	15.24%	515	2005
	13.537734	18.181654	34.30%	1,783	2004
	10.000000	13.537734	35.38%	0	2003*
Wells Fargo Advantage Funds® Variable Trust –  VT Discovery Fund	41.071883	22.555877	-45.08%	0	2008
	34.020876	41.071883	20.73%	0	2007*
Wells Fargo Advantage Funds® Variable Trust –  VT Large Company Growth Fund	11.276777	6.790228	-39.79%	0	2008
	10.617860	11.276777	6.21%	0	2007*

77

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.779051	10.880943	0.95%	0	2008
	10.433777	10.779051	3.31%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.217233	8.797681	-42.19%	0	2008
	13.547716	15.217233	12.32%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.431658	5.161794	-45.27%	0	2008
	10.000000	9.431658	-5.68%	0	2007*
Wells Fargo Advantage Funds® Variable Trust –  VT Total Return Bond Fund	10.852071	10.967063	1.06%	0	2008
	10.354699	10.852071	4.80%	0	2007*

78

Additional Contract Options Elected (Total 1.40%)

(Variable account charges of 1.40% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.786607	8.434674	-52.58%	4,263	2008
	17.797806	17.786607	-0.06%	4,358	2007
	15.981598	17.797806	11.36%	4,358	2006
	15.373394	15.981598	3.96%	6,573	2005
	14.066959	15.373394	9.29%	6,885	2004
	10.000000	14.066959	40.67%	3,236	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.280812	9.775625	-43.43%	5,137	2008
	15.686972	17.280812	10.16%	5,137	2007
	15.000380	15.686972	4.58%	5,137	2006
	14.010856	15.000380	7.06%	5,137	2005
	13.363490	14.010856	4.84%	5,137	2004
	10.000000	13.363490	33.63%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.366241	11.138197	-47.87%	0	2008
	19.603447	21.366241	8.99%	0	2007
	17.101020	19.603447	14.63%	0	2006
	15.872381	17.101020	7.74%	0	2005
	13.965326	15.872381	13.66%	0	2004
	10.000000	13.965326	39.65%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.461268	10.795030	-41.53%	2,088	2008
	17.856937	18.461268	3.38%	3,636	2007
	15.480541	17.856937	15.35%	3,730	2006
	15.009864	15.480541	3.14%	3,835	2005
	13.687020	15.009864	9.66%	3,950	2004
	10.000000	13.687020	36.87%	4,074	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.584087	13.040332	-36.65%	670	2008
	20.563843	20.584087	0.10%	893	2007
	18.261561	20.563843	12.61%	927	2006
	17.368350	18.261561	5.14%	927	2005
	14.793193	17.368350	17.41%	927	2004
	10.000000	14.793193	47.93%	257	2003*

79

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.417966	11.209491	-35.64%	2,152	2008
	17.743553	17.417966	-1.83%	2,152	2007
	15.404684	17.743553	15.18%	2,152	2006
	14.947564	15.404684	3.06%	2,152	2005
	13.466442	14.947564	11.00%	2,152	2004
	10.000000	13.466442	34.66%	2,152	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.432159	12.730162	-45.67%	0	2008
	20.155172	23.432159	16.26%	0	2007
	16.386127	20.155172	23.00%	0	2006
	14.692453	16.386127	11.53%	0	2005
	12.982838	14.692453	13.17%	0	2004
	10.000000	12.982838	29.83%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.943107	9.738941	-45.72%	1,996	2008
	15.436105	17.943107	16.24%	1,996	2007
	12.537328	15.436105	23.12%	2,104	2006
	11.254713	12.537328	11.40%	0	2005
	10.000000	11.254713	12.55%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.774928	9.508752	-25.57%	0	2008
	13.279416	12.774928	-3.80%	0	2007
	11.201786	13.279416	18.55%	0	2006
	10.000000	11.201786	12.02%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.223342	9.333938	-42.47%	3,780	2008
	13.616854	16.223342	19.14%	4,446	2007
	14.294051	13.616854	-4.74%	4,983	2006
	14.215716	14.294051	0.55%	4,769	2005
	13.036956	14.215716	9.04%	6,605	2004
	10.000000	13.036956	30.37%	1,078	2003*

80

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.250183	12.449507	-27.83%	4,532	2008
	18.477480	17.250183	-6.64%	4,846	2007
	15.818406	18.477480	16.81%	5,055	2006
	15.299668	15.818406	3.39%	6,313	2005
	13.590519	15.299668	12.58%	11,689	2004
	10.000000	13.590519	35.91%	8,562	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.761198	8.475643	-49.43%	0	2008
	12.184009	16.761198	37.57%	0	2007
	11.349262	12.184009	7.36%	0	2006
	10.000000	11.349262	13.49%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.764634	11.415645	-2.97%	14,496	2008
	10.897925	11.764634	7.95%	12,360	2007
	10.879541	10.897925	0.17%	12,504	2006
	10.863822	10.879541	0.14%	13,947	2005
	10.413001	10.863822	4.33%	13,948	2004
	10.000000	10.413001	4.13%	1,950	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	14.503198	9.879210	-31.88%	1,346	2008
	14.807242	14.503198	-2.05%	1,397	2007
	13.125399	14.807242	12.81%	1,397	2006
	12.413331	13.125399	5.74%	2,594	2005
	10.329023	12.413331	20.18%	2,610	2004
	7.603070	10.329023	35.85%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.531735	10.834719	-38.20%	8,356	2008
	16.936638	17.531735	3.51%	8,357	2007
	14.909312	16.936638	13.60%	8,425	2006
	14.478475	14.909312	2.98%	9,732	2005
	13.306493	14.478475	8.81%	7,443	2004
	10.000000	13.306493	33.06%	534	2003*

81

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.232610	11.248056	-30.71%	0	2008
	15.408556	16.232610	5.35%	0	2007
	13.447233	15.408556	14.59%	0	2006
	13.098276	13.447233	2.66%	0	2005
	12.676249	13.098276	3.33%	0	2004
	10.000000	12.676249	26.76%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	14.030554	8.608565	-38.64%	0	2008
	16.040210	14.030554	-12.53%	0	2007
	15.714074	16.040210	2.08%	0	2006
	15.097688	15.714074	4.08%	0	2005
	13.788981	15.097688	9.49%	0	2004
	10.000000	13.788981	37.89%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.165878	9.874968	-34.89%	0	2008
	17.065513	15.165878	-11.13%	1,896	2007
	14.857889	17.065513	14.86%	1,896	2006
	14.381377	14.857889	3.31%	1,896	2005
	13.320016	14.381377	7.97%	1,896	2004
	10.000000	13.320016	33.20%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.947745	11.752741	-30.65%	0	2008
	15.678084	16.947745	8.10%	0	2007
	13.732760	15.678084	14.17%	0	2006
	13.695033	13.732760	0.28%	0	2005
	12.967508	13.695033	5.61%	0	2004
	10.000000	12.967508	29.68%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.327974	9.777604	-2.25%	0	2008
	10.267965	11.327974	10.32%	292	2007
	10.000000	10.267965	2.68%	311	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.049264	10.071721	-8.85%	1,206	2008
	10.659108	11.049264	3.66%	2,812	2007
	10.402291	10.659108	2.47%	2,849	2006
	10.446467	10.402291	-0.42%	2,977	2005
	10.254363	10.446467	1.87%	10,449	2004
	10.000000	10.254363	2.54%	12,926	2003*

82

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.201922	12.545251	-43.49%	16,626	2008
	19.197170	22.201922	15.65%	21,232	2007
	17.471653	19.197170	9.88%	23,735	2006
	15.190243	17.471653	15.02%	26,879	2005
	13.377903	15.190243	13.55%	40,669	2004
	10.000000	13.377903	33.78%	29,239	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.106855	9.938215	-55.04%	277	2008
	15.395506	22.106855	43.59%	0	2007
	13.388857	15.395506	14.99%	0	2006
	10.000000	13.388857	33.89%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.494533	10.428218	-43.61%	5,993	2008
	18.522872	18.494533	-0.15%	8,344	2007
	15.663521	18.522872	18.25%	10,525	2006
	15.047094	15.663521	4.10%	10,706	2005
	13.719547	15.047094	9.68%	24,163	2004
	10.000000	13.719547	37.20%	23,598	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.353759	9.115000	-26.22%	0	2008
	11.556756	12.353759	6.90%	0	2007
	10.695724	11.556756	8.05%	0	2006
	10.000000	10.695724	6.96%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.139021	8.705603	-33.74%	0	2008
	12.118680	13.139021	8.42%	0	2007
	11.002430	12.118680	10.15%	0	2006
	10.000000	11.002430	10.02%	0	2005*

83

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.670760	8.333860	-39.04%	0	2008
	12.482803	13.670760	9.52%	0	2007
	11.210612	12.482803	11.35%	0	2006
	10.000000	11.210612	12.11%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.240959	9.996152	-48.05%	2,227	2008
	15.407887	19.240959	24.88%	2,227	2007
	14.662392	15.407887	5.08%	2,227	2006
	14.094424	14.662392	4.03%	2,227	2005
	13.861724	14.094424	1.68%	2,227	2004
	10.000000	13.861724	38.62%	2,156	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.216062	10.676221	-4.81%	730	2008
	10.929789	11.216062	2.62%	1,139	2007
	10.644254	10.929789	2.68%	688	2006
	10.594241	10.644254	0.47%	657	2005
	10.312578	10.594241	2.73%	0	2004
	10.000000	10.312578	3.13%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.867043	15.402902	-40.45%	7,599	2008
	22.747258	25.867043	13.71%	10,790	2007
	20.523782	22.747258	10.83%	10,790	2006
	17.636821	20.523782	16.37%	11,340	2005
	14.349148	17.636821	22.91%	10,508	2004
	10.000000	14.349148	43.49%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.967400	14.348047	-44.75%	1,653	2008
	22.500984	25.967400	15.41%	1,653	2007
	19.375962	22.500984	16.13%	1,653	2006
	16.543030	19.375962	17.12%	1,653	2005
	14.806560	16.543030	11.73%	1,653	2004
	10.000000	14.806560	48.07%	1,160	2003*

84

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.313521	9.568871	-44.73%	1,627	2008
	15.001417	17.313521	15.41%	1,627	2007
	12.913528	15.001417	16.17%	1,627	2006
	11.029257	12.913528	17.08%	0	2005
	10.000000	11.029257	10.29%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.450321	10.783003	-51.97%	0	2008
	21.595759	22.450321	3.96%	0	2007
	18.879295	21.595759	14.39%	0	2006
	18.692960	18.879295	1.00%	0	2005
	16.653600	18.692960	12.25%	0	2004
	10.000000	16.653600	66.54%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.367190	7.884068	-30.64%	0	2008
	11.112000	11.367190	2.30%	0	2007
	10.000000	11.112000	11.12%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.310914	11.724024	-28.12%	16,191	2008
	17.000729	16.310914	-4.06%	20,930	2007
	14.720795	17.000729	15.49%	21,069	2006
	14.434646	14.720795	1.98%	23,283	2005
	13.188961	14.434646	9.44%	22,882	2004
	10.000000	13.188961	31.89%	3,512	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.942246	13.831043	-33.96%	3,793	2008
	21.759128	20.942246	-3.75%	5,145	2007
	18.863905	21.759128	15.35%	6,522	2006
	17.588961	18.863905	7.25%	6,544	2005
	14.415457	17.588961	22.01%	6,460	2004
	10.000000	14.415457	44.15%	2,960	2003*

85

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.593718	-34.06%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.341744	9.492317	-53.34%	0	2008
	16.031468	20.341744	26.89%	0	2007
	12.685336	16.031468	26.38%	0	2006
	10.000000	12.685336	26.85%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.840090	14.014601	-41.21%	7,526	2008
	20.943158	23.840090	13.83%	9,079	2007
	17.489069	20.943158	19.75%	10,765	2006
	16.099536	17.489069	8.63%	10,916	2005
	13.775628	16.099536	16.87%	10,979	2004
	10.000000	13.775628	37.76%	8,469	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.049528	10.020323	-41.23%	7,322	2008
	14.979195	17.049528	13.82%	8,855	2007
	12.507070	14.979195	19.77%	9,208	2006
	11.517158	12.507070	8.60%	7,800	2005
	10.000000	11.517158	15.17%	7,510	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.923696	12.486483	4.72%	0	2008
	10.892205	11.923696	9.47%	0	2007
	9.789202	10.892205	11.27%	0	2006
	10.000000	9.789202	-2.11%	0	2005*

86

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.487109	12.817794	-17.24%	0	2008
	14.242953	15.487109	8.74%	0	2007
	13.082126	14.242953	8.87%	0	2006
	12.323285	13.082126	6.16%	0	2005
	11.541117	12.323285	6.78%	0	2004
	10.000000	11.541117	15.41%	588	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	11.138031	6.115769	-45.09%	0	2008
	8.268002	11.138031	34.71%	0	2007
	7.684530	8.268002	7.59%	0	2006
	6.923914	7.684530	10.99%	0	2005
	5.952624	6.923914	16.32%	0	2004
	5.021131	5.952624	18.55%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.642610	11.090922	-37.14%	0	2008
	16.860527	17.642610	4.64%	0	2007
	15.436859	16.860527	9.22%	0	2006
	14.115127	15.436859	9.36%	0	2005
	12.187076	14.115127	15.82%	0	2004
	10.000000	12.187076	21.87%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	16.044555	7.557080	-52.90%	0	2008
	12.711828	16.044555	26.22%	0	2007
	8.792060	12.711828	44.58%	0	2006
	6.757977	8.792060	30.10%	0	2005
	5.774793	6.757977	17.03%	0	2004
	4.353358	5.774793	32.65%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	28.558402	13.456513	-52.88%	289	2008
	22.616725	28.558402	26.27%	138	2007
	15.635606	22.616725	44.65%	154	2006
	12.011186	15.635606	30.18%	0	2005
	10.261664	12.011186	17.05%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.159875	10.041155	-37.86%	3,029	2008
	14.762979	16.159875	9.46%	3,029	2007
	13.952853	14.762979	5.81%	3,029	2006
	13.576552	13.952853	2.77%	3,029	2005
	12.634137	13.576552	7.46%	3,029	2004
	10.000000	12.634137	26.34%	1,847	2003*

87

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.662660	13.039191	-33.69%	12,905	2008
	18.535799	19.662660	6.08%	13,885	2007
	15.599446	18.535799	18.82%	14,032	2006
	14.859361	15.599446	4.98%	14,032	2005
	13.124558	14.859361	13.22%	14,032	2004
	10.000000	13.124558	31.25%	1,128	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.420139	7.615482	-47.19%	1,045	2008
	14.170679	14.420139	1.76%	2,271	2007
	11.641048	14.170679	21.73%	2,344	2006
	10.000000	11.641048	16.41%	1,378	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.901658	12.197962	-44.31%	1,985	2008
	18.178848	21.901658	20.48%	2,256	2007
	16.105719	18.178848	12.87%	2,318	2006
	14.400532	16.105719	11.84%	2,404	2005
	12.586788	14.400532	14.41%	7,751	2004
	10.000000	12.586788	25.87%	10,649	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.840621	6.843296	-46.71%	0	2008
	12.638066	12.840621	1.60%	0	2007
	11.553602	12.638066	9.39%	0	2006
	10.000000	11.553602	15.54%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	15.024784	12.824997	-14.64%	1,661	2008
	14.545241	15.024784	3.30%	1,929	2007
	14.156362	14.545241	2.75%	1,897	2006
	14.152545	14.156362	0.03%	1,587	2005
	14.242517	14.152545	-0.63%	1,587	2004
	14.102863	14.242517	0.99%	1,587	2003*

88

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.620961	9.322225	-40.32%	733	2008
	15.762830	15.620961	-0.90%	733	2007
	15.188342	15.762830	3.78%	733	2006
	14.969638	15.188342	1.46%	733	2005
	13.570410	14.969638	10.31%	733	2004
	10.000000	13.570410	35.70%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.161420	10.246719	-40.29%	0	2008
	16.174949	17.161420	6.10%	1,438	2007
	14.427067	16.174949	12.12%	1,286	2006
	13.692407	14.427067	5.37%	1,273	2005
	12.258858	13.692407	11.69%	0	2004
	10.000000	12.258858	22.59%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.944829	7.578222	-30.76%	0	2008
	10.458763	10.944829	4.65%	0	2007
	10.000000	10.458763	4.59%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.600857	9.420556	-11.13%	0	2008
	10.440837	10.600857	1.53%	0	2007
	10.000000	10.440837	4.41%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.111276	7.327629	-39.50%	0	2008
	10.741225	12.111276	12.76%	0	2007
	10.000000	10.741225	7.41%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.327974	6.230855	-45.00%	315	2008
	10.267965	11.327974	10.32%	292	2007
	10.000000	10.267965	2.68%	311	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.799507	5.984290	-38.93%	0	2008
	10.000000	9.799507	-2.00%	0	2007*

89

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.512438	10.304084	-29.00%	2,367	2008
	14.272235	14.512438	1.68%	4,156	2007
	13.086687	14.272235	9.06%	7,579	2006
	12.963415	13.086687	0.95%	8,246	2005
	11.941737	12.963415	8.56%	8,249	2004
	10.000000	11.941737	19.42%	7,951	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.583704	8.212227	-29.11%	0	2008
	11.388285	11.583704	1.72%	0	2007
	10.442736	11.388285	9.05%	0	2006
	10.000000	10.442736	4.43%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.821966	20.666141	-58.52%	2,292	2008
	34.804302	49.821966	43.15%	2,308	2007
	25.893704	34.804302	34.41%	2,323	2006
	19.844365	25.893704	30.48%	2,375	2005
	16.710884	19.844365	18.75%	5,720	2004
	10.000000	16.710884	67.11%	5,693	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.633297	12.311287	-58.45%	2,729	2008
	20.664232	29.633297	43.40%	2,786	2007
	15.346624	20.664232	34.65%	2,786	2006
	11.747354	15.346624	30.64%	3,363	2005
	10.000000	11.747354	17.47%	3,413	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.695327	17.591198	-34.10%	0	2008
	22.552315	26.695327	18.37%	0	2007
	16.654605	22.552315	35.41%	0	2006
	15.906209	16.654605	4.71%	0	2005
	12.451615	15.906209	27.74%	0	2004
	10.000000	12.451615	24.52%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.456262	-45.44%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.105865	-48.94%	0	2008*

90

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.118502	-38.81%	1,601	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.352856	-36.47%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.914141	-20.86%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.192456	-28.08%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.063670	-9.36%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.550034	-24.50%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.829631	-31.70%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.293877	-17.06%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.830331	-1.70%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.836146	-1.64%	0	2008*

91

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.351010	11.295931	-47.09%	0	2008
	21.965765	21.351010	-2.80%	337	2007
	18.550938	21.965765	18.41%	337	2006
	16.981872	18.550938	9.24%	337	2005
	14.261747	16.981872	19.07%	337	2004
	10.000000	14.261747	42.62%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	18.409051	19.552553	6.21%	1,376	2008
	17.424520	18.409051	5.65%	1,356	2007
	17.099900	17.424520	1.90%	1,136	2006
	16.793946	17.099900	1.82%	1,076	2005
	16.494330	16.793946	1.82%	630	2004
	16.400486	16.494330	0.57%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.636703	12.972692	-26.44%	0	2008
	15.841090	17.636703	11.34%	360	2007
	15.683700	15.841090	1.00%	360	2006
	14.702011	15.683700	6.68%	360	2005
	13.862071	14.702011	6.06%	360	2004
	10.000000	13.862071	38.62%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.827234	8.694376	-26.49%	0	2008
	10.618183	11.827234	11.39%	0	2007
	10.514369	10.618183	0.99%	0	2006
	9.851960	10.514369	6.72%	0	2005
	10.000000	9.851960	-1.48%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.713296	6.572504	-43.89%	0	2008
	10.860812	11.713296	7.85%	0	2007
	10.000000	10.860812	8.61%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.065159	11.179749	-7.34%	39,894	2008
	11.612509	12.065159	3.90%	10,202	2007
	11.093142	11.612509	4.68%	23,066	2006
	10.890089	11.093142	1.86%	10,236	2005
	10.553714	10.890089	3.19%	10,317	2004
	9.919273	10.553714	6.40%	2,542	2003*

92

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	12.958668	10.854964	-16.23%	19,452	2008
	12.416152	12.958668	4.37%	19,452	2007
	11.613758	12.416152	6.91%	20,581	2006
	11.272511	11.613758	3.03%	31,072	2005
	10.688780	11.272511	5.66%	20,582	2004
	9.516564	10.668780	12.11%	1,386	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	13.702051	10.376310	-24.27%	152,551	2008
	13.153254	13.702051	4.17%	163,141	2007
	11.979453	13.153254	9.80%	213,783	2006
	11.532734	11.979453	3.87%	232,986	2005
	10.678199	11.532734	8.00%	232,618	2004
	9.020903	10.678199	18.37%	54,415	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	14.767442	9.989754	-32.35%	134,022	2008
	14.110426	14.767442	4.66%	161,071	2007
	12.493570	14.110426	12.94%	189,533	2006
	11.833566	12.493570	5.58%	202,267	2005
	10.706793	11.833566	10.52%	207,601	2004
	8.574196	10.706793	24.87%	53,474	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	15.400568	9.590102	-37.73%	45,881	2008
	14.742058	15.400568	4.47%	75,855	2007
	12.792856	14.742058	15.24%	75,909	2006
	12.020568	12.792856	6.42%	76,544	2005
	10.691584	12.020568	12.43%	71,172	2004
	8.222834	10.691584	30.02%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	16.292154	10.206339	-37.35%	2,629	2008
	15.363340	16.292154	6.05%	2,629	2007
	14.178717	15.363340	8.35%	2,629	2006
	12.827455	14.178717	10.53%	2,629	2005
	11.241109	12.827455	14.11%	2,410	2004
	8.466716	11.241109	32.77%	1,397	2003*

93

NVIT NVIT Money Market Fund: Class I – Q/NQ	13.972032	14.059346	0.62%	44,737	2008
	13.523375	13.972032	3.32%	15,986	2007
	13.120467	13.523375	3.07%	9,082	2006
	12.960454	13.120467	1.23%	11,183	2005
	13.038682	12.960454	-0.60%	17,272	2004
	13.141597	13.038682	-0.78%	1,025	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.066908	-39.33%	1,733	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.950272	11.583201	-47.23%	0	2008
	21.676563	21.950272	1.26%	0	2007
	17.960019	21.676563	20.69%	0	2006
	16.293867	17.960019	10.23%	0	2005
	13.771025	16.293867	18.32%	0	2004
	10.000000	13.771025	37.71%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.466297	8.165743	-47.20%	2,525	2008
	15.274950	15.466297	1.25%	2,875	2007
	12.655579	15.274950	20.70%	2,654	2006
	11.480025	12.655579	10.24%	2,180	2005
	10.000000	11.480025	14.80%	1,136	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.300902	-36.99%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.289031	-37.11%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.211307	-37.89%	488	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.694455	-33.06%	1,241	2008*

94

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.895428	9.433341	-47.29%	0	2008
	16.576105	17.895428	7.96%	0	2007
	16.323538	16.576105	1.55%	0	2006
	15.365994	16.323538	6.23%	0	2005
	13.770755	15.365994	11.58%	0	2004
	10.000000	13.770755	37.71%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.678538	13.803013	-33.25%	0	2008
	22.608166	20.678538	-8.54%	0	2007
	19.580621	22.608166	15.46%	0	2006
	19.320481	19.580621	1.35%	0	2005
	16.748157	19.320481	15.36%	0	2004
	10.000000	16.748157	67.48%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	21.021142	12.776843	-39.22%	763	2008
	20.924832	21.021142	0.46%	787	2007
	18.989474	20.924832	10.19%	919	2006
	17.193948	18.989474	10.44%	913	2005
	14.680450	17.193948	17.12%	764	2004
	10.000000	14.680450	46.80%	340	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	14.082354	11.484237	-18.45%	746	2008
	13.652006	14.082354	3.15%	4,603	2007
	13.206364	13.652006	3.37%	4,603	2006
	13.107595	13.206364	0.75%	4,603	2005
	12.478382	13.107595	5.04%	4,452	2004
	11.287848	12.478382	10.55%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.832190	10.265948	-42.43%	1,067	2008
	16.763539	17.832190	6.37%	1,172	2007
	14.991843	16.763539	11.82%	1,047	2006
	14.204152	14.991843	5.55%	1,114	2005
	13.151931	14.204152	8.00%	0	2004
	10.000000	13.151931	31.52%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.850295	-1.50%	0	2008*

95

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.838852	10.017356	-49.51%	0	2008
	16.768363	19.838852	18.31%	326	2007
	15.365243	16.768363	9.13%	326	2006
	15.704545	15.365243	-2.16%	326	2005
	15.310126	15.704545	2.58%	326	2004
	10.000000	15.310126	53.10%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.774634	6.952602	-49.53%	0	2008
	11.651796	13.774634	18.22%	0	2007
	10.626803	11.651796	9.65%	0	2006
	10.861466	10.626803	-2.16%	0	2005
	10.000000	10.861466	8.61%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.503253	12.409354	-42.29%	0	2008
	17.860137	21.503253	20.40%	0	2007
	18.205009	17.860137	-1.89%	0	2006
	16.528990	18.205009	10.14%	0	2005
	14.954334	16.528990	10.53%	0	2004
	10.000000	14.954334	49.54%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.664922	10.934663	-38.10%	275	2008
	18.396690	17.664922	-3.98%	734	2007
	16.145038	18.396690	13.95%	774	2006
	15.751236	16.145038	2.50%	1,037	2005
	13.643766	15.751236	15.45%	1,861	2004
	10.000000	13.643766	36.44%	522	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.580432	-44.20%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.704769	9.485512	-46.42%	3,777	2008
	15.771697	17.704769	12.26%	17,149	2007
	14.854010	15.771697	6.18%	17,124	2006
	14.365802	14.85401	3.40%	17,149	2005
	13.665671	14.365802	5.12%	16,982	2004
	10.000000	13.665671	36.66%	825	2003*

96

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.700597	9.234558	-41.18%	5,561	2008
	15.015050	15.700597	4.57%	10,496	2007
	12.970830	15.015050	15.76%	10,988	2006
	11.534215	12.970830	12.46%	10,722	2005
	10.000000	11.534215	15.34%	11,403	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.176192	14.223416	-41.17%	2,968	2008
	23.115649	24.176192	4.59%	8,989	2007
	19.974612	23.115649	15.73%	9,065	2006
	17.760277	19.974612	12.47%	9,257	2005
	15.151944	17.760277	17.21%	19,106	2004
	10.000000	15.151944	51.52%	19,575	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.558374	2.013895	-78.93%	0	2008
	10.000000	9.558374	-4.42%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.805897	2.916624	-78.87%	2,204	2008
	14.068968	13.805897	-1.87%	4,275	2007
	13.062968	14.068968	7.70%	4,400	2006
	12.987520	13.062968	0.58%	4,541	2005
	12.114122	12.98752	7.21%	4,695	2004
	10.000000	12.114122	21.14%	3,955	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.112284	10.355253	-39.49%	3,194	2008
	16.664740	17.112284	2.69%	13,010	2007
	14.727210	16.664740	13.16%	13,293	2006
	14.124841	14.727210	4.26%	14,776	2005
	13.125040	14.124841	7.62%	13,899	2004
	10.000000	13.125040	31.25%	3,778	2003*

97

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.136700	0.000000	1292.02%	0	2008
	21.741129	21.136700	-2.78%	813	2007
	19.230206	21.741129	13.06%	786	2006
	17.775573	19.230206	8.18%	1,708	2005
	15.126640	17.775573	17.51%	1,561	2004
	10.000000	15.126640	51.27%	1,561	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.814649	8.954469	-39.56%	1,073	2008
	15.991919	14.814649	-7.36%	1,073	2007
	13.992066	15.991919	14.29%	1,073	2006
	13.485135	13.992066	3.76%	1,073	2005
	12.308863	13.485135	9.56%	1,073	2004
	10.000000	12.308863	23.09%	586	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.623130	11.949514	-44.74%	0	2008
	20.238481	21.623130	6.84%	0	2007
	16.070390	20.238481	25.94%	0	2006
	14.526080	16.070390	10.63%	0	2005
	12.678909	14.526080	14.57%	0	2004
	10.000000	12.678909	26.79%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.708071	8.510662	-37.91%	0	2008
	13.176388	13.708071	4.04%	0	2007
	12.674067	13.176388	3.96%	0	2006
	12.161196	12.674067	4.22%	0	2005
	11.742875	12.161196	3.56%	0	2004
	10.000000	11.742875	17.43%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.402269	7.578298	-43.46%	928	2008
	12.084362	13.402269	10.91%	434	2007
	11.209742	12.084362	7.80%	0	2006
	10.000000	11.209742	12.10%	0	2005*

98

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.523251	7.869693	-37.16%	0	2008
	12.328510	12.523251	1.58%	0	2007
	10.537954	12.328510	16.99%	0	2006
	10.000000	10.537954	5.38%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.677294	10.665258	-0.11%	0	2008
	10.291711	10.677294	3.75%	0	2007
	10.033533	10.291711	2.57%	0	2006
	10.000000	10.033533	0.34%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.274040	9.953942	-11.71%	0	2008
	10.867872	11.274040	3.74%	797	2007
	10.642778	10.867872	2.11%	553	2006
	10.384934	10.642778	2.48%	527	2005
	10.120184	10.384934	2.62%	0	2004
	10.000000	10.120184	1.20%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.326672	14.524848	-16.17%	975	2008
	16.517771	17.326672	4.90%	986	2007
	15.118343	16.517771	9.26%	997	2006
	13.673068	15.118343	10.57%	1,034	2005
	12.597484	13.673068	8.54%	3,225	2004
	10.000000	12.597484	25.97%	4,411	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.127628	14.125258	-38.92%	9,745	2008
	28.355777	23.127628	-18.44%	10,277	2007
	20.888661	28.355777	35.75%	10,456	2006
	18.144891	20.888661	15.12%	10,473	2005
	13.524052	18.144891	34.17%	10,642	2004
	10.000000	13.524052	35.24%	311	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	33.618251	18.443715	-45.14%	0	2008
	27.875221	33.618251	20.60%	0	2007*

99

Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.241090	6.761859	-39.85%	0	2008
	10.595056	11.241090	6.10%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.744951	10.835534	0.84%	0	2008
	10.411377	10.744951	3.20%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.169114	8.760944	-42.24%	0	2008
	13.518641	15.169114	12.21%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.425264	5.153052	-45.33%	0	2008
	10.000000	9.425264	-5.75%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.817743	10.921296	0.96%	0	2008
	10.332471	10.817743	4.70%	0	2007*

100

Additional Contract Options Elected (Total 1.45%)

(Variable account charges of 1.45% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.742648	8.409547	-52.60%	2,981	2008
	17.762884	17.742648	-0.11%	879	2007
	15.958306	17.762884	11.31%	970	2006
	15.358766	15.958306	3.90%	1,070	2005
	14.060710	15.358766	9.23%	0	2004
	10.000000	14.060710	40.61%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.238130	9.746521	-43.46%	96	2008
	15.656207	17.238130	10.10%	64	2007
	14.978539	15.656207	4.52%	0	2006
	13.997531	14.978539	7.01%	0	2005
	13.357568	13.997531	4.79%	0	2004
	10.000000	13.357568	33.58%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.313470	11.105035	-47.90%	2,897	2008
	19.565008	21.313470	8.94%	1,374	2007
	17.076125	19.565008	14.58%	1,374	2006
	15.857282	17.076125	7.69%	1,375	2005
	13.959121	15.857282	13.60%	0	2004
	10.000000	13.959121	39.59%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.415677	10.762890	-41.56%	16,049	2008
	17.821918	18.415677	3.33%	16,919	2007
	15.457992	17.821918	15.29%	17,324	2006
	14.995589	15.457992	3.08%	17,324	2005
	13.680938	14.995589	9.61%	17,324	2004
	10.000000	13.680938	36.81%	17,324	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.533228	13.001497	-36.68%	0	2008
	20.523508	20.533228	0.05%	0	2007
	18.234958	20.523508	12.55%	0	2006
	17.351820	18.234958	5.09%	0	2005
	14.786619	17.351820	17.35%	0	2004
	10.000000	14.786619	47.87%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.374932	11.176117	-35.68%	20	2008
	17.708752	17.374932	-1.89%	32	2007
	15.382250	17.708752	15.12%	41	2006
	14.933343	15.382250	3.01%	51	2005
	13.460462	14.933343	10.94%	62	2004
	10.000000	13.460462	34.60%	71	2003*

101

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.374323	12.692285	-45.70%	0	2008
	20.115677	23.374323	16.20%	0	2007
	16.362291	20.115677	22.94%	0	2006
	14.678498	16.362291	11.47%	0	2005
	12.977083	14.678498	13.11%	0	2004
	10.000000	12.977083	29.77%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.909821	9.715928	-45.75%	348	2008
	15.415331	17.909821	16.18%	268	2007
	12.526789	15.415331	23.06%	0	2006
	11.250930	12.526789	11.34%	1,878	2005
	10.000000	11.250930	12.51%	1,878	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.757676	9.491079	-25.60%	1,537	2008
	13.268243	12.757676	-3.85%	3,836	2007
	11.198017	13.268243	18.49%	0	2006
	10.000000	11.198017	11.98%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.183312	9.306180	-42.50%	0	2008
	13.590179	16.183312	19.08%	227	2007
	14.273272	13.590179	-4.79%	227	2006
	14.202224	14.273272	0.50%	227	2005
	13.031173	14.202224	8.99%	227	2004
	10.000000	13.031173	30.31%	252	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.207602	12.412457	-27.87%	4,633	2008
	18.441267	17.207602	-6.69%	2,581	2007
	15.795388	18.441267	16.75%	44	2006
	15.285127	15.795388	3.34%	54	2005
	13.584488	15.285127	12.52%	64	2004
	10.000000	13.584488	35.84%	71	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.738584	8.459907	-49.46%	0	2008
	12.173767	16.738584	37.50%	0	2007
	11.345458	12.173767	7.30%	0	2006
	10.000000	11.345458	13.45%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.734834	11.380952	-3.02%	4,591	2008
	10.875866	11.734834	7.90%	4,614	2007
	10.863014	10.875866	0.12%	3,993	2006
	10.852808	10.863014	0.09%	4,132	2005
	10.407723	10.852808	4.28%	0	2004
	10.000000	10.407723	4.08%	0	2003*

102

Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.403261	13.891109	-31.92%	972	2008
	20.841632	20.403261	-2.10%	832	2007
	18.483738	20.841632	12.76%	802	2006
	17.489811	18.483738	5.68%	1,244	2005
	14.560499	17.489811	20.12%	1,262	2004
	10.000000	14.560499	45.60%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.488454	10.802470	-38.23%	3,556	2008
	16.903452	17.488454	3.46%	3,556	2007
	14.887634	16.903452	13.54%	3,556	2006
	14.464722	14.887634	2.92%	3,556	2005
	13.300594	14.464722	8.75%	0	2004
	10.000000	13.300594	33.01%	0	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.192496	11.214559	-30.74%	2,050	2008
	15.378321	16.192496	5.29%	1,942	2007
	13.427643	15.378321	14.53%	1,878	2006
	13.085819	13.427643	2.61%	1,878	2005
	12.670615	13.085819	3.28%	1,850	2004
	10.000000	12.670615	26.71%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.995914	8.582939	-38.68%	0	2008
	16.008777	13.995914	-12.57%	0	2007
	15.691217	16.008777	2.02%	0	2006
	15.083336	15.691217	4.03%	0	2005
	13.782864	15.083336	9.44%	0	2004
	10.000000	13.782864	37.83%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.128411	9.845569	-34.92%	0	2008
	17.032044	15.128411	-11.18%	0	2007
	14.836247	17.032044	14.80%	0	2006
	14.367706	14.836247	3.26%	0	2005
	13.314101	14.367706	7.91%	0	2004
	10.000000	13.314101	33.14%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.905907	11.717768	-30.69%	0	2008
	15.647362	16.905907	8.04%	0	2007
	13.712783	15.647362	14.11%	0	2006
	13.682024	13.712783	0.22%	0	2005
	12.961759	13.682024	5.56%	0	2004
	10.000000	12.961759	29.62%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.318398	9.764381	-2.30%	357	2008
	10.264514	11.318398	10.27%	12,634	2007
	10.000000	10.264514	2.65%	2,929	2006*

103

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	11.021944	10.041721	-8.89%	3,738	2008
	10.638170	11.021944	3.61%	3,947	2007
	10.387117	10.638170	2.42%	415	2006
	10.436517	10.387117	-0.47%	0	2005
	10.249802	10.436517	1.82%	0	2004
	10.000000	10.249802	2.50%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.147092	12.507907	-43.52%	13,468	2008
	19.159517	22.147092	15.59%	13,522	2007
	17.446211	19.159517	9.82%	10,401	2006
	15.175802	17.446211	14.96%	6,066	2005
	13.371956	15.175802	13.49%	3,393	2004
	10.000000	13.371956	33.72%	830	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.077040	9.919758	-55.07%	220	2008
	15.382582	22.077040	43.52%	708	2007
	13.384377	15.382582	14.93%	0	2006
	10.000000	13.384377	33.84%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.448877	10.397189	-43.64%	5,031	2008
	18.486577	18.448877	-0.20%	2,373	2007
	15.640738	18.486577	18.20%	1,385	2006
	15.032805	15.640738	4.04%	1,587	2005
	13.713454	15.032805	9.62%	319	2004
	10.000000	13.713454	37.13%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.337060	9.098050	-26.25%	0	2008
	11.547024	12.337060	6.84%	0	2007
	10.692124	11.547024	8.00%	0	2006
	10.000000	10.692124	6.92%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.121284	8.689427	-33.78%	0	2008
	12.108491	13.121284	8.36%	0	2007
	10.998738	12.108491	10.09%	0	2006
	10.000000	10.998738	9.99%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.652292	8.318369	-39.07%	0	2008
	12.472291	13.652292	9.46%	0	2007
	11.206846	12.472291	11.29%	0	2006
	10.000000	11.206846	12.07%	0	2005*

104

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.193419	9.966373	-48.07%	16,187	2008
	15.377648	19.193419	24.81%	15,972	2007
	14.641028	15.377648	5.03%	16,353	2006
	14.081010	14.641028	3.98%	16,353	2005
	13.855566	14.081010	1.63%	16,353	2004
	10.000000	13.855566	38.56%	16,353	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.188349	10.644442	-4.86%	84,668	2008
	10.908344	11.188349	2.57%	67,933	2007
	10.628749	10.908344	2.63%	21,266	2006
	10.584151	10.628749	0.42%	1,726	2005
	10.307985	10.584151	2.68%	1,568	2004
	10.000000	10.307985	3.08%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.803141	15.357036	-40.48%	8,928	2008
	22.702642	25.803141	13.66%	5,585	2007
	20.493894	22.702642	10.78%	3,786	2006
	17.620039	20.493894	16.31%	3,615	2005
	14.342766	17.620039	22.85%	2,582	2004
	10.000000	14.342766	43.43%	74	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.903296	14.305351	-44.77%	0	2008
	22.456893	25.903296	15.35%	0	2007
	19.347779	22.456893	16.07%	0	2006
	16.527318	19.347779	17.07%	0	2005
	14.799998	16.527318	11.67%	0	2004
	10.000000	14.799998	48.00%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.281415	9.546272	-44.76%	221	2008
	14.981232	17.281415	15.35%	167	2007
	12.902681	14.981232	16.11%	0	2006
	11.025556	12.902681	17.03%	1,149	2005
	10.000000	11.025556	10.26%	1,149	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.394909	10.750910	-51.99%	29	2008
	21.553444	22.394909	3.90%	38	2007
	18.851828	21.553444	14.33%	44	2006
	18.675210	18.851828	0.95%	51	2005
	16.646222	18.675210	12.19%	59	2004
	10.000000	16.646222	66.46%	65	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.357564	7.873384	-30.68%	3,319	2008
	11.108263	11.357564	2.24%	3,305	2007
	10.000000	11.108263	11.08%	524	2006*

105

Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.270657	11.689142	-28.16%	11,917	2008
	16.967418	16.270657	-4.11%	12,288	2007
	14.699382	16.967418	15.43%	12,534	2006
	14.420927	14.699382	1.93%	8,326	2005
	13.183104	14.420927	9.39%	942	2004
	10.000000	13.183104	31.83%	73	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.890543	13.789880	-33.99%	3,602	2008
	21.716467	20.890543	-3.80%	2,653	2007
	18.836445	21.716467	15.29%	1,734	2006
	17.572243	18.836445	7.19%	1,807	2005
	14.409060	17.572243	21.95%	625	2004
	10.000000	14.409060	44.09%	0	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.591481	-34.09%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.314283	9.474676	-53.36%	1,850	2008
	16.017982	20.314283	26.82%	1,865	2007
	12.681079	16.017982	26.31%	506	2006
	10.000000	12.681079	26.81%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.781263	13.972917	-41.24%	0	2008
	20.902132	23.781263	13.77%	0	2007
	17.463638	20.902132	19.69%	0	2006
	16.084249	17.463638	8.58%	0	2005
	13.769523	16.084249	16.81%	0	2004
	10.000000	13.769523	37.70%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	17.017897	9.996652	-41.26%	71,497	2008
	14.959026	17.017897	13.76%	36,510	2007
	12.496550	14.959026	19.71%	13,505	2006
	11.513291	12.496550	8.54%	4,407	2005
	10.000000	11.513291	15.13%	1,752	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.907617	12.463310	4.67%	4,582	2008
	10.883058	11.907617	9.41%	4,599	2007
	9.785907	10.883058	11.21%	0	2006
	10.000000	9.785907	-2.14%	0	2005*

106

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.448892	12.779676	-17.28%	28	2008
	14.215050	15.448892	8.68%	38	2007
	13.063102	14.215050	8.82%	47	2006
	12.311583	13.063102	6.10%	57	2005
	11.536001	12.311583	6.72%	68	2004
	10.000000	11.536001	15.36%	77	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.287160	12.780222	-45.12%	62	2008
	17.295382	23.287160	34.64%	0	2007
	16.082991	17.295382	7.54%	0	2006
	14.498416	16.082991	10.93%	0	2005
	12.470909	14.498416	16.26%	0	2004
	10.000000	12.470909	24.71%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.600922	11.059094	-37.17%	30	2008
	16.829258	17.600922	4.59%	41	2007
	15.416025	16.829258	9.17%	50	2006
	14.103200	15.416025	9.31%	60	2005
	12.182950	14.103200	15.76%	70	2004
	10.000000	12.182950	21.83%	78	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.944347	18.804441	-52.92%	0	2008
	31.663379	39.944347	26.15%	0	2007
	21.910860	31.663379	44.51%	0	2006
	16.850186	21.910860	30.03%	0	2005
	14.406047	16.850186	16.97%	0	2004
	10.000000	14.406470	44.06%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	27.030761	12.730216	-52.90%	14,660	2008
	21.417829	27.030761	26.21%	5,804	2007
	14.814258	21.417829	44.58%	3,773	2006
	11.385981	14.814258	30.11%	0	2005
	10.000000	11.385981	13.86%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.119965	10.011268	-37.90%	24	2008
	14.734025	16.119965	9.41%	35	2007
	13.932529	14.734025	5.75%	44	2006
	13.563648	13.932529	2.72%	54	2005
	12.628530	13.563648	7.40%	64	2004
	10.000000	12.628530	26.29%	71	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.614133	13.000405	-33.72%	2,312	2008
	18.499487	19.614133	6.03%	1,338	2007
	15.576752	18.499487	18.76%	491	2006
	14.845260	15.576752	4.93%	0	2005
	13.118740	14.845260	13.16%	0	2004
	10.000000	13.118740	31.19%	0	2003*

107

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.400656	7.601318	-47.22%	823	2008
	14.158762	14.400656	1.71%	47,103	2007
	11.637140	14.158762	21.67%	16,454	2006
	10.000000	11.637140	16.37%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.846209	12.160883	-44.33%	0	2008
	18.142063	21.846209	20.42%	0	2007
	16.081256	18.142063	12.81%	0	2006
	14.385932	16.081256	11.78%	0	2005
	12.580409	14.385932	14.35%	0	2004
	10.000000	12.580409	25.80%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.823261	6.830569	-46.73%	1,498	2008
	12.627421	12.823261	1.55%	1,498	2007
	11.549723	12.627421	9.33%	0	2006
	10.000000	11.549723	15.50%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.598750	9.042389	-14.68%	84,096	2008
	10.265712	10.598750	3.24%	61,883	2007
	9.996311	10.265712	2.70%	22,348	2006
	9.998672	9.996311	-0.02%	1,204	2005
	10.067340	9.998672	-0.68%	0	2004
	10.000000	10.067340	0.67%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.582366	9.294470	-40.35%	0	2008
	15.731913	15.582366	-0.95%	0	2007
	15.166231	15.731913	3.73%	0	2006
	14.955415	15.166231	1.41%	123	2005
	13.564388	14.955415	10.25%	193	2004
	10.000000	13.564388	35.64%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.120830	10.217279	-40.32%	0	2008
	16.144926	17.120830	6.04%	59,934	2007
	14.407573	16.144926	12.06%	21,819	2006
	13.680826	14.407573	5.31%	0	2005
	12.254702	13.680826	11.64%	0	2004
	10.000000	12.254702	22.55%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.935557	7.567959	-30.79%	232,624	2008
	10.455243	10.935557	4.59%	101,041	2007
	10.000000	10.455243	4.55%	5,175	2006*

108

NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.591896	9.407821	-11.18%	35,775	2008
	10.437325	10.591896	1.48%	9,786	2007
	10.000000	10.437325	4.37%	1,056	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.101040	7.317716	-39.53%	13,441	2008
	10.737612	12.101040	12.70%	6,707	2007
	10.000000	10.737612	7.38%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.318398	6.222418	-45.02%	27,679	2008
	10.264514	11.318398	10.27%	12,634	2007
	10.000000	10.264514	2.65%	2,929	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.796181	5.979217	-38.96%	43,283	2008
	10.000000	9.796181	-2.04%	5,497	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.476609	10.273423	-29.03%	0	2008
	14.244264	14.476609	1.63%	0	2007
	13.067644	14.244264	9.00%	0	2006
	12.951087	13.067644	0.90%	0	2005
	11.936431	12.951087	8.50%	0	2004
	10.000000	11.936431	19.36%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.568076	8.196988	-29.14%	70	2008
	11.378717	11.568076	1.66%	0	2007
	10.439233	11.378717	9.00%	0	2006
	10.000000	10.439233	4.39%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.699069	20.604665	-58.54%	0	2008
	34.736132	49.699069	43.08%	0	2007
	25.856052	34.736132	34.34%	0	2006
	19.825524	25.856052	30.42%	0	2005
	16.703476	19.825524	18.69%	0	2004
	10.000000	16.703476	67.03%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.578397	12.282213	-58.48%	384	2008
	20.636451	29.578397	43.33%	620	2007
	15.333741	20.636451	34.58%	0	2006
	11.743412	15.333741	30.57%	0	2005
	10.000000	11.743412	17.43%	0	2004*

109

NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.629408	17.538841	-34.14%	0	2008
	22.508101	26.629408	18.31%	0	2007
	16.630360	22.508101	35.34%	0	2006
	15.891079	16.630360	4.65%	0	2005
	12.446076	15.891079	27.68%	0	2004
	10.000000	12.446076	24.46%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.454411	-45.46%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.104127	-48.96%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.116424	-38.84%	127,061	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.350701	-36.49%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.911463	-20.89%	5,522	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.190018	-28.10%	22,342	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.060605	-9.39%	11,350	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.547472	-24.53%	11,593	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.827311	-31.73%	13,061	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.291069	-17.09%	7,214	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.827005	-1.73%	0	2008*

110

NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.832816	-1.67%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.298334	11.262316	-47.12%	0	2008
	21.922745	21.298334	-2.85%	0	2007
	18.523958	21.922745	18.35%	0	2006
	16.965739	18.523958	9.18%	0	2005
	14.255420	16.965739	19.01%	0	2004
	10.000000	14.255420	42.55%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.216466	11.907146	6.16%	95,684	2008
	10.622012	11.216466	5.60%	60,354	2007
	10.429398	10.622012	1.85%	18,688	2006
	10.247972	10.429398	1.77%	0	2005
	10.070236	10.247972	1.76%	0	2004
	10.000000	10.070236	0.70%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.593134	12.934070	-26.48%	0	2008
	15.810013	17.593134	11.28%	0	2007
	15.660846	15.810013	0.95%	0	2006
	14.688013	15.660846	6.62%	0	2005
	13.855914	14.688013	6.01%	0	2004
	10.000000	13.855914	38.56%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.805302	8.673843	-26.53%	1,484	2008
	10.603887	11.805302	11.33%	1,821	2007
	10.505537	10.603887	0.94%	0	2006
	9.848659	10.505537	6.67%	0	2005
	10.000000	9.848659	-1.51%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.703384	6.563605	-43.92%	0	2008
	10.857171	11.703384	7.79%	0	2007
	10.000000	10.857171	8.57%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.266666	11.360693	-7.39%	6,251	2008
	11.812489	12.266666	3.84%	6,868	2007
	11.289903	11.812489	4.63%	266	2006
	11.088873	11.289903	1.81%	266	2005
	10.751819	11.088873	3.13%	106	2004
	10.000000	10.751819	7.52%	0	2003*

111

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.901805	11.639091	-16.28%	22,997	2008
	13.326598	13.901805	4.32%	10,836	2007
	12.471677	13.326598	6.85%	11,001	2006
	12.111358	12.471677	2.98%	7,827	2005
	11.468511	12.111358	5.61%	7,251	2004
	10.000000	11.468511	14.69%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.668811	11.859683	-24.31%	132,185	2008
	15.048914	15.668811	4.12%	120,178	2007
	13.712890	15.048914	9.74%	103,926	2006
	13.208219	13.712890	3.82%	68,727	2005
	12.235735	13.208219	7.95%	32,199	2004
	10.000000	12.235735	22.36%	0	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.994723	12.166737	-32.39%	152,076	2008
	17.202882	17.994723	4.60%	108,236	2007
	15.239381	17.202882	12.88%	63,196	2006
	14.441630	15.239381	5.52%	50,082	2005
	13.073147	14.441630	10.47%	3,730	2004
	10.000000	13.073147	30.73%	819	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.757788	12.297130	-37.76%	49,286	2008
	18.922615	19.757788	4.41%	50,648	2007
	16.428965	18.922615	15.18%	47,850	2006
	15.444974	16.428965	6.37%	47,439	2005
	13.744350	15.444974	12.37%	35,733	2004
	10.000000	13.744350	37.44%	34,829	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.733734	12.982184	-37.39%	968	2008
	19.561682	20.733734	5.99%	734	2007
	18.062463	19.561682	8.30%	229	2006
	16.349330	18.062463	10.48%	1,025	2005
	14.334701	16.349330	14.05%	1,025	2004
	10.000000	14.334701	43.35%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.610205	10.671098	0.57%	20,730	2008
	10.274739	10.610205	3.26%	37,361	2007
	9.973663	10.274739	3.02%	4,278	2006
	9.857014	9.973663	1.18%	0	2005
	9.921541	9.857014	-0.65%	10,145	2004
	10.000000	9.921541	-0.78%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.064844	-39.35%	107,705	2008*

112

NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.898391	11.549944	-47.26%	0	2008
	21.636358	21.898391	1.21%	0	2007
	17.935769	21.636358	20.63%	0	2006
	16.280107	17.935769	10.17%	0	2005
	13.766371	16.280107	18.26%	0	2004
	10.000000	13.766371	37.66%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.437631	8.146461	-47.23%	35,203	2008
	15.254414	15.437631	1.20%	33,697	2007
	12.644950	15.254414	20.64%	10,529	2006
	11.476180	12.644950	10.18%	1,841	2005
	10.000000	11.476180	14.76%	1,841	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.298763	-37.01%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.286901	-37.13%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.209196	-37.91%	39,874	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.692181	-33.08%	79,024	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.851211	9.405240	-47.31%	518	2008
	16.543600	17.851211	7.90%	342	2007
	16.299770	16.543600	1.50%	0	2006
	15.351382	16.299770	6.18%	0	2005
	13.764641	15.351382	11.53%	0	2004
	10.000000	13.764641	37.65%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.627490	13.761932	-33.28%	0	2008
	22.563861	20.627490	-8.58%	0	2007
	19.552135	22.563861	15.40%	0	2006
	19.302125	19.552135	1.30%	0	2005
	16.740734	19.302125	15.30%	0	2004
	10.000000	16.740734	67.41%	0	2003*

113

NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.969244	12.738817	-39.25%	8,098	2008
	20.883817	20.969244	0.41%	5,465	2007
	18.961845	20.883817	10.14%	3,226	2006
	17.177624	18.961845	10.39%	0	2005
	14.673942	17.177624	17.06%	0	2004
	10.000000	14.673942	46.74%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.307348	10.031614	-18.49%	10,229	2008
	11.937331	12.307348	3.10%	1,453	2007
	11.553509	11.937331	3.32%	1,453	2006
	11.472906	11.553509	0.70%	1,453	2005
	10.927700	11.472906	4.99%	0	2004
	10.000000	10.927700	9.28%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.788128	10.235375	-42.46%	81,573	2008
	16.730660	17.788128	6.32%	50,603	2007
	14.970013	16.730660	11.76%	19,828	2006
	14.190647	14.970013	5.49%	0	2005
	13.146093	14.190647	7.95%	0	2004
	10.000000	13.146093	31.46%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.846962	-1.53%	369	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.789859	9.987530	-49.53%	0	2008
	16.735475	19.789859	18.25%	0	2007
	15.342876	16.735475	9.08%	0	2006
	15.689624	15.342876	-2.21%	0	2005
	15.303329	15.689624	2.52%	0	2004
	10.000000	15.303329	53.03%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.749078	6.936170	-49.55%	0	2008
	11.636105	13.749078	18.16%	0	2007
	10.617860	11.636105	9.59%	0	2006
	10.857818	10.617860	-2.21%	0	2005
	10.000000	10.857818	8.58%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.450184	12.372425	-42.32%	1,192	2008
	17.825135	21.450184	20.34%	1,103	2007
	18.178524	17.825135	-1.94%	0	2006
	16.513288	18.178524	10.08%	0	2005
	14.947701	16.513288	10.47%	0	2004
	10.000000	14.947701	49.48%	0	2003*

114

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.621298	10.902119	-38.13%	16,532	2008
	18.360628	17.621298	-4.03%	34,094	2007
	16.121537	18.360628	13.89%	14,949	2006
	15.736262	16.121537	2.45%	0	2005
	13.637692	15.736262	15.39%	0	2004
	10.000000	13.637692	36.38%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.578528	-44.21%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.661036	9.457265	-46.45%	3,083	2008
	15.740770	17.661036	12.20%	3,271	2007
	14.832392	15.740770	6.12%	1,788	2006
	14.352146	14.832392	3.35%	347	2005
	13.659602	14.352146	5.07%	420	2004
	10.000000	13.659602	36.60%	244	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.671476	9.212742	-41.21%	11,607	2008
	14.994840	15.671476	4.51%	6,704	2007
	12.959922	14.994840	15.70%	5,671	2006
	11.530336	12.959922	12.40%	4,732	2005
	10.000000	11.530336	15.30%	1,727	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.116522	14.181094	-41.20%	0	2008
	23.070354	24.116522	4.53%	0	2007
	19.945565	23.070354	15.67%	0	2006
	17.743416	19.945565	12.41%	0	2005
	15.145229	17.743416	17.16%	0	2004
	10.000000	15.145229	51.45%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.555134	2.012181	-78.94%	0	2008
	10.000000	9.555134	-4.45%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.771779	2.907933	-78.88%	1,449	2008
	14.041365	13.771779	-1.92%	1,450	2007
	13.043934	14.041365	7.65%	1,450	2006
	12.975171	13.043934	0.53%	1,289	2005
	12.108744	12.975171	7.16%	0	2004
	10.000000	12.108744	21.09%	0	2003*

115

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.070052	10.324439	-39.52%	74,095	2008
	16.632094	17.070052	2.63%	45,884	2007
	14.705781	16.632094	13.10%	19,611	2006
	14.111421	14.705781	4.21%	54	2005
	13.119209	14.111421	7.56%	65	2004
	10.000000	13.119209	31.19%	72	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.084518	12.881721	-38.90%	21,257	2008
	21.698510	21.084518	-2.83%	10,841	2007
	19.202224	21.698510	13.00%	4,339	2006
	17.758675	19.202224	8.13%	70	2005
	15.119925	17.758675	17.45%	110	2004
	10.000000	15.119925	51.20%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.779624	8.928755	-39.59%	0	2008
	15.962242	14.779624	-7.41%	0	2007
	13.973162	15.962242	14.24%	0	2006
	13.473727	13.973162	3.71%	0	2005
	12.304689	13.473727	9.50%	0	2004
	10.000000	12.304689	23.05%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.572042	11.915221	-44.77%	0	2008
	20.200971	21.572042	6.79%	0	2007
	16.048711	20.200971	25.87%	0	2006
	14.513815	16.048711	10.58%	0	2005
	12.674623	14.513815	14.51%	0	2004
	10.000000	12.674623	26.75%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.675659	8.486225	-37.95%	0	2008
	13.151940	13.675659	3.98%	0	2007
	12.656952	13.151940	3.91%	0	2006
	12.150914	12.656952	4.16%	0	2005
	11.738902	12.150914	3.51%	0	2004
	10.000000	11.738902	17.39%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.384160	7.564212	-43.48%	54,096	2008
	12.074198	13.384160	10.85%	17,275	2007
	11.205989	12.074198	7.75%	0	2006
	10.000000	11.205989	12.06%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.506342	7.855069	-37.19%	685	2008
	12.318145	12.506342	1.53%	1,307	2007
	10.534414	12.318145	16.93%	724	2006
	10.000000	10.534414	5.34%	0	2005*

116

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.662865	10.645445	-0.16%	1,578	2008
	10.283046	10.662865	3.69%	0	2007
	10.030158	10.283046	2.52%	0	2006
	10.000000	10.030158	0.30%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.247361	9.925335	-11.75%	54,837	2008
	10.847690	11.247361	3.68%	49,808	2007
	10.628384	10.847690	2.06%	17,622	2006
	10.376142	10.628384	2.43%	3,344	2005
	10.116754	10.376142	2.56%	1,599	2004
	10.000000	10.116754	1.17%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.282785	14.480709	-16.21%	0	2008
	16.484339	17.282785	4.84%	0	2007
	15.095375	16.484339	9.20%	0	2006
	13.659211	15.095375	10.51%	0	2005
	12.591098	13.659211	8.48%	0	2004
	10.000000	12.591098	25.91%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.069086	14.082322	-38.96%	732	2008
	28.298435	23.069086	-18.48%	1,166	2007
	20.856958	28.298435	35.68%	320	2006
	18.126507	20.856958	15.06%	0	2005
	13.517197	18.126507	34.10%	0	2004
	10.000000	13.517197	35.17%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.257596	6.173027	-45.17%	0	2008
	10.000000	11.257596	12.58%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.223290	6.747715	-39.88%	0	2008
	10.583676	11.223290	6.04%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.727928	10.812881	0.79%	0	2008
	10.400185	10.727928	3.15%	0	2007*

117

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.145098	8.742630	-42.27%	0	2008
	13.504124	15.145098	12.15%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.422069	5.148686	-45.36%	0	2008
	10.000000	9.422069	-5.78%	0	2007*
Wells Fargo Advantage Funds® Variable Trust –  VT Total Return Bond Fund	10.800606	10.898463	0.91%	0	2008
	10.321363	10.800606	4.64%	0	2007*

118

Additional Contract Options Elected (Total 1.50%)

(Variable account charges of 1.50% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.698833	8.384499	-52.63%	6,226	2008
	17.728058	17.698833	-0.16%	11,663	2007
	15.935087	17.728058	11.25%	11,677	2006
	15.344172	15.935087	3.85%	11,644	2005
	14.054469	15.344172	9.18%	11,546	2004
	10.000000	14.054469	40.54%	3,789	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.195532	9.717490	-43.49%	449	2008
	15.625489	17.195532	10.05%	449	2007
	14.956719	15.625489	4.47%	500	2006
	13.984209	14.956719	6.95%	518	2005
	13.351626	13.984209	4.74%	518	2004
	10.000000	13.351626	33.52%	518	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.260802	11.071955	-47.92%	0	2008
	19.526618	21.260802	8.88%	0	2007
	17.051255	19.526618	14.52%	0	2006
	15.842196	17.051255	7.63%	0	2005
	13.952921	15.842196	13.54%	0	2004
	10.000000	13.952921	39.53%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.370232	10.730871	-41.59%	450	2008
	17.787012	18.370232	3.28%	450	2007
	15.435528	17.787012	15.23%	1,393	2006
	14.981350	15.435528	3.03%	1,410	2005
	13.674879	14.981350	9.55%	1,410	2004
	10.000000	13.674879	36.75%	1,410	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.482521	12.962794	-36.71%	551	2008
	20.483276	20.482521	0.00%	555	2007
	18.208430	20.483276	12.49%	554	2006
	17.335345	18.208430	5.04%	537	2005
	14.780072	17.335345	17.29%	5,650	2004
	10.000000	14.780072	47.80%	38	2003*

119

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.332005	11.142832	-35.71%	0	2008
	17.674024	17.332005	-1.94%	0	2007
	15.359858	17.674024	15.07%	0	2006
	14.919143	15.359858	2.95%	0	2005
	13.454487	14.919143	10.89%	5,986	2004
	10.000000	13.454487	35.54%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.316567	12.654489	-45.73%	0	2008
	20.076208	23.316567	16.14%	0	2007
	16.338440	20.076208	22.88%	0	2006
	14.664519	16.338440	11.41%	0	2005
	12.971311	14.664519	13.05%	0	2004
	10.000000	12.971311	29.71%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.876609	9.692974	-45.78%	0	2008
	15.394583	17.876609	16.12%	4,436	2007
	12.516263	15.394583	23.00%	0	2006
	11.247161	12.516263	11.28%	0	2005
	10.000000	11.247161	12.47%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.740429	9.473428	-25.64%	0	2008
	13.257079	12.740429	-3.90%	777	2007
	11.194253	13.257079	18.43%	0	2006
	10.000000	11.194253	11.94%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.143282	9.278431	-42.52%	0	2008
	13.563493	16.143282	19.02%	0	2007
	14.252466	13.563493	-4.83%	0	2006
	14.188706	14.252466	0.45%	0	2005
	13.025383	14.188706	8.93%	0	2004
	10.000000	13.025383	30.25%	0	2003*

120

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.165096	12.375500	-27.90%	889	2008
	18.405107	17.165096	-6.74%	889	2007
	15.772384	18.405107	16.69%	1,800	2006
	15.270588	15.772384	3.29%	1,799	2005
	13.578460	15.270588	12.46%	7,382	2004
	10.000000	13.578460	35.78%	1,532	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.715944	8.444159	-49.48%	0	2008
	12.163504	16.715944	37.43%	0	2007
	11.341640	12.163504	7.25%	0	2006
	10.000000	11.341640	13.42%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.705089	11.346347	-3.06%	4,460	2008
	10.853838	11.705089	7.84%	4,485	2007
	10.846500	10.853838	0.07%	4,244	2006
	10.841796	10.846500	0.04%	2,759	2005
	10.402441	10.841796	4.22%	2,731	2004
	10.000000	10.402441	4.02%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.352832	13.849727	-31.95%	4,758	2008
	20.800722	20.352832	-2.15%	5,135	2007
	18.456803	20.800722	12.70%	5,185	2006
	17.473166	18.456803	5.63%	5,539	2005
	14.554031	17.473166	20.06%	5,404	2004
	10.000000	14.554031	45.54%	4,599	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.445224	10.770291	-38.26%	44,893	2008
	16.870274	17.445224	3.41%	43,586	2007
	14.865926	16.870274	13.48%	43,624	2006
	14.450953	14.865926	2.87%	40,560	2005
	13.294674	14.450953	8.70%	40,602	2004
	10.000000	13.294674	32.95%	3,712	2003*

121

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.152511	11.181181	-30.78%	0	2008
	15.348178	16.152511	5.24%	0	2007
	13.408091	15.348178	14.47%	0	2006
	13.073375	13.408091	2.56%	0	2005
	12.664983	13.073375	3.22%	0	2004
	10.000000	12.664983	26.65%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.961310	8.557365	-38.71%	666	2008
	15.977355	13.961310	-12.62%	666	2007
	15.668356	15.977355	1.97%	666	2006
	15.068991	15.668356	3.98%	666	2005
	13.776744	15.068991	9.38%	666	2004
	10.000000	13.776744	37.77%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.091042	9.816251	-34.95%	0	2008
	16.998639	15.091042	-11.22%	0	2007
	14.814637	16.998639	14.74%	0	2006
	14.354035	14.814637	3.21%	0	2005
	13.308187	14.354035	7.86%	0	2004
	10.000000	13.308187	33.08%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.864129	11.682862	-30.72%	1,514	2008
	15.616649	16.864129	7.99%	1,543	2007
	13.692793	15.616649	14.05%	1,629	2006
	13.668997	13.692793	0.17%	1,606	2005
	12.955995	13.668997	5.50%	1,461	2004
	10.000000	12.955995	29.56%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.308815	9.751164	-2.35%	0	2008
	10.261053	11.308815	10.21%	0	2007
	10.000000	10.261053	2.61%	0	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.994700	10.011815	-8.94%	0	2008
	10.617292	10.994700	3.55%	0	2007
	10.371973	10.617292	2.37%	0	2006
	10.426582	10.371973	-0.52%	0	2005
	10.245244	10.426582	1.77%	0	2004
	10.000000	10.245244	2.45%	0	2003*

122

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.092384	12.470654	-43.55%	4,944	2008
	19.121951	22.092384	15.53%	5,021	2007
	17.420820	19.121951	9.76%	8,834	2006
	15.161375	17.420820	14.90%	5,421	2005
	13.366029	15.161375	13.43%	3,116	2004
	10.000000	13.366029	33.66%	1,295	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.047199	9.901301	-55.09%	0	2008
	15.369624	22.047199	43.45%	0	2007
	13.379879	15.369624	14.87%	0	2006
	10.000000	13.379879	33.80%	6,926	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.403288	10.366212	-43.67%	7,576	2008
	18.450310	18.403288	-0.25%	5,619	2007
	15.617957	18.450310	18.14%	6,553	2006
	15.018503	15.617957	3.99%	4,438	2005
	13.707361	15.018503	9.57%	6,981	2004
	10.000000	13.707361	37.07%	1,248	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.320382	9.081131	-26.29%	0	2008
	11.537307	12.320382	6.79%	0	2007
	10.688536	11.537307	7.94%	0	2006
	10.000000	10.688536	6.89%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.103549	8.673279	-33.81%	0	2008
	12.098298	13.103549	8.31%	0	2007
	10.995042	12.098298	10.03%	0	2006
	10.000000	10.995042	9.95%	0	2005*

123

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.633841	8.302910	-39.10%	0	2008
	12.461790	13.633841	9.41%	0	2007
	11.203073	12.461790	11.24%	0	2006
	10.000000	11.203073	12.03%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.146049	9.936715	-48.10%	1,289	2008
	15.347522	19.146049	24.75%	1,293	2007
	14.619738	15.347522	4.98%	2,275	2006
	14.067646	14.619738	3.92%	2,327	2005
	13.849434	14.067646	1.58%	2,356	2004
	10.000000	13.849434	38.49%	2,357	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.160695	10.612749	-4.91%	2,406	2008
	10.886936	11.160695	2.51%	1,413	2007
	10.613244	10.886936	2.58%	1,275	2006
	10.574067	10.613244	0.37%	1,244	2005
	10.303396	10.574067	2.63%	1,033	2004
	10.000000	10.303396	3.03%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.739378	15.311304	-40.51%	2,573	2008
	22.658101	25.739378	13.60%	6,845	2007
	20.464047	22.658101	10.72%	3,542	2006
	17.603288	20.464047	16.25%	3,104	2005
	14.336397	17.603288	22.79%	3,148	2004
	10.000000	14.336397	43.36%	411	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.839336	14.262765	-44.80%	443	2008
	22.412859	25.839336	15.29%	443	2007
	19.319603	22.412859	16.01%	493	2006
	16.511591	19.319603	17.01%	511	2005
	14.793419	16.511591	11.61%	511	2004
	10.000000	14.793419	47.93%	511	2003*

124

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.249366	9.523725	-44.79%	0	2008
	14.961066	17.249366	15.30%	494	2007
	12.891829	14.961066	16.05%	0	2006
	11.021859	12.891829	16.97%	0	2005
	10.000000	11.021859	10.22%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.339573	10.718880	-52.02%	636	2008
	21.511165	22.339573	3.85%	696	2007
	18.824378	21.511165	14.27%	797	2006
	18.657454	18.824378	0.89%	2,380	2005
	16.638834	18.657454	12.13%	1,846	2004
	10.000000	16.638834	66.39%	949	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.347958	7.862729	-30.71%	0	2008
	11.104529	11.347958	2.19%	831	2007
	10.000000	11.104529	11.05%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.230465	11.654333	-28.19%	22,513	2008
	16.934138	16.230465	-4.16%	22,513	2007
	14.677976	16.934138	15.37%	23,410	2006
	14.407223	14.677976	1.88%	28,882	2005
	13.177260	14.407223	9.33%	28,049	2004
	10.000000	13.177260	31.77%	4,729	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.838949	13.748819	-34.02%	47	2008
	21.673902	20.838949	-3.85%	526	2007
	18.809032	21.673902	15.23%	534	2006
	17.555543	18.809032	7.14%	534	2005
	14.402664	17.555543	21.89%	1,021	2004
	10.000000	14.402664	44.03%	0	2003*

125

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.589253	-34.11%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.286847	9.457058	-53.38%	0	2008
	16.004509	20.286847	26.76%	0	2007
	12.676816	16.004509	26.25%	0	2006
	10.000000	12.676816	26.77%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.722483	13.931292	-41.27%	714	2008
	20.861110	23.722483	13.72%	714	2007
	17.438189	20.861110	19.63%	792	2006
	16.068940	17.438189	8.52%	819	2005
	13.763401	16.068940	16.75%	819	2004
	10.000000	13.763401	37.63%	817	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.986332	9.973038	-41.29%	987	2008
	14.938890	16.986332	13.71%	1,500	2007
	12.486051	14.938890	19.64%	2,072	2006
	11.509431	12.486051	8.49%	2,135	2005
	10.000000	11.509431	15.09%	2,301	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.891510	12.440136	4.61%	1,225	2008
	10.873883	11.891510	9.36%	1,437	2007
	9.782619	10.873883	11.16%	1,360	2006
	10.000000	9.782619	-2.17%	0	2005*

126

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.410684	12.741602	-17.32%	3,268	2008
	14.187133	15.410684	8.62%	3,342	2007
	13.044049	14.187133	8.76%	3,465	2006
	12.299857	13.044049	6.05%	3,526	2005
	11.530862	12.299857	6.67%	3,591	2004
	10.000000	11.530862	15.31%	3,908	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.229688	12.742191	-45.15%	1,216	2008
	17.261496	23.229688	34.58%	1,216	2007
	16.059602	17.261496	7.48%	1,216	2006
	14.484651	16.059602	10.87%	1,216	2005
	12.465371	14.484651	16.20%	856	2004
	10.000000	12.465371	24.65%	856	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.559274	11.027305	-37.20%	0	2008
	16.798006	17.559274	4.53%	849	2007
	15.395190	16.798006	9.11%	849	2006
	14.091268	15.395190	9.25%	849	2005
	12.178822	14.091268	15.70%	849	2004
	10.000000	12.178822	21.79%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.845727	18.748459	-52.95%	0	2008
	31.601309	39.845727	26.09%	0	2007
	21.878975	31.601309	44.44%	0	2006
	16.834176	21.878975	29.97%	0	2005
	14.399651	16.834176	16.91%	0	2004
	10.000000	14.399651	44.00%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.980652	12.700146	-52.93%	1,101	2008
	21.389021	26.980652	26.14%	1,975	2007
	14.801813	21.389021	44.50%	2,805	2006
	11.382164	14.801813	30.04%	6,402	2005
	10.000000	11.382164	13.82%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.080133	9.981444	-37.93%	1,361	2008
	14.705122	16.080133	9.35%	1,361	2007
	13.912238	14.705122	5.70%	1,361	2006
	13.550739	13.912238	2.67%	1,361	2005
	12.622915	13.550739	7.35%	1,361	2004
	10.000000	12.622915	26.23%	0	2003*

127

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.565668	12.961686	-33.75%	3,235	2008
	18.463204	19.565668	5.97%	3,302	2007
	15.554069	18.463204	18.70%	2,253	2006
	14.831129	15.554069	4.87%	2,309	2005
	13.112910	14.831129	13.10%	1,019	2004
	10.000000	13.112910	31.13%	1,074	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.381206	7.587194	-47.24%	0	2008
	14.146851	14.381206	1.66%	0	2007
	11.633235	14.146851	21.61%	0	2006
	10.000000	11.633235	16.33%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.790850	12.123896	-44.36%	537	2008
	18.105333	21.790850	20.36%	540	2007
	16.056832	18.105333	12.76%	581	2006
	14.371353	16.056832	11.73%	602	2005
	12.574042	14.371353	14.29%	624	2004
	10.000000	12.574042	25.74%	625	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.805923	6.817865	-46.76%	847	2008
	12.616787	12.805923	1.50%	840	2007
	11.545836	12.616787	9.28%	903	2006
	10.000000	11.545836	15.46%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.572577	9.015480	-14.73%	1,690	2008
	10.245588	10.572577	3.19%	448	2007
	9.981752	10.245588	2.64%	513	2006
	9.989171	9.981752	-0.07%	544	2005
	10.062877	9.989171	-0.73%	579	2004
	10.000000	10.062877	0.63%	610	2003*

128

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.543881	9.266799	-40.38%	0	2008
	15.701067	15.543881	-1.00%	0	2007
	15.144158	15.701067	3.68%	0	2006
	14.941199	15.144158	1.36%	0	2005
	13.558368	14.941199	10.20%	0	2004
	10.000000	13.558368	35.58%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.080312	10.187919	-40.35%	1,297	2008
	16.114937	17.080312	5.99%	1,342	2007
	14.388098	16.114937	12.00%	1,395	2006
	13.669252	14.388098	5.26%	0	2005
	12.250550	13.669252	11.58%	0	2004
	10.000000	12.250550	22.51%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.926297	7.557697	-30.83%	0	2008
	10.451726	10.926297	4.54%	0	2007
	10.000000	10.451726	4.52%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.582931	9.395078	-11.22%	1,227	2008
	10.433824	10.582931	1.43%	4,277	2007
	10.000000	10.433824	4.34%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.090799	7.307804	-39.56%	0	2008
	10.734006	12.090799	12.64%	710	2007
	10.000000	10.734006	7.34%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.308815	6.213995	-45.05%	0	2008
	10.261053	11.308815	10.21%	0	2007
	10.000000	10.261053	2.61%	0	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.792857	5.974146	-38.99%	0	2008
	10.000000	9.792857	-2.07%	0	2007*

129

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.440825	10.242829	-29.07%	800	2008
	14.216296	14.440825	1.58%	1,259	2007
	13.048580	14.216296	8.95%	1,261	2006
	12.938758	13.048580	0.85%	1,263	2005
	11.931120	12.938758	8.45%	1,266	2004
	10.000000	11.931120	19.31%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.552447	8.181762	-29.18%	912	2008
	11.369143	11.552447	1.61%	989	2007
	10.435727	11.369143	8.94%	928	2006
	10.000000	10.435727	4.36%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.576391	20.543325	-58.56%	0	2008
	34.668051	49.576391	43.00%	0	2007
	25.818435	34.668051	34.28%	0	2006
	19.806685	25.818435	30.35%	0	2005
	16.696081	19.806685	18.63%	0	2004
	10.000000	16.696081	66.96%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.523513	12.253178	-58.50%	443	2008
	20.608665	29.523513	43.26%	3,401	2007
	15.320839	20.608665	34.51%	612	2006
	11.739471	15.320839	30.51%	6,773	2005
	10.000000	11.739471	17.39%	443	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.563640	17.486632	-34.17%	0	2008
	22.463962	26.563640	18.25%	0	2007
	16.606134	22.463962	35.28%	0	2006
	15.875972	16.606134	4.60%	0	2005
	12.440545	15.875972	27.61%	0	2004
	10.000000	12.440545	24.41%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.452556	-45.47%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.102388	-48.98%	0	2008*

130

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.114345	-38.86%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.348539	-36.51%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.908776	-20.91%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.187575	-28.12%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.057536	-9.42%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.544912	-24.55%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.824993	-31.75%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.288260	-17.12%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.823684	-1.76%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.829489	-1.71%	0	2008*

131

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.245720	11.228768	-47.15%	0	2008
	21.879748	21.245720	-2.90%	0	2007
	18.496985	21.879748	18.29%	0	2006
	16.949603	18.496985	9.13%	0	2005
	14.249088	16.949603	18.95%	0	2004
	10.000000	14.249088	42.49%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.188756	11.871712	6.10%	3,055	2008
	10.601174	11.188756	5.54%	3,917	2007
	10.414200	10.601174	1.80%	3,719	2006
	10.238215	10.414200	1.72%	2,384	2005
	10.065763	10.238215	1.71%	2,276	2004
	10.000000	10.065763	0.66%	1,021	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.549659	12.895547	-26.52%	0	2008
	15.778995	17.549659	11.22%	0	2007
	15.638049	15.778995	0.90%	0	2006
	14.674063	15.638049	6.57%	0	2005
	13.849764	14.674063	5.95%	0	2004
	10.000000	13.849764	38.50%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.783386	8.653332	-26.56%	11,901	2008
	10.589601	11.783386	11.27%	11,901	2007
	10.496681	10.589601	0.89%	11,901	2006
	9.845351	10.496681	6.62%	11,901	2005
	10.000000	9.845351	-1.55%	11,901	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.693487	6.554722	-43.95%	0	2008
	10.853520	11.693487	7.74%	0	2007
	10.000000	10.853520	8.54%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.236402	11.326919	-7.43%	0	2008
	11.789358	12.236402	3.79%	0	2007
	11.273492	11.789358	4.58%	28,405	2006
	11.078342	11.273492	1.76%	30,128	2005
	10.747049	11.078342	3.08%	14,234	2004
	10.000000	10.747049	7.47%	14,234	2003*

132

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.867459	11.604444	-16.32%	16,616	2008
	13.300458	13.867459	4.26%	18,497	2007
	12.453507	13.300458	6.80%	7,619	2006
	12.099836	12.453507	2.92%	7,931	2005
	11.463419	12.099836	5.55%	15,314	2004
	10.000000	11.463419	14.63%	26,992	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.630125	11.824394	-24.35%	33,885	2008
	15.019422	15.630125	4.07%	32,206	2007
	13.692941	15.019422	9.69%	48,289	2006
	13.195663	13.692941	3.77%	56,138	2005
	12.230307	13.195663	7.89%	63,247	2004
	10.000000	12.230307	22.30%	56,370	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.950280	12.130524	-32.42%	9,829	2008
	17.169154	17.950280	4.55%	10,250	2007
	15.217195	17.169154	12.83%	10,602	2006
	14.427898	15.217195	5.47%	12,119	2005
	13.067345	14.427898	10.41%	12,434	2004
	10.000000	13.067345	30.67%	8,015	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.708994	12.260523	-37.79%	41,957	2008
	18.885516	19.708994	4.36%	41,246	2007
	16.405054	18.885516	15.12%	42,340	2006
	15.430298	16.405054	6.32%	42,894	2005
	13.738255	15.430298	12.32%	44,730	2004
	10.000000	13.738255	37.38%	1,246	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.682540	12.943537	-37.42%	1,190	2008
	19.523333	20.682540	5.94%	1,213	2007
	18.036183	19.523333	8.25%	1,230	2006
	16.333804	18.036183	10.42%	6,225	2005
	14.328349	16.333804	14.00%	1,028	2004
	10.000000	14.328349	43.28%	610	2003*

133

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.583772	10.639112	0.52%	30,182	2008
	10.254373	10.583772	3.21%	2,045	2007
	9.958934	10.254373	2.97%	11,065	2006
	9.847439	9.958934	1.13%	9,136	2005
	9.916936	9.847439	-0.70%	0	2004
	10.000000	9.916936	-0.83%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.062787	-39.37%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.846587	11.516747	-47.28%	0	2008
	21.596200	21.846587	1.16%	0	2007
	17.911539	21.596200	20.57%	0	2006
	16.266338	17.911539	10.11%	359	2005
	13.761705	16.266338	18.20%	359	2004
	10.000000	13.761705	37.62%	362	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.408976	8.127209	-47.26%	192	2008
	15.233886	15.408976	1.15%	192	2007
	12.634324	15.233886	20.58%	2,951	2006
	11.472337	12.634324	10.13%	192	2005
	10.000000	11.472337	14.72%	7,963	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.296627	-37.03%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.284757	-37.15%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.207089	-37.93%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.689909	-33.10%	0	2008*

134

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.807128	9.377241	-47.34%	294	2008
	16.511159	17.807128	7.85%	2,963	2007
	16.276050	16.511159	1.44%	2,996	2006
	15.336796	16.276050	6.12%	3,007	2005
	13.758533	15.336796	11.47%	2,982	2004
	10.000000	13.758533	37.59%	339	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.576528	13.720947	-33.32%	0	2008
	22.519622	20.576528	-8.63%	2,069	2007
	19.523677	22.519622	15.35%	2,069	2006
	19.283784	19.523677	1.24%	2,069	2005
	16.733305	19.283784	15.24%	2,049	2004
	10.000000	16.733305	67.33%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.917473	12.700907	-39.28%	891	2008
	20.842898	20.917473	0.36%	1,371	2007
	18.934269	20.842898	10.08%	1,028	2006
	17.161314	18.934269	10.33%	1,588	2005
	14.667440	17.161314	17.00%	676	2004
	10.000000	14.667440	46.67%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.276967	10.001778	-18.53%	0	2008
	11.913924	12.276967	3.05%	507	2007
	11.536687	11.913924	3.27%	507	2006
	11.461997	11.536687	0.65%	507	2005
	10.922848	11.461997	4.94%	507	2004
	10.000000	10.922848	9.23%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.744200	10.204910	-42.49%	0	2008
	16.697857	17.744200	6.27%	0	2007
	14.948217	16.697857	11.70%	918	2006
	14.177151	14.948217	5.44%	918	2005
	13.140251	14.177151	7.89%	918	2004
	10.000000	13.140251	31.40%	918	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.843634	-1.56%	0	2008*

135

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.740995	9.957797	-49.56%	0	2008
	16.702673	19.740995	18.19%	0	2007
	15.320552	16.702673	9.02%	0	2006
	15.674717	15.320552	-2.26%	0	2005
	15.296549	15.674717	2.47%	0	2004
	10.000000	15.296549	52.97%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.723571	6.919779	-49.58%	0	2008
	11.620443	13.723571	18.10%	0	2007
	10.608946	11.620443	9.53%	0	2006
	10.854188	10.608946	-2.26%	0	2005
	10.000000	10.854188	8.54%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.397183	12.335578	-42.35%	759	2008
	17.790165	21.397183	20.28%	829	2007
	18.152057	17.790165	-1.99%	831	2006
	16.497596	18.152057	10.03%	0	2005
	14.941071	16.497596	10.42%	0	2004
	10.000000	14.941071	49.41%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.577757	10.869643	-38.16%	0	2008
	18.324603	17.577757	-4.08%	0	2007
	16.098052	18.324603	13.83%	4,536	2006
	15.721293	16.098052	2.40%	1,182	2005
	13.631643	15.721293	15.33%	724	2004
	10.000000	13.631643	36.32%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.576620	-44.23%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.617412	9.429104	-46.48%	3,863	2008
	15.709898	17.617412	12.14%	9,331	2007
	14.810791	15.709898	6.07%	10,278	2006
	14.338489	14.810791	3.29%	12,226	2005
	13.653538	14.338489	5.02%	11,419	2004
	10.000000	13.653538	36.54%	1,502	2003*

136

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.642402	14.138865	-41.23%	2,604	2008
	14.974661	15.642402	4.46%	5,826	2007
	12.949029	14.974661	15.64%	5,873	2006
	11.526477	12.949029	12.34%	6,740	2005
	10.000000	11.526477	15.26%	6,066	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	24.056933	14.138865	-41.23%	2,604	2008
	23.025091	24.056933	4.48%	2,604	2007
	19.916503	23.025091	15.61%	2,604	2006
	17.726536	19.916503	12.35%	2,604	2005
	15.138497	17.726536	17.10%	2,604	2004
	10.000000	15.138497	51.38%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.551892	2.010477	-78.95%	0	2008
	10.000000	9.551892	-4.48%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.737757	2.899270	-78.90%	6,058	2008
	14.013823	13.737757	-1.97%	6,161	2007
	13.024940	14.013823	7.59%	6,335	2006
	12.962824	13.024940	0.48%	6,420	2005
	12.103355	12.962824	7.10%	6,512	2004
	10.000000	12.103355	21.03%	5,893	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	17.027853	10.293674	-39.55%	243	2008
	16.599446	17.027853	2.58%	244	2007
	14.684344	16.599446	13.04%	263	2006
	14.097983	14.684344	4.16%	273	2005
	13.113389	14.097983	7.51%	283	2004
	10.000000	13.113389	31.13%	283	2003*

137

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	21.032409	12.843339	-38.94%	3,397	2008
	21.655942	21.032409	-2.88%	3,397	2007
	19.174248	21.655942	12.94%	3,397	2006
	17.741782	19.174248	8.07%	3,397	2005
	15.113211	17.741782	17.39%	3,397	2004
	10.000000	15.113211	51.13%	3,397	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.744659	8.903096	-39.62%	0	2008
	15.932624	14.744659	-7.46%	0	2007
	13.954292	15.932624	14.18%	0	2006
	13.462337	13.954292	3.65%	758	2005
	12.300530	13.462337	9.45%	758	2004
	10.000000	12.300530	23.01%	759	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.521013	11.880985	-44.79%	0	2008
	20.163472	21.521013	6.73%	0	2007
	16.027022	20.163472	25.81%	0	2006
	14.501533	16.027022	10.52%	0	2005
	12.670326	14.501533	14.45%	0	2004
	10.000000	12.670326	26.70%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.643309	8.461847	-37.98%	0	2008
	13.127530	13.643309	3.93%	0	2007
	12.639856	13.127530	3.86%	0	2006
	12.140643	12.639856	4.11%	0	2005
	11.734923	12.140643	3.46%	0	2004
	10.000000	11.734923	17.35%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.366098	7.550156	-43.51%	0	2008
	12.064049	13.366098	10.79%	0	2007
	11.202220	12.064049	7.69%	0	2006
	10.000000	11.202220	12.02%	0	2005*

138

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.489431	7.840453	-37.22%	0	2008
	12.307765	12.489431	1.48%	0	2007
	10.530866	12.307765	16.87%	0	2006
	10.000000	10.530866	5.31%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.648454	10.625663	-0.21%	0	2008
	10.274389	10.648454	3.64%	0	2007
	10.026784	10.274389	2.47%	0	2006
	10.000000	10.026784	0.27%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.220751	9.896836	-11.80%	3,969	2008
	10.827538	11.220751	3.63%	2,937	2007
	10.614013	10.827538	2.01%	2,728	2006
	10.367358	10.614013	2.38%	1,217	2005
	10.113318	10.367358	2.51%	1,217	2004
	10.000000	10.113318	1.13%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.238977	14.436666	-16.26%	0	2008
	16.450955	17.238977	4.79%	0	2007
	15.072436	16.450955	9.15%	0	2006
	13.645353	15.072436	10.46%	0	2005
	12.584719	13.645353	8.43%	0	2004
	10.000000	12.584719	25.85%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	23.010702	14.039525	-38.99%	502	2008
	28.241234	23.010702	-18.52%	855	2007
	20.825317	28.241234	35.61%	867	2006
	18.108162	20.825317	15.01%	915	2005
	13.510360	18.108162	34.03%	711	2004
	10.000000	13.510360	35.10%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.253780	6.167788	-45.19%	0	2008
	10.000000	11.253780	12.54%	0	2007*

139

Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.205509	6.733594	-39.91%	0	2008
	10.572300	11.205509	5.99%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.710922	10.790262	0.74%	0	2008
	10.388998	10.710922	3.10%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.121089	8.724323	-42.30%	0	2008
	13.489596	15.121089	12.09%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.418863	5.144309	-45.38%	0	2008
	10.000000	9.418863	-5.81%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.783485	10.875668	0.85%	0	2008
	10.310262	10.783485	4.59%	0	2007*

140

Additional Contract Options Elected (Total 1.55%)

(Variable account charges of 1.55% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.655055	8.359494	-52.65%	592	2008
	17.693248	17.655055	-0.22%	523	2007
	15.911853	17.693248	11.20%	1,529	2006
	15.329555	15.911853	3.80%	1,485	2005
	14.048227	15.329555	9.12%	1,442	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.153018	9.688525	-43.52%	127	2008
	15.594825	17.153018	9.99%	112	2007
	14.934929	15.594825	4.42%	0	2006
	13.970911	14.934929	6.90%	0	2005
	13.345701	13.970911	4.68%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.208266	11.038967	-47.95%	0	2008
	19.488316	21.208266	8.83%	0	2007
	17.026419	19.488316	14.46%	0	2006
	15.827142	17.026419	7.58%	0	2005
	13.946733	15.827142	13.48%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.324774	10.698858	-41.62%	0	2008
	17.752066	18.324774	3.23%	0	2007
	15.412996	17.752066	15.18%	0	2006
	14.967070	15.412996	2.98%	0	2005
	13.668790	14.967070	9.50%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.431924	12.924190	-36.75%	0	2008
	20.443104	20.431924	-0.05%	0	2007
	18.181920	20.443104	12.44%	0	2006
	17.318860	18.181920	4.98%	0	2005
	14.773508	17.318860	17.23%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.289181	11.109645	-35.74%	0	2008
	17.639354	17.289181	-1.99%	0	2007
	15.337483	17.639354	15.01%	0	2006
	14.904956	15.337483	2.90%	0	2005
	13.448505	14.904956	10.83%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.258962	12.616797	-45.76%	0	2008
	20.036825	23.258962	16.08%	0	2007
	16.314652	20.036825	22.81%	0	2006
	14.650579	16.314652	11.36%	0	2005
	12.965554	14.650579	13.00%	0	2004

141

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.843429	9.670057	-45.81%	0	2008
	15.373860	17.843429	16.06%	1,019	2007
	12.505729	15.373860	22.93%	0	2006
	11.243385	12.505729	11.23%	0	2005
	10.000000	11.243385	12.43%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.723210	9.455818	-25.68%	2,813	2008
	13.245918	12.723210	-3.95%	2,509	2007
	11.190493	13.245918	18.37%	582	2006
	10.000000	11.190493	11.90%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.103370	9.250785	-42.55%	0	2008
	13.536867	16.103370	18.96%	0	2007
	14.231692	13.536867	-4.88%	0	2006
	14.175203	14.231692	0.40%	0	2005
	13.019603	14.175203	8.88%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.122646	12.338621	-27.94%	4,383	2008
	18.368970	17.122646	-6.78%	4,875	2007
	15.749395	18.368970	16.63%	4,670	2006
	15.256055	15.749395	3.23%	4,670	2005
	13.572423	15.256055	12.40%	2,856	2004
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.693349	8.428448	-49.51%	48	2008
	12.153253	16.693349	37.36%	0	2007
	11.337825	12.153253	7.19%	0	2006
	10.000000	11.337825	13.38%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.675414	11.311836	-3.11%	1,602	2008
	10.831848	11.675414	7.79%	1,193	2007
	10.830006	10.831848	0.02%	3,234	2006
	10.830792	10.830006	-0.01%	3,034	2005
	10.397160	10.830792	4.17%	2,729	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.302551	13.808480	-31.99%	301	2008
	20.759940	20.302551	-2.20%	132	2007
	18.429940	20.759940	12.64%	0	2006
	17.456555	18.429940	5.58%	0	2005
	14.547569	17.456555	20.00%	0	2004

142

Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.402119	10.738206	-38.29%	1,123	2008
	16.837179	17.402119	3.36%	3,227	2007
	14.844276	16.837179	13.43%	0	2006
	14.437205	14.844276	2.82%	0	2005
	13.288774	14.437205	8.64%	0	2004
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.112569	11.147858	-30.81%	0	2008
	15.318047	16.112569	5.19%	0	2007
	13.388549	15.318047	14.41%	0	2006
	13.060934	13.388549	2.51%	0	2005
	12.659360	13.060934	3.17%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.926800	8.531866	-38.74%	0	2008
	15.946000	13.926800	-12.66%	0	2007
	15.645527	15.946000	1.92%	0	2006
	15.054647	15.645527	3.92%	0	2005
	13.770609	15.054647	9.32%	0	2004
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.053736	9.786997	-34.99%	0	2008
	16.965291	15.053736	-11.27%	0	2007
	14.793062	16.965291	14.68%	0	2006
	14.340380	14.793062	3.16%	0	2005
	13.302272	14.340380	7.80%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.822451	11.648071	-30.76%	0	2008
	15.586008	16.822451	7.93%	0	2007
	13.672848	15.586008	13.99%	0	2006
	13.655998	13.672848	0.12%	0	2005
	12.950240	13.655998	5.45%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.299224	9.737944	-2.40%	0	2008
	10.257600	11.299224	10.15%	12,754	2007
	10.000000	10.257600	2.58%	2,376	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.967524	9.981989	-8.99%	2,700	2008
	10.596449	10.967524	3.50%	1,392	2007
	10.356857	10.596449	2.31%	0	2006
	10.416653	10.356857	-0.57%	0	2005
	10.240682	10.416653	1.72%	0	2004
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	22.037817	12.433522	-43.58%	9,542	2008
	19.084463	22.037817	15.48%	4,938	2007
	17.395451	19.084463	9.71%	3,227	2006
	15.146949	17.395451	14.84%	3,038	2005
	13.360088	15.146949	13.37%	1,251	2004

143

Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	22.017380	9.882871	-55.11%	1,366	2008
	15.356683	22.017380	43.37%	1,267	2007
	13.375380	15.356683	14.81%	84	2006
	10.000000	13.375380	33.75%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.357799	10.335319	-43.70%	1,034	2008
	18.414103	18.357799	-0.31%	514	2007
	15.595190	18.414103	18.08%	0	2006
	15.004214	15.595190	3.94%	0	2005
	13.701281	15.004214	9.51%	0	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.303731	9.064247	-26.33%	459	2008
	11.527587	12.303731	6.73%	778	2007
	10.684933	11.527587	7.89%	0	2006
	10.000000	10.684933	6.85%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.085837	8.657156	-33.84%	1,983	2008
	12.088109	13.085837	8.25%	0	2007
	10.991345	12.088109	9.98%	0	2006
	10.000000	10.991345	9.91%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.615422	8.287473	-39.13%	0	2008
	12.451308	13.615422	9.35%	0	2007
	11.199314	12.451308	11.18%	0	2006
	10.000000	11.199314	11.99%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.098667	9.907071	-48.13%	0	2008
	15.317352	19.098667	24.69%	0	2007
	14.598405	15.317352	4.92%	0	2006
	14.054233	14.598405	3.87%	0	2005
	13.843267	14.054233	1.52%	0	2004
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.133097	10.581133	-4.96%	38,734	2008
	10.865552	11.133097	2.46%	25,898	2007
	10.597769	10.865552	2.53%	6,405	2006
	10.563999	10.597769	0.32%	3,079	2005
	10.298811	10.563999	2.57%	2,783	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.675775	15.265689	-40.54%	2,374	2008
	22.613645	25.675775	13.54%	2,152	2007
	20.434234	22.613645	10.67%	1,896	2006
	17.586538	20.434234	16.19%	1,769	2005
	14.330025	17.586538	22.73%	1,302	2004

144

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.775483	14.220278	-44.83%	0	2008
	22.368891	25.775483	15.23%	0	2007
	19.291470	22.368891	15.95%	0	2006
	16.495894	19.291470	16.95%	0	2005
	14.786862	16.495894	11.56%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.217332	9.501199	-44.82%	137	2008
	14.940911	17.217332	15.24%	229	2007
	12.880975	14.940911	15.99%	0	2006
	11.018158	12.880975	16.91%	0	2005
	10.000000	11.018158	10.18%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.284385	10.686945	-52.04%	0	2008
	21.468976	22.284385	3.80%	0	2007
	18.796976	21.468976	14.22%	0	2006
	18.639733	18.796976	0.84%	0	2005
	16.631467	18.639733	12.08%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.338348	7.852078	-30.75%	8,884	2008
	11.100789	11.338348	2.14%	8,321	2007
	10.000000	11.100789	11.01%	1,331	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.190329	11.619602	-28.23%	4,292	2008
	16.900889	16.190329	-4.20%	5,173	2007
	14.656581	16.900889	15.31%	7,797	2006
	14.393506	14.656581	1.83%	7,865	2005
	13.171406	14.393506	9.28%	4,511	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.787438	13.707856	-34.06%	1,057	2008
	21.631374	20.787438	-3.90%	940	2007
	18.781634	21.631374	15.17%	1,273	2006
	17.538843	18.781634	7.09%	1,191	2005
	14.396268	17.538843	21.83%	916	2004
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.587021	-34.13%	631	2008*

145

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.259418	9.439464	-53.41%	146	2008
	15.991030	20.259418	26.69%	81	2007
	12.672560	15.991030	26.19%	0	2006
	10.000000	12.672560	26.73%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.663871	13.889792	-41.30%	0	2008
	20.820180	23.663871	13.66%	0	2007
	17.412784	20.820180	19.57%	0	2006
	16.053650	17.412784	8.47%	0	2005
	13.757275	16.053650	16.69%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.954786	9.949452	-41.32%	18,312	2008
	14.918765	16.954786	13.65%	11,589	2007
	12.475534	14.918765	19.58%	3,088	2006
	11.505560	12.475534	8.43%	886	2005
	10.000000	11.505560	15.06%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.875430	12.417013	4.56%	4,546	2008
	10.864726	11.875430	9.30%	4,109	2007
	9.779318	10.864726	11.10%	0	2006
	10.000000	9.779318	-2.21%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.372591	12.703647	-17.36%	0	2008
	14.159291	15.372591	8.57%	0	2007
	13.025049	14.159291	8.71%	0	2006
	12.288153	13.025049	6.00%	0	2005
	11.525739	12.288153	6.61%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.172237	12.704206	-45.17%	689	2008
	17.227590	23.172237	34.51%	510	2007
	16.036194	17.227590	7.43%	0	2006
	14.470859	16.036194	10.82%	0	2005
	12.459834	14.470859	16.14%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.517750	10.995628	-37.23%	0	2008
	16.766841	17.517750	4.48%	0	2007
	15.374397	16.766841	9.06%	0	2006
	14.079355	15.374397	9.20%	0	2005
	12.174698	14.079355	15.64%	0	2004

146

Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.747268	18.692597	-52.97%	0	2008
	31.539310	39.747268	26.02%	0	2007
	21.847110	31.539310	44.36%	0	2006
	16.818162	21.847110	29.90%	0	2005
	14.393258	16.818162	16.85%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.930569	12.670116	-52.95%	5,353	2008
	21.360209	26.930569	26.08%	3,480	2007
	14.789354	21.360209	44.43%	728	2006
	11.378339	14.789354	29.98%	0	2005
	10.000000	11.378339	13.78%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.040411	9.951723	-37.96%	0	2008
	14.676279	16.040411	9.29%	0	2007
	13.891974	14.676279	5.65%	0	2006
	13.537857	13.891974	2.62%	0	2005
	12.617314	13.537857	7.30%	0	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.517313	12.923075	-33.79%	8,155	2008
	18.426967	19.517313	5.92%	6,817	2007
	15.531401	18.426967	18.64%	4,379	2006
	14.817018	15.531401	4.82%	4,379	2005
	13.107080	14.817018	13.05%	4,379	2004
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.361748	7.573069	-47.27%	1,313	2008
	14.134937	14.361748	1.60%	17,393	2007
	11.629323	14.134937	21.55%	4,461	2006
	10.000000	11.629323	16.29%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.735627	12.087008	-44.39%	0	2008
	18.068670	21.735627	20.29%	0	2007
	16.032438	18.068670	12.70%	0	2006
	14.356783	16.032438	11.67%	0	2005
	12.567659	14.356783	14.24%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.788613	6.805179	-46.79%	867	2008
	12.606171	12.788613	1.45%	798	2007
	11.541962	12.606171	9.22%	0	2006
	10.000000	11.541962	15.42%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.546431	8.988635	-14.77%	36,433	2008
	10.225466	10.546431	3.14%	14,241	2007
	9.967204	10.225466	2.59%	2,523	2006
	9.979655	9.967204	-0.12%	0	2005
	10.058406	9.979655	-0.78%	0	2004

147

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.505443	9.239180	-40.41%	175	2008
	15.670243	15.505443	-1.05%	118	2007
	15.122090	15.670243	3.62%	0	2006
	14.926968	15.122090	1.31%	0	2005
	13.552337	14.926968	10.14%	0	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	17.039924	10.158653	-40.38%	479	2008
	16.085034	17.039924	5.94%	20,433	2007
	14.368666	16.085034	11.95%	6,119	2006
	13.657697	14.368666	5.21%	1,403	2005
	12.246405	13.657697	11.52%	1,393	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.917058	7.547477	-30.87%	49,176	2008
	10.448212	10.917058	4.49%	24,936	2007
	10.000000	10.448212	4.48%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.573953	9.382348	-11.27%	23,157	2008
	10.430304	10.573953	1.38%	14,735	2007
	10.000000	10.430304	4.30%	2,045	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.080556	7.297903	-39.59%	10,257	2008
	10.730389	12.080556	12.58%	3,059	2007
	10.000000	10.730389	7.30%	1,067	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.299224	6.205551	-45.08%	11,577	2008
	10.257600	11.299224	10.15%	12,754	2007
	10.000000	10.257600	2.58%	2,376	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.789543	5.969082	-39.03%	21,935	2008
	10.000000	9.789543	-2.10%	5,918	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.405124	10.212317	-29.11%	0	2008
	14.188404	14.405124	1.53%	0	2007
	13.029576	14.188404	8.89%	0	2006
	12.926446	13.029576	0.80%	0	2005
	11.925811	12.926446	8.39%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.536825	8.166545	-29.21%	2,165	2008
	11.359568	11.536825	1.56%	1,681	2007
	10.432214	11.359568	8.89%	0	2006
	10.000000	10.432214	4.32%	0	2005*

148

NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.453885	20.482111	-58.58%	0	2008
	34.600030	49.453885	42.93%	0	2007
	25.780818	34.600030	34.21%	0	2006
	19.787836	25.780818	30.29%	0	2005
	16.688663	19.787836	18.57%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.468725	12.224203	-58.52%	337	2008
	20.580914	29.468725	43.18%	232	2007
	15.307966	20.580914	34.45%	0	2006
	11.735542	15.307966	30.44%	0	2005
	10.000000	11.735542	17.36%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.497983	17.434541	-34.20%	0	2008
	22.419870	26.497983	18.19%	0	2007
	16.581940	22.419870	35.21%	0	2006
	15.860867	16.581940	4.55%	0	2005
	12.435017	15.860867	27.55%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.450702	-45.49%	260	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.100655	-48.99%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.112260	-38.88%	41,182	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.346384	-36.54%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.906100	-20.94%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.185138	-28.15%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.054467	-9.46%	345	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.542347	-24.58%	2,075	2008*

149

NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.822678	-31.77%	14,261	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.285451	-17.15%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.820358	-1.80%	334	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.826168	-1.74%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.193175	11.195288	-47.18%	0	2008
	21.836804	21.193175	-2.95%	0	2007
	18.470035	21.836804	18.23%	0	2006
	16.933487	18.470035	9.07%	0	2005
	14.242764	16.933487	18.89%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.161070	11.836328	6.05%	40,709	2008
	10.580339	11.161070	5.49%	16,639	2007
	10.398996	10.580339	1.74%	3,183	2006
	10.228457	10.398996	1.67%	0	2005
	10.061282	10.228457	1.66%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.506273	12.857129	-26.56%	0	2008
	15.748021	17.506273	11.16%	0	2007
	15.615253	15.748021	0.85%	0	2006
	14.660096	15.615253	6.52%	0	2005
	13.843609	14.660096	5.90%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.761486	8.632862	-26.60%	0	2008
	10.575321	11.761486	11.22%	0	2007
	10.487849	10.575321	0.83%	0	2006
	9.842041	10.487849	6.56%	0	2005
	10.000000	9.842041	-1.58%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.683575	6.545828	-43.97%	0	2008
	10.849859	11.683575	7.68%	0	2007
	10.000000	10.849859	8.50%	0	2006*

150

NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.206118	11.293147	-7.48%	0	2008
	11.766188	12.206118	3.74%	0	2007
	11.257041	11.766188	4.52%	0	2006
	11.067784	11.257041	1.71%	0	2005
	10.742263	11.067784	3.03%	0	2004
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.833173	11.569866	-16.36%	7,916	2008
	13.274345	13.833173	4.21%	0	2007
	12.435360	13.274345	6.75%	0	2006
	12.088323	12.435360	2.87%	0	2005
	11.458318	12.088323	5.50%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.591477	11.789156	-24.39%	45,738	2008
	14.989934	15.591477	4.01%	41,524	2007
	13.672978	14.989934	9.63%	5,102	2006
	13.183096	13.672978	3.72%	5,459	2005
	12.224868	13.183096	7.84%	0	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.905925	12.094384	-32.46%	31,246	2008
	17.135465	17.905925	4.50%	24,634	2007
	15.195027	17.135465	12.77%	7,475	2006
	14.414176	15.195027	5.42%	7,747	2005
	13.061546	14.414176	10.36%	0	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.660277	12.223996	-37.82%	0	2008
	18.848451	19.660277	4.31%	0	2007
	16.381141	18.848451	15.06%	0	2006
	15.415605	16.381141	6.26%	0	2005
	13.732149	15.415605	12.26%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.631395	12.904966	-37.45%	0	2008
	19.485008	20.631395	5.88%	0	2007
	18.009893	19.485008	8.19%	0	2006
	16.318252	18.009893	10.37%	0	2005
	14.321973	16.318252	13.94%	0	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.557396	10.607212	0.47%	11,131	2008
	10.234040	10.557396	3.16%	3,057	2007
	9.944219	10.234040	2.91%	239	2006
	9.837869	9.944219	1.08%	0	2005
	9.912328	9.837869	-0.75%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.060724	-39.39%	33,204	2008*

151

NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.794871	11.483641	-47.31%	0	2008
	21.556091	21.794871	1.11%	0	2007
	17.887326	21.556091	20.51%	0	2006
	16.252579	17.887326	10.06%	0	2005
	13.757041	16.252579	18.14%	0	2004
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.380343	8.107963	-47.28%	11,640	2008
	15.213340	15.380343	1.10%	11,929	2007
	12.623671	15.213340	20.51%	3,114	2006
	11.468479	12.623671	10.07%	891	2005
	10.000000	11.468479	14.68%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.294480	-37.06%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.282625	-37.17%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.204977	-37.95%	13,254	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.687632	-33.12%	24,260	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.763114	9.349301	-47.37%	0	2008
	16.478755	17.763114	7.79%	0	2007
	16.252330	16.478755	1.39%	0	2006
	15.322194	16.252330	6.07%	0	2005
	13.752422	15.322194	11.41%	0	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.525640	13.680046	-33.35%	0	2008
	22.475409	20.525640	-8.68%	885	2007
	19.495218	22.475409	15.29%	0	2006
	19.265423	19.495218	1.19%	0	2005
	16.725873	19.265423	15.18%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.865728	12.663030	-39.31%	2,791	2008
	20.801965	20.865728	0.31%	1,947	2007
	18.906663	20.801965	10.02%	1,508	2006
	17.144967	18.906663	10.28%	903	2005
	14.660913	17.144967	16.94%	949	2004

152

NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.246596	9.971975	-18.57%	0	2008
	11.890527	12.246596	2.99%	0	2007
	11.519862	11.890527	3.22%	0	2006
	11.451083	11.519862	0.60%	0	2005
	10.917987	11.451083	4.88%	0	2004
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.700324	10.174487	-42.52%	22,997	2008
	16.665074	17.700324	6.21%	16,176	2007
	14.926434	16.665074	11.65%	3,862	2006
	14.163661	14.926434	5.39%	0	2005
	13.134414	14.163661	7.84%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.840303	-1.60%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.692190	9.928121	-49.58%	0	2008
	16.669889	19.692190	18.13%	0	2007
	15.298222	16.669889	8.97%	0	2006
	15.659808	15.298222	-2.31%	0	2005
	15.289759	15.659808	2.42%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.698074	6.903403	-49.60%	1,570	2008
	11.604772	13.698074	18.04%	1,570	2007
	10.599999	11.604772	9.48%	0	2006
	10.850535	10.599999	-2.31%	0	2005
	10.000000	10.850535	8.51%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.344298	12.298822	-42.38%	682	2008
	17.755249	21.344298	20.21%	509	2007
	18.125604	17.755249	-2.04%	0	2006
	16.481889	18.125604	9.97%	0	2005
	14.934431	16.481889	10.36%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.534316	10.837264	-38.19%	5,086	2008
	18.288651	17.534316	-4.12%	11,859	2007
	16.074599	18.288651	13.77%	3,377	2006
	15.706338	16.074599	2.34%	522	2005
	13.625586	15.706338	15.27%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.574716	-44.25%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.573861	9.401007	-46.51%	7,000	2008
	15.679062	17.573861	12.08%	6,924	2007
	14.789202	15.679062	6.02%	7,606	2006
	14.324845	14.789202	3.24%	7,527	2005
	13.647463	14.324845	4.96%	6,030	2004

153

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.613350	9.169235	-41.27%	3,587	2008
	14.954489	15.613350	4.41%	2,474	2007
	12.938136	14.954489	15.58%	5,946	2006
	11.522606	12.938136	12.28%	6,153	2005
	10.000000	11.522606	15.23%	5,705	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.997472	14.096740	-41.26%	0	2008
	22.979914	23.997472	4.43%	0	2007
	19.887489	22.979914	15.55%	0	2006
	17.709664	19.887489	12.30%	0	2005
	15.131768	17.709664	17.04%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.548648	2.008768	-78.96%	0	2008
	10.000000	9.548648	-4.51%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.703811	2.890627	-78.91%	258	2008
	13.986332	13.703811	-2.02%	258	2007
	13.005963	13.986332	7.54%	258	2006
	12.950484	13.005963	0.43%	0	2005
	12.097975	12.950484	7.05%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.985768	10.263008	-39.58%	22,695	2008
	16.566871	16.985768	2.53%	14,210	2007
	14.662948	16.566871	12.98%	4,156	2006
	14.084571	14.662948	4.11%	0	2005
	13.107555	14.084571	7.45%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.980438	12.805087	-38.97%	4,777	2008
	21.613466	20.980438	-2.93%	3,388	2007
	19.146339	21.613466	12.89%	771	2006
	17.724915	19.146339	8.02%	0	2005
	15.106504	17.724915	17.33%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.709772	8.877511	-39.65%	0	2008
	15.903032	14.709772	-7.50%	0	2007
	13.935435	15.903032	14.12%	0	2006
	13.450952	13.935435	3.60%	0	2005
	12.296362	13.450952	9.39%	0	2004

154

Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.470094	11.846845	-44.82%	0	2008
	20.126048	21.470094	6.68%	0	2007
	16.005375	20.126048	25.75%	0	2006
	14.489276	16.005375	10.46%	0	2005
	12.666032	14.489276	14.39%	0	2004
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.611018	8.437519	-38.01%	0	2008
	13.103151	13.611018	3.88%	0	2007
	12.622775	13.103151	3.81%	0	2006
	12.130370	12.622775	4.06%	0	2005
	11.730953	12.130370	3.40%	0	2004
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.348014	7.536097	-43.54%	17,236	2008
	12.053883	13.348014	10.74%	7,427	2007
	11.198450	12.053883	7.64%	0	2006
	10.000000	11.198450	11.98%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.472536	7.825858	-37.26%	966	2008
	12.297399	12.472536	1.42%	756	2007
	10.527324	12.297399	16.81%	2,200	2006
	10.000000	10.527324	5.27%	2,202	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.634052	10.605908	-0.26%	929	2008
	10.265733	10.634052	3.59%	953	2007
	10.023410	10.265733	2.42%	0	2006
	10.000000	10.023410	0.23%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.194198	9.868405	-11.84%	20,289	2008
	10.807431	11.194198	3.58%	13,397	2007
	10.599662	10.807431	1.96%	4,129	2006
	10.358581	10.599662	2.33%	1,548	2005
	10.109894	10.358581	2.46%	1,421	2004
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.195289	14.392771	-16.30%	0	2008
	16.417647	17.195289	4.74%	0	2007
	15.049526	16.417647	9.09%	0	2006
	13.631514	15.049526	10.40%	0	2005
	12.578333	13.631514	8.37%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.952399	13.996801	-39.02%	642	2008
	28.184071	22.952399	-18.56%	1,404	2007
	20.793675	28.184071	35.54%	724	2006
	18.089801	20.793675	14.95%	823	2005
	13.503520	18.089801	33.96%	904	2004

155

Wells Fargo Advantage Funds® Variable Trust –  VT Discovery Fund	11.249969	6.162558	-45.22%	0	2008
	10.000000	11.249969	12.50%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.187735	6.719490	-39.94%	0	2008
	10.560919	11.187735	5.94%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.693935	10.767681	0.69%	0	2008
	10.377821	10.693935	3.05%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.097100	8.706050	-42.33%	0	2008
	13.475079	15.097100	12.04%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.415669	5.139947	-45.41%	0	2008
	10.000000	9.415669	-5.84%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.766384	10.852908	0.80%	0	2008
	10.299170	10.766384	4.54%	0	2007*

156

Additional Contract Options Elected (Total 1.60%)

(Variable account charges of 1.60% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.611384	8.334560	-52.68%	234	2008
	17.658499	17.611384	-0.27%	1,576	2007
	15.888644	17.658499	11.14%	1,616	2006
	15.314957	15.888644	3.75%	5,158	2005
	14.041976	15.314957	9.07%	4,922	2004
	10.000000	14.041976	40.42%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.110586	9.659638	-43.55%	0	2008
	15.564192	17.110586	9.94%	0	2007
	14.913148	15.564192	4.37%	0	2006
	13.957607	14.913148	6.85%	0	2005
	13.339769	13.957607	4.63%	0	2004
	10.000000	13.339769	33.40%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.155812	11.006045	-47.98%	1,055	2008
	19.450049	21.155812	8.77%	1,149	2007
	17.001606	19.450049	14.40%	1,270	2006
	15.812072	17.001606	7.52%	1,365	2005
	13.940527	15.812072	13.43%	1,493	2004
	10.000000	13.940527	39.41%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.279472	10.666981	-41.65%	0	2008
	17.717215	18.279472	3.17%	532	2007
	15.390535	17.717215	15.12%	2,942	2006
	14.952834	15.390535	2.93%	4,184	2005
	13.662722	14.952834	9.44%	4,184	2004
	10.000000	13.662722	36.63%	448	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.381388	12.885652	-36.78%	0	2008
	20.402960	20.381388	-0.11%	166	2007
	18.155414	20.402960	12.38%	166	2006
	17.302381	18.155414	4.93%	2,240	2005
	14.766948	17.302381	17.17%	2,240	2004
	10.000000	14.766948	47.67%	166	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.246416	11.076518	-35.77%	0	2008
	17.604714	17.246416	-2.04%	0	2007
	15.315119	17.604714	14.95%	0	2006
	14.890772	15.315119	2.85%	3,726	2005
	13.442526	14.890772	10.77%	3,726	2004
	10.000000	13.442526	34.43%	0	2003*

157

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.201470	12.579196	-45.78%	0	2008
	19.997509	23.201470	16.02%	0	2007
	16.290886	19.997509	22.75%	0	2006
	14.636650	16.290886	11.30%	0	2005
	12.959792	14.636650	12.94%	0	2004
	10.000000	12.959792	29.60%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.810270	9.647179	-45.83%	2,714	2008
	15.353125	17.810270	16.00%	5,417	2007
	12.495190	15.353125	22.87%	5,621	2006
	11.239611	12.495190	11.17%	0	2005
	10.000000	11.239611	12.40%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.705990	9.438220	-25.72%	5,166	2008
	13.234752	12.705990	-4.00%	0	2007
	11.186722	13.234752	18.31%	3,197	2006
	10.000000	11.186722	11.87%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.063570	9.223224	-42.58%	0	2008
	13.510297	16.063570	18.90%	4,874	2007
	14.210952	13.510297	-4.93%	0	2006
	14.161712	14.210952	0.35%	0	2005
	13.013813	14.161712	8.82%	316	2004
	10.000000	13.013813	30.14%	318	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.080339	12.301868	-27.98%	1,351	2008
	18.332945	17.080339	-6.83%	1,354	2007
	15.726464	18.332945	16.57%	3,633	2006
	15.241548	15.726464	3.18%	3,629	2005
	13.566392	15.241548	12.35%	3,631	2004
	10.000000	13.566392	35.66%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.670781	8.412767	-49.54%	2,843	2008
	12.143018	16.670781	37.29%	6,441	2007
	11.334020	12.143018	7.14%	0	2006
	10.000000	11.334020	13.34%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.645795	11.277410	-3.16%	7,797	2008
	10.809888	11.645795	7.73%	244	2007
	10.813529	10.809888	-0.03%	244	2006
	10.819794	10.813529	-0.06%	245	2005
	10.391879	10.819794	4.12%	245	2004
	10.000000	10.391879	3.92%	0	2003*

158

Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.252351	13.767326	-32.02%	3,207	2008
	20.719191	20.252351	-2.25%	706	2007
	18.403088	20.719191	12.59%	1,294	2006
	17.439945	18.403088	5.52%	1,294	2005
	14.541108	17.439945	19.94%	1,294	2004
	10.000000	14.541108	45.41%	588	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.359068	10.706193	-38.33%	2,501	2008
	16.804113	17.359068	3.30%	2,860	2007
	14.822632	16.804113	13.37%	2,922	2006
	14.423465	14.822632	2.77%	2,922	2005
	13.282860	14.423465	8.59%	3,179	2004
	10.000000	13.282860	32.83%	266	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.072727	11.114634	-30.85%	0	2008
	15.287971	16.072727	5.13%	106	2007
	13.369024	15.287971	14.35%	1,236	2006
	13.048499	13.369024	2.46%	6,700	2005
	12.653727	13.048499	3.12%	6,700	2004
	10.000000	12.653727	26.54%	2,592	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.892332	8.506413	-38.77%	0	2008
	15.914678	13.892332	-12.71%	0	2007
	15.622711	15.914678	1.87%	0	2006
	15.040310	15.622711	3.87%	2,198	2005
	13.764492	15.040310	9.27%	2,198	2004
	10.000000	13.764492	37.64%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	15.016501	9.757827	-35.02%	43	2008
	16.931977	15.016501	-11.31%	0	2007
	14.771489	16.931977	14.63%	2,416	2006
	14.326726	14.771489	3.10%	0	2005
	13.296363	14.326726	7.75%	0	2004
	10.000000	13.296363	32.96%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.780832	11.613339	-30.79%	0	2008
	15.555400	16.780832	7.88%	0	2007
	13.652916	15.555400	13.93%	0	2006
	13.643002	13.652916	0.07%	0	2005
	12.944483	13.643002	5.40%	0	2004
	10.000000	12.944483	29.44%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.289658	9.724766	-2.45%	0	2008
	10.254148	11.289658	10.10%	162	2007
	10.000000	10.254148	2.54%	173	2006*

159

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.940382	9.952237	-9.03%	272	2008
	10.575637	10.940382	3.45%	273	2007
	10.341756	10.575637	2.26%	274	2006
	10.406737	10.341756	-0.62%	1,979	2005
	10.236130	10.406737	1.67%	1,982	2004
	10.000000	10.236130	2.36%	1,882	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.983296	12.396442	-43.61%	7,455	2008
	19.046959	21.983296	15.42%	7,015	2007
	17.370082	19.046959	9.65%	4,798	2006
	15.132524	17.370082	14.79%	4,900	2005
	13.354150	15.132524	13.32%	5,620	2004
	10.000000	13.354150	33.54%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.987615	9.864477	-55.14%	155	2008
	15.343753	21.987615	43.30%	0	2007
	13.370886	15.343753	14.75%	0	2006
	10.000000	13.370886	33.71%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.312401	10.304503	-43.73%	4,684	2008
	18.377949	18.312401	-0.36%	5,326	2007
	15.572455	18.377949	18.02%	8,933	2006
	14.989922	15.572455	3.89%	10,483	2005
	13.695185	14.989922	9.45%	12,618	2004
	10.000000	13.695185	36.95%	975	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.287101	9.047398	-26.37%	0	2008
	11.517879	12.287101	6.68%	0	2007
	10.681338	11.517879	7.83%	0	2006
	10.000000	10.681338	6.81%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.068125	8.641028	-33.88%	0	2008
	12.077926	13.068125	8.20%	0	2007
	10.987647	12.077926	9.92%	0	2006
	10.000000	10.987647	9.88%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.596993	8.272037	-39.16%	0	2008
	12.440804	13.596993	9.29%	0	2007
	11.195544	12.440804	11.12%	0	2006
	10.000000	11.195544	11.96%	0	2005*

160

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.051446	9.877541	-48.15%	0	2008
	15.287281	19.051446	24.62%	2,709	2007
	14.577120	15.287281	4.87%	169	2006
	14.040855	14.577120	3.82%	170	2005
	13.837109	14.040855	1.47%	483	2004
	10.000000	13.837109	38.37%	471	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.105543	10.549582	-5.01%	16,760	2008
	10.844196	11.105543	2.41%	15,889	2007
	10.582306	10.844196	2.47%	15,088	2006
	10.553929	10.582306	0.27%	10,353	2005
	10.294225	10.553929	2.52%	9,981	2004
	10.000000	10.294225	2.94%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.612307	15.220205	-40.57%	2,026	2008
	22.569273	25.612307	13.48%	1,587	2007
	20.404472	22.569273	10.61%	1,587	2006
	17.569807	20.404472	16.13%	4,908	2005
	14.323670	17.569807	22.66%	4,908	2004
	10.000000	14.323670	43.24%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.711757	14.177893	-44.86%	0	2008
	22.324984	25.711757	15.17%	0	2007
	19.263360	22.324984	15.89%	0	2006
	16.480203	19.263360	16.89%	0	2005
	14.780296	16.480203	11.50%	0	2004
	10.000000	14.780296	47.80%	582	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.185339	9.478707	-44.84%	5,618	2008
	14.920770	17.185339	15.18%	5,561	2007
	12.870128	14.920770	15.93%	2,755	2006
	11.014450	12.870128	16.85%	3,582	2005
	10.000000	11.014450	10.14%	4,405	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.229288	10.655087	-52.07%	1,773	2008
	21.426839	22.229288	3.75%	1,773	2007
	18.769584	21.426839	14.16%	1,773	2006
	18.621989	18.769584	0.79%	3,516	2005
	16.624081	18.621989	12.02%	4,105	2004
	10.000000	16.624081	66.24%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.328748	7.841436	-30.78%	0	2008
	11.097057	11.328748	2.09%	0	2007
	10.000000	11.097057	10.97%	3,698	2006*

161

Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.150306	11.584978	-28.27%	3,687	2008
	16.867731	16.150306	-4.25%	4,402	2007
	14.635223	16.867731	15.25%	10,154	2006
	14.379808	14.635223	1.78%	7,772	2005
	13.165549	14.379808	9.22%	7,855	2004
	10.000000	13.165549	31.66%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.736007	13.666982	-34.09%	0	2008
	21.588889	20.736007	-3.95%	0	2007
	18.754252	21.588889	15.11%	779	2006
	17.522146	18.754252	7.03%	4,783	2005
	14.389863	17.522146	21.77%	5,625	2004
	10.000000	14.389863	43.90%	199	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.584786	-34.15%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.232033	9.421905	-53.43%	2,086	2008
	15.977560	20.232033	26.63%	3,835	2007
	12.668305	15.977560	26.12%	0	2006
	10.000000	12.668305	26.68%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.605325	13.848383	-41.33%	0	2008
	20.779294	23.605325	13.60%	0	2007
	17.387393	20.779294	19.51%	198	2006
	16.038366	17.387393	8.41%	3,091	2005
	13.751167	16.038366	16.63%	3,377	2004
	10.000000	13.751167	37.51%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.923267	9.925906	-41.35%	7,460	2008
	14.898644	16.923267	13.59%	6,151	2007
	12.465022	14.898644	19.52%	6,192	2006
	11.501699	12.465022	8.38%	4,944	2005
	10.000000	11.501699	15.02%	4,833	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.859368	12.393923	4.51%	284	2008
	10.855571	11.859368	9.25%	0	2007
	9.776034	10.855571	11.04%	0	2006
	10.000000	9.776034	-2.24%	0	2005*

162

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.334560	12.665775	-17.40%	0	2008
	14.131476	15.334560	8.51%	0	2007
	13.006046	14.131476	8.65%	0	2006
	12.276441	13.006046	5.94%	0	2005
	11.520606	12.276441	6.56%	0	2004
	10.000000	11.520606	15.21%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.114947	12.666338	-45.20%	4,539	2008
	17.193769	23.114947	34.44%	3,423	2007
	16.012813	17.193769	7.38%	0	2006
	14.457079	16.012813	10.76%	0	2005
	12.454292	14.457079	16.08%	0	2004
	10.000000	12.454292	25.54%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.476239	10.963990	-37.26%	0	2008
	16.735656	17.476239	4.43%	0	2007
	15.353585	16.735656	9.00%	0	2006
	14.067422	15.353585	9.14%	0	2005
	12.170561	14.067422	15.59%	0	2004
	10.000000	12.170561	21.71%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.649038	18.636894	-53.00%	0	2008
	31.477434	39.649038	25.96%	0	2007
	21.815277	31.477434	44.29%	0	2006
	16.802152	21.815277	29.84%	0	2005
	14.386862	16.802152	16.79%	0	2004
	10.000000	14.386862	43.87%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.880547	12.640127	-52.98%	2,313	2008
	21.331427	26.880547	26.01%	2,935	2007
	14.776907	21.331427	44.36%	4,350	2006
	11.374522	14.776907	29.91%	0	2005
	10.000000	11.374522	13.75%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	16.000722	9.922038	-37.99%	0	2008
	14.647444	16.000722	9.24%	132	2007
	13.871721	14.647444	5.59%	132	2006
	13.524972	13.871721	2.56%	132	2005
	12.611711	13.524972	7.24%	132	2004
	10.000000	12.611711	26.12%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.469028	12.884544	-33.82%	2,443	2008
	18.390788	19.469028	5.86%	2,443	2007
	15.508758	18.390788	18.58%	4,721	2006
	14.802915	15.508758	4.77%	2,495	2005
	13.101256	14.802915	12.99%	2,495	2004
	10.000000	13.101256	31.01%	0	2003*

163

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.342309	7.558969	-47.30%	0	2008
	14.123012	14.342309	1.55%	929	2007
	11.625396	14.123012	21.48%	725	2006
	10.000000	11.625396	16.25%	751	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.680533	12.050232	-44.42%	0	2008
	18.032072	21.680533	20.23%	822	2007
	16.008068	18.032072	12.64%	822	2006
	14.342226	16.008068	11.61%	822	2005
	12.561301	14.342226	14.18%	980	2004
	10.000000	12.561301	25.61%	164	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.771312	6.792509	-46.81%	3,531	2008
	12.595551	12.771312	1.40%	0	2007
	11.538079	12.595551	9.17%	0	2006
	10.000000	11.538079	15.38%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.520337	8.961825	-14.81%	1,233	2008
	10.205378	10.520337	3.09%	1,386	2007
	9.952665	10.205378	2.54%	610	2006
	9.970148	9.952665	-0.18%	365	2005
	10.053922	9.970148	-0.83%	435	2004
	10.000000	10.053922	0.54%	5,739	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.467086	9.211628	-40.44%	0	2008
	15.639468	15.467086	-1.10%	0	2007
	15.100041	15.639468	3.57%	0	2006
	14.912765	15.100041	1.26%	0	2005
	13.546314	14.912765	10.09%	0	2004
	10.000000	13.546314	35.46%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.999583	10.129439	-40.41%	0	2008
	16.055160	16.999583	5.88%	1,198	2007
	14.349244	16.055160	11.89%	720	2006
	13.646139	14.349244	5.15%	713	2005
	12.242250	13.646139	11.47%	0	2004
	10.000000	12.242250	22.42%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.907812	7.537242	-30.90%	3,530	2008
	10.444700	10.907812	4.43%	0	2007
	10.000000	10.444700	4.45%	0	2006*

164

NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.565011	9.369657	-11.31%	17,773	2008
	10.426790	10.565011	1.33%	0	2007
	10.000000	10.426790	4.27%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.070327	7.288016	-39.62%	0	2008
	10.726774	12.070327	12.53%	0	2007
	10.000000	10.726774	7.27%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.289658	6.197142	-45.11%	175	2008
	10.254148	11.289658	10.10%	162	2007
	10.000000	10.254148	2.54%	173	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.786217	5.964017	-39.06%	4,287	2008
	10.000000	9.786217	-2.14%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.369521	10.181901	-29.14%	211	2008
	14.160558	14.369521	1.48%	231	2007
	13.010580	14.160558	8.84%	714	2006
	12.914147	13.010580	0.75%	729	2005
	11.920518	12.914147	8.34%	1,028	2004
	10.000000	11.920518	19.21%	1,043	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.521221	8.151351	-29.25%	304	2008
	11.349994	11.521221	1.51%	0	2007
	10.428702	11.349994	8.83%	0	2006
	10.000000	10.428702	4.29%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.331720	20.421084	-58.60%	0	2008
	34.532168	49.331720	42.86%	0	2007
	25.743289	34.532168	34.14%	0	2006
	19.769023	25.743289	30.22%	1,754	2005
	16.681255	19.769023	18.51%	1,754	2004
	10.000000	16.681255	66.81%	129	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.414021	12.195283	-58.54%	126	2008
	20.553200	29.414021	43.11%	3,932	2007
	15.295088	20.553200	34.38%	2,311	2006
	11.731602	15.295088	30.38%	0	2005
	10.000000	11.731602	17.32%	194	2004*

165

NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.432452	17.382567	-34.24%	0	2008
	22.375845	26.432452	18.13%	0	2007
	16.557753	22.375845	35.14%	0	2006
	15.845755	16.557753	4.49%	0	2005
	12.429469	15.845755	27.49%	0	2004
	10.000000	12.429469	24.29%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.448853	-45.51%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.098914	-49.01%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.110181	-38.90%	42,247	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.344226	-36.56%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.903416	-20.97%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.182694	-28.17%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.051407	-9.49%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.539794	-24.60%	2,805	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.820361	-31.80%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.282650	-17.17%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.817027	-1.83%	0	2008*

166

NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.822838	-1.77%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.140796	11.161919	-47.20%	0	2008
	21.793953	21.140796	-3.00%	0	2007
	18.443115	21.793953	18.17%	0	2006
	16.917366	18.443115	9.02%	0	2005
	14.236433	16.917366	18.83%	0	2004
	10.000000	14.236433	42.36%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.133461	11.801052	6.00%	3,104	2008
	10.559563	11.133461	5.43%	3,681	2007
	10.383839	10.559563	1.69%	3,032	2006
	10.218714	10.383839	1.62%	3,018	2005
	10.056798	10.218714	1.61%	3,757	2004
	10.000000	10.056798	0.57%	1,856	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.462982	12.818810	-26.59%	0	2008
	15.717105	17.462982	11.11%	0	2007
	15.592487	15.717105	0.80%	0	2006
	14.646138	15.592487	6.46%	0	2005
	13.837460	14.646138	5.84%	0	2004
	10.000000	13.837460	38.37%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.739639	8.612440	-26.64%	6,623	2008
	10.561063	11.739639	11.16%	4,832	2007
	10.479012	10.561063	0.78%	748	2006
	9.838727	10.479012	6.51%	748	2005
	10.000000	9.838727	-1.61%	739	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.673690	6.536956	-44.00%	0	2008
	10.846210	11.673690	7.63%	0	2007
	10.000000	10.846210	8.46%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.175906	11.259468	-7.53%	1,341	2008
	11.743052	12.175906	3.69%	0	2007
	11.240596	11.743052	4.47%	0	2006
	11.057226	11.240596	1.66%	0	2005
	10.737468	11.057226	2.98%	0	2004
	10.000000	10.737468	7.37%	0	2003*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.798951	11.535373	-16.40%	6,534	2008
	13.248273	13.798951	4.16%	6,958	2007
	12.417219	13.248273	6.69%	6,963	2006
	12.076800	12.417219	2.82%	6,968	2005
	11.453215	12.076800	5.44%	22,554	2004
	10.000000	11.453215	14.53%	2,190	2003*

167

NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.552908	11.754010	-24.43%	52,357	2008
	14.960495	15.552908	3.96%	49,807	2007
	13.653042	14.960495	9.58%	46,075	2006
	13.170541	13.653042	3.66%	61,609	2005
	12.219426	13.170541	7.78%	47,090	2004
	10.000000	12.219426	22.19%	1,488	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.861621	12.058324	-32.49%	62,142	2008
	17.101815	17.861621	4.44%	63,285	2007
	15.172866	17.101815	12.71%	63,297	2006
	14.400446	15.172866	5.36%	64,203	2005
	13.055735	14.400446	10.30%	37,161	2004
	10.000000	13.055735	30.56%	417	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.611669	12.187565	-37.86%	17,043	2008
	18.811454	19.611669	4.25%	18,190	2007
	16.357271	18.811454	15.00%	37,983	2006
	15.400938	16.357271	6.21%	43,303	2005
	13.726044	15.400938	12.20%	38,443	2004
	10.000000	13.726044	37.26%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.580401	12.866511	-37.48%	2,034	2008
	19.446772	20.580401	5.83%	0	2007
	17.983657	19.446772	8.14%	0	2006
	16.302727	17.983657	10.31%	0	2005
	14.315619	16.302727	13.88%	0	2004
	10.000000	14.315619	43.16%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.531068	10.575386	0.42%	2,984	2008
	10.213733	10.531068	3.11%	21,657	2007
	9.929517	10.213733	2.86%	21,836	2006
	9.828303	9.929517	1.03%	2,324	2005
	9.907723	9.828303	-0.80%	1,281	2004
	10.000000	9.907723	-0.92%	994	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.058679	-39.41%	1,461	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.743316	11.450634	-47.34%	0	2008
	21.516083	21.743316	1.06%	96	2007
	17.863159	21.516083	20.45%	97	2006
	16.238833	17.863159	10.00%	2,315	2005
	13.752384	16.238833	18.08%	2,315	2004
	10.000000	13.752384	37.52%	0	2003*

168

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.351794	8.088797	-47.31%	460	2008
	15.192857	15.351794	1.05%	659	2007
	12.613064	15.192857	20.45%	5,842	2006
	11.464644	12.613064	10.02%	437	2005
	10.000000	11.464644	14.65%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.292346	-37.08%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.280491	-37.20%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.202867	-37.97%	506	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.685366	-33.15%	1,061	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.719173	9.321418	-47.39%	0	2008
	16.446395	17.719173	7.74%	242	2007
	16.228647	16.446395	1.34%	284	2006
	15.307615	16.228647	6.02%	284	2005
	13.746313	15.307615	11.36%	384	2004
	10.000000	13.746313	37.46%	98	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.474906	13.639292	-33.39%	0	2008
	22.431312	20.474906	-8.72%	189	2007
	19.466836	22.431312	15.23%	222	2006
	19.247126	19.466836	1.14%	2,037	2005
	16.718464	19.247126	15.12%	2,156	2004
	10.000000	16.718464	67.18%	128	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.814123	12.625283	-39.34%	77	2008
	20.761119	20.814123	0.26%	148	2007
	18.879084	20.761119	9.97%	166	2006
	17.128629	18.879084	10.22%	162	2005
	14.654395	17.128629	16.88%	79	2004
	10.000000	14.654395	46.54%	0	2003*

169

NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.216298	9.942246	-18.61%	669	2008
	11.867168	12.216298	2.94%	732	2007
	11.503052	11.867168	3.17%	1,774	2006
	11.440175	11.503052	0.55%	1,902	2005
	10.913127	11.440175	4.83%	2,058	2004
	10.000000	10.913127	9.13%	921	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.656561	10.144166	-42.55%	1,069	2008
	16.632365	17.656561	6.16%	997	2007
	14.904674	16.632365	11.59%	587	2006
	14.150175	14.904674	5.33%	631	2005
	13.128576	14.150175	7.78%	0	2004
	10.000000	13.128576	31.29%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.836967	-1.63%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.643516	9.898530	-49.61%	0	2008
	16.637183	19.643516	18.07%	0	2007
	15.275946	16.637183	8.91%	0	2006
	15.644906	15.275946	-2.36%	0	2005
	15.282977	15.644906	2.37%	0	2004
	10.000000	15.282977	52.83%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.672636	6.887070	-49.63%	5,001	2008
	11.589142	13.672636	17.98%	3,562	2007
	10.591089	11.589142	9.42%	0	2006
	10.846894	10.591089	-2.36%	0	2005
	10.000000	10.846894	8.47%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.291489	12.262140	-42.41%	2,187	2008
	17.720367	21.291489	20.15%	2,316	2007
	18.099172	17.720367	-2.09%	0	2006
	16.466194	18.099172	9.92%	3,445	2005
	14.927789	16.466194	10.31%	3,445	2004
	10.000000	14.927789	49.28%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.490950	10.804956	-38.23%	243	2008
	18.252744	17.490950	-4.17%	729	2007
	16.051165	18.252744	13.72%	519	2006
	15.691383	16.051165	2.29%	669	2005
	13.619525	15.691383	15.21%	419	2004
	10.000000	13.619525	36.20%	368	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.572806	-44.27%	0	2008*

170

Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.530404	9.372972	-46.53%	5,460	2008
	15.648279	17.530404	12.03%	2,880	2007
	14.767643	15.648279	5.96%	3,055	2006
	14.311213	14.767643	3.19%	3,157	2005
	13.641397	14.311213	4.91%	3,024	2004
	10.000000	13.641397	36.41%	151	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.584368	9.147556	-41.30%	2,418	2008
	14.934359	15.584368	4.35%	1,711	2007
	12.927265	14.934359	15.53%	1,711	2006
	11.518744	12.927265	12.23%	1,711	2005
	10.000000	11.518744	15.19%	1,695	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.938117	14.054712	-41.29%	0	2008
	22.934794	23.938117	4.37%	0	2007
	19.858496	22.934794	15.49%	579	2006
	17.692814	19.858496	12.24%	1,328	2005
	15.125050	17.692814	16.98%	1,328	2004
	10.000000	15.125050	51.25%	1,328	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.545409	2.007061	-78.97%	0	2008
	10.000000	9.545409	-4.55%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.669891	2.882007	-78.92%	161	2008
	13.958843	13.669891	-2.07%	418	2007
	12.986985	13.958843	7.48%	463	2006
	12.938142	12.986985	0.38%	1,055	2005
	12.092593	12.938142	6.99%	1,055	2004
	10.000000	12.092593	20.93%	697	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.943761	10.232409	-39.61%	2,601	2008
	16.534344	16.943761	2.48%	2,566	2007
	14.641582	16.534344	12.93%	4,566	2006
	14.071167	14.641582	4.05%	7,853	2005
	13.101729	14.071167	7.40%	8,658	2004
	10.000000	13.101729	31.02%	1,650	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.928584	12.766925	-39.00%	278	2008
	21.571062	20.928584	-2.98%	196	2007
	19.118454	21.571062	12.83%	828	2006
	17.708055	19.118454	7.96%	842	2005
	15.099793	17.708055	17.27%	835	2004
	10.000000	15.099793	51.00%	0	2003*

171

Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.674939	8.851975	-39.68%	0	2008
	15.873489	14.674939	-7.55%	0	2007
	13.916589	15.873489	14.06%	0	2006
	13.439563	13.916589	3.55%	0	2005
	12.292191	13.439563	9.33%	0	2004
	10.000000	12.292191	22.92%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.419267	11.812774	-44.85%	0	2008
	20.088657	21.419267	6.62%	104	2007
	15.983722	20.088657	25.68%	104	2006
	14.477008	15.983722	10.41%	104	2005
	12.661737	14.477008	14.34%	104	2004
	10.000000	12.661737	26.62%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.578796	8.413264	-38.04%	0	2008
	13.078796	13.578796	3.82%	0	2007
	12.605700	13.078796	3.75%	70	2006
	12.120096	12.605700	4.01%	70	2005
	11.726971	12.120096	3.35%	71	2004
	10.000000	11.726971	17.27%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.329964	7.522072	-43.57%	710	2008
	12.043722	13.329964	10.68%	322	2007
	11.194685	12.043722	7.58%	0	2006
	10.000000	11.194685	11.95%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.455662	7.811293	-37.29%	582	2008
	12.287032	12.455662	1.37%	0	2007
	10.523778	12.287032	16.75%	3,400	2006
	10.000000	10.523778	5.24%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.619660	10.586173	-0.32%	0	2008
	10.257077	10.619660	3.53%	0	2007
	10.020034	10.257077	2.37%	0	2006
	10.000000	10.020034	0.20%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.167683	9.840028	-11.89%	1,501	2008
	10.787340	11.167683	3.53%	1,958	2007
	10.585324	10.787340	1.91%	3,086	2006
	10.349803	10.585324	2.28%	3,256	2005
	10.106459	10.349803	2.41%	2,839	2004
	10.000000	10.106459	1.06%	969	2003*

172

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.151690	14.348989	-16.34%	203	2008
	16.384383	17.151690	4.68%	222	2007
	15.026650	16.384383	9.04%	237	2006
	13.617677	15.026650	10.35%	251	2005
	12.571945	13.617677	8.32%	266	2004
	10.000000	12.571945	25.72%	280	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.894185	13.954167	-39.05%	77	2008
	28.126967	22.894185	-18.60%	285	2007
	20.762036	28.126967	35.47%	529	2006
	18.071423	20.762036	14.89%	529	2005
	13.496647	18.071423	33.90%	701	2004
	10.000000	13.496647	34.97%	462	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.246143	6.157329	-45.25%	0	2008
	10.000000	11.246143	12.46%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.169996	6.705423	-39.97%	0	2008
	10.549561	11.169996	5.88%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.676971	10.745139	0.64%	0	2008
	10.366650	10.676971	2.99%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.073171	8.687827	-42.36%	0	2008
	13.460593	15.073171	11.98%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.412464	5.135578	-45.44%	0	2008
	10.000000	9.412464	-5.88%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.749305	10.830188	0.75%	0	2008
	10.288084	10.749305	4.48%	0	2007*

173

Additional Contract Options Elected (Total 1.65%)

(Variable account charges of 1.65% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.567809	8.309691	-52.70%	0	2008
	17.623816	17.567809	-0.32%	0	2007
	15.865481	17.623816	11.08%	0	2006
	15.300376	15.865481	3.69%	0	2005
	14.035732	15.300376	9.01%	0	2004
	10.000000	14.035732	40.36%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.068264	9.630839	-43.57%	0	2008
	15.533626	17.068264	9.88%	0	2007
	14.891411	15.533626	4.31%	0	2006
	13.944319	14.891411	6.79%	0	2005
	13.333845	13.944319	4.58%	0	2004
	10.000000	13.333845	33.34%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.103470	10.973229	-48.00%	0	2008
	19.411851	21.103470	8.71%	0	2007
	16.976808	19.411851	14.34%	0	2006
	15.797013	16.976808	7.47%	0	2005
	13.934334	15.797013	13.37%	0	2004
	10.000000	13.934334	39.34%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.234239	10.635157	-41.67%	0	2008
	17.682415	18.234239	3.12%	367	2007
	15.368090	17.682415	15.06%	371	2006
	14.938595	15.368090	2.88%	364	2005
	13.656648	14.938595	9.39%	363	2004
	10.000000	13.656648	36.57%	353	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.330966	12.847226	-36.81%	0	2008
	20.362893	20.330966	-0.16%	0	2007
	18.128936	20.362893	12.32%	0	2006
	17.285895	18.128936	4.88%	0	2005
	14.760375	17.285895	17.11%	0	2004
	10.000000	14.760375	47.60%	0	2003*

174

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.203758	11.043504	-35.81%	0	2008
	17.570143	17.203758	-2.09%	0	2007
	15.292793	17.570143	14.89%	0	2006
	14.876592	15.292793	2.80%	0	2005
	13.436555	14.876592	10.72%	0	2004
	10.000000	13.436555	34.37%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.144007	12.541650	-45.81%	0	2008
	19.958174	23.144007	15.96%	0	2007
	16.267090	19.958174	22.69%	0	2006
	14.622677	16.267090	11.25%	0	2005
	12.954014	14.622677	12.88%	0	2004
	10.000000	12.954014	29.54%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.777155	9.624333	-45.86%	0	2008
	15.332411	17.777155	15.94%	0	2007
	12.484669	15.332411	22.81%	0	2006
	11.235831	12.484669	11.11%	0	2005
	10.000000	11.235831	12.36%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.688800	9.420649	-25.76%	0	2008
	13.223600	12.688800	-4.04%	107	2007
	11.182961	13.223600	18.25%	0	2006
	10.000000	11.182961	11.83%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	16.023818	9.195708	-42.61%	0	2008
	13.483747	16.023818	18.84%	0	2007
	14.190218	13.483747	-4.98%	0	2006
	14.148213	14.190218	0.30%	0	2005
	13.008019	14.148213	8.77%	0	2004
	10.000000	13.008019	30.08%	0	2003*

175

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	17.038056	12.265168	-28.01%	5,779	2008
	18.296920	17.038056	-6.88%	6,507	2007
	15.703519	18.296920	16.51%	238	2006
	15.227029	15.703519	3.13%	236	2005
	13.560360	15.227029	12.29%	235	2004
	10.000000	13.560360	35.60%	245	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.648209	8.397096	-49.56%	0	2008
	12.132766	16.648209	37.22%	0	2007
	11.330208	12.132766	7.08%	0	2006
	10.000000	11.330208	13.30%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.616236	11.243069	-3.21%	0	2008
	10.787966	11.616236	7.68%	0	2007
	10.797069	10.787966	-0.08%	0	2006
	10.808802	10.797069	-0.11%	0	2005
	10.386599	10.808802	4.06%	0	2004
	10.000000	10.386599	3.87%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.202242	13.726260	-32.06%	0	2008
	20.678506	20.202242	-2.30%	0	2007
	18.376258	20.678506	12.53%	0	2006
	17.423346	18.376258	5.47%	0	2005
	14.534647	17.423346	19.87%	0	2004
	10.000000	14.534647	45.35%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.316115	10.674260	-38.36%	0	2008
	16.771098	17.316115	3.25%	0	2007
	14.801006	16.771098	13.31%	0	2006
	14.409719	14.801006	2.72%	0	2005
	13.276956	14.409719	8.53%	0	2004
	10.000000	13.276956	32.77%	0	2003*

176

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	16.032965	11.081494	-30.88%	0	2008
	15.257937	16.032965	5.08%	0	2007
	13.349526	15.257937	14.30%	0	2006
	13.036073	13.349526	2.40%	0	2005
	12.648103	13.036073	3.07%	0	2004
	10.000000	12.648103	26.48%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.857955	8.481035	-38.80%	0	2008
	15.883417	13.857955	-12.75%	0	2007
	15.599935	15.883417	1.82%	0	2006
	15.025992	15.599935	3.82%	0	2005
	13.758382	15.025992	9.21%	0	2004
	10.000000	13.758382	37.58%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.979343	9.728717	-35.05%	0	2008
	16.898710	14.979343	-11.36%	0	2007
	14.749944	16.898710	14.57%	0	2006
	14.313075	14.749944	3.05%	0	2005
	13.290443	14.313075	7.69%	0	2004
	10.000000	13.290443	32.90%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.739323	11.578706	-30.83%	0	2008
	15.524848	16.739323	7.82%	0	2007
	13.632999	15.524848	13.88%	0	2006
	13.630001	13.632999	0.02%	0	2005
	12.938731	13.630001	5.34%	0	2004
	10.000000	12.938731	29.39%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.280075	9.711563	-2.50%	1,714	2008
	10.250695	11.280075	10.04%	3,503	2007
	10.000000	10.250695	2.51%	368	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.913274	9.922522	-9.08%	0	2008
	10.554827	10.913274	3.40%	0	2007
	10.326635	10.554827	2.21%	0	2006
	10.396791	10.326635	-0.67%	0	2005
	10.231557	10.396791	1.61%	0	2004
	10.000000	10.231557	2.32%	0	2003*

177

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.928926	12.359481	-43.64%	4,612	2008
	19.009561	21.928926	15.36%	4,827	2007
	17.344751	19.009561	9.60%	4,832	2006
	15.118116	17.344751	14.73%	227	2005
	13.348206	15.118116	13.26%	245	2004
	10.000000	13.348206	33.48%	244	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.957844	9.846095	-55.16%	372	2008
	15.330811	21.957844	43.23%	372	2007
	13.366391	15.330811	14.70%	0	2006
	10.000000	13.366391	33.66%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.267085	10.273769	-43.76%	0	2008
	18.341851	18.267085	-0.41%	0	2007
	15.549744	18.341851	17.96%	0	2006
	14.975649	15.549744	3.83%	0	2005
	13.689096	14.975649	9.40%	0	2004
	10.000000	13.689096	36.89%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.270447	9.030532	-26.40%	0	2008
	11.508159	12.270447	6.62%	0	2007
	10.677738	11.508159	7.78%	0	2006
	10.000000	10.677738	6.78%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.050422	8.624928	-33.91%	0	2008
	12.067730	13.050422	8.14%	0	2007
	10.983946	12.067730	9.87%	0	2006
	10.000000	10.983946	9.84%	0	2005*

178

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.578595	8.256627	-39.19%	0	2008
	12.430320	13.578595	9.24%	0	2007
	11.191771	12.430320	11.07%	0	2006
	10.000000	11.191771	11.92%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	19.004321	9.848087	-48.18%	0	2008
	15.257253	19.004321	24.56%	0	2007
	14.555865	15.257253	4.82%	0	2006
	14.027481	14.555865	3.77%	0	2005
	13.830954	14.027481	1.42%	0	2004
	10.000000	13.830954	38.31%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.078071	10.518145	-5.05%	1,329	2008
	10.822894	11.078071	2.36%	1,199	2007
	10.566867	10.822894	2.42%	835	2006
	10.543870	10.566867	0.22%	0	2005
	10.289636	10.543870	2.47%	0	2004
	10.000000	10.289636	2.90%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.548950	15.174819	-40.60%	1,597	2008
	22.524947	25.548950	13.43%	1,597	2007
	20.374726	22.524947	10.55%	1,597	2006
	17.553083	20.374726	16.07%	0	2005
	14.317299	17.553083	22.60%	0	2004
	10.000000	14.317299	43.17%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.648120	14.135600	-44.89%	0	2008
	22.281112	25.648120	15.11%	0	2007
	19.235244	22.281112	15.83%	0	2006
	16.464488	19.235244	16.83%	0	2005
	14.773707	16.464488	11.44%	0	2004
	10.000000	14.773707	47.74%	0	2003*

179

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.153400	9.456278	-44.87%	310	2008
	14.900646	17.153400	15.12%	310	2007
	12.859292	14.900646	15.87%	0	2006
	11.010757	12.859292	16.79%	0	2005
	10.000000	11.010757	10.11%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.174284	10.623298	-52.09%	0	2008
	21.384742	22.174284	3.69%	0	2007
	18.742199	21.384742	14.10%	0	2006
	18.604251	18.742199	0.74%	0	2005
	16.616684	18.604251	11.96%	0	2004
	10.000000	16.616684	66.17%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.319149	7.830809	-30.82%	9,116	2008
	11.093323	11.319149	2.04%	9,116	2007
	10.000000	11.093323	10.93%	6,974	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.110330	11.550423	-28.30%	0	2008
	16.834586	16.110330	-4.30%	390	2007
	14.613875	16.834586	15.20%	381	2006
	14.366106	14.613875	1.72%	384	2005
	13.159690	14.366106	9.17%	368	2004
	10.000000	13.159690	31.60%	370	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.684706	13.626214	-34.12%	1,885	2008
	21.546487	20.684706	-4.00%	1,885	2007
	18.726904	21.546487	15.06%	1,658	2006
	17.505456	18.726904	6.98%	0	2005
	14.383471	17.505456	21.71%	0	2004
	10.000000	14.383471	43.83%	0	2003*

180

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.582545	-34.17%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.204667	9.404354	-53.45%	0	2008
	15.964102	20.204667	26.56%	0	2007
	12.664040	15.964102	26.06%	0	2006
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.546943	13.807096	-41.36%	0	2008
	20.738490	23.546943	13.54%	0	2007
	17.362045	20.738490	19.45%	0	2006
	16.023099	17.362045	8.36%	0	2005
	13.745055	16.023099	16.57%	0	2004
	10.000000	13.745055	37.45%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.891835	9.902420	-41.38%	1,474	2008
	14.878566	16.891835	13.53%	1,033	2007
	12.454527	14.878566	19.46%	778	2006
	11.497838	12.454527	8.32%	0	2005
	10.000000	11.497838	14.98%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.843292	12.370829	4.45%	0	2008
	10.846399	11.843292	9.19%	0	2007
	9.772731	10.846399	10.99%	0	2006
	10.000000	9.772731	-2.27%	0	2005*

181

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.296614	12.628010	-17.45%	0	2008
	14.103710	15.296614	8.46%	0	2007
	12.987069	14.103710	8.60%	0	2006
	12.264747	12.987069	5.89%	0	2005
	11.515483	12.264747	6.51%	0	2004
	10.000000	11.515483	15.15%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.057716	12.628535	-45.23%	0	2008
	17.159960	23.057716	34.37%	0	2007
	15.989434	17.159960	7.32%	0	2006
	14.443288	15.989434	10.70%	0	2005
	12.448743	14.443288	16.02%	0	2004
	10.000000	12.448743	24.49%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.434863	12.628535	-45.23%	0	2008
	16.704562	17.434863	4.37%	0	2007
	15.332818	16.704562	8.95%	0	2006
	14.055507	15.332818	9.09%	0	2005
	12.166439	14.055507	15.53%	0	2004
	10.000000	12.166439	21.66%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.550946	18.581296	-53.02%	0	2008
	31.415594	39.550946	25.90%	0	2007
	21.783453	31.415594	44.22%	0	2006
	16.786144	21.783453	29.77%	0	2005
	14.380462	16.786144	16.73%	0	2004
	10.000000	14.380462	43.80%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.830655	12.610228	-53.00%	5,650	2008
	21.302709	26.830655	25.95%	2,841	2007
	14.764488	21.302709	44.28%	2,844	2006
	11.370699	14.764488	29.85%	0	2005
	10.000000	11.370699	13.71%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.961113	9.892430	-38.02%	0	2008
	14.618661	15.961113	9.18%	0	2007
	13.851478	14.618661	5.54%	0	2006
	13.512077	13.851478	2.51%	0	2005
	12.606092	13.512077	7.19%	0	2004
	10.000000	12.606092	26.06%	0	2003*

182

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.420875	12.846129	-33.85%	4,241	2008
	18.354658	19.420875	5.81%	4,241	2007
	15.486129	18.354658	18.52%	4,241	2006
	14.788799	15.486129	4.72%	0	2005
	13.095420	14.788799	12.93%	0	2004
	10.000000	13.095420	30.95%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.322914	7.544898	-47.32%	2,733	2008
	14.111119	14.322914	1.50%	4,328	2007
	11.621495	14.111119	21.42%	4,282	2006
	10.000000	11.621495	16.21%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.625522	12.013526	-44.45%	0	2008
	17.995503	21.625522	20.17%	0	2007
	15.983705	17.995503	12.59%	0	2006
	14.327655	15.983705	11.56%	0	2005
	12.554923	14.327655	14.12%	0	2004
	10.000000	12.554923	25.55%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.753999	6.779847	-46.84%	0	2008
	12.584910	12.753999	1.34%	0	2007
	11.534192	12.584910	9.11%	0	2006
	10.000000	11.534192	15.34%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.494300	8.935105	-14.86%	706	2008
	10.185319	10.494300	3.03%	594	2007
	9.938135	10.185319	2.49%	533	2006
	9.960634	9.938135	-0.23%	0	2005
	10.049442	9.960634	-0.88%	0	2004
	10.000000	10.049442	0.49%	0	2003*

183

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.428808	9.184147	-40.47%	0	2008
	15.608741	15.428808	-1.15%	0	2007
	15.078018	15.608741	3.52%	0	2006
	14.898556	15.078018	1.20%	0	2005
	13.540292	14.898556	10.03%	0	2004
	10.000000	13.540292	35.40%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.959302	10.100282	-40.44%	0	2008
	16.025299	16.959302	5.83%	1,758	2007
	14.329818	16.025299	11.83%	1,541	2006
	13.634572	14.329818	5.10%	0	2005
	12.238102	13.634572	11.41%	0	2004
	10.000000	12.238102	22.38%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.898553	7.527012	-30.94%	16,369	2008
	10.441173	10.898553	4.38%	10,346	2007
	10.000000	10.441173	4.41%	13,835	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.556053	9.356954	-11.36%	5,306	2008
	10.423276	10.556053	1.27%	6,082	2007
	10.000000	10.423276	4.23%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.060105	7.278126	-39.65%	10,382	2008
	10.723164	12.060105	12.47%	10,202	2007
	10.000000	10.723164	7.23%	7,340	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.280075	6.188730	-45.14%	3,834	2008
	10.250695	11.280075	10.04%	3,503	2007
	10.000000	10.250695	2.51%	368	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.782890	5.958951	-39.09%	4,711	2008
	10.000000	9.782890	-2.17%	3,538	2007*

184

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.333947	10.151515	-29.18%	0	2008
	14.132721	14.333947	1.42%	0	2007
	12.991591	14.132721	8.78%	0	2006
	12.901837	12.991591	0.70%	0	2005
	11.915207	12.901837	8.28%	0	2004
	10.000000	11.915207	19.15%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.505618	8.136171	-29.29%	0	2008
	11.340421	11.505618	1.46%	0	2007
	10.425180	11.340421	8.78%	0	2006
	10.000000	10.425180	4.25%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.209721	20.360188	-58.63%	0	2008
	34.464366	49.209721	42.78%	0	2007
	25.705754	34.464366	34.07%	0	2006
	19.750194	25.705754	30.15%	0	2005
	16.673844	19.750194	18.45%	0	2004
	10.000000	16.673844	66.74%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.359343	12.166402	-58.56%	584	2008
	20.525465	29.359343	43.04%	203	2007
	15.282194	20.525465	34.31%	0	2006
	11.727649	15.282194	30.31%	0	2005
	10.000000	11.727649	17.28%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.367076	17.330755	-34.27%	0	2008
	22.331912	26.367076	18.07%	0	2007
	16.533604	22.331912	35.07%	0	2006
	15.830660	16.533604	4.44%	0	2005
	12.423943	15.830660	27.42%	0	2004
	10.000000	12.423943	24.24%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.446997	-45.53%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.097178	-49.03%	0	2008*

185

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.108107	-38.92%	2,846	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.342067	-36.58%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.900737	-20.99%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.180256	-28.20%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.048338	-9.52%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.537235	-24.63%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.818051	-31.82%	3,084	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.279837	-17.20%	3,076	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.813706	-1.86%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.819515	-1.80%	0	2008*

186

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.088480	11.128615	-47.23%	0	2008
	21.751141	21.088480	-3.05%	0	2007
	18.416229	21.751141	18.11%	0	2006
	16.901261	18.416229	8.96%	0	2005
	14.230107	16.901261	18.77%	0	2004
	10.000000	14.230107	42.30%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.105910	11.765862	5.94%	1,722	2008
	10.538811	11.105910	5.38%	956	2007
	10.368679	10.538811	1.64%	857	2006
	10.208975	10.368679	1.56%	0	2005
	10.052319	10.208975	1.56%	0	2004
	10.000000	10.052319	0.52%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.419767	12.780575	-26.63%	0	2008
	15.686224	17.419767	11.05%	0	2007
	15.569751	15.686224	0.75%	0	2006
	14.632191	15.569751	6.41%	0	2005
	13.831311	14.632191	5.79%	0	2004
	10.000000	13.831311	38.31%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.717804	8.592043	-26.68%	0	2008
	10.546816	11.717804	11.10%	0	2007
	10.470190	10.546816	0.73%	0	2006
	9.835422	10.470190	6.45%	0	2005
	10.000000	9.835422	-1.65%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.663775	6.528074	-44.03%	0	2008
	10.842547	11.663775	7.57%	0	2007
	10.000000	10.842547	8.43%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.145775	11.225891	-7.57%	0	2008
	11.719973	12.145775	3.63%	0	2007
	11.224201	11.719973	4.42%	0	2006
	11.046699	11.224201	1.61%	0	2005
	10.732694	11.046699	2.93%	0	2004
	10.000000	10.732694	7.33%	0	2003*

187

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.764795	11.500971	-16.45%	763	2008
	13.222235	13.764795	4.10%	764	2007
	12.399089	13.222235	6.64%	765	2006
	12.065285	12.399089	2.77%	766	2005
	11.448112	12.065285	5.39%	767	2004
	10.000000	11.448112	14.48%	769	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.514431	11.718969	-24.46%	3,109	2008
	14.931111	15.514431	3.91%	3,109	2007
	13.633120	14.931111	9.52%	3,109	2006
	13.157999	13.633120	3.61%	3,109	2005
	12.213989	13.157999	7.73%	0	2004
	10.000000	12.213989	22.14%	0	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.817437	12.022368	-32.52%	41,802	2008
	17.068231	17.817437	4.39%	18,865	2007
	15.150749	17.068231	12.66%	8,327	2006
	14.386732	15.150749	5.31%	22,184	2005
	13.049930	14.386732	10.24%	4,052	2004
	10.000000	13.049930	30.50%	0	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.563127	12.151200	-37.89%	5,794	2008
	18.774488	19.563127	4.20%	5,795	2007
	16.333409	18.774488	14.95%	5,797	2006
	15.386263	16.333409	6.16%	3,975	2005
	13.719936	15.386263	12.15%	3,975	2004
	10.000000	13.719936	37.20%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.529456	12.828119	-37.51%	0	2008
	19.408542	20.529456	5.78%	0	2007
	17.957407	19.408542	8.08%	0	2006
	16.287185	17.957407	10.25%	0	2005
	14.309252	16.287185	13.82%	0	2004
	10.000000	14.309252	43.09%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.504794	10.543640	0.37%	1,925	2008
	10.193460	10.504794	3.05%	3,017	2007
	9.914831	10.193460	2.81%	0	2006
	9.818741	9.914831	0.98%	0	2005
	9.903114	9.818741	-0.85%	0	2004
	10.000000	9.903114	-0.97%	0	2003*

188

NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.056612	-39.43%	2,992	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.691786	11.417680	-47.36%	0	2008
	21.476067	21.691786	1.00%	0	2007
	17.838983	21.476067	20.39%	0	2006
	16.225077	17.838983	9.95%	0	2005
	13.747723	16.225077	18.02%	0	2004
	10.000000	13.747723	37.48%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.323233	8.069635	-47.34%	5,489	2008
	15.172347	15.323233	0.99%	5,065	2007
	12.602422	15.172347	20.39%	755	2006
	11.460775	12.602422	9.96%	0	2005
	10.000000	11.460775	14.61%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.290201	-37.10%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.278351	-37.22%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.200757	-37.99%	868	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.683090	-33.17%	2,100	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.675330	9.293609	-47.42%	0	2008
	16.414091	17.675330	7.68%	0	2007
	16.204980	16.414091	1.29%	0	2006
	15.293035	16.204980	5.96%	0	2005
	13.740197	15.293035	11.30%	0	2004
	10.000000	13.740197	37.40%	0	2003*

189

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.424240	13.598602	-33.42%	959	2008
	22.387257	20.424240	-8.77%	1,054	2007
	19.438441	22.387257	15.17%	0	2006
	19.228790	19.438441	1.09%	0	2005
	16.711034	19.228790	15.07%	0	2004
	10.000000	16.711034	67.11%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.424240	12.587633	-39.37%	83	2008
	22.387257	20.424240	-8.77%	1,054	2007
	19.438441	22.387257	15.17%	0	2006
	17.112344	18.851589	10.16%	0	2005
	14.647889	17.112344	16.82%	0	2004
	10.000000	14.647889	46.48%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.186044	9.912580	-18.66%	1,146	2008
	11.843820	12.186044	2.89%	0	2007
	11.486246	11.843820	3.11%	0	2006
	11.429252	11.486246	0.50%	0	2005
	10.908261	11.429252	4.78%	0	2004
	10.000000	10.908261	9.08%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.612883	10.113918	-42.58%	1,899	2008
	16.599700	17.612883	6.10%	1,491	2007
	14.882948	16.599700	11.54%	1,255	2006
	14.136709	14.882948	5.28%	0	2005
	13.122737	14.136709	7.73%	0	2004
	10.000000	13.122737	31.23%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.833644	-1.66%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.594871	9.868980	-49.63%	0	2008
	16.604458	19.594871	18.01%	0	2007
	15.253641	16.604458	8.86%	0	2006
	15.630001	15.253641	-2.41%	0	2005
	15.276176	15.630001	2.32%	0	2004
	10.000000	15.276176	52.76%	0	2003*

190

NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.647194	6.870748	-49.65%	0	2008
	11.573495	13.647194	17.92%	0	2007
	10.582151	11.573495	9.37%	0	2006
	10.843249	10.582151	-2.41%	0	2005
	10.000000	10.843249	8.43%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.238809	12.225569	-42.44%	429	2008
	17.685563	21.238809	20.09%	429	2007
	18.072787	17.685563	-2.14%	0	2006
	16.450514	18.072787	9.86%	0	2005
	14.921160	16.450514	10.25%	0	2004
	10.000000	14.921160	49.21%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.447646	10.772704	-38.26%	511	2008
	18.216874	17.447646	-4.22%	958	2007
	16.027747	18.216874	13.66%	932	2006
	15.676431	16.027747	2.24%	0	2005
	13.613463	15.676431	15.15%	0	2004
	10.000000	13.613463	36.13%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.570904	-44.29%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.487013	9.345008	-46.56%	0	2008
	15.617527	17.487013	11.97%	0	2007
	14.746098	15.617527	5.91%	0	2006
	14.297573	14.746098	3.14%	0	2005
	13.635328	14.297573	4.86%	0	2004
	10.000000	13.635328	36.35%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.555404	9.125905	-41.33%	0	2008
	14.914215	15.555404	4.30%	0	2007
	12.916367	14.914215	15.47%	0	2006
	11.514872	12.916367	12.17%	0	2005
	10.000000	11.514872	15.15%	0	2004*

191

		14.012825	-41.32%	0
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.878925	14.012825	-41.32%	0	2008
	22.889771	23.878925	4.32%	0	2007
	19.829567	22.889771	15.43%	0	2006
	17.675988	19.829567	12.18%	0	2005
	15.118336	17.675988	16.92%	0	2004
	10.000000	15.118336	51.18%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.542158	2.005350	-78.98%	0	2008
	10.000000	9.542158	-4.58%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.636055	2.873401	-78.93%	0	2008
	13.931414	13.636055	-2.12%	0	2007
	12.968040	13.931414	7.43%	0	2006
	12.925822	12.968040	0.33%	0	2005
	12.087210	12.925822	6.94%	0	2004
	10.000000	12.087210	20.87%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.901851	10.201909	-39.64%	1,621	2008
	16.501877	16.901851	2.42%	1,227	2007
	14.620224	16.501877	12.87%	1,371	2006
	14.057759	14.620224	4.00%	0	2005
	13.095891	14.057759	7.34%	0	2004
	10.000000	13.095891	30.96%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.876791	12.728842	-39.03%	2,225	2008
	21.528680	20.876791	-3.03%	2,026	2007
	19.090561	21.528680	12.77%	1,922	2006
	17.691186	19.090561	7.91%	0	2005
	15.093088	17.691186	17.21%	0	2004
	10.000000	15.093088	50.93%	0	2003*

192

Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.640181	8.826521	-39.71%	0	2008
	15.843988	14.640181	-7.60%	0	2007
	13.897765	15.843988	14.00%	0	2006
	13.428187	13.897765	3.50%	0	2005
	12.288020	13.428187	9.28%	0	2004
	10.000000	12.288020	22.88%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.368514	11.778776	-44.88%	0	2008
	20.051297	21.368514	6.57%	0	2007
	15.962094	20.051297	25.62%	0	2006
	14.464749	15.962094	10.35%	0	2005
	12.657435	14.464749	14.28%	0	2004
	10.000000	12.657435	26.57%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.546615	8.389042	-38.07%	0	2008
	13.054478	13.546615	3.77%	0	2007
	12.588642	13.054478	3.70%	0	2006
	12.109833	12.588642	3.95%	0	2005
	11.722996	12.109833	3.30%	0	2004
	10.000000	11.722996	17.23%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.311906	7.508051	-43.60%	2,392	2008
	12.033564	13.311906	10.62%	501	2007
	11.190908	12.033564	7.53%	0	2006
	10.000000	11.190908	11.91%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.438794	7.796738	-37.32%	0	2008
	12.276666	12.438794	1.32%	0	2007
	10.520229	12.276666	16.70%	0	2006
	10.000000	10.520229	5.20%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.605282	10.566466	-0.37%	2,861	2008
	10.248424	10.605282	3.48%	2,020	2007
	10.016659	10.248424	2.31%	0	2006
	10.000000	10.016659	0.17%	0	2005*

193

The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.141221	9.811712	-11.93%	213	2008
	10.767281	11.141221	3.47%	753	2007
	10.570988	10.767281	1.86%	672	2006
	10.341028	10.570988	2.22%	0	2005
	10.103021	10.341028	2.36%	0	2004
	10.000000	10.103021	1.03%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.108171	14.305301	-16.38%	0	2008
	16.351154	17.108171	4.63%	0	2007
	15.003777	16.351154	8.98%	0	2006
	13.603850	15.003777	10.29%	0	2005
	12.565569	13.603850	8.26%	0	2004
	10.000000	12.565569	25.66%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.836132	13.911674	-39.08%	241	2008
	28.069986	22.836132	-18.65%	241	2007
	20.730481	28.069986	35.40%	0	2006
	18.053101	20.730481	14.83%	0	2005
	13.489811	18.053101	33.83%	0	2004
	10.000000	13.489811	34.90%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.242332	6.152098	-45.28%	0	2008
	10.000000	11.242332	12.42%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.152263	6.691356	-40.00%	0	2008
	10.538199	11.152263	5.83%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.660026	10.722634	0.59%	0	2008
	10.355486	10.660026	2.94%	0	2007*

194

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.049258	8.669611	-42.39%	0	2008
	13.446106	15.049258	11.92%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.409265	5.131218	-45.47%	0	2008
	10.000000	9.409265	-5.91%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.732239	10.807500	0.70%	0	2008
	10.277002	10.732239	4.43%	0	2007*

195

Additional Contract Options Elected (Total 1.70%)

(Variable account charges of 1.70% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.524323	8.284886	-52.72%	1,038	2008
	17.589180	17.524323	-0.37%	636	2007
	15.842324	17.589180	11.03%	636	2006
	15.285794	15.842324	3.64%	636	2005
	14.029489	15.285794	8.95%	636	2004
	10.000000	14.029489	40.29%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	17.025992	9.602077	-43.60%	629	2008
	15.503092	17.025992	9.82%	652	2007
	14.869670	15.503092	4.26%	508	2006
	13.931024	14.869670	6.74%	0	2005
	13.327906	13.931024	4.53%	0	2004
	10.000000	13.327906	33.28%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	21.051206	10.940464	-48.03%	2,748	2008
	19.373679	21.051206	8.66%	1,624	2007
	16.952019	19.373679	14.29%	0	2006
	15.781943	16.952019	7.41%	0	2005
	13.928124	15.781943	13.31%	0	2004
	10.000000	13.928124	39.28%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.189134	10.603437	-41.70%	0	2008
	17.647693	18.189134	3.07%	0	2007
	15.345688	17.647693	15.00%	0	2006
	14.924373	15.345688	2.82%	0	2005
	13.650578	14.924373	9.33%	0	2004
	10.000000	13.650578	36.51%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.280642	12.808888	-36.84%	5,005	2008
	20.322877	20.280642	-0.21%	0	2007
	18.102480	20.322877	12.27%	0	2006
	17.269419	18.102480	4.82%	0	2005
	14.753808	17.269419	17.05%	0	2004
	10.000000	14.753808	47.54%	0	2003*

196

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.161150	11.010527	-35.84%	0	2008
	17.535595	17.161150	-2.14%	0	2007
	15.270469	17.535595	14.83%	0	2006
	14.862410	15.270469	2.75%	0	2005
	13.430573	14.862410	10.66%	0	2004
	10.000000	13.430573	34.31%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.086736	12.504240	-45.84%	0	2008
	19.918963	23.086736	15.90%	0	2007
	16.243360	19.918963	22.63%	0	2006
	14.608746	16.243360	11.19%	0	2005
	12.948252	14.608746	12.82%	0	2004
	10.000000	12.948252	29.48%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.744059	9.601515	-45.89%	1,667	2008
	15.311694	17.744059	15.89%	708	2007
	12.474122	15.311694	22.75%	0	2006
	11.232049	12.474122	11.06%	0	2005
	10.000000	11.232049	12.32%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.671625	9.403101	-25.79%	11,839	2008
	13.212452	12.671625	-4.09%	7,787	2007
	11.179195	13.212452	18.19%	0	2006
	10.000000	11.179195	11.79%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.984145	9.168264	-42.64%	0	2008
	13.457245	15.984145	18.78%	0	2007
	14.169510	13.457245	-5.03%	0	2006
	14.134733	14.169510	0.25%	0	2005
	13.002232	14.134733	8.71%	0	2004
	10.000000	13.002232	30.02%	0	2003*

197

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.995872	12.228563	-28.05%	48,655	2008
	18.260956	16.995872	-6.93%	28,234	2007
	15.680601	18.260956	16.46%	3,966	2006
	15.212510	15.680601	3.08%	3,641	2005
	13.544322	15.212510	12.23%	3,760	2004
	10.000000	13.554322	35.54%	1,185	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.625662	8.381440	-49.59%	16,374	2008
	12.122531	16.625662	37.15%	4,468	2007
	11.326390	12.122531	7.03%	0	2006
	10.000000	11.326390	13.26%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.586742	11.208821	-3.26%	28,048	2008
	10.766075	11.586742	7.62%	9,677	2007
	10.780625	10.766075	-0.13%	1,402	2006
	10.797814	10.780625	-0.16%	1,402	2005
	10.381319	10.797814	4.01%	1,402	2004
	10.000000	10.381319	3.81%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.152227	13.685299	-32.09%	1,159	2008
	20.637860	20.152227	-2.35%	855	2007
	18.349446	20.637860	12.47%	0	2006
	17.406733	18.349446	5.42%	0	2005
	14.528180	17.406733	19.81%	0	2004
	10.000000	14.528180	45.28%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.273254	10.642399	-38.39%	3,573	2008
	16.738134	17.273254	3.20%	2,527	2007
	14.779410	16.738134	13.25%	876	2006
	14.395982	14.779410	2.66%	922	2005
	13.271042	14.395982	8.48%	963	2004
	10.000000	13.271042	32.71%	0	2003*

198

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.993261	11.048421	-30.92%	1,179	2008
	15.227945	15.993261	5.03%	849	2007
	13.330040	15.227945	14.24%	0	2006
	13.023645	13.330040	2.35%	0	2005
	12.642473	13.023645	3.02%	0	2004
	10.000000	12.642473	26.42%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.823627	8.455719	-38.83%	0	2008
	15.852187	13.823627	-12.80%	0	2007
	15.577163	15.852187	1.77%	0	2006
	15.011664	15.577163	3.77%	0	2005
	13.752253	15.011664	9.16%	0	2004
	10.000000	13.752253	37.52%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.942277	9.699700	-35.09%	0	2008
	16.865527	14.942277	-11.40%	0	2007
	14.728439	16.865527	14.51%	0	2006
	14.299453	14.728439	3.00%	0	2005
	13.284540	14.299453	7.64%	0	2004
	10.000000	12.284540	32.85%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.697871	11.544152	-30.86%	0	2008
	15.494317	16.697871	7.77%	0	2007
	13.613103	15.494317	13.82%	0	2006
	13.617010	13.613103	-0.03%	0	2005
	12.932963	13.617010	5.29%	0	2004
	10.000000	12.932963	29.33%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.270518	9.698388	-2.55%	0	2008
	10.247234	11.270518	9.99%	55,236	2007
	10.000000	10.247234	2.47%	2,985	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.886287	9.892964	-9.12%	2,996	2008
	10.534096	10.886287	3.34%	1,639	2007
	10.311577	10.534096	2.16%	0	2006
	10.386894	10.311577	-0.73%	0	2005
	10.227007	10.386894	1.56%	0	2004
	10.000000	10.227007	2.27%	0	2003*

199

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.874630	12.322600	-43.67%	20,026	2008
	18.972190	21.874630	15.30%	12,928	2007
	17.319436	18.972190	9.54%	3,255	2006
	15.103695	17.319436	14.67%	3,256	2005
	13.342259	15.103695	13.20%	2,988	2004
	10.000000	13.342259	33.42%	1,803	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.928129	9.827752	-55.18%	0	2008
	15.317890	21.928129	43.15%	0	2007
	13.361898	15.317890	14.64%	0	2006
	10.000000	13.361898	33.62%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.221859	10.243100	-43.79%	37,289	2008
	18.305796	18.221859	-0.46%	13,393	2007
	15.527052	18.305796	17.90%	1,918	2006
	14.961372	15.527052	3.78%	2,029	2005
	13.683001	14.961372	9.34%	1,870	2004
	10.000000	13.683001	36.83%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.253843	9.013726	-26.44%	728	2008
	11.498450	12.253843	6.57%	765	2007
	10.674147	11.498450	7.72%	0	2006
	10.000000	10.674147	6.74%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.032776	8.608870	-33.94%	14,308	2008
	12.057567	13.032776	8.09%	12,147	2007
	10.980252	12.057567	9.81%	0	2006
	10.000000	10.980252	9.80%	0	2005*

200

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.560199	8.241245	-39.22%	524	2008
	12.419828	13.560199	9.18%	1,423	2007
	11.188000	12.419828	11.01%	0	2006
	10.000000	11.188000	11.88%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.957269	9.818689	-48.21%	6,138	2008
	15.227262	18.957269	24.50%	481	2007
	14.534623	15.227262	4.77%	0	2006
	14.014115	14.534623	3.71%	0	2005
	13.824807	14.014115	1.37%	0	2004
	10.000000	13.824807	38.25%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.050614	10.486729	-5.10%	355,170	2008
	10.801590	11.050614	2.31%	302,541	2007
	10.551419	10.801590	2.37%	11,456	2006
	10.533806	10.551419	0.17%	1,806	2005
	10.285049	10.533806	2.42%	1,209	2004
	10.000000	10.285049	2.85%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.485691	15.129524	-40.64%	34,450	2008
	22.480669	25.485691	13.37%	14,073	2007
	20.344994	22.480669	10.50%	2,836	2006
	17.536354	20.344994	16.02%	2,749	2005
	14.310920	17.536354	22.54%	2,882	2004
	10.000000	14.310920	43.11%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.584618	14.093416	-44.91%	0	2008
	22.237317	25.584618	15.05%	0	2007
	19.207179	22.237317	15.78%	0	2006
	16.448793	19.207179	16.77%	0	2005
	14.767132	16.448793	11.39%	0	2004
	10.000000	14.767132	47.67%	0	2003*

201

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.121508	9.433879	-44.90%	11,870	2008
	14.880550	17.121508	15.06%	1,492	2007
	12.848462	14.880550	15.82%	0	2006
	11.007058	12.848462	16.73%	0	2005
	10.000000	11.007058	10.07%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.119403	10.591596	-52.12%	357	2008
	21.342734	22.119403	3.64%	357	2007
	18.714880	21.342734	14.04%	374	2006
	18.586546	18.714880	0.69%	374	2005
	16.609312	18.586546	11.90%	387	2004
	10.000000	16.609312	66.09%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.309545	7.820175	-30.85%	30,688	2008
	11.089575	11.309545	1.98%	27,820	2007
	10.000000	11.089575	10.90%	957	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.070457	11.515964	-28.34%	3,902	2008
	16.801516	16.070457	-4.35%	5,794	2007
	14.592554	16.801516	15.14%	6,000	2006
	14.352427	14.592554	1.67%	6,161	2005
	13.153838	14.352427	9.11%	5,449	2004
	10.000000	13.153838	31.54%	1,824	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.633488	13.585543	-34.16%	4,803	2008
	21.504134	20.633488	-4.05%	1,442	2007
	18.699566	21.504134	15.00%	0	2006
	17.488770	18.699566	6.92%	0	2005
	14.377069	17.488770	21.64%	0	2004
	10.000000	14.377069	43.77%	0	2003*

202

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.580310	-34.20%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.177308	9.386828	-53.48%	0	2008
	15.950638	20.177308	26.50%	0	2007
	12.659782	15.950638	25.99%	0	2006
	10.000000	12.659782	26.60%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.488672	13.765906	-41.39%	0	2008
	20.697739	23.488672	13.48%	0	2007
	17.336712	20.697739	19.39%	0	2006
	16.007833	17.336712	8.30%	0	2005
	13.738938	16.007833	16.51%	0	2004
	10.000000	13.738938	37.39%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.860430	9.878973	-41.41%	208,891	2008
	14.858498	16.860430	13.47%	91,478	2007
	12.444050	14.858498	19.40%	7,225	2006
	11.493980	12.444050	8.27%	402	2005
	10.000000	11.493980	14.94%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.827254	12.347800	4.40%	0	2008
	10.837251	11.827254	9.14%	0	2007
	9.769439	10.837251	10.93%	0	2006
	10.000000	9.769439	-2.31%	0	2005*

203

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.258723	12.590316	-17.49%	0	2008
	14.075967	15.258723	8.40%	0	2007
	12.968104	14.075967	8.54%	0	2006
	12.253040	12.968104	5.84%	0	2005
	11.510347	12.253040	6.45%	0	2004
	10.000000	11.510347	15.10%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	23.000687	12.590862	-45.26%	3,824	2008
	17.126273	23.000687	34.30%	1,872	2007
	15.966132	17.126273	7.27%	1,799	2006
	14.429549	15.966132	10.65%	1,920	2005
	12.443207	14.429549	15.96%	2,050	2004
	10.000000	12.443207	24.43%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.393537	10.900985	-37.33%	6,158	2008
	16.673495	17.393537	4.32%	3,675	2007
	15.312069	16.673495	8.89%	0	2006
	14.043607	15.312069	9.03%	0	2005
	12.162319	14.043607	15.47%	0	2004
	10.000000	12.162319	21.62%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.453098	18.525861	-53.04%	0	2008
	31.353876	39.453098	25.83%	0	2007
	21.751682	31.353876	44.14%	0	2006
	16.770150	21.751682	29.70%	0	2005
	14.374069	16.770150	16.67%	0	2004
	10.000000	14.374069	43.74%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.780755	12.580348	-53.02%	26,611	2008
	21.273952	26.780755	25.89%	11,498	2007
	14.752026	21.273952	44.21%	2,031	2006
	11.366872	14.752026	29.78%	0	2005
	10.000000	11.366872	13.67%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.921605	9.862928	-38.05%	0	2008
	14.589933	15.921605	9.13%	0	2007
	13.831269	14.589933	5.49%	0	2006
	13.499205	13.831269	2.46%	0	2005
	12.600490	13.499205	7.13%	0	2004
	10.000000	12.600490	26.00%	0	2003*

204

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.372778	12.807783	-33.89%	22,372	2008
	18.318570	19.372778	5.75%	528	2007
	15.463522	18.318570	18.46%	0	2006
	14.774696	15.463522	4.66%	0	2005
	13.089582	14.774696	12.87%	0	2004
	10.000000	13.089582	30.90%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.303521	7.530839	-47.35%	4,942	2008
	14.099226	14.303521	1.45%	123,024	2007
	11.617583	14.099226	21.36%	14,564	2006
	10.000000	11.617583	16.18%	621	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.570631	11.976909	-44.48%	318	2008
	17.959004	21.570631	20.11%	318	2007
	15.959385	17.959004	12.53%	318	2006
	14.313092	15.959385	11.50%	318	2005
	12.548541	14.313092	14.06%	318	2004
	10.000000	12.548541	25.49%	318	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.736746	6.767221	-46.87%	3,538	2008
	12.574304	12.736746	1.29%	1,137	2007
	11.530309	12.574304	9.05%	0	2006
	10.000000	11.530309	15.30%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.468312	8.908440	-14.90%	333,849	2008
	10.165281	10.468312	2.98%	245,239	2007
	9.923615	10.165281	2.44%	9,193	2006
	9.951131	9.923615	-0.28%	617	2005
	10.044958	9.951131	-0.93%	617	2004
	10.000000	10.044958	0.45%	0	2003*

205

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.390616	9.156748	-40.50%	2,005	2008
	15.578070	15.390616	-1.20%	1,394	2007
	15.056025	15.578070	3.47%	0	2006
	14.884370	15.056025	1.15%	0	2005
	13.534262	14.884370	9.98%	0	2004
	10.000000	13.534262	35.34%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.919113	10.071209	-40.47%	48	2008
	15.995506	16.919113	5.77%	187,760	2007
	14.310433	15.995506	11.78%	15,636	2006
	13.623033	14.310433	5.05%	780	2005
	12.233952	13.623033	11.35%	0	2004
	10.000000	12.233952	22.34%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.889310	7.516796	-30.97%	609,668	2008
	10.437649	10.889310	4.33%	290,088	2007
	10.000000	10.437649	4.38%	13,971	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.547109	9.344260	-11.40%	527,784	2008
	10.419772	10.547109	1.22%	237,164	2007
	10.000000	10.419772	4.20%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.049870	7.268248	-39.68%	49,294	2008
	10.719544	12.049870	12.41%	25,050	2007
	10.000000	10.719544	7.20%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.270518	6.180334	-45.16%	141,673	2008
	10.247234	11.270518	9.99%	55,236	2007
	10.000000	10.247234	2.47%	2,985	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.779553	5.953882	-39.12%	566,401	2008
	10.000000	9.779553	-2.20%	209,082	2007*

206

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.298459	10.121237	-29.21%	0	2008
	14.104945	14.298459	1.37%	0	2007
	12.972635	14.104945	8.73%	0	2006
	12.889538	12.972635	0.64%	0	2005
	11.909907	12.889538	8.23%	0	2004
	10.000000	11.909907	19.10%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.490054	8.121026	-29.32%	0	2008
	11.330863	11.490054	1.40%	0	2007
	10.421681	11.330863	8.72%	0	2006
	10.000000	10.421681	4.22%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	49.088004	20.299459	-58.65%	0	2008
	34.396680	49.088004	42.71%	0	2007
	25.668285	34.396680	34.00%	0	2006
	19.731390	25.668285	30.09%	0	2005
	16.666436	19.731390	18.39%	0	2004
	10.000000	16.666436	66.66%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.304806	12.137596	-58.58%	0	2008
	20.497800	29.304806	42.97%	0	2007
	15.269326	20.497800	34.24%	0	2006
	11.723703	15.269326	30.24%	0	2005
	10.000000	11.723703	17.24%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.301802	17.279039	-34.30%	0	2008
	22.288014	26.301802	18.01%	0	2007
	16.509476	22.288014	35.00%	0	2006
	15.815578	16.509476	4.39%	0	2005
	12.418412	15.815578	27.36%	0	2004
	10.000000	12.418412	24.18%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.445149	-45.55%	7,876	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.095443	-49.05%	1,078	2008*

207

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.106026	-38.94%	349,154	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.339916	-36.60%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.898055	-21.02%	200,880	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.177820	-28.22%	610,102	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.045270	-9.55%	1,030	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.534670	-24.65%	186,379	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.815732	-31.84%	2,557	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.277026	-17.23%	59,424	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.810381	-1.90%	12,838	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.816183	-1.84%	976	2008*

208

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	21.036262	11.095388	-47.26%	0	2008
	21.708380	21.036262	-3.10%	0	2007
	18.389335	21.708380	18.05%	0	2006
	16.885141	18.389335	8.91%	0	2005
	14.223768	16.885141	18.71%	0	2004
	10.000000	14.223768	42.24%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.078405	11.730769	5.89%	340,954	2008
	10.518089	11.078405	5.33%	248,335	2007
	10.353547	10.518089	1.59%	12,596	2006
	10.199242	10.353547	1.51%	2,776	2005
	10.047839	10.199242	1.51%	2,256	2004
	10.000000	10.047839	0.48%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.376630	12.742435	-26.67%	0	2008
	15.655374	17.376630	10.99%	0	2007
	15.547017	15.655374	0.70%	0	2006
	14.618242	15.547017	6.35%	0	2005
	13.825156	14.618242	5.74%	0	2004
	10.000000	13.825156	38.25%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.696012	8.571695	-26.71%	0	2008
	10.532581	11.696012	11.05%	0	2007
	10.461370	10.532581	0.68%	0	2006
	9.832124	10.461370	6.40%	0	2005
	10.000000	9.832124	-1.68%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.653883	6.519215	-44.06%	5,332	2008
	10.838892	11.653883	7.52%	738	2007
	10.000000	10.838892	8.39%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.115711	11.192423	-7.62%	9,671	2008
	11.696954	12.115711	3.58%	0	2007
	11.207819	11.696954	4.36%	0	2006
	11.036156	11.207819	1.56%	0	2005
	10.727911	11.036156	2.87%	0	2004
	10.000000	10.727911	7.28%	0	2003*

209

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.730727	11.466673	-16.49%	109,101	2008
	13.196251	13.730727	4.05%	72,452	2007
	12.380997	13.196251	6.58%	6,367	2006
	12.053788	12.380997	2.71%	6,367	2005
	11.443024	12.053788	5.34%	0	2004
	10.000000	11.443024	14.43%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.475992	11.683976	-24.50%	685,558	2008
	14.901735	15.475992	3.85%	517,077	2007
	13.613200	14.901735	9.47%	152,270	2006
	13.145442	13.613200	3.56%	50,727	2005
	12.208544	13.145442	7.67%	32,727	2004
	10.000000	12.208544	22.09%	4,815	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.773319	11.986491	-32.56%	525,003	2008
	17.034678	17.773319	4.34%	471,968	2007
	15.128634	17.034678	12.60%	345,329	2006
	14.373021	15.128634	5.26%	187,358	2005
	13.044111	14.373021	10.19%	101,081	2004
	10.000000	13.044111	30.44%	7,045	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.514699	12.114945	-37.92%	233,259	2008
	18.737590	19.514699	4.15%	215,188	2007
	16.309572	18.737590	14.89%	194,969	2006
	15.371603	16.309572	6.10%	107,359	2005
	13.713835	15.371603	12.09%	51,825	2004
	10.000000	13.713835	37.14%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.478657	12.789853	-37.55%	2,220	2008
	19.370427	20.478657	5.72%	664	2007
	17.931223	19.370427	8.03%	284	2006
	16.271674	17.931223	10.20%	284	2005
	14.302891	16.271674	13.76%	284	2004
	10.000000	14.302891	43.03%	284	2003*

210

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.478564	10.511969	0.32%	102,856	2008
	10.173209	10.478564	3.00%	79,071	2007
	9.900155	10.173209	2.76%	1,400	2006
	9.809182	9.900155	0.93%	1,034	2005
	9.898507	9.809182	-0.90%	538	2004
	10.000000	9.898507	-1.01%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.054548	-39.45%	260,153	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.640374	11.384808	-47.39%	0	2008
	21.436127	21.640374	0.95%	0	2007
	17.814837	21.436127	20.33%	0	2006
	16.211333	17.814837	9.89%	0	2005
	13.743055	16.211333	17.96%	0	2004
	10.000000	13.743055	37.43%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.294761	8.050535	-47.36%	137,633	2008
	15.151912	15.294761	0.94%	122,492	2007
	12.591824	15.151912	20.33%	7,295	2006
	11.456941	12.591824	9.91%	443	2005
	10.000000	11.456941	14.57%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.288065	-37.12%	230	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.276217	-37.24%	916	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.198650	-38.01%	116,553	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.680815	-33.19%	202,701	2008*

211

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.631567	9.265881	-47.45%	2,653	2008
	16.381818	17.631567	7.63%	1,368	2007
	16.181325	16.381818	1.24%	0	2006
	15.278441	16.181325	5.91%	0	2005
	13.734078	15.278441	11.24%	0	2004
	10.000000	13.734078	37.34%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.373659	13.558015	-33.45%	2,617	2008
	22.343246	20.373659	-8.82%	274	2007
	19.410077	22.343246	15.11%	0	2006
	19.210467	19.410077	1.04%	0	2005
	16.703594	19.210467	15.01%	0	2004
	10.000000	16.703594	67.04%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.711245	12.550074	-39.40%	36,975	2008
	20.679636	20.711245	0.15%	23,901	2007
	18.824087	20.679636	9.86%	1,960	2006
	17.096036	18.824087	10.11%	101	2005
	14.641372	17.096036	16.77%	0	2004
	10.000000	14.641372	46.41%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.155901	9.883035	-18.70%	15,987	2008
	11.820574	12.155901	2.84%	5,023	2007
	11.469514	11.820574	3.06%	0	2006
	11.418383	11.469514	0.45%	0	2005
	10.903410	11.418383	4.72%	0	2004
	10.000000	10.903410	9.03%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.569268	10.083723	-42.61%	240,975	2008
	16.567058	17.569268	6.05%	156,453	2007
	14.861207	16.567058	11.48%	12,930	2006
	14.123216	14.861207	5.23%	688	2005
	13.116888	14.123216	7.67%	0	2004
	10.000000	13.116888	31.17%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.830311	-1.70%	15,119	2008*

212

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.546386	9.839537	-49.66%	0	2008
	16.571843	19.546386	17.95%	0	2007
	15.231396	16.571843	8.80%	0	2006
	15.615119	15.231396	-2.46%	0	2005
	15.269390	15.615119	2.26%	0	2004
	10.000000	15.269390	52.69%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.621816	6.854477	-49.68%	0	2008
	11.557869	13.621816	17.86%	0	2007
	10.573230	11.557869	9.31%	0	2006
	10.839607	10.573230	-2.46%	0	2005
	10.000000	10.839607	8.40%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.186273	12.189098	-42.47%	318	2008
	17.650835	21.186273	20.03%	132	2007
	18.046440	17.650835	-2.19%	0	2006
	16.434862	18.046440	9.81%	0	2005
	14.914523	16.434862	10.19%	0	2004
	10.000000	14.914523	49.15%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.404482	10.740570	-38.29%	36,245	2008
	18.181092	17.404482	-4.27%	110,476	2007
	16.004374	18.181092	13.60%	9,528	2006
	15.661506	16.004374	2.19%	679	2005
	13.607406	15.661506	15.10%	0	2004
	10.000000	13.607406	36.07%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.569001	-44.31%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.443711	9.317112	-46.59%	5,159	2008
	15.586821	17.443711	11.91%	2,687	2007
	14.724578	15.586821	5.86%	1,736	2006
	14.283954	14.724578	3.08%	1,827	2005
	13.629267	14.283954	4.80%	1,909	2004
	10.000000	13.629267	36.29%	0	2003*

213

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.526471	9.104287	-41.36%	0	2008
	14.894095	15.526471	4.25%	0	2007
	12.905485	14.894095	15.41%	0	2006
	11.511004	12.905485	12.11%	0	2005
	10.000000	11.511004	15.11%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.819814	13.971006	-41.35%	0	2008
	22.844786	23.819814	4.27%	0	2007
	19.800617	22.844786	15.37%	0	2006
	17.659123	19.800617	12.13%	0	2005
	15.111597	17.659123	16.86%	0	2004
	10.000000	15.111597	51.12%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.538923	2.003648	-79.00%	0	2008
	10.000000	9.538923	-4.61%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.602291	2.864821	-78.94%	0	2008
	13.904025	13.602291	-2.17%	0	2007
	12.949106	13.904025	7.37%	0	2006
	12.913506	12.949106	0.28%	0	2005
	12.081836	12.913506	6.88%	0	2004
	10.000000	12.081836	20.82%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.860008	10.171462	-39.67%	214,041	2008
	16.469437	16.860008	2.37%	153,180	2007
	14.598881	16.469437	12.81%	17,359	2006
	14.044359	14.598881	3.95%	4,279	2005
	13.090067	14.044359	7.29%	3,704	2004
	10.000000	13.090067	30.90%	1,222	2003*

214

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.825139	12.690879	-39.06%	63,951	2008
	21.486399	20.825139	-3.08%	30,948	2007
	19.062727	21.486399	12.71%	2,599	2006
	17.674345	19.062727	7.86%	100	2005
	15.086384	17.674345	17.15%	0	2004
	10.000000	15.086384	50.86%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.605472	8.801105	-39.74%	2,486	2008
	15.814500	14.605472	-7.65%	2,608	2007
	13.878937	15.814500	13.95%	2,828	2006
	13.416801	13.878937	3.44%	2,952	2005
	12.283848	13.416801	9.22%	3,172	2004
	10.000000	12.283848	22.84%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.317895	11.744881	-44.91%	0	2008
	20.014021	21.317895	6.51%	0	2007
	15.940489	20.014021	25.55%	0	2006
	14.452492	15.940489	10.30%	0	2005
	12.653145	14.452492	14.22%	0	2004
	10.000000	12.653145	26.53%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.514512	8.364903	-38.10%	0	2008
	13.030197	13.514512	3.72%	0	2007
	12.571599	13.030197	3.65%	0	2006
	12.099565	12.571599	3.90%	0	2005
	11.719017	12.099565	3.25%	0	2004
	10.000000	11.719017	17.19%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.293900	7.494072	-43.63%	144,258	2008
	12.023416	13.293900	10.57%	62,048	2007
	11.187144	12.023416	7.48%	0	2006
	10.000000	11.187144	11.87%	0	2005*

215

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.421948	7.782214	-37.35%	47,176	2008
	12.266314	12.421948	1.27%	24,184	2007
	10.516692	12.266314	16.64%	0	2006
	10.000000	10.516692	5.17%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.590915	10.546787	-0.42%	57,418	2008
	10.239776	10.590915	3.43%	38,029	2007
	10.013281	10.239776	2.26%	0	2006
	10.000000	10.013281	0.13%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.114815	9.783489	-11.98%	246,768	2008
	10.747251	11.114815	3.42%	201,973	2007
	10.556674	10.747251	1.81%	8,241	2006
	10.332268	10.556674	2.17%	508	2005
	10.099592	10.332268	2.30%	0	2004
	10.000000	10.099592	1.00%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.064754	14.261747	-16.43%	0	2008
	16.318002	17.064754	4.58%	0	2007
	14.980954	16.318002	8.92%	0	2006
	13.590037	14.980954	10.23%	0	2005
	12.559190	13.590037	8.21%	0	2004
	10.000000	12.559190	25.59%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.778194	13.869280	-39.11%	0	2008
	28.013099	22.778194	-18.69%	0	2007
	20.698940	28.013099	35.34%	0	2006
	18.034774	20.698940	14.77%	0	2005
	13.482966	18.034774	33.76%	0	2004
	10.000000	13.482966	34.83%	0	2003*
Wells Fargo Advantage Funds ® Variable Trust – VT Discovery Fund	11.238510	6.146870	-45.31%	0	2008
	10.000000	11.238510	12.39%	0	2007*

216

Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.134557	6.677336	-40.03%	0	2008
	10.526849	11.134557	5.77%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.643089	10.700157	0.54%	0	2008
	10.344325	10.643089	2.89%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.025354	8.651424	-42.42%	0	2008
	13.431621	15.025354	11.87%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.406068	5.126857	-45.49%	0	2008
	10.000000	9.406068	-5.94%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.715197	10.784853	0.65%	0	2008
	10.265928	10.715197	4.38%	0	2007*

217

Additional Contract Options Elected (Total 1.75%)
(Variable account charges of 1.75% of the daily net assets of the variable account)
Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.480903	8.260139	-52.75%	0	2008
	17.554583	17.480903	-0.42%	0	2007
	15.819192	17.554583	10.97%	0	2006
	15.271213	15.819192	3.59%	0	2005
	14.023243	15.271213	8.90%	0	2004
	10.000000	14.023243	40.23%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.983818	9.573413	-43.63%	0	2008
	15.472600	16.983818	9.77%	0	2007
	14.847962	15.472600	4.21%	0	2006
	13.917742	14.847962	6.68%	0	2005
	13.321974	13.917742	4.47%	0	2004
	10.000000	13.321974	33.22%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.999070	10.907803	-48.06%	0	2008
	19.335577	20.999070	8.60%	0	2007
	16.927273	19.335577	14.23%	0	2006
	15.766901	16.927273	7.36%	0	2005
	13.921930	15.766901	13.25%	0	2004
	10.000000	13.921930	39.22%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.144090	10.571782	-41.73%	164	2008
	17.612985	18.144090	3.02%	164	2007
	15.323276	17.612985	14.94%	165	2006
	14.910135	15.323276	2.77%	166	2005
	13.644490	14.910135	9.28%	167	2004
	10.000000	13.644490	36.44%	168	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.230378	12.770620	-36.87%	0	2008
	20.282891	20.230378	-0.26%	0	2007
	18.076044	20.282891	12.21%	0	2006
	17.252945	18.076044	4.77%	0	2005
	14.747238	17.252945	16.99%	0	2004
	10.000000	14.747238	47.47%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.118633	10.977647	-35.87%	0	2008
	17.501112	17.118633	-2.19%	0	2007
	15.248165	17.501112	14.78%	0	2006
	14.848231	15.248165	2.69%	0	2005
	13.424590	14.848231	10.60%	0	2004
	10.000000	13.424590	34.25%	0	2003*

218

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	23.029555	12.466910	-45.87%	0	2008
	19.879788	23.029555	15.84%	0	2007
	16.219636	19.879788	22.57%	0	2006
	14.594814	16.219636	11.13%	0	2005
	12.942484	14.594814	12.77%	0	2004
	10.000000	12.942484	29.42%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.711094	9.578789	-45.92%	0	2008
	15.291063	17.711094	15.83%	0	2007
	12.463621	15.291063	22.69%	0	2006
	11.228277	12.463621	11.00%	0	2005
	10.000000	11.228277	12.28%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.654442	9.385566	-25.83%	2,162	2008
	13.201290	12.654442	-4.14%	3,438	2007
	11.175422	13.201290	18.13%	0	2006
	10.000000	11.175422	11.75%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.944540	9.140881	-42.67%	0	2008
	13.430767	15.944540	18.72%	0	2007
	14.148820	13.430767	-5.08%	0	2006
	14.121250	14.148820	0.20%	0	2005
	12.996439	14.121250	8.65%	0	2004
	10.000000	12.996439	29.96%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.953772	12.192058	-28.09%	0	2008
	18.225035	16.953772	-6.98%	0	2007
	15.657686	18.225035	16.40%	0	2006
	15.198000	15.657686	3.02%	0	2005
	13.548279	15.198000	12.18%	0	2004
	10.000000	13.548279	35.48%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.603147	8.365819	-49.61%	1,776	2008
	12.112298	16.603147	37.08%	0	2007
	11.322577	12.112298	6.97%	0	2006
	10.000000	11.322577	13.23%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.557301	11.174654	-3.31%	0	2008
	10.744215	11.557301	7.57%	0	2007
	10.764197	10.744215	-0.19%	0	2006
	10.786832	10.764197	-0.21%	0	2005
	10.376039	10.786832	3.96%	0	2004
	10.000000	10.376039	3.76%	0	2003*

219

Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.102320	13.644443	-32.13%	0	2008
	20.597299	20.102320	-2.40%	0	2007
	18.322676	20.597299	12.41%	0	2006
	17.390155	18.322676	5.36%	0	2005
	14.521723	17.390155	19.75%	0	2004
	10.000000	14.521723	45.22%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.230487	10.610643	-38.42%	0	2008
	16.705238	17.230487	3.14%	0	2007
	14.757838	16.705238	13.20%	0	2006
	14.382267	14.757838	2.61%	0	2005
	13.265137	14.382267	8.42%	0	2004
	10.000000	13.265137	32.65%	0	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.953656	11.015450	-30.95%	0	2008
	15.198002	15.953656	4.97%	0	2007
	13.310580	15.198002	14.18%	0	2006
	13.011223	13.310580	2.30%	0	2005
	12.636845	13.011223	2.96%	0	2004
	10.000000	12.636845	26.37%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.789376	8.430458	-38.86%	673	2008
	15.821007	13.789376	-12.84%	1,058	2007
	15.554423	15.821007	1.71%	966	2006
	14.997346	15.554423	3.71%	891	2005
	13.746125	14.997346	9.10%	859	2004
	10.000000	13.746125	37.46%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.905259	9.670743	-35.12%	0	2008
	16.832353	14.905259	-11.45%	0	2007
	14.706920	16.832353	14.45%	0	2006
	14.285809	14.706920	2.95%	0	2005
	13.278623	14.285809	7.59%	0	2004
	10.000000	13.278623	32.79%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.656504	11.509681	-30.90%	0	2008
	15.463850	16.656504	7.71%	0	2007
	13.593219	15.463850	13.76%	0	2006
	13.604024	13.593219	-0.08%	0	2005
	12.927207	13.604024	5.24%	0	2004
	10.000000	12.927207	29.27%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.260943	9.685237	-2.60%	0	2008
	10.243775	11.260943	9.93%	8,391	2007
	10.000000	10.243775	2.44%	582	2006*

220

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.859284	9.863406	-9.17%	0	2008
	10.513347	10.859284	3.29%	0	2007
	10.296493	10.513347	2.11%	0	2006
	10.376971	10.296493	-0.78%	0	2005
	10.222441	10.376971	1.51%	0	2004
	10.000000	10.222441	2.22%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.820476	12.285810	-43.70%	9,761	2008
	18.934891	21.820476	15.24%	9,763	2007
	17.294168	18.934891	9.49%	872	2006
	15.089314	17.294168	14.61%	874	2005
	13.336337	15.089314	13.14%	171	2004
	10.000000	13.336337	33.36%	171	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.898425	9.809426	-55.20%	0	2008
	15.304969	21.898425	43.08%	0	2007
	13.357393	15.304969	14.58%	0	2006
	10.000000	13.357393	33.57%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.176748	10.212523	-43.82%	0	2008
	18.269816	18.176748	-0.51%	0	2007
	15.504390	18.269816	17.84%	0	2006
	14.947116	15.504390	3.73%	0	2005
	13.676909	14.947116	9.29%	0	2004
	10.000000	13.676909	36.77%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.237236	8.996925	-26.48%	0	2008
	11.488747	12.237236	6.51%	0	2007
	10.670550	11.488747	7.67%	0	2006
	10.000000	10.670550	6.71%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	13.015105	8.592820	-33.98%	0	2008
	12.047375	13.015105	8.03%	0	2007
	10.976545	12.047375	9.76%	0	2006
	10.000000	10.976545	9.77%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.541827	8.225886	-39.26%	0	2008
	12.409354	13.541827	9.13%	0	2007
	11.184232	12.409354	10.95%	0	2006
	10.000000	11.184232	11.84%	0	2005*

221

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.910316	9.789375	-48.23%	1,130	2008
	15.197310	18.910316	24.43%	1,576	2007
	14.513399	15.197310	4.71%	1,979	2006
	14.000748	14.513399	3.66%	1,892	2005
	13.818654	14.000748	1.32%	1,838	2004
	10.000000	13.818654	38.19%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	11.023236	10.455436	-5.15%	6,760	2008
	10.780356	11.023236	2.25%	8,532	2007
	10.536024	10.780356	2.32%	3,754	2006
	10.523767	10.536024	0.12%	310	2005
	10.280466	10.523767	2.37%	310	2004
	10.000000	10.280466	2.80%	310	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.422593	15.084376	-40.67%	3,861	2008
	22.436487	25.422593	13.31%	4,289	2007
	20.315297	22.436487	10.44%	1,350	2006
	17.519636	20.315297	15.96%	1,371	2005
	14.304553	17.519636	22.48%	1,475	2004
	10.000000	14.304553	43.05%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.521269	14.051348	-44.94%	0	2008
	22.193606	25.521269	14.99%	0	2007
	19.179150	22.193606	15.72%	0	2006
	16.433121	19.179150	16.71%	0	2005
	14.760564	16.433121	11.33%	0	2004
	10.000000	14.760564	47.61%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.089649	9.411523	-44.93%	0	2008
	14.860462	17.089649	15.00%	0	2007
	12.837627	14.860462	15.76%	0	2006
	11.003353	12.837627	16.67%	0	2005
	10.000000	11.003353	10.03%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.064612	10.559959	-52.14%	1,086	2008
	21.300753	22.064612	3.59%	1,335	2007
	18.687545	21.300753	13.98%	1,429	2006
	18.568815	18.687545	0.64%	1,490	2005
	16.601913	18.568815	11.85%	1,406	2004
	10.000000	16.601913	66.02%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.299943	7.809563	-30.89%	0	2008
	11.085844	11.299943	1.93%	0	2007
	10.000000	11.085844	10.86%	0	2006*

222

Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	16.030637	11.481566	-28.38%	428	2008
	16.768456	16.030637	-4.40%	428	2007
	14.571240	16.768456	15.08%	429	2006
	14.338735	14.571240	1.62%	429	2005
	13.147979	14.338735	9.06%	429	2004
	10.000000	13.147979	31.48%	430	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.582439	13.545032	-34.19%	2,716	2008
	21.461905	20.582439	-4.10%	2,716	2007
	18.672305	21.461905	14.94%	0	2006
	17.472125	18.672305	6.87%	0	2005
	14.370679	17.472125	21.58%	0	2004
	10.000000	14.370679	43.71%	0	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.578070	-34.22%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.149958	9.369330	-53.50%	0	2008
	15.937169	20.149958	26.43%	0	2007
	12.655507	15.937169	25.93%	0	2006
	10.000000	12.655507	26.56%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.430527	13.724837	-41.42%	0	2008
	20.657060	23.430527	13.43%	0	2007
	17.311415	20.657060	19.33%	0	2006
	15.992577	17.311415	8.25%	0	2005
	13.732826	15.992577	16.46%	0	2004
	10.000000	13.732826	37.33%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.829070	9.855569	-41.44%	5,709	2008
	14.838451	16.829070	13.42%	4,376	2007
	12.433552	14.838451	19.34%	1,862	2006
	11.490111	12.433552	8.21%	0	2005
	10.000000	11.490111	14.90%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.811239	12.324804	4.35%	114	2008
	10.828109	11.811239	9.08%	114	2007
	9.766142	10.828109	10.87%	0	2006
	10.000000	9.766142	-2.34%	0	2005*

223

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.220939	12.552746	-17.53%	0	2008
	14.048292	15.220939	8.35%	0	2007
	12.949158	14.048292	8.49%	0	2006
	12.241351	12.949158	5.78%	0	2005
	11.505218	12.241351	6.40%	0	2004
	10.000000	11.505218	15.05%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.943703	12.553269	-45.29%	0	2008
	17.092574	22.943703	34.23%	0	2007
	15.942807	17.092574	7.21%	0	2006
	14.415779	15.942807	10.59%	0	2005
	12.437665	14.415779	15.90%	0	2004
	10.000000	12.437665	24.38%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.352307	10.869598	-37.36%	0	2008
	16.642472	17.352307	4.27%	0	2007
	15.291335	16.642472	8.84%	0	2006
	14.031702	15.291335	8.98%	0	2005
	12.158184	14.031702	15.41%	0	2004
	10.000000	12.158184	21.58%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.355413	18.470555	-53.07%	0	2008
	31.292247	39.355413	25.77%	0	2007
	21.719936	31.292247	44.07%	0	2006
	16.754159	21.719936	29.64%	0	2005
	14.367666	16.754159	16.61%	0	2004
	10.000000	14.367666	43.68%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.730950	12.550541	-53.05%	2,836	2008
	21.245256	26.730950	25.82%	1,600	2007
	14.739596	21.245256	44.14%	546	2006
	11.363048	14.739596	29.72%	0	2005
	10.000000	11.363048	13.63%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.882140	9.833460	-38.08%	0	2008
	14.561211	15.882140	9.07%	0	2007
	13.811057	14.561211	5.43%	0	2006
	13.486320	13.811057	2.41%	0	2005
	12.594868	13.486320	7.08%	0	2004
	10.000000	12.594868	25.95%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.324816	12.769555	-33.92%	4,129	2008
	18.282573	19.324816	5.70%	4,130	2007
	15.440964	18.282573	18.40%	738	2006
	14.760636	15.440964	4.61%	738	2005
	13.083772	14.760636	12.82%	0	2004
	10.000000	13.083772	30.84%	0	2003*

224

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.284135	7.516797	-47.38%	0	2008
	14.087322	14.284135	1.40%	7,065	2007
	11.613662	14.087322	21.30%	3,218	2006
	10.000000	11.613662	16.14%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.515863	11.940413	-44.50%	0	2008
	17.922567	21.515863	20.05%	0	2007
	15.935082	17.922567	12.47%	0	2006
	14.298544	15.935082	11.45%	0	2005
	12.542169	14.298544	14.00%	0	2004
	10.000000	12.542169	25.42%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.719487	6.754598	-46.90%	103	2008
	12.563708	12.719487	1.24%	104	2007
	11.526436	12.563708	9.00%	0	2006
	10.000000	11.526436	15.26%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.442362	8.881836	-14.94%	6,281	2008
	10.145287	10.442362	2.93%	7,105	2007
	9.909111	10.145287	2.38%	3,644	2006
	9.941633	9.909111	-0.33%	0	2005
	10.040481	9.941633	-0.98%	0	2004
	10.000000	10.040481	0.40%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.352476	9.129398	-40.53%	0	2008
	15.547415	15.352476	-1.25%	0	2007
	15.034039	15.547415	3.41%	0	2006
	14.870180	15.034039	1.10%	0	2005
	13.528240	14.870180	9.92%	0	2004
	10.000000	13.528240	35.28%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.879012	10.042218	-40.50%	482	2008
	15.965747	16.879012	5.72%	9,093	2007
	14.291049	15.965747	11.72%	4,209	2006
	13.611475	14.291049	4.99%	0	2005
	12.229791	13.611475	11.30%	0	2004
	10.000000	12.229791	22.30%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.880072	7.506594	-31.01%	1,618	2008
	10.434128	10.880072	4.27%	435	2007
	10.000000	10.434128	4.34%	0	2006*

225

NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.538162	9.331593	-11.45%	245	2008
	10.416259	10.538162	1.17%	711	2007
	10.000000	10.416259	4.16%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.039659	7.258389	-39.71%	0	2008
	10.715931	12.039659	12.35%	0	2007
	10.000000	10.715931	7.16%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.260943	6.171929	-45.19%	9,102	2008
	10.243775	11.260943	9.93%	8,391	2007
	10.000000	10.243775	2.44%	582	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.776234	5.948820	-39.15%	0	2008
	10.000000	9.776234	-2.24%	493	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.263038	10.091024	-29.25%	0	2008
	14.077197	14.263038	1.32%	0	2007
	12.953685	14.077197	8.67%	0	2006
	12.877246	12.953685	0.59%	0	2005
	11.904593	12.877246	8.17%	0	2004
	10.000000	11.904593	19.05%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.474465	8.105879	-29.36%	0	2008
	11.321282	11.474465	1.35%	0	2007
	10.418162	11.321282	8.67%	0	2006
	10.000000	10.418162	4.18%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.966528	20.238876	-58.67%	0	2008
	34.329087	48.966528	42.64%	0	2007
	25.630840	34.329087	33.94%	0	2006
	19.712603	25.630840	30.02%	0	2005
	16.659025	19.712603	18.33%	0	2004
	10.000000	16.659025	66.59%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.250342	12.108847	-58.60%	796	2008
	20.470158	29.250342	42.89%	796	2007
	15.256471	20.470158	34.17%	0	2006
	11.719770	15.256471	30.18%	0	2005
	10.000000	11.719770	17.20%	0	2004*

226

NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.236696	17.227490	-34.34%	0	2008
	22.244207	26.236696	17.95%	0	2007
	16.485381	22.244207	34.93%	0	2006
	15.800508	16.485381	4.33%	0	2005
	12.412884	15.800508	27.29%	0	2004
	10.000000	12.412884	24.13%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.443293	-45.57%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.093703	-49.06%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.103951	-38.96%	11,918	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.337755	-36.62%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.895368	-21.05%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.175372	-28.25%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.042194	-9.58%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.532112	-24.68%	8,406	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.813408	-31.87%	1,709	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.274211	-17.26%	0	2008*

227

NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.807050	-1.93%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.812853	-1.87%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.984179	11.062256	-47.28%	0	2008
	21.665712	20.984179	-3.15%	0	2007
	18.362497	21.665712	17.99%	0	2006
	16.869048	18.362497	8.85%	0	2005
	14.217426	16.869048	18.65%	0	2004
	10.000000	14.217426	42.17%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.050957	11.695753	5.83%	6,277	2008
	10.497385	11.050957	5.27%	6,818	2007
	10.338406	10.497385	1.54%	3,163	2006
	10.189502	10.338406	1.46%	0	2005
	10.043359	10.189502	1.46%	0	2004
	10.000000	10.043359	0.43%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.333588	12.704392	-26.71%	0	2008
	15.624588	17.333588	10.94%	0	2007
	15.524310	15.624588	0.65%	0	2006
	14.604297	15.524310	6.30%	0	2005
	13.818993	14.604297	5.68%	0	2004
	10.000000	13.818993	38.19%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.674239	8.551380	-26.75%	0	2008
	10.518349	11.674239	10.99%	0	2007
	10.452532	10.518349	0.63%	0	2006
	9.828804	10.452532	6.35%	0	2005
	10.000000	9.828804	-1.71%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.644002	6.510364	-44.09%	0	2008
	10.835236	11.644002	7.46%	0	2007
	10.000000	10.835236	8.35%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.085719	11.159036	-7.67%	0	2008
	11.673956	12.085719	3.53%	0	2007
	11.191464	11.673956	4.31%	0	2006
	11.025641	11.191464	1.50%	0	2005
	10.723133	11.025641	2.82%	0	2004
	10.000000	10.723133	7.23%	0	2003*

228

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.696706	11.432441	-16.53%	0	2008
	13.170301	13.696706	4.00%	0	2007
	12.362921	13.170301	6.53%	0	2006
	12.042290	12.362921	2.66%	0	2005
	11.437925	12.042290	5.28%	0	2004
	10.000000	11.437925	14.38%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.437685	11.649125	-24.54%	1,764	2008
	14.872451	15.437685	3.80%	1,520	2007
	13.593344	14.872451	9.41%	1,522	2006
	13.132916	13.593344	3.51%	1,524	2005
	12.203108	13.132916	7.62%	0	2004
	10.000000	12.203108	22.03%	0	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.729297	11.950716	-32.59%	16,707	2008
	17.001173	17.729297	4.28%	16,092	2007
	15.106544	17.001173	12.54%	17,010	2006
	14.359307	15.106544	5.20%	17,626	2005
	13.038300	14.359307	10.13%	6,941	2004
	10.000000	13.038300	30.38%	0	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.466359	12.078766	-37.95%	22,267	2008
	18.700744	19.466359	4.09%	22,275	2007
	16.285762	18.700744	14.83%	22,281	2006
	15.356948	16.285762	6.05%	22,289	2005
	13.707728	15.356948	12.03%	9,127	2004
	10.000000	13.707728	37.08%	509	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.427933	12.751660	-37.58%	0	2008
	19.332334	20.427933	5.67%	0	2007
	17.905052	19.332334	7.97%	0	2006
	16.256166	17.905052	10.14%	0	2005
	14.296525	16.256166	13.71%	0	2004
	10.000000	14.296525	42.97%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.452394	10.480380	0.27%	242	2008
	10.152993	10.452394	2.95%	1,373	2007
	9.885496	10.152993	2.71%	730	2006
	9.799630	9.885496	0.88%	0	2005
	9.893901	9.799630	-0.95%	0	2004
	10.000000	9.893901	-1.06%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.052492	-39.48%	11,068	2008*

229

NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.589059	11.352016	-47.42%	0	2008
	21.396244	21.589059	0.90%	0	2007
	17.790715	21.396244	20.27%	0	2006
	16.197590	17.790715	9.84%	0	2005
	13.738380	16.197590	17.90%	0	2004
	10.000000	13.738380	37.38%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.266276	8.031437	-47.39%	4,292	2008
	15.131435	15.266276	0.89%	6,526	2007
	12.581194	15.131435	20.27%	3,213	2006
	11.453079	12.581194	9.85%	1,100	2005
	10.000000	11.453079	14.53%	1,130	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.285917	-37.14%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.274075	-37.26%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.196535	-38.03%	3,722	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.678536	-33.21%	7,564	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.587905	9.238210	-47.47%	0	2008
	16.349615	17.587905	7.57%	0	2007
	16.157720	16.349615	1.19%	0	2006
	15.263895	16.157720	5.86%	0	2005
	13.727977	15.263895	11.19%	0	2004
	10.000000	13.727977	37.28%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.323216	13.517550	-33.49%	1,330	2008
	22.299337	20.323216	-8.86%	1,330	2007
	19.381755	22.299337	15.05%	0	2006
	19.192160	19.381755	0.99%	0	2005
	16.696167	19.192160	14.95%	0	2004
	10.000000	16.696167	66.96%	0	2003*

230

NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.659969	12.512624	-39.44%	4,819	2008
	20.638995	20.659969	0.10%	4,810	2007
	18.796627	20.638995	9.80%	650	2006
	17.079751	18.796627	10.05%	0	2005
	14.634859	17.079751	16.71%	0	2004
	10.000000	14.634859	46.35%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.125745	9.853499	-18.74%	0	2008
	11.797281	12.125745	2.78%	0	2007
	11.452724	11.797281	3.01%	0	2006
	11.407467	11.452724	0.40%	0	2005
	10.898535	11.407467	4.67%	0	2004
	10.000000	10.898535	8.99%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.525749	10.053611	-42.64%	8,006	2008
	16.534481	17.525749	6.00%	8,098	2007
	14.839520	16.534481	11.42%	3,954	2006
	14.109763	14.839520	5.17%	0	2005
	13.111059	14.109763	7.62%	0	2004
	10.000000	13.111059	31.11%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.826970	-1.73%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.497984	9.810163	-49.69%	0	2008
	16.539267	19.497984	17.89%	0	2007
	15.209158	16.539267	8.75%	0	2006
	15.600234	15.209158	-2.51%	0	2005
	15.262596	15.600234	2.21%	0	2004
	10.000000	15.262596	52.63%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.596498	6.838240	-49.71%	0	2008
	11.542288	13.596498	17.80%	0	2007
	10.564328	11.542288	9.26%	0	2006
	10.835965	10.564328	-2.51%	0	2005
	10.000000	10.835965	8.36%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.133775	12.152698	-42.50%	0	2008
	17.616106	21.133775	19.97%	0	2007
	18.020086	17.616106	-2.24%	0	2006
	16.419196	18.020086	9.75%	0	2005
	14.907895	16.419196	10.14%	0	2004
	10.000000	14.907895	49.08%	0	2003*

231

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.361358	10.708491	-38.32%	1,845	2008
	18.145324	17.361358	-4.32%	5,589	2007
	15.981000	18.145324	13.54%	2,889	2006
	15.646565	15.981000	2.14%	0	2005
	13.601345	15.646565	15.04%	0	2004
	10.000000	13.601345	36.01%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.567096	-44.33%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.400525	9.289305	-46.61%	166	2008
	15.556184	17.400525	11.86%	166	2007
	14.703095	15.556184	5.80%	166	2006
	14.270341	14.703095	3.03%	166	2005
	13.623204	14.270341	4.75%	167	2004
	10.000000	13.623204	36.23%	167	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.497557	9.082697	-41.39%	4,911	2008
	14.873968	15.497557	4.19%	4,911	2007
	12.894589	14.873968	15.35%	0	2006
	11.507127	12.894589	12.06%	0	2005
	10.000000	11.507127	15.07%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.760837	13.929309	-41.38%	0	2008
	22.799883	23.760837	4.21%	0	2007
	19.771731	22.799883	15.32%	0	2006
	17.642303	19.771731	12.07%	0	2005
	15.104878	17.642303	16.80%	0	2004
	10.000000	15.104878	51.05%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.535678	2.001939	-79.01%	0	2008
	10.000000	9.535678	-4.64%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.568598	2.856265	-78.95%	0	2008
	13.876681	13.568598	-2.22%	0	2007
	12.930195	13.876681	7.32%	0	2006
	12.901188	12.930195	0.22%	0	2005
	12.076446	12.901188	6.83%	0	2004
	10.000000	12.076446	20.76%	0	2003*

232

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.818258	10.141101	-39.70%	6,915	2008
	16.437065	16.818258	2.32%	7,456	2007
	14.577583	16.437065	12.76%	3,734	2006
	14.030984	14.577583	3.90%	0	2005
	13.084249	14.030984	7.24%	0	2004
	10.000000	13.084249	30.84%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.773571	12.652987	-39.09%	2,600	2008
	21.444172	20.773571	-3.13%	2,069	2007
	19.034924	21.444172	12.66%	902	2006
	17.657508	19.034924	7.80%	0	2005
	15.079668	17.657508	17.09%	0	2004
	10.000000	15.079668	50.80%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.570845	8.775762	-39.77%	0	2008
	15.785091	14.570845	-7.69%	0	2007
	13.860142	15.785091	13.89%	0	2006
	13.405421	13.860142	3.39%	0	2005
	12.279684	13.405421	9.17%	0	2004
	10.000000	12.279684	22.80%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.267332	11.711052	-44.93%	0	2008
	19.976776	21.267332	6.46%	0	2007
	15.918898	19.976776	25.49%	0	2006
	14.440241	15.918898	10.24%	0	2005
	12.648853	14.440241	14.16%	0	2004
	10.000000	12.648853	26.49%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.482437	8.340797	-38.14%	0	2008
	13.005932	13.482437	3.66%	0	2007
	12.554562	13.005932	3.60%	0	2006
	12.089308	12.554562	3.85%	0	2005
	11.715038	12.089308	3.19%	0	2004
	10.000000	11.715038	17.15%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.275860	7.480089	-43.66%	5,403	2008
	12.013255	13.275860	10.51%	2,211	2007
	11.183366	12.013255	7.42%	0	2006
	10.000000	11.183366	11.83%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.405127	7.767710	-37.38%	0	2008
	12.255971	12.405127	1.22%	0	2007
	10.513147	12.255971	16.58%	0	2006
	10.000000	10.513147	5.13%	0	2005*

233

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.576560	10.527136	-0.47%	0	2008
	10.231131	10.576560	3.38%	0	2007
	10.009904	10.231131	2.21%	0	2006
	10.000000	10.009904	0.10%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.088437	9.755312	-12.02%	4,411	2008
	10.727232	11.088437	3.37%	5,492	2007
	10.542363	10.727232	1.75%	2,411	2006
	10.323495	10.542363	2.12%	0	2005
	10.096155	10.323495	2.25%	0	2004
	10.000000	10.096155	0.96%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	17.021413	14.218283	-16.47%	0	2008
	16.284877	17.021413	4.52%	0	2007
	14.958123	16.284877	8.87%	0	2006
	13.576214	14.958123	10.18%	0	2005
	12.552802	13.576214	8.15%	0	2004
	10.000000	12.552802	25.53%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.720322	13.826970	-39.14%	0	2008
	27.956245	22.720322	-18.73%	0	2007
	20.667393	27.956245	35.27%	0	2006
	18.016422	20.667393	14.71%	0	2005
	13.476102	18.016422	33.69%	0	2004
	10.000000	13.476102	34.76%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.234686	6.141647	-45.33%	0	2008
	10.000000	11.234686	12.35%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.116881	6.663330	-40.06%	0	2008
	10.515506	11.116881	5.72%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.626180	10.677723	0.49%	0	2008
	10.333174	10.626180	2.84%	0	2007*

234

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	15.001465	8.633268	-42.45%	0	2008
	13.417123	15.001465	11.81%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.402857	5.122493	-45.52%	0	2008
	10.000000	9.402857	-5.97%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.698171	10.762240	0.60%	0	2008
	10.254861	10.698171	4.32%	0	2007*

235

Additional Contract Options Elected (Total 1.80%)

(Variable account charges of 1.80% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.437577	8.235458	-52.77%	0	2008
	17.520036	17.437577	-0.47%	0	2007
	15.796069	17.520036	10.91%	0	2006
	15.256637	15.796069	3.54%	0	2005
	14.016990	15.256637	8.84%	0	2004
	10.000000	14.016990	40.17%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.941722	9.544812	-43.66%	589	2008
	15.442142	16.941722	9.71%	591	2007
	14.826256	15.442142	4.15%	0	2006
	13.904454	14.826256	6.63%	0	2005
	13.316033	13.904454	4.42%	0	2004
	10.000000	13.316033	33.16%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.947050	10.875222	-48.08%	0	2008
	19.297557	20.947050	8.55%	0	2007
	16.902567	19.297557	14.17%	0	2006
	15.751883	16.902567	7.31%	0	2005
	13.915742	15.751883	13.19%	0	2004
	10.000000	13.915742	39.16%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.099119	10.540193	-41.76%	0	2008
	17.578329	18.099119	2.96%	0	2007
	15.300880	17.578329	14.88%	0	2006
	14.895904	15.300880	2.72%	0	2005
	13.638413	14.895904	9.22%	0	2004
	10.000000	13.638413	36.38%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.180294	12.732506	-36.91%	0	2008
	20.243032	20.180294	-0.31%	0	2007
	18.049671	20.243032	12.15%	0	2006
	17.236512	18.049671	4.72%	0	2005
	14.740687	17.236512	16.93%	0	2004
	10.000000	14.740687	47.41%	0	2003*

236

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.076207	10.944856	-35.91%	0	2008
	17.466671	17.076207	-2.24%	0	2007
	15.225883	17.466671	14.72%	0	2006
	14.834062	15.225883	2.64%	0	2005
	13.418600	14.834062	10.55%	0	2004
	10.000000	13.418600	34.19%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.972490	12.429668	-45.89%	0	2008
	19.840680	22.972490	15.78%	0	2007
	16.195948	19.840680	22.50%	0	2006
	14.580903	16.195948	11.08%	0	2005
	12.936733	14.580903	12.71%	0	2004
	10.000000	12.936733	29.37%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.678101	9.556073	-45.94%	0	2008
	15.270392	17.678101	15.77%	0	2007
	12.453106	15.270392	22.62%	0	2006
	11.224493	12.453106	10.95%	0	2005
	10.000000	11.224493	12.24%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.637300	9.368076	-25.87%	0	2008
	13.190159	12.637300	-4.19%	0	2007
	11.171661	13.190159	18.07%	0	2006
	10.000000	11.171661	11.72%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.905021	9.113571	-42.70%	0	2008
	13.404337	15.905021	18.66%	0	2007
	14.128155	13.404337	-5.12%	0	2006
	14.107788	14.128155	0.14%	0	2005
	12.990651	14.107788	8.60%	0	2004
	10.000000	12.990651	29.91%	0	2003*

237

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.911778	12.155656	-28.12%	743	2008
	18.189206	16.911778	-7.02%	575	2007
	15.634840	18.189206	16.34%	0	2006
	15.183516	15.634840	2.97%	0	2005
	13.542256	15.183516	12.12%	0	2004
	10.000000	13.542256	35.42%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.580643	8.350206	-49.64%	0	2008
	12.102067	16.580643	37.01%	0	2007
	11.318754	12.102067	6.92%	0	2006
	10.000000	11.318754	13.19%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.527924	11.140577	-3.36%	0	2008
	10.722391	11.527924	7.51%	0	2007
	10.747787	10.722391	-0.24%	0	2006
	10.775856	10.747787	-0.26%	0	2005
	10.370757	10.775856	3.91%	0	2004
	10.000000	10.370757	3.71%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.052499	13.603687	-32.16%	0	2008
	20.556777	20.052499	-2.45%	0	2007
	18.295913	20.556777	12.36%	0	2006
	17.373568	18.295913	5.31%	0	2005
	14.515251	17.373568	19.69%	0	2004
	10.000000	14.515251	45.15%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.187782	10.578942	-38.45%	0	2008
	16.672368	17.187782	3.09%	0	2007
	14.736279	16.672368	13.14%	0	2006
	14.368549	14.736279	2.56%	0	2005
	13.259231	14.368549	8.37%	0	2004
	10.000000	13.259231	32.59%	0	2003*

238

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.914110	10.982547	-30.99%	0	2008
	15.168104	15.914110	4.92%	0	2007
	13.291141	15.168104	14.12%	0	2006
	12.998806	13.291141	2.25%	0	2005
	12.631214	12.998806	2.91%	0	2004
	10.000000	12.631214	26.31%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.755208	8.405272	-38.89%	0	2008
	15.789885	13.755208	-12.89%	0	2007
	15.531693	15.789885	1.66%	0	2006
	14.983039	15.531693	3.66%	0	2005
	13.740007	14.983039	9.05%	0	2004
	10.000000	13.740007	37.40%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.868299	9.641838	-35.15%	0	2008
	16.799220	14.868299	-11.49%	0	2007
	14.685424	16.799220	14.39%	0	2006
	14.272175	14.685424	2.90%	0	2005
	13.272703	14.272175	7.53%	0	2004
	10.000000	13.272703	32.73%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.615252	11.475328	-30.93%	0	2008
	15.433434	16.615252	7.66%	0	2007
	13.573366	15.433434	13.70%	0	2006
	13.591048	13.573366	-0.13%	0	2005
	12.921451	13.591048	5.18%	0	2004
	10.000000	12.921451	29.21%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.251384	9.672066	-2.65%	0	2008
	10.240314	11.251384	9.87%	1,341	2007
	10.000000	10.240314	2.40%	342	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.832380	9.833968	-9.22%	458	2008
	10.492661	10.832380	3.24%	0	2007
	10.281448	10.492661	2.05%	0	2006
	10.367069	10.281448	-0.83%	0	2005
	10.217883	10.367069	1.46%	0	2004
	10.000000	10.217883	2.18%	0	2003*

239

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.766411	12.249116	-43.72%	0	2008
	18.897645	21.766411	15.18%	0	2007
	17.268897	18.897645	9.43%	0	2006
	15.074909	17.268897	14.55%	0	2005
	13.330385	15.074909	13.09%	0	2004
	10.000000	13.330385	33.30%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.868739	9.791116	-55.23%	0	2008
	15.292040	21.868739	43.01%	0	2007
	13.352901	15.292040	14.52%	0	2006
	10.000000	13.352901	33.53%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.131699	10.182016	-43.84%	299	2008
	18.233864	18.131699	-0.56%	299	2007
	15.481737	18.233864	17.78%	299	2006
	14.932866	15.481737	3.68%	300	2005
	13.670820	14.932866	9.23%	0	2004
	10.000000	13.670820	36.71%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.220629	8.980132	-26.52%	0	2008
	11.479030	12.220629	6.46%	0	2007
	10.666944	11.479030	7.61%	0	2006
	10.000000	10.666944	6.67%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.997456	8.576795	-34.01%	0	2008
	12.037198	12.997456	7.98%	0	2007
	10.972836	12.037198	9.70%	0	2006
	10.000000	10.972836	9.73%	0	2005*

240

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.523463	8.210542	-39.29%	0	2008
	12.398869	13.523463	9.07%	0	2007
	11.180460	12.398869	10.90%	0	2006
	10.000000	11.180460	11.80%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.863469	9.760134	-48.26%	0	2008
	15.167421	18.863469	24.37%	0	2007
	14.492214	15.167421	4.66%	0	2006
	13.987398	14.492214	3.61%	0	2005
	13.812504	13.987398	1.27%	0	2004
	10.000000	13.812504	38.13%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.995925	10.424222	-5.20%	32,952	2008
	10.759148	10.995925	2.20%	41,341	2007
	10.520620	10.759148	2.27%	2,451	2006
	10.513713	10.520620	0.07%	414	2005
	10.275874	10.513713	2.31%	0	2004
	10.000000	10.275874	2.76%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.359600	15.039323	-40.70%	0	2008
	22.392345	25.359600	13.25%	96	2007
	20.285633	22.392345	10.39%	0	2006
	17.502931	20.285633	15.90%	0	2005
	14.298178	17.502931	22.41%	0	2004
	10.000000	14.298178	42.98%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.458055	14.009388	-44.97%	0	2008
	22.149968	25.458055	14.93%	0	2007
	19.151163	22.149968	15.66%	0	2006
	16.417462	19.151163	16.65%	0	2005
	14.753996	16.417462	11.27%	0	2004
	10.000000	14.753996	47.54%	0	2003*

241

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.057859	9.389224	-44.96%	302	2008
	14.840411	17.057859	14.94%	211	2007
	12.826808	14.840411	15.70%	0	2006
	10.999651	12.826808	16.61%	0	2005
	10.000000	10.999651	10.00%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	22.009961	10.528423	-52.17%	0	2008
	21.258879	22.009961	3.53%	0	2007
	18.660266	21.258879	13.93%	0	2006
	18.551112	18.660266	0.59%	0	2005
	16.594524	18.551112	11.79%	0	2004
	10.000000	16.594524	65.95%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.290361	7.798968	-30.92%	0	2008
	11.082100	11.290361	1.88%	0	2007
	10.000000	11.082100	10.82%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.990900	11.447265	-28.41%	308	2008
	16.735450	15.990900	-4.45%	309	2007
	14.549945	16.735450	15.02%	310	2006
	14.325045	14.549945	1.57%	311	2005
	13.142118	14.325045	9.00%	0	2004
	10.000000	13.142118	31.42%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.531409	13.504549	-34.22%	0	2008
	21.419668	20.531409	-4.15%	0	2007
	18.645032	21.419668	14.88%	0	2006
	17.455454	18.645032	6.81%	0	2005
	14.364281	17.455454	21.52%	0	2004
	10.000000	14.364281	43.64%	0	2003*

242

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.575833	-34.24%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.122664	9.351859	-53.53%	0	2008
	15.923723	20.122664	26.37%	0	2007
	12.651246	15.923723	25.87%	0	2006
	10.000000	12.651246	26.51%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.372454	13.683828	-41.45%	0	2008
	20.616415	23.372454	13.37%	0	2007
	17.286118	20.616415	19.27%	0	2006
	15.977318	17.286118	8.19%	0	2005
	13.726705	15.977318	16.40%	0	2004
	10.000000	13.726705	37.27%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.797762	9.832218	-41.47%	19,647	2008
	14.818425	16.797762	13.36%	13,645	2007
	12.423072	14.818425	19.28%	1,053	2006
	11.486259	12.423072	8.16%	0	2005
	10.000000	11.486259	14.86%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.795237	12.301845	4.30%	0	2008
	10.818969	11.795237	9.02%	0	2007
	9.762850	10.818969	10.82%	0	2006
	10.000000	9.762850	-2.37%	0	2005*

243

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.183189	12.515239	-17.57%	0	2008
	14.020622	15.183189	8.29%	0	2007
	12.930226	14.020622	8.43%	0	2006
	12.229660	12.930226	5.73%	0	2005
	11.500087	12.229660	6.34%	0	2004
	10.000000	11.500087	15.00%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.886905	12.515803	-45.31%	0	2008
	17.058984	22.886905	34.16%	0	2007
	15.919551	17.058984	7.16%	0	2006
	14.402045	15.919551	10.54%	0	2005
	12.432126	14.402045	15.85%	0	2004
	10.000000	12.432126	24.32%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.311109	10.838261	-37.39%	0	2008
	16.611477	17.311109	4.21%	0	2007
	15.270609	16.611477	8.78%	0	2006
	14.019804	15.270609	8.92%	0	2005
	12.154059	14.019804	15.35%	0	2004
	10.000000	12.154059	21.54%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.257929	18.415391	-53.09%	0	2008
	31.230706	39.257929	25.70%	0	2007
	21.688225	31.230706	44.00%	0	2006
	16.738188	21.688225	29.57%	0	2005
	14.361268	16.738188	16.55%	0	2004
	10.000000	14.361268	43.61%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.681202	12.520779	-53.07%	3,622	2008
	21.216561	26.681202	25.76%	2,083	2007
	14.727162	21.216561	44.06%	346	2006
	11.359225	14.727162	29.65%	0	2005
	10.000000	11.359225	13.59%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.842803	9.804104	-38.12%	0	2008
	14.532572	15.842803	9.02%	0	2007
	13.790894	14.532572	5.38%	0	2006
	13.473465	13.790894	2.36%	0	2005
	12.589263	13.473465	7.02%	0	2004
	10.000000	12.589263	25.89%	0	2003*

244

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.276952	12.731433	-33.96%	0	2008
	18.246613	19.276952	5.65%	0	2007
	15.418416	18.246613	18.34%	0	2006
	14.746550	15.418416	4.56%	0	2005
	13.077936	14.746550	12.76%	0	2004
	10.000000	13.077936	30.78%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.264773	7.502775	-47.40%	0	2008
	14.075423	14.264773	1.35%	19,178	2007
	11.609751	14.075423	21.24%	2,158	2006
	10.000000	11.609751	16.10%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.461194	11.903990	-44.53%	0	2008
	17.886174	21.461194	19.99%	0	2007
	15.910805	17.886174	12.42%	0	2006
	14.284018	15.910805	11.39%	0	2005
	12.535795	14.284018	13.95%	0	2004
	10.000000	12.535795	25.36%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.702217	6.741985	-46.92%	0	2008
	12.553083	12.702217	1.19%	0	2007
	11.522539	12.553083	8.94%	0	2006
	10.000000	11.522539	15.23%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.416482	8.855318	-14.99%	33,700	2008
	10.125323	10.416482	2.88%	37,356	2007
	9.894639	10.125323	2.33%	1,986	2006
	9.932152	9.894639	-0.38%	0	2005
	10.036005	9.932152	-1.03%	0	2004
	10.000000	10.036005	0.36%	0	2003*

245

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.314432	9.102129	-40.57%	0	2008
	15.516839	15.314432	-1.30%	0	2007
	15.012087	15.516839	3.36%	0	2006
	14.855998	15.012087	1.05%	0	2005
	13.522216	14.855998	9.86%	0	2004
	10.000000	13.522216	35.22%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.838934	10.013252	-40.54%	0	2008
	15.936002	16.838934	5.67%	30,334	2007
	14.271672	15.936002	11.66%	2,550	2006
	13.599927	14.271672	4.94%	0	2005
	12.225637	13.599927	11.24%	0	2004
	10.000000	12.225637	22.26%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.870847	7.496405	-31.04%	19,969	2008
	10.430613	10.870847	4.22%	19,677	2007
	10.000000	10.430613	4.31%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.529215	9.318922	-11.49%	18,415	2008
	10.412741	10.529215	1.12%	21,230	2007
	10.000000	10.412741	4.13%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.029430	7.248531	-39.74%	102	2008
	10.712318	12.029430	12.30%	83	2007
	10.000000	10.712318	7.12%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.251384	6.163543	-45.22%	1,237	2008
	10.240314	11.251384	9.87%	1,341	2007
	10.000000	10.240314	2.40%	342	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.772893	5.943759	-39.18%	24,199	2008
	10.000000	9.772893	-2.27%	22,342	2007*

246

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.227700	10.060891	-29.29%	0	2008
	14.049499	14.227700	1.27%	0	2007
	12.934751	14.049499	8.62%	0	2006
	12.864955	12.934751	0.54%	0	2005
	11.899285	12.864955	8.12%	0	2004
	10.000000	11.899285	18.99%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.458925	8.090783	-29.39%	0	2008
	11.311733	11.458925	1.30%	0	2007
	10.414642	11.311733	8.61%	0	2006
	10.000000	10.414642	4.15%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.845262	20.178429	-58.69%	0	2008
	34.261585	48.845262	42.57%	0	2007
	25.593427	34.261585	33.87%	0	2006
	19.693802	25.593427	29.96%	0	2005
	16.651616	19.693802	18.27%	0	2004
	10.000000	16.651616	66.52%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.195921	12.080137	-58.62%	0	2008
	20.442522	29.195921	42.82%	0	2007
	15.243606	20.442522	34.11%	0	2006
	11.715831	15.243606	30.11%	0	2005
	10.000000	11.715831	17.67%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.171731	17.176069	-34.37%	0	2008
	22.200475	26.171731	17.89%	0	2007
	16.461313	22.200475	34.86%	0	2006
	15.785444	16.461313	4.28%	0	2005
	12.407351	15.785444	27.23%	0	2004
	10.000000	12.407351	24.07%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.441437	-45.59%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.091966	-49.08%	0	2008*

247

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.101864	-38.98%	40,878	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.335598	-36.64%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.892680	-21.07%	16,911	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.172940	-28.27%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.039133	-9.61%	4,267	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.529554	-24.70%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.811090	-31.89%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.271397	-17.29%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.803732	-1.96%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.809519	-1.90%	0	2008*

248

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.932180	11.029205	-47.31%	0	2008
	21.623093	20.932180	-3.20%	0	2007
	18.335686	21.623093	17.93%	0	2006
	16.852973	18.335686	8.80%	0	2005
	14.211109	16.852973	18.59%	0	2004
	10.000000	14.211109	42.11%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	11.023542	11.660809	5.78%	33,259	2008
	10.476712	11.023542	5.22%	38,049	2007
	10.323283	10.476712	1.49%	2,088	2006
	10.179763	10.323283	1.41%	0	2005
	10.038872	10.179763	1.40%	0	2004
	10.000000	10.038872	0.39%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.290618	12.666447	-26.74%	0	2008
	15.593824	17.290618	10.88%	0	2007
	15.501628	15.593824	0.59%	0	2006
	14.590363	15.501628	6.25%	0	2005
	13.812834	14.590363	5.63%	0	2004
	10.000000	13.812834	38.13%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.652517	8.531115	-26.79%	0	2008
	10.504151	11.652517	10.93%	0	2007
	10.443718	10.504151	0.58%	0	2006
	9.825503	10.443718	6.29%	0	2005
	10.000000	9.825503	-1.74%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.634112	6.501522	-44.12%	0	2008
	10.831580	11.634112	7.41%	0	2007
	10.000000	10.831580	8.32%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.055724	11.125672	-7.71%	0	2008
	11.650951	12.055724	3.47%	0	2007
	11.175080	11.650951	4.26%	0	2006
	11.015097	11.175080	1.45%	0	2005
	10.718341	11.015097	2.77%	0	2004
	10.000000	10.718341	7.18%	0	2003*

249

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.662752	11.398289	-16.57%	0	2008
	13.144366	13.662752	3.94%	0	2007
	12.344849	13.144366	6.48%	6,073	2006
	12.030792	12.344849	2.61%	6,073	2005
	11.432830	12.030792	5.23%	6,073	2004
	10.000000	11.432830	14.33%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.399414	11.614317	-24.58%	75,968	2008
	14.843178	15.399414	3.75%	75,966	2007
	13.573482	14.843178	9.35%	62,453	2006
	13.120388	13.573482	3.45%	51,845	2005
	12.197676	13.120388	7.56%	5,607	2004
	10.000000	12.197676	21.98%	1,200	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.685357	11.915016	-32.63%	16,410	2008
	16.967720	17.685357	4.23%	16,212	2007
	15.084471	16.967720	12.48%	5,888	2006
	14.345619	15.084471	5.15%	12,824	2005
	13.032501	14.345619	10.08%	9,773	2004
	10.000000	13.032501	30.33%	0	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.418103	12.042687	-37.98%	18,813	2008
	18.663939	19.418103	4.04%	18,816	2007
	16.261968	18.663939	14.77%	18,819	2006
	15.342293	16.261968	5.99%	18,822	2005
	13.701620	15.342293	11.97%	4,609	2004
	10.000000	13.701620	37.02%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.377307	12.713568	-37.61%	0	2008
	19.294289	20.377307	5.61%	0	2007
	17.878889	19.294289	7.92%	0	2006
	16.240650	17.878889	10.09%	0	2005
	14.290151	16.240650	13.65%	0	2004
	10.000000	14.290151	42.90%	0	2003*

250

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.426279	10.448876	0.22%	3,690	2008
	10.132810	10.426279	2.90%	8,177	2007
	9.870853	10.132810	2.65%	300	2006
	9.790082	9.870853	0.83%	0	2005
	9.889293	9.790082	-1.00%	0	2004
	10.000000	9.889293	-1.11%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.050429	-39.50%	30,612	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.537850	11.319314	-47.44%	0	2008
	21.356427	21.537850	0.85%	0	2007
	17.766611	21.356427	20.21%	0	2006
	16.183856	17.766611	9.78%	0	2005
	13.733726	16.183856	17.84%	0	2004
	10.000000	13.733726	37.34%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.237873	8.012406	-47.42%	10,889	2008
	15.111008	15.237873	0.84%	16,245	2007
	12.570579	15.111008	20.21%	1,125	2006
	11.449228	12.570579	9.79%	0	2005
	10.000000	11.449228	14.49%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.283783	-37.16%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.271938	-37.28%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.194427	-38.06%	13,599	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.676263	-33.24%	24,240	2008*

251

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.544321	9.210609	-47.50%	170	2008
	16.317444	17.544321	7.52%	137	2007
	16.134121	16.317444	1.14%	0	2006
	15.249341	16.134121	5.80%	0	2005
	13.721857	15.249341	11.13%	0	2004
	10.000000	13.721857	37.22%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.272848	13.477173	-33.52%	0	2008
	22.255469	20.272848	-8.91%	0	2007
	19.353450	22.255469	14.99%	0	2006
	19.173862	19.353450	0.94%	0	2005
	16.688734	19.173862	14.89%	0	2004
	10.000000	16.688734	66.89%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.608770	12.475251	-39.47%	2,938	2008
	20.598389	20.608770	0.05%	2,756	2007
	18.769168	20.598389	9.75%	334	2006
	17.063461	18.769168	10.00%	0	2005
	14.628336	17.063461	16.65%	0	2004
	10.000000	14.628336	46.28%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.095722	9.824098	-18.78%	0	2008
	11.774087	12.095722	2.73%	0	2007
	11.436003	11.774087	2.96%	0	2006
	11.396583	11.436003	0.35%	0	2005
	10.893681	11.396583	4.62%	0	2004
	10.000000	10.893681	8.94%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.482313	10.023574	-42.66%	29,459	2008
	16.501933	17.482313	5.94%	25,229	2007
	14.817828	16.501933	11.37%	2,146	2006
	14.096285	14.817828	5.12%	0	2005
	13.105211	14.096285	7.56%	0	2004
	10.000000	13.105211	31.05%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.823638	-1.76%	0	2008*

252

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.449696	9.780866	-49.71%	0	2008
	16.506743	19.449696	17.83%	0	2007
	15.186972	16.506743	8.69%	0	2006
	15.585378	15.186972	-2.56%	0	2005
	15.255822	15.585378	2.16%	0	2004
	10.000000	15.255822	52.56%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.571163	6.822005	-49.73%	0	2008
	11.526673	13.571163	17.74%	0	2007
	10.555400	11.526673	9.20%	0	2006
	10.832314	10.555400	-2.56%	0	2005
	10.000000	10.832314	8.32%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.081413	12.116395	-42.53%	0	2008
	17.581451	21.081413	19.91%	0	2007
	17.993773	17.581451	-2.29%	0	2006
	16.403535	17.993773	9.69%	0	2005
	14.901257	16.403535	10.08%	0	2004
	10.000000	14.901257	49.01%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.318324	10.676501	-38.35%	978	2008
	18.109621	17.318324	-4.37%	16,150	2007
	15.957644	18.109621	13.49%	1,570	2006
	15.631642	15.957644	2.09%	0	2005
	13.595292	15.631642	14.98%	0	2004
	10.000000	13.595292	35.95%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.565185	-44.35%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.357386	9.261539	-46.64%	436	2008
	15.525560	17.357386	11.80%	309	2007
	14.681601	15.525560	5.75%	310	2006
	14.256716	14.681601	2.98%	310	2005
	13.617132	14.256716	4.70%	0	2004
	10.000000	13.617132	36.17%	0	2003*

253

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.468733	9.061175	-41.42%	0	2008
	14.853903	15.468733	4.14%	0	2007
	12.883737	14.853903	15.29%	0	2006
	11.503272	12.883737	12.00%	0	2005
	10.000000	11.503272	15.03%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.701973	13.887705	-41.41%	0	2008
	22.755050	23.701973	4.16%	0	2007
	19.742872	22.755050	15.26%	0	2006
	17.625493	19.742872	12.01%	0	2005
	15.098167	17.625493	16.74%	0	2004
	10.000000	15.098167	50.98%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.532427	2.000234	-79.02%	0	2008
	10.000000	9.532427	-4.68%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.534952	2.847722	-78.96%	0	2008
	13.849358	13.534952	-2.27%	0	2007
	12.911286	13.849358	7.27%	0	2006
	12.888862	12.911286	0.17%	0	2005
	12.071064	12.888862	6.77%	0	2004
	10.000000	12.071064	20.71%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.776556	10.110795	-39.73%	24,357	2008
	16.404704	16.776556	2.27%	23,594	2007
	14.556268	16.404704	12.70%	2,254	2006
	14.017578	14.556268	3.84%	0	2005
	13.078404	14.017578	7.18%	0	2004
	10.000000	13.078404	30.78%	0	2003*

254

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.722098	12.615191	-39.12%	6,842	2008
	21.401986	20.722098	-3.18%	4,501	2007
	19.007120	21.401986	12.60%	403	2006
	17.640670	19.007120	7.75%	0	2005
	15.072953	17.640670	17.04%	0	2004
	10.000000	15.072953	50.73%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.536245	8.750441	-39.80%	0	2008
	15.755685	14.536245	-7.74%	0	2007
	13.841360	15.755685	13.83%	0	2006
	13.394064	13.841360	3.34%	0	2005
	12.275514	13.394064	9.11%	0	2004
	10.000000	12.275514	22.76%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.216886	11.677311	-44.96%	0	2008
	19.939586	21.216886	6.41%	0	2007
	15.897319	19.939586	25.43%	0	2006
	14.427990	15.897319	10.18%	0	2005
	12.644552	14.427990	14.10%	0	2004
	10.000000	12.644552	26.45%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.450480	8.316778	-38.17%	0	2008
	12.981735	13.450480	3.61%	0	2007
	12.537566	12.981735	3.54%	0	2006
	12.079069	12.537566	3.80%	0	2005
	11.711064	12.079069	3.14%	0	2004
	10.000000	11.711064	17.11%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.257878	7.466139	-43.69%	15,554	2008
	12.003120	13.257878	10.45%	9,248	2007
	11.179600	12.003120	7.37%	0	2006
	10.000000	11.179600	11.80%	0	2005*

255

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.388301	7.753217	-37.42%	251	2008
	12.245614	12.388301	1.17%	0	2007
	10.509601	12.245614	16.52%	0	2006
	10.000000	10.509601	5.10%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.562215	10.507507	-0.52%	275	2008
	10.222485	10.562215	3.32%	348	2007
	10.006526	10.222485	2.16%	0	2006
	10.000000	10.006526	0.07%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.062118	9.727192	-12.07%	28,001	2008
	10.707238	11.062118	3.31%	32,084	2007
	10.528053	10.707238	1.70%	1,609	2006
	10.314724	10.528053	2.07%	0	2005
	10.092718	10.314724	2.20%	0	2004
	10.000000	10.092718	0.93%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.978141	14.174913	-16.51%	0	2008
	16.251803	16.978141	4.47%	0	2007
	14.935322	16.251803	8.81%	0	2006
	13.562397	14.935322	10.12%	0	2005
	12.546417	13.562397	8.10%	0	2004
	10.000000	12.546417	25.46%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.662622	13.784793	-39.17%	0	2008
	27.899532	22.662622	-18.77%	0	2007
	20.635929	27.899532	35.20%	0	2006
	17.998124	20.635929	14.66%	0	2005
	13.469260	17.998124	33.62%	0	2004
	10.000000	13.469260	34.69%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.230868	6.136417	-45.36%	0	2008
	10.000000	11.230868	12.31%	0	2007*

256

Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.099194	6.649328	-40.09%	0	2008
	10.504157	11.099194	5.66%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.609288	10.655324	0.43%	0	2008
	10.322030	10.609288	2.78%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.977636	8.615146	-42.48%	0	2008
	13.402661	14.977636	11.75%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.399662	5.118136	-45.55%	0	2008
	10.000000	9.399662	-6.00%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.681162	10.739659	0.55%	0	2008
	10.243801	10.681162	4.27%	0	2007*

257

Additional Contract Options Elected (Total 1.85%)

(Variable account charges of 1.85% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.394348	8.210839	-52.80%	1,584	2008
	17.485559	17.394348	-0.52%	375	2007
	15.772988	17.485559	10.86%	423	2006
	15.242090	15.772988	3.48%	475	2005
	14.010752	15.242090	8.79%	0	2004
	10.000000	14.010752	40.11%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.899739	9.516292	-43.69%	656	2008
	15.411768	16.899739	9.65%	0	2007
	14.804611	15.411768	4.10%	0	2006
	13.891196	14.804611	6.58%	0	2005
	13.310109	13.891196	4.37%	0	2004
	10.000000	13.310109	33.10%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.895091	10.842703	-48.11%	195	2008
	19.259541	20.895091	8.49%	23	2007
	16.877833	19.259541	14.11%	0	2006
	15.736819	16.877833	7.25%	0	2005
	13.909528	15.736819	13.14%	0	2004
	10.000000	13.909528	39.10%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.054232	10.508689	-41.79%	0	2008
	17.543710	18.054232	2.91%	0	2007
	15.278513	17.543710	14.83%	0	2006
	14.881685	15.278513	2.67%	0	2005
	13.632334	14.881685	9.16%	0	2004
	10.000000	13.632334	36.32%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.130240	12.694437	-36.94%	5,019	2008
	20.203167	20.130240	-0.36%	0	2007
	18.023283	20.203167	12.09%	0	2006
	17.220056	18.023283	4.66%	0	2005
	14.734107	17.220056	16.87%	0	2004
	10.000000	14.734107	47.34%	0	2003*

258

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	17.033878	12.694437	-36.94%	5,019	2008
	17.432300	17.033878	-2.29%	0	2007
	15.203635	17.432300	14.66%	0	2006
	14.819911	15.203635	2.59%	0	2005
	13.412628	14.819911	10.49%	0	2004
	10.000000	13.412628	34.13%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.915576	12.392547	-45.92%	0	2008
	19.801659	22.915576	15.73%	0	2007
	16.172294	19.801659	22.44%	0	2006
	14.566989	16.172294	11.02%	0	2005
	12.930963	14.566989	12.65%	0	2004
	10.000000	12.930963	29.31%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.645198	9.533414	-45.97%	0	2008
	15.249763	17.645198	15.71%	0	2007
	12.442586	15.249763	22.56%	0	2006
	11.220714	12.442586	10.89%	0	2005
	10.000000	11.220714	12.21%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.620144	9.350585	-25.91%	8,062	2008
	13.179014	12.620144	-4.24%	557	2007
	11.167887	13.179014	18.01%	0	2006
	10.000000	11.167887	11.68%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.865581	9.086334	-42.73%	0	2008
	13.377940	15.865581	18.60%	0	2007
	14.107494	13.377940	-5.17%	0	2006
	14.094317	14.107494	0.09%	0	2005
	12.984862	14.094317	8.54%	0	2004
	10.000000	12.984862	29.85%	0	2003*

259

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.869809	12.119299	-28.16%	16,465	2008
	18.153365	16.869809	-7.07%	665	2007
	15.611957	18.153365	16.28%	671	2006
	15.169005	15.611957	2.92%	646	2005
	13.536215	15.169005	12.06%	638	2004
	10.000000	13.536215	35.36%	646	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.558172	8.334630	-49.66%	1,857	2008
	12.091851	16.558172	36.94%	0	2007
	11.314949	12.091851	6.87%	0	2006
	10.000000	11.314949	13.15%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.498609	11.106590	-3.41%	6,140	2008
	10.700603	11.498609	7.46%	0	2007
	10.731395	10.700603	-0.29%	0	2006
	10.764887	10.731395	-0.31%	0	2005
	10.365477	10.764887	3.85%	0	2004
	10.000000	10.365477	3.65%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	20.002786	13.563037	-32.19%	386	2008
	20.516323	20.002786	-2.50%	0	2007
	18.269183	20.516323	12.30%	0	2006
	17.356994	18.269183	5.26%	0	2005
	14.508790	17.356994	19.63%	0	2004
	10.000000	14.508790	45.09%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.145170	10.547325	-38.48%	1,805	2008
	16.639547	17.145170	3.04%	169	2007
	14.714741	16.639547	13.08%	0	2006
	14.354842	14.714741	2.51%	0	2005
	13.253320	14.354842	8.31%	0	2004
	10.000000	13.253320	32.53%	0	2003*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.874644	10.949713	-31.02%	11,652	2008
	15.138224	15.874644	4.86%	5,940	2007
	13.271692	15.138224	14.06%	2,068	2006
	12.986389	13.271692	2.20%	2,000	2005
	12.625572	12.986389	2.86%	705	2004
	10.000000	12.625572	26.26%	669	2003*

260

Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.721095	8.380150	-38.93%	0	2008
	15.758805	13.721095	-12.93%	0	2007
	15.509010	15.758805	1.61%	0	2006
	14.968748	15.509010	3.61%	0	2005
	13.733890	14.968748	8.99%	0	2004
	10.000000	13.733890	37.34%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.831429	9.613023	-35.18%	0	2008
	16.766149	14.831429	-11.54%	0	2007
	14.663968	16.766149	14.34%	0	2006
	14.258559	14.663968	2.84%	0	2005
	13.266794	14.258559	7.48%	0	2004
	10.000000	13.266794	32.67%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.574035	11.441022	-30.97%	0	2008
	15.403040	16.574035	7.60%	0	2007
	13.553519	15.403040	13.65%	0	2006
	13.578075	13.553519	-0.18%	0	2005
	12.915694	13.578075	5.13%	0	2004
	10.000000	12.915694	29.16%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.241811	9.658951	-2.70%	0	2008
	10.236847	11.241811	9.82%	4,460	2007
	10.000000	10.236847	2.37%	4,212	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.805484	9.804553	-9.26%	2,679	2008
	10.471975	10.805484	3.18%	0	2007
	10.266398	10.471975	2.00%	0	2006
	10.357156	10.266398	-0.88%	0	2005
	10.213311	10.357156	1.41%	0	2004
	10.000000	10.213311	2.13%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.712450	12.212506	-43.75%	3,670	2008
	18.860451	21.712450	15.12%	1,536	2007
	17.243671	18.860451	9.38%	1,031	2006
	15.060528	17.243671	14.50%	1,031	2005
	13.324455	15.060528	13.03%	0	2004
	10.000000	13.324455	33.24%	0	2003*

261

Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.839085	9.772843	-55.25%	0	2008
	15.279127	21.839085	42.93%	0	2007
	13.348402	15.279127	14.46%	0	2006
	10.000000	13.348402	33.48%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.086735	10.151580	-43.87%	11,174	2008
	18.197972	18.086735	-0.61%	1,129	2007
	15.459110	18.197972	17.72%	671	2006
	14.918610	15.459110	3.62%	673	2005
	13.664733	14.918610	9.18%	651	2004
	10.000000	13.664733	36.65%	643	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.204072	8.963395	-26.55%	48,461	2008
	11.469338	12.204072	6.41%	0	2007
	10.663346	11.469338	7.56%	0	2006
	10.000000	10.663346	6.63%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.979840	8.560800	-34.05%	0	2008
	12.027039	12.979840	7.92%	0	2007
	10.969142	12.027039	9.64%	0	2006
	10.000000	10.969142	9.69%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.505146	8.195231	-39.32%	3,339	2008
	12.388402	13.505146	9.01%	0	2007
	11.176694	12.388402	10.84%	0	2006
	10.000000	11.176694	11.77%	0	2005*

262

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.816653	9.730934	-48.29%	3,892	2008
	15.137527	18.816653	24.30%	0	2007
	14.470999	15.137527	4.61%	0	2006
	13.974030	14.470999	3.56%	0	2005
	13.806339	13.974030	1.21%	0	2004
	10.000000	13.806339	38.06%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.968658	10.393080	-5.25%	67,774	2008
	10.737961	10.968658	2.15%	26,832	2007
	10.505247	10.737961	2.22%	13,801	2006
	10.503682	10.505247	0.01%	3,294	2005
	10.271299	10.503682	2.26%	0	2004
	10.000000	10.271299	2.71%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.296736	14.994381	-40.73%	11,792	2008
	22.348276	25.296736	13.19%	1,781	2007
	20.255999	22.348276	10.33%	1,382	2006
	17.486236	20.255999	15.84%	1,442	2005
	14.291814	17.486236	22.35%	615	2004
	10.000000	14.291814	42.92%	646	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.394936	13.967521	-45.00%	0	2008
	22.106362	25.394936	14.88%	0	2007
	19.123170	22.106362	15.60%	0	2006
	16.401788	19.123170	16.59%	0	2005
	14.747430	16.401788	11.22%	0	2004
	10.000000	14.747430	47.47%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	17.026073	9.366945	-44.98%	10,719	2008
	14.820340	17.026073	14.88%	0	2007
	12.815973	14.820340	15.64%	0	2006
	10.995945	12.815973	16.55%	0	2005
	10.000000	10.995945	9.96%	0	2004*

263

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.955389	10.496953	-52.19%	0	2008
	21.217030	21.955389	3.48%	0	2007
	18.633000	21.217030	13.87%	0	2006
	18.533418	18.633000	0.54%	0	2005
	16.587140	18.533418	11.73%	0	2004
	10.000000	16.587140	65.87%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.280782	7.788371	-30.96%	3,370	2008
	11.078363	11.280782	1.83%	3,800	2007
	10.000000	11.078363	10.78%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.951280	11.413078	-28.45%	0	2008
	16.702536	15.951280	-4.50%	0	2007
	14.528693	16.702536	14.96%	0	2006
	14.311386	14.528693	1.52%	0	2005
	13.136268	14.311386	8.95%	0	2004
	10.000000	13.136268	31.36%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.480506	13.464186	-34.26%	6,736	2008
	21.377512	20.480506	-4.20%	0	2007
	18.617786	21.377512	14.82%	0	2006
	17.438799	18.617786	6.76%	0	2005
	14.357875	17.438799	21.46%	0	2004
	10.000000	14.357875	43.58%	0	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.573599	-34.26%	0	2008*

264

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.095412	9.334414	-53.55%	0	2008
	15.910289	20.095412	26.30%	0	2007
	12.646990	15.910289	25.80%	0	2006
	10.000000	12.646990	26.47%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.314502	13.642936	-41.48%	0	2008
	20.575821	23.314502	13.31%	0	2007
	17.260846	20.575821	19.21%	0	2006
	15.962062	17.260846	8.14%	0	2005
	13.720588	15.962062	16.34%	0	2004
	10.000000	13.720588	37.21%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.766478	9.808898	-41.50%	50,175	2008
	14.798397	16.766478	13.30%	13,718	2007
	12.412578	14.798397	19.22%	9,911	2006
	11.482386	12.412578	8.10%	3,108	2005
	10.000000	11.482386	14.82%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.779233	12.278911	4.24%	0	2008
	10.809817	11.779233	8.97%	0	2007
	9.759551	10.809817	10.76%	0	2006
	10.000000	9.759551	-2.40%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.145534	12.477840	-17.61%	0	2008
	13.993012	15.145534	8.24%	0	2007
	12.911316	13.993012	8.38%	0	2006
	12.217979	12.911316	5.67%	0	2005
	11.494958	12.217979	6.29%	0	2004
	10.000000	11.494958	14.95%	0	2003*

265

Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.830114	12.478366	-45.34%	3,815	2008
	17.025367	22.830114	34.09%	0	2007
	15.896255	17.025367	7.10%	0	2006
	14.388282	15.896255	10.48%	0	2005
	12.426582	14.388282	15.79%	0	2004
	10.000000	12.426582	24.27%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.270054	10.807034	-37.42%	493	2008
	16.580553	17.270054	4.16%	0	2007
	15.249917	16.580553	8.73%	0	2006
	14.007907	15.249917	8.87%	0	2005
	12.149928	14.007907	15.29%	0	2004
	10.000000	12.149928	21.50%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.160687	18.360385	-53.12%	0	2008
	31.169284	39.160687	25.64%	0	2007
	21.656559	31.169284	43.93%	0	2006
	16.722219	21.656559	29.51%	0	2005
	14.354875	16.722219	16.49%	0	2004
	10.000000	14.354875	43.55%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.631529	12.491084	-53.10%	5,616	2008
	21.187903	26.631529	25.69%	1,948	2007
	14.714740	21.187903	43.99%	2,688	2006
	11.355399	14.714740	29.58%	0	2005
	10.000000	11.355399	13.55%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.803516	9.774798	-38.15%	0	2008
	14.503959	15.803516	8.96%	0	2007
	13.770714	14.503959	5.32%	0	2006
	13.460591	13.770714	2.30%	0	2005
	12.583644	13.460591	6.97%	0	2004
	10.000000	12.583644	25.84%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.229140	12.693375	-33.99%	3,635	2008
	18.210675	19.229140	5.59%	0	2007
	15.395861	18.210675	18.28%	0	2006
	14.732461	15.395861	4.50%	0	2005
	13.072099	14.732461	12.70%	0	2004
	10.000000	13.072099	30.72%	0	2003*

266

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.245429	7.488773	-47.43%	875	2008
	14.063542	14.245429	1.29%	21,145	2007
	11.605833	14.063542	21.18%	19,968	2006
	10.000000	11.605833	16.06%	5,364	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.406652	11.867679	-44.56%	0	2008
	17.849852	21.406652	19.93%	0	2007
	15.886562	17.849852	12.36%	0	2006
	14.269491	15.886562	11.33%	0	2005
	12.529424	14.269491	13.89%	0	2004
	10.000000	12.529424	25.29%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.684998	6.729401	-46.95%	1,180	2008
	12.542479	12.684998	1.14%	0	2007
	11.518655	12.542479	8.89%	0	2006
	10.000000	11.518655	15.19%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.390631	8.828835	-15.03%	49,602	2008
	10.105358	10.390631	2.82%	23,278	2007
	9.880148	10.105358	2.28%	11,882	2006
	9.922647	9.880148	-0.43%	727	2005
	10.031522	9.922647	-1.09%	0	2004
	10.000000	10.031522	0.32%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.276455	9.074922	-40.60%	845	2008
	15.486280	15.276455	-1.35%	0	2007
	14.990135	15.486280	3.31%	0	2006
	14.841809	14.990135	1.00%	0	2005
	13.516188	14.841809	9.81%	0	2004
	10.000000	13.516188	35.16%	0	2003*

267

Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.798984	0.000000	998.44%	0	2008
	15.906329	16.798984	5.61%	26,921	2007
	14.252324	15.906329	11.61%	21,237	2006
	13.588384	14.252324	4.89%	5,243	2005
	12.221487	13.588384	11.18%	0	2004
	10.000000	12.221487	22.21%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.861614	7.486222	-31.08%	133,920	2008
	10.427094	10.861614	4.17%	27,082	2007
	10.000000	10.427094	4.27%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.520262	9.306266	-11.54%	124,227	2008
	10.409221	10.520262	1.07%	17,841	2007
	10.000000	10.409221	4.09%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.019214	7.238672	-39.77%	10,985	2008
	10.708700	12.019214	12.24%	641	2007
	10.000000	10.708700	7.09%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.241811	6.155155	-45.25%	35,976	2008
	10.236847	11.241811	9.82%	4,460	2007
	10.000000	10.236847	2.37%	4,212	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.769577	5.938710	-39.21%	151,928	2008
	10.000000	9.769577	-2.30%	19,102	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.192415	10.030824	-29.32%	0	2008
	14.021832	14.192415	1.22%	0	2007
	12.915841	14.021832	8.56%	0	2006
	12.852665	12.915841	0.49%	0	2005
	11.893980	12.852665	8.06%	0	2004
	10.000000	11.893980	18.94%	0	2003*

268

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.443376	8.075684	-29.43%	0	2008
	11.302178	11.443376	1.25%	0	2007
	10.411135	11.302178	8.56%	0	2006
	10.000000	10.411135	4.11%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.724248	20.118140	-58.71%	0	2008
	34.194184	48.724248	42.49%	0	2007
	25.556052	34.194184	33.80%	0	2006
	19.675015	25.556052	29.89%	0	2005
	16.644208	19.675015	18.21%	0	2004
	10.000000	16.644208	66.44%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.141566	12.051474	-58.65%	0	2008
	20.414905	29.141566	42.75%	0	2007
	15.230741	20.414905	34.04%	0	2006
	11.711869	15.230741	30.05%	0	2005
	10.000000	11.711869	17.12%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.106835	17.124741	-34.41%	0	2008
	22.156759	26.106835	17.83%	0	2007
	16.437242	22.156759	34.80%	0	2006
	15.770374	16.437242	4.23%	0	2005
	12.401814	15.770374	27.16%	0	2004
	10.000000	12.401814	24.02%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.439586	-45.60%	8,493	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.090232	-49.10%	6,118	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.099785	-39.00%	58,725	2008*

269

NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.333434	-36.67%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.889996	-21.10%	240,947	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.170498	-28.30%	486,252	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.036060	-9.64%	6,316	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.526994	-24.73%	127,318	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.808767	-31.91%	15,821	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.268590	-17.31%	61,215	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.800405	-2.00%	5,573	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.806200	-1.94%	313	2008*

270

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.880265	10.996226	-47.34%	0	2008
	21.580520	20.880265	-3.24%	0	2007
	18.308879	21.580520	17.87%	0	2006
	16.836874	18.308879	8.74%	0	2005
	14.204772	16.836874	18.53%	0	2004
	10.000000	14.204772	42.05%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.996208	11.625974	5.73%	66,479	2008
	10.456077	10.996208	5.17%	24,301	2007
	10.308192	10.456077	1.43%	14,202	2006
	10.170039	10.308192	1.36%	3,417	2005
	10.034393	10.170039	1.35%	0	2004
	10.000000	10.034393	0.34%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.247744	12.628579	-26.78%	0	2008
	15.563123	17.247744	10.82%	0	2007
	15.478969	15.563123	0.54%	0	2006
	14.576433	15.478969	6.19%	0	2005
	13.806681	14.576433	5.58%	0	2004
	10.000000	13.806681	38.07%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.630792	8.510865	-26.82%	0	2008
	10.489937	11.630792	10.88%	0	2007
	10.434896	10.489937	0.53%	0	2006
	9.822186	10.434896	6.24%	0	2005
	10.000000	9.822186	-1.78%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.624236	6.492680	-44.15%	0	2008
	10.827926	11.624236	7.35%	0	2007
	10.000000	10.827926	8.28%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	12.025824	11.092429	-7.76%	42,307	2008
	11.628004	12.025824	3.42%	1,554	2007
	11.158734	11.628004	4.21%	0	2006
	11.004575	11.158734	1.40%	0	2005
	10.713558	11.004575	2.72%	0	2004
	10.000000	10.713558	7.14%	0	2003*

271

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.628897	11.364256	-16.62%	19,893	2008
	13.118511	13.628897	3.89%	17,806	2007
	12.326824	13.118511	6.42%	8,231	2006
	12.019327	12.326824	2.56%	618	2005
	11.427726	12.019327	5.18%	618	2004
	10.000000	11.427726	14.28%	559	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.361218	11.579600	-24.62%	101,557	2008
	14.813939	15.361218	3.69%	42,009	2007
	13.553620	14.813939	9.30%	33,511	2006
	13.107851	13.553620	3.40%	31,067	2005
	12.192229	13.107851	7.51%	473	2004
	10.000000	12.192229	21.92%	475	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.641492	11.879401	-32.66%	47,468	2008
	16.934317	17.641492	4.18%	26,984	2007
	15.062418	16.934317	12.43%	16,821	2006
	14.331913	15.062418	5.10%	7,841	2005
	13.026688	14.331913	10.02%	1,596	2004
	10.000000	13.026688	30.27%	1,599	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.370012	12.006727	-38.01%	25,570	2008
	18.627254	19.370012	3.99%	17,963	2007
	16.238229	18.627254	14.71%	10,289	2006
	15.327674	16.238229	5.94%	10,289	2005
	13.695527	15.327674	11.92%	0	2004
	10.000000	13.695527	36.96%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.326795	12.675571	-37.64%	545	2008
	19.256325	20.326795	5.56%	88	2007
	17.852771	19.256325	7.86%	116	2006
	16.225157	17.852771	10.03%	148	2005
	14.283788	16.225157	13.59%	0	2004
	10.000000	14.283788	42.84%	0	2003*

272

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.400214	10.417445	0.17%	22,129	2008
	10.112656	10.400214	2.84%	4,407	2007
	9.856226	10.112656	2.60%	1,217	2006
	9.780540	9.856226	0.77%	1,213	2005
	9.884687	9.780540	-1.05%	0	2004
	10.000000	9.884687	-1.15%	0	2003*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.048367	-39.52%	48,858	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.486728	11.286674	-47.47%	0	2008
	21.316653	21.486728	0.80%	0	2007
	17.742531	21.316653	20.14%	0	2006
	16.170138	17.742531	9.72%	0	2005
	13.729071	16.170138	17.78%	0	2004
	10.000000	13.729071	37.29%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.209482	7.993388	-47.44%	31,144	2008
	15.090586	15.209482	0.79%	14,882	2007
	12.559962	15.090586	20.15%	9,880	2006
	11.445372	12.559962	9.74%	3,120	2005
	10.000000	11.445372	14.45%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.281640	-37.18%	1,186	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.269802	-37.30%	6,777	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.192315	-38.08%	30,628	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.673995	-33.26%	38,142	2008*

273

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.500830	9.183081	-47.53%	581	2008
	16.285328	17.500830	7.46%	0	2007
	16.110548	16.285328	1.08%	0	2006
	15.234783	16.110548	5.75%	0	2005
	13.715748	15.234783	11.08%	0	2004
	10.000000	13.715748	37.16%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.222599	13.436896	-33.56%	438	2008
	22.211681	20.222599	-8.96%	0	2007
	19.325182	22.211681	14.94%	0	2006
	19.155578	19.325182	0.89%	0	2005
	16.681315	19.155578	14.83%	0	2004
	10.000000	16.681315	66.81%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.557672	12.437959	-39.50%	6,942	2008
	20.557852	20.557672	0.00%	937	2007
	18.741745	20.557852	9.69%	2,595	2006
	17.047183	18.741745	9.94%	569	2005
	14.621826	17.047183	16.59%	0	2004
	10.000000	14.621826	46.22%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.065711	9.794737	-18.82%	6,165	2008
	11.750886	12.065711	2.68%	1,957	2007
	11.419269	11.750886	2.90%	0	2006
	11.385690	11.419269	0.29%	0	2005
	10.888817	11.385690	4.56%	0	2004
	10.000000	10.888817	8.89%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.438964	9.993615	-42.69%	38,139	2008
	16.469458	17.438964	5.89%	21,939	2007
	14.796175	16.469458	11.31%	17,363	2006
	14.082839	14.796175	5.07%	4,512	2005
	13.099371	14.082839	7.51%	0	2004
	10.000000	13.099371	30.99%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.820295	-1.80%	24,554	2008*

274

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.401445	9.751616	-49.74%	0	2008
	16.474225	19.401445	17.77%	0	2007
	15.164758	16.474225	8.63%	0	2006
	15.570503	15.164758	-2.61%	0	2005
	15.249015	15.570503	2.11%	0	2004
	10.000000	15.249015	52.49%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.545888	6.805828	-49.76%	0	2008
	11.511104	13.545888	17.68%	0	2007
	10.546499	11.511104	9.15%	0	2006
	10.828670	10.546499	-2.61%	0	2005
	10.000000	10.828670	8.29%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	21.029119	12.080166	-42.56%	0	2008
	17.546819	21.029119	19.85%	0	2007
	17.967457	17.546819	-2.34%	0	2006
	16.387865	17.967457	9.64%	0	2005
	14.894613	16.387865	10.03%	0	2004
	10.000000	14.894613	48.95%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.275388	10.644586	-38.38%	9,828	2008
	18.073967	17.275388	-4.42%	14,335	2007
	15.934319	18.073967	13.43%	12,788	2006
	15.616715	15.934319	2.03%	4,220	2005
	13.589226	15.616715	14.92%	0	2004
	10.000000	13.589226	35.89%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.563279	-44.37%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.314356	9.233860	-46.67%	2,397	2008
	15.495013	17.314356	11.74%	1,948	2007
	14.660153	15.495013	5.69%	1,627	2006
	14.243117	14.660153	2.93%	1,683	2005
	13.611063	14.243117	4.64%	0	2004
	10.000000	13.611063	36.11%	0	2003*

275

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.439925	9.039684	-41.45%	0	2008
	14.833818	15.439925	4.09%	0	2007
	12.872847	14.833818	15.23%	0	2006
	11.499389	12.872847	11.94%	0	2005
	10.000000	11.499389	14.99%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.643183	13.846190	-41.44%	0	2008
	22.710241	23.643183	4.11%	0	2007
	19.714004	22.710241	15.20%	0	2006
	17.608662	19.714004	11.96%	0	2005
	15.091431	17.608662	16.68%	0	2004
	10.000000	15.091431	50.91%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.529185	1.998532	-79.03%	0	2008
	10.000000	9.529185	-4.71%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.501403	2.839210	-78.97%	0	2008
	13.822109	13.501403	-2.32%	0	2007
	12.892436	13.822109	7.21%	0	2006
	12.876571	12.892436	0.12%	0	2005
	12.065688	12.876571	6.72%	0	2004
	10.000000	12.065688	20.66%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.734981	10.080586	-39.76%	34,783	2008
	16.372426	16.734981	2.21%	19,800	2007
	14.535004	16.372426	12.64%	19,007	2006
	14.004211	14.535004	3.79%	4,953	2005
	13.072585	14.004211	7.13%	0	2004
	10.000000	13.072585	30.73%	0	2003*

276

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.670727	12.577491	-39.15%	10,503	2008
	21.359870	20.670727	-3.23%	4,808	2007
	18.979349	21.359870	12.54%	3,513	2006
	17.623824	18.979349	7.69%	563	2005
	15.066242	17.623824	16.98%	0	2004
	10.000000	15.066242	50.66%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.501740	8.725219	-39.83%	0	2008
	15.726340	14.501740	-7.79%	0	2007
	13.822597	15.726340	13.77%	0	2006
	13.382696	13.822597	3.29%	0	2005
	12.271349	13.382696	9.06%	0	2004
	10.000000	12.271349	22.71%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.166526	11.643640	-44.99%	0	2008
	19.902453	21.166526	6.35%	0	2007
	15.875772	19.902453	25.36%	0	2006
	14.415757	15.875772	10.13%	0	2005
	12.640252	14.415757	14.05%	0	2004
	10.000000	12.640252	26.40%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.418513	8.292772	-38.20%	0	2008
	12.957523	13.418513	3.56%	0	2007
	12.520549	12.957523	3.49%	0	2006
	12.068798	12.520549	3.74%	0	2005
	11.707077	12.068798	3.09%	0	2004
	10.000000	11.707077	17.07%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.239894	7.452208	-43.71%	40,485	2008
	11.992976	13.239894	10.40%	7,464	2007
	11.175837	11.992976	7.31%	0	2006
	10.000000	11.175837	11.76%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.371509	7.738753	-37.45%	27,811	2008
	12.235269	12.371509	1.11%	1,595	2007
	10.506054	12.235269	16.46%	1,595	2006
	10.000000	10.506054	5.06%	1,595	2005*

277

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.547888	10.487912	-0.57%	3,414	2008
	10.213846	10.547888	3.27%	0	2007
	10.003149	10.213846	2.11%	0	2006
	10.000000	10.003149	0.03%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.035849	9.699151	-12.11%	27,566	2008
	10.687295	11.035849	3.26%	19,508	2007
	10.513789	10.687295	1.65%	11,528	2006
	10.305973	10.513789	2.02%	3,238	2005
	10.089289	10.305973	2.15%	0	2004
	10.000000	10.089289	0.89%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.934984	14.131677	-16.55%	0	2008
	16.218791	16.934984	4.42%	0	2007
	14.912555	16.218791	8.76%	0	2006
	13.548609	14.912555	10.07%	0	2005
	12.540033	13.548609	8.04%	0	2004
	10.000000	12.540033	25.40%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.605034	13.742734	-39.20%	0	2008
	27.842906	22.605034	-18.81%	0	2007
	20.604499	27.842906	35.13%	0	2006
	17.979835	20.604499	14.60%	0	2005
	13.462423	17.979835	33.56%	0	2004
	10.000000	13.462423	34.62%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.227043	6.131192	-45.39%	0	2008
	10.000000	11.227043	12.27%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.081552	6.635377	-40.12%	0	2008
	10.492827	11.081552	5.61%	0	2007*

278

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.592413	10.632956	0.38%	0	2008
	10.310889	10.592413	2.73%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.953827	8.597067	-42.51%	0	2008
	13.388215	14.953827	11.69%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.396451	5.113776	-45.58%	0	2008
	10.000000	9.396451	-6.04%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.664172	10.717117	0.50%	0	2008
	10.232743	10.664172	4.22%	0	2007*

279

Additional Contract Options Elected (Total 1.90%)

(Variable account charges of 1.90% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.351196	8.186273	-52.82%	0	2008
	17.451124	17.351196	-0.57%	0	2007
	15.749928	17.451124	10.80%	0	2006
	15.227522	15.749928	3.43%	0	2005
	14.004498	15.227522	8.73%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.857806	9.487832	-43.72%	0	2008
	15.381409	16.857806	9.60%	0	2007
	14.782959	15.381409	4.05%	0	2006
	13.877928	14.782959	6.52%	0	2005
	13.304174	13.877928	4.31%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.843229	10.810264	-48.14%	236	2008
	19.221592	20.843229	8.44%	236	2007
	16.853145	19.221592	14.05%	0	2006
	15.721785	16.853145	7.20%	0	2005
	13.903325	15.721785	13.08%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	18.009437	10.477260	-41.82%	0	2008
	17.509150	18.009437	2.86%	0	2007
	15.256160	17.509150	14.77%	0	2006
	14.867466	15.256160	2.61%	0	2005
	13.626250	14.867466	9.11%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.080310	12.656476	-36.97%	0	2008
	20.163377	20.080310	-0.41%	0	2007
	17.996918	20.163377	12.04%	0	2006
	17.203603	17.996918	4.61%	0	2005
	14.727543	17.203603	16.81%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.991635	10.879530	-35.97%	0	2008
	17.397983	16.991635	-2.34%	0	2007
	15.181408	17.397983	14.60%	0	2006
	14.805759	15.181408	2.54%	0	2005
	13.406642	14.805759	10.44%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.858730	12.355486	-45.95%	0	2008
	19.762648	22.858730	15.67%	0	2007
	16.148640	19.762648	22.38%	0	2006
	14.553074	16.148640	10.96%	0	2005
	12.925188	14.553074	12.59%	0	2004

280

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.612329	9.510797	-46.00%	0	2008
	15.229159	17.612329	15.65%	0	2007
	12.432094	15.229159	22.50%	0	2006
	11.216941	12.432094	10.83%	0	2005
	10.000000	11.216941	12.17%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.603032	9.333144	-25.95%	1,312	2008
	13.167878	12.603032	-4.29%	847	2007
	11.164123	13.167878	17.95%	0	2006
	10.000000	11.164123	11.64%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.826243	9.059174	-42.76%	0	2008
	13.351608	15.826243	18.53%	0	2007
	14.086883	13.351608	-5.22%	0	2006
	14.080863	14.086883	0.04%	0	2005
	12.979076	14.080863	8.49%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.827987	12.083088	-28.20%	230	2008
	18.117641	16.827987	-7.12%	0	2007
	15.589146	18.117641	16.22%	0	2006
	15.154532	15.589146	2.87%	0	2005
	13.530178	15.154532	12.01%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.535725	8.319072	-49.69%	0	2008
	12.081634	16.535725	36.87%	0	2007
	11.311135	12.081634	6.81%	0	2006
	10.000000	11.311135	13.11%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.469347	11.072684	-3.46%	830	2008
	10.678841	11.469347	7.40%	1,020	2007
	10.715015	10.678841	-0.34%	0	2006
	10.753920	10.715015	-0.36%	0	2005
	10.360197	10.753920	3.80%	0	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.953186	13.522499	-32.23%	210	2008
	20.475926	19.953186	-2.55%	0	2007
	18.242482	20.475926	12.24%	0	2006
	17.340425	18.242482	5.20%	0	2005
	14.502323	17.340425	19.57%	0	2004

281

Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.102642	10.515790	-38.51%	259	2008
	16.606789	17.102642	2.99%	0	2007
	14.693228	16.606789	13.02%	0	2006
	14.341131	14.693228	2.46%	0	2005
	13.247418	14.341131	8.26%	0	2004
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.835261	10.916979	-31.06%	0	2008
	15.108418	15.835261	4.81%	0	2007
	13.252291	15.108418	14.01%	0	2006
	12.973992	13.252291	2.15%	0	2005
	12.619952	12.973992	2.81%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.687049	8.355079	-38.96%	0	2008
	15.727766	13.687049	-12.98%	0	2007
	15.486336	15.727766	1.56%	0	2006
	14.954456	15.486336	3.56%	0	2005
	13.727773	14.954456	8.94%	0	2004
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.794635	9.584277	-35.22%	0	2008
	16.733131	14.794635	-11.58%	0	2007
	14.642519	16.733131	14.28%	0	2006
	14.244936	14.642519	2.79%	0	2005
	13.260877	14.244936	7.42%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.532909	11.406802	-31.01%	0	2008
	15.372699	16.532909	7.55%	0	2007
	13.533690	15.372699	13.59%	0	2006
	13.565101	13.533690	-0.23%	0	2005
	12.909925	13.565101	5.07%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.232271	9.645823	-2.75%	0	2008
	10.233395	11.232271	9.76%	1,089	2007
	10.000000	10.233395	2.33%	1,132	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.778693	9.775256	-9.31%	0	2008
	10.451360	10.778693	3.13%	0	2007
	10.251388	10.451360	1.95%	0	2006
	10.347262	10.251388	-0.93%	0	2005
	10.208760	10.347262	1.36%	0	2004
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.658621	12.176006	-43.78%	1,168	2008
	18.823323	21.658621	15.06%	1,017	2007
	17.218465	18.823323	9.32%	212	2006
	15.046148	17.218465	14.44%	212	2005
	13.318501	15.046148	12.97%	0	2004

282

Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.809443	9.754586	-55.27%	0	2008
	15.266216	21.809443	42.86%	0	2007
	13.343898	15.266216	14.41%	0	2006
	10.000000	13.343898	33.44%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	18.041852	10.121211	-43.90%	1,217	2008
	18.162116	18.041852	-0.66%	870	2007
	15.436486	18.162116	17.66%	397	2006
	14.904344	15.436486	3.57%	402	2005
	13.658630	14.904344	9.12%	182	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.187475	8.946637	-26.59%	0	2008
	11.459629	12.187475	6.35%	0	2007
	10.659740	11.459629	7.50%	0	2006
	10.000000	10.659740	6.60%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.962220	8.544816	-34.08%	0	2008
	12.016865	12.962220	7.87%	0	2007
	10.965440	12.016865	9.59%	0	2006
	10.000000	10.965440	9.65%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.486807	8.179923	-39.35%	0	2008
	12.377930	13.486807	8.96%	0	2007
	11.172924	12.377930	10.79%	0	2006
	10.000000	11.172924	11.73%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.770011	9.701850	-48.31%	0	2008
	15.107734	18.770011	24.24%	0	2007
	14.449853	15.107734	4.55%	0	2006
	13.960697	14.449853	3.50%	0	2005
	13.800194	13.960697	1.16%	0	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.233984	14.949542	-40.76%	1,136	2008
	22.304255	25.233984	13.14%	426	2007
	20.226375	22.304255	10.27%	0	2006
	17.469531	20.226375	15.78%	0	2005
	14.285435	17.469531	22.29%	0	2004
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.900932	10.465552	-52.21%	183	2008
	21.175246	21.900932	3.43%	145	2007
	18.605749	21.175246	13.81%	153	2006
	18.515721	18.605749	0.49%	156	2005
	16.579749	18.515721	11.68%	154	2004

283

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.331974	13.925774	-45.03%	0	2008
	22.062847	25.331974	14.82%	0	2007
	19.095216	22.062847	15.54%	0	2006
	16.386129	19.095216	16.53%	0	2005
	14.740847	16.386129	11.16%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.994351	9.344712	-45.01%	1,243	2008
	14.800306	16.994351	14.82%	635	2007
	12.805159	14.800306	15.58%	0	2006
	10.992242	12.805159	16.49%	0	2005
	10.000000	10.992242	9.92%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.941424	10.361987	-5.30%	22,377	2008
	10.716787	10.941424	2.10%	26,677	2007
	10.489860	10.716787	2.16%	3,839	2006
	10.493632	10.489860	-0.04%	1,532	2005
	10.266703	10.493632	2.21%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.271182	7.777777	-30.99%	0	2008
	11.074620	11.271182	1.77%	0	2007
	10.000000	11.074620	10.75%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.911706	11.378953	-28.49%	1,552	2008
	16.669638	15.911706	-4.55%	1,588	2007
	14.507449	16.669638	14.90%	1,576	2006
	14.297719	14.507449	1.47%	1,775	2005
	13.130408	14.297719	8.89%	189	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.429698	13.423922	-34.29%	513	2008
	21.335411	20.429698	-4.25%	514	2007
	18.590572	21.335411	14.76%	0	2006
	17.422161	18.590572	6.71%	0	2005
	14.351480	17.422161	21.40%	0	2004
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.571360	-34.29%	0	2008*

284

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.068122	9.316981	-53.57%	0	2008
	15.896831	20.068122	26.24%	0	2007
	12.642722	15.896831	25.74%	0	2006
	10.000000	12.642722	26.43%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.256678	13.602152	-41.51%	0	2008
	20.535305	23.256678	13.25%	0	2007
	17.235606	20.535305	19.14%	0	2006
	15.946817	17.235606	8.08%	0	2005
	13.714467	15.946817	16.28%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.735247	9.785628	-41.53%	14,896	2008
	14.778401	16.735247	13.24%	9,320	2007
	12.402111	14.778401	19.16%	2,399	2006
	11.478526	12.402111	8.05%	0	2005
	10.000000	11.478526	14.79%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.763237	12.255983	4.19%	0	2008
	10.800672	11.763237	8.91%	0	2007
	9.756257	10.800672	10.71%	0	2006
	10.000000	9.756257	-2.44%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.107969	12.440541	-17.66%	0	2008
	13.965464	15.107969	8.18%	0	2007
	12.892454	13.965464	8.32%	0	2006
	12.206327	12.892454	5.62%	0	2005
	11.489832	12.206327	6.24%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.773483	12.441048	-45.37%	0	2008
	16.991824	22.773483	34.03%	0	2007
	15.873002	16.991824	7.05%	0	2006
	14.374535	15.873002	10.42%	0	2005
	12.421034	14.374535	15.73%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.229024	10.775850	-37.46%	969	2008
	16.549637	17.229024	4.11%	894	2007
	15.229220	16.549637	8.67%	0	2006
	13.996013	15.229220	8.81%	0	2005
	12.145798	13.996013	15.23%	0	2004

285

Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	39.063570	18.305483	-53.14%	0	2008
	31.107912	39.063570	25.57%	0	2007
	21.624889	31.107912	43.85%	0	2006
	16.706250	21.624889	29.44%	0	2005
	14.348466	16.706250	16.43%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.581935	12.461442	-53.12%	2,856	2008
	21.159270	26.581935	25.63%	1,323	2007
	14.702316	21.159270	43.92%	598	2006
	11.351574	14.702316	29.52%	0	2005
	10.000000	11.351574	13.52%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.764287	9.745545	-38.18%	0	2008
	14.475374	15.764287	8.90%	0	2007
	13.750579	14.475374	5.27%	0	2006
	13.447732	13.750579	2.25%	0	2005
	12.578028	13.447732	6.91%	0	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.181453	12.655437	-34.02%	1,280	2008
	18.174822	19.181453	5.54%	0	2007
	15.373351	18.174822	18.22%	0	2006
	14.718395	15.373351	4.45%	0	2005
	13.066273	14.718395	12.64%	0	2004
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.226086	7.474788	-47.46%	0	2008
	14.051646	14.226086	1.24%	12,378	2007
	11.601915	14.051646	21.11%	4,773	2006
	10.000000	11.601915	16.02%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.352205	11.831436	-44.59%	0	2008
	17.813577	21.352205	19.86%	0	2007
	15.862330	17.813577	12.30%	0	2006
	14.254955	15.862330	11.28%	0	2005
	12.523040	14.254955	13.83%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.667784	6.716839	-46.98%	0	2008
	12.531877	12.667784	1.08%	0	2007
	11.514769	12.531877	8.83%	0	2006
	10.000000	11.514769	15.15%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.364868	8.802463	-15.07%	22,059	2008
	10.085460	10.364868	2.77%	23,962	2007
	9.865705	10.085460	2.23%	1,636	2006
	9.913174	9.865705	-0.48%	0	2005
	10.027045	9.913174	-1.14%	0	2004

286

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.238548	9.047786	-40.63%	0	2008
	15.455776	15.238548	-1.41%	0	2007
	14.968216	15.455776	3.26%	0	2006
	14.827644	14.968216	0.95%	0	2005
	13.510160	14.827644	9.75%	0	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.759067	9.955586	-40.60%	0	2008
	15.876667	16.759067	5.56%	18,353	2007
	14.232977	15.876667	11.55%	4,766	2006
	13.576843	14.232977	4.83%	0	2005
	12.217327	13.576843	11.13%	0	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.852373	7.476026	-31.11%	4,756	2008
	10.423562	10.852373	4.11%	4,432	2007
	10.000000	10.423562	4.24%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.511339	9.293622	-11.58%	7,394	2008
	10.405716	10.511339	1.02%	6,841	2007
	10.000000	10.405716	4.06%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	12.009005	7.228832	-39.80%	496	2008
	10.705080	12.009005	12.18%	0	2007
	10.000000	10.705080	7.05%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.232271	6.146783	-45.28%	2,453	2008
	10.233395	11.232271	9.76%	1,089	2007
	10.000000	10.233395	2.33%	1,132	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.766249	5.933653	-39.24%	7,735	2008
	10.000000	9.766249	-2.34%	6,177	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.157191	10.000827	-29.36%	0	2008
	13.994206	14.157191	1.16%	0	2007
	12.896942	13.994206	8.51%	0	2006
	12.840387	12.896942	0.44%	0	2005
	11.888673	12.840387	8.01%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.427849	8.060617	-29.47%	0	2008
	11.292619	11.427849	1.20%	0	2007
	10.407617	11.292619	8.50%	0	2006
	10.000000	10.407617	4.08%	0	2005*

287

NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.603481	20.058004	-58.73%	0	2008
	34.126891	48.603481	42.42%	0	2007
	25.518716	34.126891	33.73%	0	2006
	19.656249	25.518716	29.82%	0	2005
	16.636793	19.656249	18.15%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.087277	12.022868	-58.67%	747	2008
	20.387298	29.087277	42.67%	747	2007
	15.217878	20.387298	33.97%	528	2006
	11.707931	15.217878	29.98%	637	2005
	10.000000	11.707931	17.08%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	26.042090	17.073550	-34.44%	0	2008
	22.113123	26.042090	17.77%	0	2007
	16.413193	22.113123	34.73%	0	2006
	15.755305	16.413193	4.18%	0	2005
	12.396272	15.755305	27.10%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.437726	-45.62%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.088492	-49.12%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.097700	-39.02%	25,610	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.331277	-36.69%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.887319	-21.13%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.168050	-28.32%	31,827	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.032985	-9.67%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.524429	-24.76%	2,787	2008*

288

NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.806444	-31.94%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.265770	-17.34%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.797071	-2.03%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.802870	-1.97%	1,575	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.828485	10.963346	-47.36%	0	2008
	21.538040	20.828485	-3.29%	0	2007
	18.282129	21.538040	17.81%	0	2006
	16.820811	18.282129	8.69%	0	2005
	14.198438	16.820811	18.47%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.968931	11.591228	5.67%	21,608	2008
	10.435493	10.968931	5.11%	22,068	2007
	10.293118	10.435493	1.38%	2,634	2006
	10.160331	10.293118	1.31%	0	2005
	10.029912	10.160331	1.30%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.204955	12.590829	-26.82%	0	2008
	15.532473	17.204955	10.77%	0	2007
	15.456337	15.532473	0.49%	0	2006
	14.562515	15.456337	6.14%	0	2005
	13.800526	14.562515	5.52%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.609116	8.490671	-26.86%	909	2008
	10.475746	11.609116	10.82%	909	2007
	10.426077	10.475746	0.48%	0	2006
	9.818878	10.426077	6.18%	0	2005
	10.000000	9.818878	-1.81%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.614361	6.483852	-44.17%	0	2008
	10.824272	11.614361	7.30%	0	2007
	10.000000	10.824272	8.24%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.995994	11.059266	-7.81%	0	2008
	11.605099	11.995994	3.37%	0	2007
	11.142419	11.605099	4.15%	0	2006
	10.994065	11.142419	1.35%	0	2005
	10.708779	10.994065	2.66%	0	2004

289

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.595082	11.330274	-16.66%	8,553	2008
	13.092663	13.595082	3.84%	6,736	2007
	12.308781	13.092663	6.37%	0	2006
	12.007837	12.308781	2.51%	0	2005
	11.422629	12.007837	5.12%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.323115	11.544996	-24.66%	38,313	2008
	14.784773	15.323115	3.64%	64,499	2007
	13.533804	14.784773	9.24%	29,601	2006
	13.095335	13.533804	3.35%	29,601	2005
	12.186797	13.095335	7.46%	29,601	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.597773	11.843910	-32.70%	39,143	2008
	16.900988	17.597773	4.12%	34,135	2007
	15.040415	16.900988	12.37%	5,966	2006
	14.318239	15.040415	5.04%	0	2005
	13.020880	14.318239	9.96%	0	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.321952	11.970822	-38.05%	4,641	2008
	18.590551	19.321952	3.93%	4,645	2007
	16.214476	18.590551	14.65%	4,770	2006
	15.313030	16.214476	5.89%	3,517	2005
	13.689404	15.313030	11.86%	1,423	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.276352	12.637660	-37.67%	155	2008
	19.218377	12.637660	-37.67%	155	2007
	17.826650	19.218377	7.81%	167	2006
	16.209651	17.826650	9.98%	159	2005
	14.277420	16.209651	13.53%	171	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.374196	10.386092	0.11%	4,172	2008
	10.092529	10.374196	2.79%	6,133	2007
	9.841607	10.092529	2.55%	0	2006
	9.770998	9.841607	0.72%	0	2005
	9.880078	9.770998	-1.10%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.046307	-39.54%	21,180	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.435702	11.254121	-47.50%	0	2008
	21.276929	21.435702	0.75%	0	2007
	17.718460	21.276929	20.08%	0	2006
	16.156405	17.718460	9.67%	0	2005
	13.724397	16.156405	17.72%	0	2004

290

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.181140	7.974416	-47.47%	7,881	2008
	15.070189	15.181140	0.74%	10,585	2007
	12.549364	15.070189	20.09%	2,891	2006
	11.441520	12.549364	9.68%	688	2005
	10.000000	11.441520	14.42%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.279499	-37.21%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.267659	-37.32%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.190195	-38.10%	8,834	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.671710	-33.28%	16,149	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.457427	9.155626	-47.55%	0	2008
	16.253267	17.457427	7.41%	0	2007
	16.087013	16.253267	1.03%	0	2006
	15.220250	16.087013	5.69%	0	2005
	13.709636	15.220250	11.02%	0	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.172428	13.396714	-33.59%	0	2008
	22.167952	20.172428	-9.00%	0	2007
	19.296940	22.167952	14.88%	0	2006
	19.137305	19.296940	0.83%	0	2005
	16.673885	19.137305	14.77%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.506677	12.400766	-39.53%	1,593	2008
	20.517363	20.506677	-0.05%	1,404	2007
	18.714350	20.517363	9.63%	576	2006
	17.030906	18.714350	9.88%	0	2005
	14.615310	17.030906	16.53%	0	2004
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.035787	9.765464	-18.86%	2,697	2008
	11.727753	12.035787	2.63%	1,170	2007
	11.402579	11.727753	2.85%	1,170	2006
	11.374821	11.402579	0.24%	1,412	2005
	10.883959	11.374821	4.51%	0	2004

291

NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.395702	9.963734	-42.72%	18,485	2008
	16.437022	17.395702	5.83%	15,084	2007
	14.774541	16.437022	11.25%	3,882	2006
	14.069386	14.774541	5.01%	0	2005
	13.093531	14.069386	7.45%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.816966	-1.83%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.353307	9.722448	-49.76%	0	2008
	16.441771	19.353307	17.71%	0	2007
	15.142573	16.441771	8.58%	0	2006
	15.555628	15.142573	-2.66%	0	2005
	15.242217	15.555628	2.06%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.520633	6.789663	-49.78%	1,601	2008
	11.495534	13.520633	17.62%	1,601	2007
	10.537586	11.495534	9.09%	0	2006
	10.825020	10.537586	-2.66%	0	2005
	10.000000	10.825020	8.25%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.976958	12.044045	-42.58%	526	2008
	17.512263	20.976958	19.78%	526	2007
	17.941199	17.512263	-2.39%	0	2006
	16.372223	17.941199	9.58%	0	2005
	14.887980	16.372223	9.97%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.232540	10.612760	-38.41%	1,789	2008
	18.038387	17.232540	-4.47%	9,714	2007
	15.911026	18.038387	13.37%	2,876	2006
	15.601811	15.911026	1.98%	0	2005
	13.583167	15.601811	14.86%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.561369	-44.39%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.271417	9.206252	-46.70%	1,136	2008
	15.464505	17.271417	11.68%	951	2007
	14.638727	15.464505	5.64%	951	2006
	14.229519	14.638727	2.88%	1,148	2005
	13.605001	14.229519	4.59%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.411159	9.018232	-41.48%	0	2008
	14.813778	15.411159	4.03%	0	2007
	12.861990	14.813778	15.17%	0	2006
	11.495518	12.861990	11.89%	0	2005
	10.000000	11.495518	14.96%	0	2004*

292

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.584582	13.804815	-41.47%	0	2008
	22.665556	23.584582	4.05%	0	2007
	19.685210	22.665556	15.14%	0	2006
	17.591871	19.685210	11.90%	0	2005
	15.084714	17.591871	16.62%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.525930	1.996830	-79.04%	0	2008
	10.000000	9.525930	-4.74%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.467884	2.830710	-78.98%	0	2008
	13.794853	13.467884	-2.37%	0	2007
	12.873541	13.794853	7.16%	0	2006
	12.864250	12.873541	0.07%	0	2005
	12.060288	12.864250	6.67%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.693442	10.050430	-39.79%	15,418	2008
	16.340170	16.693442	2.16%	14,083	2007
	14.513743	16.340170	12.58%	4,438	2006
	13.990832	14.513743	3.74%	194	2005
	13.066755	13.990832	7.07%	193	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.619456	12.539886	-39.18%	4,655	2008
	21.317808	20.619456	-3.28%	2,765	2007
	18.951604	21.317808	12.49%	828	2006
	17.607016	18.951604	7.64%	0	2005
	15.059532	17.607016	16.92%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.467322	8.700061	-39.86%	0	2008
	15.697055	14.467322	-7.83%	0	2007
	13.803856	15.697055	13.72%	0	2006
	13.371334	13.803856	3.23%	0	2005
	12.267172	13.371334	9.00%	0	2004
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.116266	11.610063	-45.02%	0	2008
	19.865381	21.116266	6.30%	0	2007
	15.854247	19.865381	25.30%	0	2006
	14.403520	15.854247	10.07%	0	2005
	12.635959	14.403520	13.99%	0	2004
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.386660	8.268867	-38.23%	0	2008
	12.933390	13.386660	3.50%	0	2007
	12.503574	12.933390	3.44%	0	2006
	12.058562	12.503574	3.69%	0	2005
	11.703107	12.058562	3.04%	0	2004

293

T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.221922	7.438285	-43.74%	11,384	2008
	11.982837	13.221922	10.34%	5,323	2007
	11.172057	11.982837	7.26%	0	2006
	10.000000	11.172057	11.72%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.354713	7.724298	-37.48%	1,500	2008
	12.224927	12.354713	1.06%	1,400	2007
	10.502507	12.224927	16.40%	0	2006
	10.000000	10.502507	5.03%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.533570	10.468342	-0.62%	1,437	2008
	10.205210	10.533570	3.22%	1,088	2007
	9.999770	10.205210	2.05%	0	2006
	10.000000	9.999770	0.00%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	11.009612	9.671154	-12.16%	14,649	2008
	10.667339	11.009612	3.21%	18,120	2007
	10.499491	10.667339	1.60%	2,064	2006
	10.297210	10.499491	1.96%	0	2005
	10.085843	10.297210	2.10%	0	2004
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.891896	14.088532	-16.60%	0	2008
	16.185813	16.891896	4.36%	0	2007
	14.889797	16.185813	8.70%	0	2006
	13.534807	14.889797	10.01%	0	2005
	12.533652	13.534807	7.99%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.547541	13.700752	-39.24%	0	2008
	27.786328	22.547541	-18.85%	0	2007
	20.573065	27.786328	35.06%	0	2006
	17.961520	20.573065	14.54%	0	2005
	13.455563	17.961520	33.49%	0	2004
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.223226	6.125977	-45.42%	0	2008
	10.000000	11.223226	12.23%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.063930	6.621433	-40.15%	0	2008
	10.481515	11.063930	5.56%	0	2007*

294

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.575555	10.610627	0.33%	0	2008
	10.299756	10.575555	2.68%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.930018	8.578995	-42.54%	0	2008
	13.373755	14.930018	11.64%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.393259	5.109421	-45.61%	0	2008
	10.000000	9.393259	-6.07%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.647199	10.694609	0.45%	0	2008
	10.221694	10.647199	4.16%	0	2007*

295

Additional Contract Options Elected (Total 1.95%)

(Variable account charges of 1.95% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.308109	8.161768	-52.84%	0	2008
	17.416706	17.308109	-0.62%	0	2007
	15.726871	17.416706	10.74%	0	2006
	15.212974	15.726871	3.38%	0	2005
	13.998255	15.212974	8.68%	0	2004
	10.000000	13.998255	39.98%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.815938	9.459431	-43.75%	0	2008
	15.351080	16.815938	9.54%	0	2007
	14.761321	15.351080	4.00%	0	2006
	13.864661	14.761321	6.47%	0	2005
	13.298233	13.864661	4.26%	0	2004
	10.000000	13.298233	32.98%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.791514	10.777921	-48.16%	0	2008
	19.183735	20.791514	8.38%	0	2007
	16.828506	19.183735	14.00%	0	2006
	15.706782	16.828506	7.14%	0	2005
	13.897124	15.706782	13.02%	0	2004
	10.000000	13.897124	38.97%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.964756	10.445924	-41.85%	0	2008
	17.474675	17.964756	2.80%	0	2007
	15.233868	17.474675	14.71%	0	2006
	14.853284	15.233868	2.56%	0	2005
	13.620181	14.853284	9.05%	0	2004
	10.000000	13.620181	36.20%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	20.030494	12.618626	-37.00%	0	2008
	20.123674	20.030494	-0.46%	0	2007
	17.970616	20.123674	11.98%	0	2006
	17.187195	17.970616	4.56%	0	2005
	14.720983	17.187195	16.75%	0	2004
	10.000000	14.720983	47.21%	0	2003*

296

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.949441	10.846969	-36.00%	0	2008
	17.363685	16.949441	-2.39%	0	2007
	15.159191	17.363685	14.54%	0	2006
	14.791613	15.159191	2.49%	0	2005
	13.400667	14.791613	10.38%	0	2004
	10.000000	13.400667	34.01%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.801982	12.318518	-45.98%	0	2008
	19.723696	22.801982	15.61%	0	2007
	16.125002	19.723696	22.32%	0	2006
	14.539160	16.125002	10.91%	0	2005
	12.919416	14.539160	12.54%	0	2004
	10.000000	12.919416	29.19%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.579491	9.488209	-46.03%	0	2008
	15.208555	17.579491	15.59%	0	2007
	12.421583	15.208555	22.44%	0	2006
	11.213158	12.421583	10.78%	0	2005
	10.000000	11.213158	12.13%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.585912	9.315701	-25.98%	0	2008
	13.156741	12.585912	-4.34%	0	2007
	11.160354	13.156741	17.89%	0	2006
	10.000000	11.160354	11.60%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.786955	9.032068	-42.79%	0	2008
	13.325293	15.786955	18.47%	0	2007
	14.066272	13.325293	-5.27%	0	2006
	14.067415	14.066272	-0.01%	0	2005
	12.973288	14.067415	8.43%	0	2004
	10.000000	12.973288	29.73%	0	2003*

297

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.786241	12.046955	-28.23%	0	2008
	18.081962	16.786241	-7.17%	0	2007
	15.566348	18.081962	16.16%	0	2006
	15.140056	15.566348	2.82%	0	2005
	13.524142	15.140056	11.95%	0	2004
	10.000000	13.524142	35.24%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.513259	8.303522	-49.72%	124	2008
	12.071404	16.513259	36.80%	125	2007
	11.307314	12.071404	6.76%	125	2006
	10.000000	11.307314	13.07%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.440148	11.038864	-3.51%	0	2008
	10.657116	11.440148	7.35%	0	2007
	10.698655	10.657116	-0.39%	0	2006
	10.742961	10.698655	-0.41%	0	2005
	10.354917	10.742961	3.75%	0	2004
	10.000000	10.354917	3.55%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.903666	13.482033	-32.26%	0	2008
	20.435589	19.903666	-2.60%	0	2007
	18.215806	20.435589	12.19%	0	2006
	17.323874	18.215806	5.15%	0	2005
	14.495863	17.323874	19.51%	0	2004
	10.000000	14.495863	44.96%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.060175	10.484318	-38.55%	139	2008
	16.574042	17.060175	2.93%	139	2007
	14.671716	16.574042	12.97%	139	2006
	14.327417	14.671716	2.40%	140	2005
	13.241492	14.327417	8.20%	140	2004
	10.000000	13.241492	32.41%	0	2003*

298

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.795961	10.884321	-31.09%	0	2008
	15.078643	15.795961	4.76%	0	2007
	13.232899	15.078643	13.95%	0	2006
	12.961593	13.232899	2.09%	0	2005
	12.614318	12.961593	2.75%	0	2004
	10.000000	12.614318	26.14%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.653059	8.330082	-38.99%	0	2008
	15.696762	13.653059	-13.02%	0	2007
	15.463665	15.696762	1.51%	0	2006
	14.940160	15.463665	3.50%	0	2005
	13.721639	14.940160	8.88%	0	2004
	10.000000	13.721639	37.22%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.757938	9.555623	-35.25%	0	2008
	16.700184	14.757938	-11.63%	136	2007
	14.621116	16.700184	14.22%	130	2006
	14.231345	14.621116	2.74%	152	2005
	13.254962	14.231345	7.37%	153	2004
	10.000000	13.254962	32.55%	133	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.491882	11.372684	-31.04%	0	2008
	15.342410	16.491882	7.49%	0	2007
	13.513893	15.342410	13.53%	0	2006
	13.552134	13.513893	-0.28%	0	2005
	12.904162	13.552134	5.02%	0	2004
	10.000000	12.904162	29.04%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.222723	9.632684	-2.80%	0	2008
	10.229939	11.222723	9.70%	0	2007
	10.000000	10.229939	2.30%	0	2006*

299

Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.751903	9.745985	-9.36%	0	2008
	10.430737	10.751903	3.08%	0	2007
	10.236368	10.430737	1.90%	0	2006
	10.337354	10.236368	-0.98%	0	2005
	10.204194	10.337354	1.30%	0	2004
	10.000000	10.204194	2.04%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.604860	12.139569	-43.81%	0	2008
	18.786228	21.604860	15.00%	0	2007
	17.193267	18.786228	9.27%	0	2006
	15.031767	17.193267	14.38%	0	2005
	13.312564	15.031767	12.91%	0	2004
	10.000000	13.312564	33.13%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.779859	9.736367	-55.30%	127	2008
	15.253319	21.779859	42.79%	128	2007
	13.339408	15.253319	14.35%	128	2006
	10.000000	13.339408	33.39%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.997091	10.090937	-43.93%	0	2008
	18.126350	17.997091	-0.71%	114	2007
	15.413918	18.126350	17.60%	118	2006
	14.890118	15.413918	3.52%	145	2005
	13.652543	14.890118	9.06%	146	2004
	10.000000	13.652543	36.53%	227	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.170952	8.929952	-26.63%	0	2008
	11.449951	12.170952	6.30%	0	2007
	10.656145	11.449951	7.45%	0	2006
	10.000000	10.656145	6.56%	0	2005*

300

Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.944625	8.528856	-34.11%	0	2008
	12.006703	12.944625	7.81%	0	2007
	10.961738	12.006703	9.53%	0	2006
	10.000000	10.961738	9.62%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.468509	8.164651	-39.38%	0	2008
	12.367469	13.468509	8.90%	0	2007
	11.169149	12.367469	10.73%	0	2006
	10.000000	11.169149	11.69%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.723429	9.672824	-48.34%	0	2008
	15.077970	18.723429	24.18%	0	2007
	14.428718	15.077970	4.50%	0	2006
	13.947355	14.428718	3.45%	0	2005
	13.794032	13.947355	1.11%	0	2004
	10.000000	13.794032	37.94%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.914247	10.330978	-5.34%	0	2008
	10.695648	10.914247	2.04%	0	2007
	10.474496	10.695648	2.11%	0	2006
	10.483602	10.474496	-0.09%	0	2005
	10.262112	10.483602	2.16%	0	2004
	10.000000	10.262112	2.62%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.171396	14.904845	-40.79%	0	2008
	22.260345	25.171396	13.08%	0	2007
	20.196810	22.260345	10.22%	0	2006
	17.452852	20.196810	15.72%	0	2005
	14.279064	17.452852	22.23%	0	2004
	10.000000	14.279064	42.79%	0	2003*

301

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.269098	13.884102	-45.06%	0	2008
	22.019372	25.269098	14.76%	0	2007
	19.067291	22.019372	15.48%	0	2006
	16.370488	19.067291	16.47%	0	2005
	14.734289	16.370488	11.10%	0	2004
	10.000000	14.734289	47.34%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.962678	9.322533	-45.04%	0	2008
	14.780294	16.962678	14.77%	0	2007
	12.794338	14.780294	15.52%	0	2006
	10.988531	12.794338	16.43%	0	2005
	10.000000	10.988531	9.89%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.846573	10.434236	-52.24%	103	2008
	21.133526	21.846573	3.37%	103	2007
	18.578540	21.133526	13.75%	103	2006
	18.498039	18.578540	0.44%	103	2005
	16.572366	18.498039	11.62%	103	2004
	10.000000	16.572366	65.72%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.261623	7.767215	-31.03%	0	2008
	11.070887	11.261623	1.72%	0	2007
	10.000000	11.070887	10.71%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.872203	11.344899	-28.52%	142	2008
	16.636787	15.872203	-4.60%	272	2007
	14.486224	16.636787	14.85%	270	2006
	14.284062	14.486224	1.42%	298	2005
	13.124559	14.284062	8.83%	296	2004
	10.000000	13.124559	31.25%	131	2003*

302

Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.379018	13.383779	-34.33%	0	2008
	21.293406	20.379018	-4.29%	0	2007
	18.563394	21.293406	14.71%	0	2006
	17.405526	18.563394	6.65%	0	2005
	14.345083	17.405526	21.33%	0	2004
	10.000000	14.345083	43.45%	0	2003*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.569115	-34.31%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.040896	9.299580	-53.60%	0	2008
	15.883394	20.040896	26.18%	0	2007
	12.638452	15.883394	25.68%	0	2006
	10.000000	12.638452	26.38%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.198948	13.561455	-41.54%	0	2008
	20.494837	23.198948	13.19%	0	2007
	17.210388	20.494837	19.08%	0	2006
	15.931585	17.210388	8.03%	0	2005
	13.708346	15.931585	16.22%	0	2004
	10.000000	13.708346	37.08%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.704028	9.762388	-41.56%	0	2008
	14.758392	16.704028	13.18%	0	2007
	12.391616	14.758392	19.10%	0	2006
	11.474649	12.391616	7.99%	0	2005
	10.000000	11.474649	14.75%	0	2004*

303

Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.747267	12.233112	4.14%	0	2008
	10.791538	11.747267	8.86%	0	2007
	9.752951	10.791538	10.65%	0	2006
	10.000000	9.752951	-2.47%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.070472	12.403331	-17.70%	0	2008
	13.937940	15.070472	8.13%	0	2007
	12.873580	13.937940	8.27%	0	2006
	12.194655	12.873580	5.57%	0	2005
	11.484704	12.194655	6.18%	0	2004
	10.000000	11.484704	14.85%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.716955	12.403817	-45.40%	0	2008
	16.958344	22.716955	33.96%	0	2007
	15.849789	16.958344	6.99%	0	2006
	14.360798	15.849789	10.37%	0	2005
	12.415484	14.360798	15.67%	0	2004
	10.000000	12.415484	24.15%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.188123	10.744776	-37.49%	0	2008
	16.518821	17.188123	4.05%	0	2007
	15.208589	16.518821	8.62%	0	2006
	13.984139	15.208589	8.76%	0	2005
	12.141666	13.984139	15.17%	0	2004
	10.000000	12.141666	21.42%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.966658	18.250720	-53.16%	0	2008
	31.046642	38.966658	25.51%	0	2007
	21.593269	31.046642	43.78%	0	2006
	16.690295	21.593269	29.38%	0	2005
	14.342071	16.690295	16.37%	0	2004
	10.000000	14.342071	43.42%	0	2003*

304

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.532446	12.431876	-53.14%	0	2008
	21.130702	26.532446	25.56%	0	2007
	14.689923	21.130702	43.84%	0	2006
	11.347757	14.689923	29.45%	0	2005
	10.000000	11.347757	13.48%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.725168	9.716395	-38.21%	0	2008
	14.446858	15.725168	8.85%	0	2007
	13.730460	14.446858	5.22%	0	2006
	13.434891	13.730460	2.20%	0	2005
	12.572420	13.434891	6.86%	0	2004
	10.000000	12.572420	25.72%	0	2003*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.133862	12.617582	-34.06%	0	2008
	18.139026	19.133862	5.48%	0	2007
	15.350871	18.139026	18.16%	0	2006
	14.704343	15.350871	4.40%	0	2005
	13.060441	14.704343	12.59%	0	2004
	10.000000	13.060441	30.60%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.206771	7.460825	-47.48%	0	2008
	14.039762	14.206771	1.19%	0	2007
	11.598000	14.039762	21.05%	0	2006
	10.000000	11.598000	15.98%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.297864	11.795294	-44.62%	0	2008
	17.777348	21.297864	19.80%	0	2007
	15.838131	17.777348	12.24%	0	2006
	14.240445	15.838131	11.22%	0	2005
	12.516675	14.240445	13.77%	0	2004
	10.000000	12.516675	25.17%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.650574	6.704278	-47.00%	0	2008
	12.521278	12.650574	1.03%	0	2007
	11.510881	12.521278	8.78%	0	2006
	10.000000	11.510881	15.11%	0	2005*

305

Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.339136	8.776128	-15.12%	0	2008
	10.065578	10.339136	2.72%	0	2007
	9.851254	10.065578	2.18%	0	2006
	9.903697	9.851254	-0.53%	0	2005
	10.022565	9.903697	-1.19%	0	2004
	10.000000	10.022565	0.23%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.200728	9.020719	-40.66%	0	2008
	15.425324	15.200728	-1.46%	0	2007
	14.946321	15.425324	3.20%	0	2006
	14.813472	14.946321	0.90%	0	2005
	13.504135	14.813472	9.70%	0	2004
	10.000000	13.504135	35.04%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.719252	9.926852	-40.63%	0	2008
	15.847072	16.719252	5.50%	0	2007
	14.213670	15.847072	11.49%	0	2006
	13.565311	14.213670	4.78%	0	2005
	12.213171	13.565311	11.07%	0	2004
	10.000000	12.213171	22.13%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.843154	7.465869	-31.15%	415	2008
	10.420045	10.843154	4.06%	0	2007
	10.000000	10.420045	4.20%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.502388	9.280979	-11.63%	339	2008
	10.402195	10.502388	0.96%	0	2007
	10.000000	10.402195	4.02%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.998783	7.218983	-39.84%	0	2008
	10.701461	11.998783	12.12%	0	2007
	10.000000	10.701461	7.01%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.222723	6.138425	-45.30%	0	2008
	10.229939	11.222723	9.70%	0	2007
	10.000000	10.229939	2.30%	0	2006*

306

NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.762924	5.928601	-39.27%	531	2008
	10.000000	9.762924	-2.37%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.122069	9.970928	-29.39%	0	2008
	13.966646	14.122069	1.11%	0	2007
	12.878087	13.966646	8.45%	0	2006
	12.828129	12.878087	0.39%	0	2005
	11.883363	12.828129	7.95%	0	2004
	10.000000	11.883363	18.83%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.412324	8.045559	-29.50%	0	2008
	11.283062	11.412324	1.15%	0	2007
	10.404099	11.283062	8.45%	0	2006
	10.000000	10.404099	4.04%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.482892	19.997995	-58.75%	0	2008
	34.059656	48.482892	42.35%	0	2007
	25.481383	34.059656	33.66%	0	2006
	19.637463	25.481383	29.76%	0	2005
	16.629376	19.637463	18.09%	0	2004
	10.000000	16.629376	66.29%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	29.033083	11.994322	-58.69%	0	2008
	20.359741	29.033083	42.60%	0	2007
	15.205039	20.359741	33.90%	0	2006
	11.703984	15.205039	29.91%	0	2005
	10.000000	11.703984	17.04%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.977448	17.022472	-34.47%	0	2008
	22.069553	25.977448	17.71%	0	2007
	16.389189	22.069553	34.66%	0	2006
	15.740266	16.389189	4.12%	0	2005
	12.390753	15.740266	27.03%	0	2004
	10.000000	12.390753	23.91%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.435866	-45.64%	0	2008*

307

NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.086752	-49.13%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.095623	-39.04%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.329119	-36.71%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.884632	-21.15%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.165610	-28.34%	14,927	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.029915	-9.70%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.521865	-24.78%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.804125	-31.96%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.262967	-17.37%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.793750	-2.06%	0	2008*

308

NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.799538	-2.00%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.776820	10.930549	-47.39%	0	2008
	21.495625	20.776820	-3.34%	0	2007
	18.255387	21.495625	17.75%	0	2006
	16.804750	18.255387	8.63%	0	2005
	14.192104	16.804750	18.41%	0	2004
	10.000000	14.192104	41.92%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.941692	0.000000	1155.66%	0	2008
	10.414910	10.941692	5.06%	0	2007
	10.278047	10.414910	1.33%	0	2006
	10.150616	10.278047	1.26%	0	2005
	10.025426	10.150616	1.25%	0	2004
	10.000000	10.025426	0.25%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.162259	12.553163	-26.86%	0	2008
	15.501858	17.162259	10.71%	0	2007
	15.433728	15.501858	0.44%	0	2006
	14.548608	15.433728	6.08%	134	2005
	13.794368	14.548608	5.47%	134	2004
	10.000000	13.794368	37.94%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.587466	8.470500	-26.90%	0	2008
	10.461567	11.587466	10.76%	0	2007
	10.417260	10.461567	0.43%	0	2006
	9.815556	10.417260	6.13%	0	2005
	10.000000	9.815556	-1.84%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.604467	6.475014	-44.20%	0	2008
	10.820602	11.604467	7.24%	0	2007
	10.000000	10.820602	8.21%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.966235	11.026204	-7.86%	0	2008
	11.582248	11.966235	3.32%	0	2007
	11.126126	11.582248	4.10%	0	2006
	10.983569	11.126126	1.30%	0	2005
	10.704003	10.983569	2.61%	0	2004
	10.000000	10.704003	7.04%	0	2003*

309

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.561316	11.296366	-16.70%	0	2008
	13.066840	13.561316	3.78%	0	2007
	12.290759	13.066840	6.31%	0	2006
	11.996352	12.290759	2.45%	0	2005
	11.417528	11.996352	5.07%	0	2004
	10.000000	11.417528	14.18%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.285064	11.510438	-24.69%	0	2008
	14.755622	15.285064	3.59%	0	2007
	13.513991	14.755622	9.19%	0	2006
	13.082811	13.513991	3.30%	0	2005
	12.181349	13.082811	7.40%	0	2004
	10.000000	12.181349	21.81%	0	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.554065	11.808455	-32.73%	1,280	2008
	16.867668	17.554065	4.07%	1,282	2007
	15.018394	16.867668	12.31%	1,284	2006
	14.304552	15.018394	4.99%	1,286	2005
	13.015066	14.304552	9.91%	0	2004
	10.000000	13.015066	30.15%	0	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.273993	11.935003	-38.08%	0	2008
	18.553909	19.273993	3.88%	0	2007
	16.190743	18.553909	14.60%	0	2006
	15.298388	16.190743	5.83%	0	2005
	13.683298	15.298388	11.80%	0	2004
	10.000000	13.683298	36.83%	0	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.226044	12.599854	-37.70%	103	2008
	19.180528	20.226044	5.45%	103	2007
	17.800600	19.180528	7.75%	103	2006
	16.194190	17.800600	9.92%	0	2005
	14.271063	16.194190	13.48%	0	2004
	10.000000	14.271063	42.71%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.348233	10.354819	0.06%	0	2008
	10.072432	10.348233	2.74%	0	2007
	9.827008	10.072432	2.50%	0	2006
	9.761463	9.827008	0.67%	0	2005
	9.875470	9.761463	-1.15%	0	2004
	10.000000	9.875470	-1.25%	0	2003*

310

NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.044248	-39.56%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.384785	11.221641	-47.53%	0	2008
	21.237273	21.384785	0.69%	0	2007
	17.694429	21.237273	20.02%	0	2006
	16.142684	17.694429	9.61%	0	2005
	13.719727	16.142684	17.66%	0	2004
	10.000000	13.719727	37.20%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.152857	7.955492	-47.50%	0	2008
	15.049828	15.152857	0.68%	0	2007
	12.538773	15.049828	20.03%	0	2006
	11.437668	12.538773	9.63%	0	2005
	10.000000	11.437668	14.38%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.277357	-37.23%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.265525	-37.34%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.188086	-38.12%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.669444	-33.31%	0	2008*

311

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.414054	9.128209	-47.58%	0	2008
	16.221203	17.414054	7.35%	0	2007
	16.063452	16.221203	0.98%	0	2006
	15.205697	16.063452	5.64%	0	2005
	13.703517	15.205697	10.96%	0	2004
	10.000000	13.703517	37.04%	0	2003*
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.122351	13.356635	-33.62%	105	2008
	22.124258	20.122351	-9.05%	105	2007
	19.268704	22.124258	14.82%	106	2006
	19.119017	19.268704	0.78%	106	2005
	16.666453	19.119017	14.72%	106	2004
	10.000000	16.666453	66.66%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.455785	12.363666	-39.56%	0	2008
	20.476947	20.455785	-0.10%	0	2007
	18.686979	20.476947	9.58%	0	2006
	17.014645	18.686979	9.83%	0	2005
	14.608788	17.014645	16.47%	0	2004
	10.000000	14.608788	46.09%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	12.005886	9.736227	-18.90%	0	2008
	11.704613	12.005886	2.57%	0	2007
	11.385869	11.704613	2.80%	0	2006
	11.363940	11.385869	0.19%	0	2005
	10.879096	11.363940	4.46%	0	2004
	10.000000	10.879096	8.79%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.352525	9.933923	-42.75%	0	2008
	16.404635	17.352525	5.78%	0	2007
	14.752925	16.404635	11.20%	0	2006
	14.055950	14.752925	4.96%	0	2005
	13.087692	14.055950	7.40%	0	2004
	10.000000	13.087692	30.88%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.813634	-1.86%	0	2008*

312

NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.305313	9.693371	-49.79%	0	2008
	16.409409	19.305313	17.65%	0	2007
	15.120449	16.409409	8.52%	0	2006
	15.540781	15.120449	-2.70%	107	2005
	15.235433	15.540781	2.00%	107	2004
	10.000000	15.235433	52.35%	0	2003*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.495427	6.773540	-49.81%	0	2008
	11.479982	13.495427	17.56%	0	2007
	10.528683	11.479982	9.04%	0	2006
	10.821368	10.528683	-2.70%	0	2005
	10.000000	10.821368	8.21%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.924907	12.008011	-42.61%	122	2008
	17.477758	20.924907	19.72%	122	2007
	17.914949	17.477758	-2.44%	122	2006
	16.356587	17.914949	9.53%	122	2005
	14.881339	16.356587	9.91%	122	2004
	10.000000	14.881339	48.81%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.189769	10.581010	-38.45%	0	2008
	18.002842	17.189769	-4.52%	0	2007
	15.887753	18.002842	13.31%	0	2006
	15.586906	15.887753	1.93%	0	2005
	13.577106	15.586906	14.80%	0	2004
	10.000000	13.577106	35.77%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.559464	-44.41%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.228540	9.178699	-46.72%	0	2008
	15.434015	17.228540	11.63%	0	2007
	14.617296	15.434015	5.59%	0	2006
	14.215918	14.617296	2.82%	0	2005
	13.598930	14.215918	4.54%	0	2004
	10.000000	13.598930	35.99%	0	2003*

313

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.382422	8.996820	-41.51%	0	2008
	14.793739	15.382422	3.98%	0	2007
	12.851121	14.793739	15.12%	0	2006
	11.491649	12.851121	11.83%	0	2005
	10.000000	11.491649	14.92%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.526051	13.763518	-41.50%	119	2008
	22.620904	23.526051	4.00%	119	2007
	19.656415	22.620904	15.08%	119	2006
	17.575066	19.656415	11.84%	120	2005
	15.077980	17.575066	16.56%	120	2004
	10.000000	15.077980	50.78%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.522694	1.995126	-79.05%	0	2008
	10.000000	9.522694	-4.77%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.434470	2.822247	-78.99%	0	2008
	13.767676	13.434470	-2.42%	0	2007
	12.854710	13.767676	7.10%	0	2006
	12.851964	12.854710	0.02%	0	2005
	12.054908	12.851964	6.61%	0	2004
	10.000000	12.054908	20.55%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.652019	10.020365	-39.82%	0	2008
	16.307973	16.652019	2.11%	125	2007
	14.492509	16.307973	12.53%	131	2006
	13.977468	14.492509	3.68%	294	2005
	13.060920	13.977468	7.02%	296	2004
	10.000000	13.060920	30.61%	167	2003*

314

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.568311	12.502392	-39.22%	0	2008
	21.275840	20.568311	-3.33%	0	2007
	18.923917	21.275840	12.43%	0	2006
	17.590220	18.923917	7.58%	0	2005
	15.052827	17.590220	16.86%	0	2004
	10.000000	15.052827	50.53%	0	2003*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.432931	8.674948	-39.89%	0	2008
	15.667777	14.432931	-7.88%	0	2007
	13.785121	15.667777	13.66%	0	2006
	13.359972	13.785121	3.18%	0	2005
	12.262996	13.359972	8.95%	0	2004
	10.000000	12.262996	22.63%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.066102	11.576553	-45.05%	0	2008
	19.828334	21.066102	6.24%	0	2007
	15.832728	19.828334	25.24%	0	2006
	14.391285	15.832728	10.02%	0	2005
	12.631654	14.391285	13.93%	0	2004
	10.000000	12.631654	26.32%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.354829	8.244992	-38.26%	0	2008
	12.909247	13.354829	3.45%	0	2007
	12.486580	12.909247	3.38%	0	2006
	12.048297	12.486580	3.64%	0	2005
	11.699112	12.048297	2.98%	0	2004
	10.000000	11.699112	16.99%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.203974	7.424390	-43.77%	0	2008
	11.972698	13.203974	10.28%	0	2007
	11.168283	11.972698	7.20%	0	2006
	10.000000	11.168283	11.68%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.337930	7.709863	-37.51%	0	2008
	12.214584	12.337930	1.01%	0	2007
	10.498960	12.214584	16.34%	0	2006
	10.000000	10.498960	4.99%	0	2005*

315

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.519264	10.448795	-0.67%	0	2008
	10.196576	10.519264	3.16%	0	2007
	9.996390	10.196576	2.00%	0	2006
	10.000000	9.996390	-0.04%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.983472	9.643273	-12.20%	0	2008
	10.647467	10.983472	3.16%	0	2007
	10.485262	10.647467	1.55%	0	2006
	10.288472	10.485262	1.91%	0	2005
	10.082409	10.288472	2.04%	0	2004
	10.000000	10.082409	0.82%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.848924	14.045524	-16.64%	0	2008
	16.152914	16.848924	4.31%	0	2007
	14.867089	16.152914	8.65%	0	2006
	13.521031	14.867089	9.96%	0	2005
	12.527281	13.521031	7.93%	0	2004
	10.000000	12.527281	25.27%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.490192	13.658903	-39.27%	140	2008
	27.729884	22.490192	-18.90%	140	2007
	20.541698	27.729884	34.99%	140	2006
	17.943250	20.541698	14.48%	141	2005
	13.488721	17.943250	33.42%	141	2004
	10.000000	13.448721	34.49%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.219405	6.120763	-45.44%	0	2008
	10.000000	11.219405	12.19%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.046291	6.607501	-40.18%	0	2008
	10.470168	11.046291	5.50%	0	2007*

316

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.558714	10.588331	0.28%	0	2008
	10.288628	10.558714	2.63%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.906247	8.560950	-42.57%	0	2008
	13.359308	14.906247	11.58%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.390049	5.105069	-45.63%	0	2008
	10.000000	9.390049	-6.10%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.630247	10.672139	0.39%	0	2008
	10.210653	10.630247	4.11%	0	2007*

317

Additional Contract Options Elected (Total 2.00%)

(Variable account charges of 2.00% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.265128	8.137327	-52.87%	0	2008
	17.382365	17.265128	-0.67%	0	2007
	15.703835	17.382365	10.69%	0	2006
	15.198423	15.703835	3.33%	0	2005
	13.992000	15.198423	8.62%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.774181	9.431120	-43.78%	0	2008
	15.320803	16.774181	9.49%	0	2007
	14.739705	15.320803	3.94%	0	2006
	13.851398	14.739705	6.41%	0	2005
	13.292300	13.851398	4.21%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.739885	10.745663	-48.19%	0	2008
	19.145913	20.739885	8.33%	0	2007
	16.803873	19.145913	13.94%	0	2006
	15.691767	16.803873	7.09%	0	2005
	13.890922	15.691767	12.96%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.920145	10.414647	-41.88%	0	2008
	17.440215	17.920145	2.75%	0	2007
	15.211551	17.440215	14.65%	0	2006
	14.839080	15.211551	2.51%	0	2005
	13.614096	14.839080	9.00%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.980747	12.580856	-37.04%	533	2008
	20.083994	19.980747	-0.51%	0	2007
	17.944309	20.083994	11.92%	0	2006
	17.170760	17.944309	4.51%	0	2005
	14.714406	17.170760	16.69%	0	2004

318

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.907376	10.814518	-36.04%	0	2008
	17.329481	16.907376	-2.44%	0	2007
	15.137022	17.329481	14.48%	0	2006
	14.777488	15.137022	2.43%	0	2005
	13.394694	14.777488	10.32%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.745360	12.281651	-46.00%	0	2008
	19.684809	22.745360	15.55%	0	2007
	16.101391	19.684809	22.26%	0	2006
	14.525256	16.101391	10.85%	0	2005
	12.913650	14.525256	12.48%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.546696	9.465670	-46.05%	0	2008
	15.187963	17.546696	15.53%	0	2007
	12.411076	15.187963	22.37%	0	2006
	11.209371	12.411076	10.72%	0	2005
	10.000000	11.209371	12.09%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.568812	9.298292	-26.02%	0	2008
	13.145612	12.568812	-4.39%	0	2007
	11.156580	13.145612	17.83%	0	2006
	10.000000	11.156580	11.57%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.747725	9.005008	-42.82%	0	2008
	13.298995	15.747725	18.41%	0	2007
	14.045660	13.298995	-5.32%	0	2006
	14.053952	14.045660	-0.06%	0	2005
	12.967491	14.053952	8.38%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.744522	12.010876	-28.27%	84	2008
	18.046287	16.744522	-7.21%	0	2007
	15.543549	18.046287	16.10%	1,426	2006
	15.125572	15.543549	2.76%	0	2005
	13.518096	15.125572	11.89%	0	2004

319

American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.490837	8.288004	-49.74%	1,520	2008
	12.061190	16.490837	36.73%	1,665	2007
	11.303491	12.061190	6.70%	0	2006
	10.000000	11.303491	13.03%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.411009	11.005130	-3.56%	950	2008
	10.635425	11.411009	7.29%	0	2007
	10.682311	10.635425	-0.44%	0	2006
	10.732007	10.682311	-0.46%	0	2005
	10.349636	10.732007	3.69%	0	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.854246	10.452937	-38.58%	95	2008
	20.395311	19.854246	-2.65%	0	2007
	18.189148	20.395311	12.13%	0	2006
	17.307319	18.189148	5.10%	0	2005
	14.489397	17.307319	19.45%	0	2004
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	17.017813	13.441686	-32.30%	0	2008
	16.541374	17.017813	2.88%	0	2007
	14.650249	16.541374	12.91%	0	2006
	14.313731	14.650249	2.35%	0	2005
	13.235593	14.313731	8.15%	0	2004
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.756723	10.851741	-31.13%	0	2008
	15.048908	15.756723	4.70%	0	2007
	13.213518	15.048908	13.89%	0	2006
	12.949201	13.213518	2.04%	0	2005
	12.608682	12.949201	2.70%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.619162	8.305143	-39.02%	0	2008
	15.665831	13.619162	-13.06%	0	2007
	15.441047	15.665831	1.46%	0	2006
	14.925899	15.441047	3.45%	0	2005
	13.715524	14.925899	8.82%	0	2004

320

Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.721274	9.527011	-35.28%	0	2008
	16.667239	14.721274	-11.68%	0	2007
	14.599699	16.667239	14.16%	0	2006
	14.217726	14.599699	2.69%	0	2005
	13.249039	14.217726	7.31%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.450925	11.338646	-31.08%	0	2008
	15.312158	16.450925	7.44%	0	2007
	13.494105	15.312158	13.47%	0	2006
	13.539186	13.494105	-0.33%	0	2005
	12.898411	13.539186	4.97%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.213159	9.619585	-2.85%	0	2008
	10.226475	11.213159	9.65%	0	2007
	10.000000	10.226475	2.26%	0	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.725195	9.716829	-9.40%	0	2008
	10.410154	10.725195	3.03%	0	2007
	10.221367	10.410154	1.85%	0	2006
	10.327466	10.221367	-1.03%	0	2005
	10.199626	10.327466	1.25%	0	2004
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.551199	12.103231	-43.84%	0	2008
	18.749174	21.551199	14.94%	0	2007
	17.168092	18.749174	9.21%	0	2006
	15.017388	17.168092	14.32%	0	2005
	13.306622	15.017388	12.86%	0	2004
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.750264	9.718154	-55.32%	0	2008
	15.240404	21.750264	42.71%	0	2007
	13.334901	15.240404	14.29%	0	2006
	10.000000	13.334901	33.35%	0	2005*

321

Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.952378	10.060711	-43.96%	29	2008
	18.090595	17.952378	-0.76%	0	2007
	15.391340	18.090595	17.54%	0	2006
	14.875872	15.391340	3.47%	0	2005
	13.646439	14.875872	9.01%	0	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.154417	8.913255	-26.67%	0	2008
	11.440257	12.154417	6.24%	0	2007
	10.652543	11.440257	7.39%	0	2006
	10.000000	10.652543	6.53%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.927048	8.512922	-34.15%	0	2008
	11.996552	12.927048	7.76%	0	2007
	10.958037	11.996552	9.48%	0	2006
	10.000000	10.958037	9.58%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.450189	8.149378	-39.41%	0	2008
	12.356992	13.450189	8.85%	0	2007
	11.165376	12.356992	10.67%	0	2006
	10.000000	11.165376	11.65%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.676923	9.643854	-48.36%	0	2008
	15.048226	18.676923	24.11%	0	2007
	14.407585	15.048226	4.45%	0	2006
	13.934014	14.407585	3.40%	0	2005
	13.787874	13.934014	1.06%	0	2004

322

Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.887139	10.300077	-5.39%	0	2008
	10.674560	10.887139	1.99%	0	2007
	10.459156	10.674560	2.06%	0	2006
	10.473565	10.459156	-0.14%	0	2005
	10.257524	10.473565	2.11%	0	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.108879	14.860226	-40.82%	33	2008
	22.216447	25.108879	13.02%	0	2007
	20.167250	22.216447	10.16%	0	2006
	17.436169	20.167250	15.66%	0	2005
	14.272687	17.436169	22.16%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.206389	13.842568	-45.08%	0	2008
	21.975993	25.206389	14.70%	0	2007
	19.039399	21.975993	15.42%	0	2006
	16.354848	19.039399	16.41%	0	2005
	14.727704	16.354848	11.05%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.931002	9.300353	-45.07%	0	2008
	14.760267	16.931002	14.71%	0	2007
	12.783502	14.760267	15.46%	0	2006
	10.984823	12.783502	16.37%	0	2005
	10.000000	10.984823	9.85%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.792351	0.000000	1040.30%	-1	2008
	21.091888	21.792351	3.32%	0	2007
	18.551354	21.091888	13.69%	0	2006
	18.480368	18.551354	0.38%	0	2005
	16.564974	18.480368	11.56%	0	2004

323

Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.252036	7.756633	-31.06%	0	2008
	11.067139	11.252036	1.67%	0	2007
	10.000000	11.067139	10.67%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.832786	11.310939	-28.56%	0	2008
	16.603985	15.832786	-4.64%	0	2007
	14.465009	16.603985	14.79%	0	2006
	14.270396	14.465009	1.36%	0	2005
	13.118697	14.270396	8.78%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.328398	13.343704	-34.36%	0	2008
	21.251414	20.328398	-4.34%	0	2007
	18.536218	21.251414	14.65%	0	2006
	17.388881	18.536218	6.60%	0	2005
	14.338680	17.388881	21.27%	0	2004
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.566886	-34.33%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	20.013666	9.282193	-53.62%	0	2008
	15.869953	20.013666	26.11%	0	2007
	12.634183	15.869953	25.61%	0	2006
	10.000000	12.634183	26.34%	0	2005*

324

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.141396	13.520894	-41.57%	0	2008
	20.454471	23.141396	13.14%	0	2007
	17.185226	20.454471	19.02%	0	2006
	15.916376	17.185226	7.97%	0	2005
	13.702237	15.916376	16.16%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.672885	9.739200	-41.59%	31	2008
	14.738430	16.672885	13.13%	0	2007
	12.381147	14.738430	19.04%	0	2006
	11.470781	12.381147	7.94%	0	2005
	10.000000	11.470781	14.71%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.731306	12.210264	4.08%	0	2008
	10.782410	11.731306	8.80%	0	2007
	9.749654	10.782410	10.59%	0	2006
	10.000000	9.749654	-2.50%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	15.033046	12.366211	-17.74%	0	2008
	13.910453	15.033046	8.07%	0	2007
	12.854723	13.910453	8.21%	0	2006
	12.182985	12.854723	5.51%	0	2005
	11.479571	12.182985	6.13%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.660553	12.366694	-45.43%	0	2008
	16.924911	22.660553	33.89%	0	2007
	15.826592	16.924911	6.94%	0	2006
	14.347068	15.826592	10.31%	0	2005
	12.409946	14.347068	15.61%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.147231	10.713741	-37.52%	0	2008
	16.487973	17.147231	4.00%	0	2007
	15.187919	16.487973	8.56%	0	2006
	13.972243	15.187919	8.70%	0	2005
	12.137534	13.972243	15.12%	0	2004

325

Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.869952	18.196107	-53.19%	0	2008
	30.985466	38.869952	25.45%	0	2007
	21.561672	30.985466	43.71%	0	2006
	16.674337	21.561672	29.31%	0	2005
	14.335673	16.674337	16.31%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.482945	12.402329	-53.17%	0	2008
	21.102106	26.482945	25.50%	0	2007
	14.677503	21.102106	43.77%	0	2006
	11.343922	14.677503	29.39%	0	2005
	10.000000	11.343922	13.44%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.686120	9.687317	-38.24%	0	2008
	14.418372	15.686120	8.79%	0	2007
	13.710361	14.418372	5.16%	0	2006
	13.422048	13.710361	2.15%	0	2005
	12.566816	13.422048	6.81%	0	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.086329	12.579805	-34.09%	0	2008
	18.103254	19.086329	5.43%	0	2007
	15.328391	18.103254	18.10%	0	2006
	14.690284	15.328391	4.34%	0	2005
	13.054616	14.690284	12.53%	0	2004
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.187486	7.446883	-47.51%	0	2008
	14.027901	14.187486	1.14%	0	2007
	11.594091	14.027901	20.99%	0	2006
	10.000000	11.594091	15.94%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.243665	11.759250	-44.65%	0	2008
	17.741203	21.243665	19.74%	0	2007
	15.813964	17.741203	12.19%	0	2006
	14.225949	15.813964	11.16%	0	2005
	12.510308	14.225949	13.71%	0	2004

326

Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.633385	6.691743	-47.03%	0	2008
	12.510678	12.633385	0.98%	0	2007
	11.506997	12.510678	8.72%	0	2006
	10.000000	11.506997	15.07%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.313447	8.749863	-15.16%	137	2008
	10.045719	10.313447	2.67%	0	2007
	9.836823	10.045719	2.12%	0	2006
	9.894218	9.836823	-0.58%	0	2005
	10.018073	9.894218	-1.24%	0	2004
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.162984	8.993716	-40.69%	0	2008
	15.394913	15.162984	-1.51%	0	2007
	14.924447	15.394913	3.15%	0	2006
	14.799321	14.924447	0.85%	0	2005
	13.498105	14.799321	9.64%	0	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.679488	9.898182	-40.66%	0	2008
	15.817494	16.679488	5.45%	0	2007
	14.194362	15.817494	11.44%	0	2006
	13.553780	14.194362	4.73%	0	2005
	12.209006	13.553780	11.01%	0	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.833923	7.455703	-31.18%	4,461	2008
	10.416519	10.833923	4.01%	0	2007
	10.000000	10.416519	4.17%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.493465	9.268369	-11.67%	4,714	2008
	10.398680	10.493465	0.91%	0	2007
	10.000000	10.398680	3.99%	0	2006*

327

NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.988593	7.209163	-39.87%	0	2008
	10.697846	11.988593	12.07%	0	2007
	10.000000	10.697846	6.98%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.213159	6.130054	-45.33%	224	2008
	10.226475	11.213159	9.65%	0	2007
	10.000000	10.226475	2.26%	0	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.759595	5.923551	-39.31%	5,845	2008
	10.000000	9.759595	-2.40%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.086994	9.941084	-29.43%	0	2008
	13.939108	14.086994	1.06%	0	2007
	12.859225	13.939108	8.40%	0	2006
	12.815853	12.859225	0.34%	0	2005
	11.878062	12.815853	7.90%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.396831	8.030534	-29.54%	0	2008
	11.273516	11.396831	1.09%	0	2007
	10.400579	11.273516	8.39%	0	2006
	10.000000	10.400579	4.01%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.362585	19.938150	-58.77%	0	2008
	33.992546	48.362585	42.27%	0	2007
	25.444107	33.992546	33.60%	0	2006
	19.618701	25.444107	29.69%	0	2005
	16.621951	19.618701	18.03%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.978949	11.965826	-58.71%	0	2008
	20.332185	28.978949	42.53%	0	2007
	15.192178	20.332185	33.83%	0	2006
	11.700031	15.192178	29.85%	0	2005
	10.000000	11.700031	17.00%	0	2004*

328

NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.912940	16.971529	-34.51%	0	2008
	22.026038	25.912940	17.65%	0	2007
	16.365182	22.026038	34.59%	0	2006
	15.725198	16.365182	4.07%	0	2005
	12.385201	15.725198	26.97%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.434017	-45.66%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.085011	-49.15%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.093540	-39.06%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.326955	-36.73%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.881950	-21.18%	122,404	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.163165	-28.37%	57,693	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.026837	-9.73%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.519299	-24.81%	13,647	2008*

329

NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.801819	-31.98%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.260152	-17.40%	6,489	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	9.790412	-2.10%	0		2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.796204	-2.04%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.725217	10.897816	-47.42%	0	2008
	21.453246	20.725217	-3.39%	0	2007
	18.228665	21.453246	17.69%	0	2006
	16.788685	18.228665	8.58%	0	2005
	14.185775	16.788685	18.35%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.914519	11.521982	5.57%	1,271	2008
	10.394371	10.914519	5.00%	0	2007
	10.262991	10.394371	1.28%	0	2006
	10.140898	10.262991	1.20%	0	2005
	10.020956	10.140898	1.20%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.119622	12.515591	-26.89%	0	2008
	15.471278	17.119622	10.65%	0	2007
	15.411122	15.471278	0.39%	0	2006
	14.534694	15.411122	6.03%	0	2005
	13.788206	14.534694	5.41%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.565850	8.450385	-26.94%	0	2008
	10.447409	11.565850	10.71%	0	2007
	10.408458	10.447409	0.37%	0	2006
	9.812247	10.408458	6.08%	0	2005
	10.000000	9.812247	-1.88%	0	2004*

330

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.594614	6.466209	-44.23%	0	2008
	10.816951	11.594614	7.19%	0	2007
	10.000000	10.816951	8.17%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.936474	10.993182	-7.90%	0	2008
	11.559372	11.936474	3.26%	0	2007
	11.109804	11.559372	4.05%	0	2006
	10.973047	11.109804	1.25%	0	2005
	10.699211	10.973047	2.56%	0	2004
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.527627	11.262556	-16.74%	0	2008
	13.041070	13.527627	3.73%	0	2007
	12.272756	13.041070	6.26%	0	2006
	11.984874	12.272756	2.40%	0	2005
	11.412415	11.984874	5.02%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.247123	11.476005	-24.73%	6,674	2008
	14.726538	15.247123	3.54%	0	2007
	13.494221	14.726538	9.13%	0	2006
	13.070314	13.494221	3.24%	0	2005
	12.175914	13.070314	7.35%	0	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.510466	11.773104	-32.77%	7,484	2008
	16.834397	17.510466	4.02%	6,062	2007
	14.996405	16.834397	12.26%	6,068	2006
	14.290884	14.996405	4.94%	7,594	2005
	13.009258	14.290884	9.85%	7,600	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.226118	11.899267	-38.11%	0	2008
	18.517327	19.226118	3.83%	0	2007
	16.167042	18.517327	14.54%	0	2006
	15.283768	16.167042	5.78%	0	2005
	13.677198	15.283768	11.75%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.175812	12.562143	-37.74%	160	2008
	19.142699	20.175812	5.40%	0	2007
	17.774527	19.142699	7.70%	0	2006
	16.178697	17.774527	9.86%	0	2005
	14.264686	16.178697	13.42%	0	2004

331

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.322317	10.323619	0.01%	987	2008
	10.052363	10.322317	2.69%	0	2007
	9.812418	10.052363	2.45%	0	2006
	9.751932	9.812418	0.62%	0	2005
	9.870861	9.751932	-1.20%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.042180	-39.58%	958	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.333940	11.189232	-47.55%	0	2008
	21.197648	21.333940	0.64%	0	2007
	17.670393	21.197648	19.96%	0	2006
	16.128964	17.670393	9.56%	0	2005
	13.715059	16.128964	17.60%	0	2004
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.124590	7.936587	-47.53%	1,119	2008
	15.029456	15.124590	0.63%	0	2007
	12.528177	15.029456	19.97%	0	2006
	11.433814	12.528177	9.57%	0	2005
	10.000000	11.433814	14.34%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.275218	-37.25%	1,126	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.263383	-37.37%	1,575	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.185976	-38.14%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.667167	-33.33%	0	2008*

332

NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.370806	9.100871	-47.61%	417	2008
	16.189221	17.370806	7.30%	0	2007
	16.039936	16.189221	0.93%	0	2006
	15.191147	16.039936	5.59%	0	2005
	13.697399	15.191147	10.91%	0	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.072381	13.316646	-33.66%	0	2008
	22.080654	20.072381	-9.10%	0	2007
	19.240517	22.080654	14.76%	0	2006
	19.100756	19.240517	0.73%	0	2005
	16.659014	19.100756	14.66%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.404982	12.326649	-39.59%	49	2008
	20.436580	20.404982	-0.15%	0	2007
	18.659637	20.436580	9.52%	0	2006
	16.998385	18.659637	9.77%	0	2005
	14.602274	16.998385	16.41%	0	2004
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.976073	9.707104	-18.95%	340	2008
	11.681535	11.976073	2.52%	0	2007
	11.369198	11.681535	2.75%	0	2006
	11.353070	11.369198	0.14%	0	2005
	10.874234	11.353070	4.40%	0	2004
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.309446	9.904190	-42.78%	0	2008
	16.372298	17.309446	5.72%	0	2007
	14.731332	16.372298	11.14%	0	2006
	14.042516	14.731332	4.91%	0	2005
	13.081852	14.042516	7.34%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.810294	-1.90%	1,454	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.257369	9.664354	-49.81%	0	2008
	16.377045	19.257369	17.59%	0	2007
	15.098311	16.377045	8.47%	0	2006
	15.525923	15.098311	-2.75%	0	2005
	15.228629	15.525923	1.95%	0	2004

333

NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.470250	6.757442	-49.83%	0	2008
	11.464440	13.470250	17.50%	0	2007
	10.519779	11.464440	8.98%	0	2006
	10.817727	10.519779	-2.75%	0	2005
	10.000000	10.817727	8.18%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.872943	11.972066	-42.64%	0	2008
	17.443298	20.872943	19.66%	0	2007
	17.888733	17.443298	-2.49%	0	2006
	16.340956	17.888733	9.47%	0	2005
	14.874700	16.340956	9.86%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.147089	10.549343	-38.48%	112	2008
	17.967360	17.147089	-4.57%	0	2007
	15.864498	17.967360	13.26%	0	2006
	15.572011	15.864498	1.88%	0	2005
	13.571043	15.572011	14.74%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.557552	-44.42%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.185757	9.151220	-46.75%	263	2008
	15.403590	17.185757	11.57%	0	2007
	14.595903	15.403590	5.53%	0	2006
	14.202325	14.595903	2.77%	0	2005
	13.592855	14.202325	4.48%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.353730	8.975445	-41.54%	0	2008
	14.773726	15.353730	3.93%	0	2007
	12.840264	14.773726	15.06%	0	2006
	11.487770	12.840264	11.77%	0	2005
	10.000000	11.487770	14.88%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.467650	13.722341	-41.53%	0	2008
	22.576320	23.467650	3.95%	0	2007
	19.627656	22.576320	15.02%	0	2006
	17.558275	19.627656	11.79%	0	2005
	15.071262	17.558275	16.50%	0	2004

334

Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.519446	1.993421	-79.06%	0	2008
	10.000000	9.519446	-4.81%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.401094	2.813789	-79.00%	0	2008
	13.740526	13.401094	-2.47%	0	2007
	12.835886	13.740526	7.05%	0	2006
	12.839669	12.835886	-0.03%	0	2005
	12.049521	12.839669	6.56%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.610661	9.990364	-39.86%	0	2008
	16.275822	16.610661	2.06%	0	2007
	14.471295	16.275822	12.47%	0	2006
	13.964102	14.471295	3.63%	0	2005
	13.055094	13.964102	6.96%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.517229	12.464953	-39.25%	0	2008
	21.233889	20.517229	-3.38%	0	2007
	18.896219	21.233889	12.37%	0	2006
	17.573405	18.896219	7.53%	0	2005
	15.046104	17.573405	16.80%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.398624	8.649897	-39.93%	0	2008
	15.638555	14.398624	-7.93%	0	2007
	13.766406	15.638555	13.60%	0	2006
	13.348624	13.766406	3.13%	0	2005
	12.258826	13.348624	8.89%	0	2004
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	21.015991	11.543111	-45.07%	0	2008
	19.791330	21.015991	6.19%	0	2007
	15.811219	19.791330	25.17%	0	2006
	14.379043	15.811219	9.96%	0	2005
	12.627350	14.379043	13.87%	0	2004

335

Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.323065	8.221179	-38.29%	0	2008
	12.885158	13.323065	3.40%	0	2007
	12.469622	12.885158	3.33%	0	2006
	12.038057	12.469622	3.59%	0	2005
	11.695132	12.038057	2.93%	0	2004
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.186042	7.410514	-43.80%	643	2008
	11.962577	13.186042	10.23%	0	2007
	11.164508	11.962577	7.15%	0	2006
	10.000000	11.164508	11.65%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.321185	7.695464	-37.54%	1,323	2008
	12.204263	12.321185	0.96%	0	2007
	10.495418	12.204263	16.28%	0	2006
	10.000000	10.495418	4.95%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.504971	10.429276	-0.72%	0	2008
	10.187943	10.504971	3.11%	0	2007
	9.993010	10.187943	1.95%	0	2006
	10.000000	9.993010	-0.07%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.957326	9.615416	-12.25%	0	2008
	10.627583	10.957326	3.10%	0	2007
	10.471001	10.627583	1.50%	0	2006
	10.279707	10.471001	1.86%	0	2005
	10.078970	10.279707	1.99%	0	2004
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.805998	14.002597	-16.68%	0	2008
	16.120023	16.805998	4.26%	0	2007
	14.844367	16.120023	8.59%	0	2006
	13.507234	14.844367	9.90%	0	2005
	12.520883	13.507234	7.88%	0	2004

336

The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.432933	13.617142	-39.30%	0	2008
	27.673479	22.432933	-18.94%	0	2007
	20.510331	27.673479	34.92%	0	2006
	17.924956	20.510331	14.42%	0	2005
	13.441870	17.924956	33.35%	0	2004
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.215579	6.115538	-45.47%	0	2008
	10.000000	11.215579	12.16%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.028685	6.593593	-40.21%	0	2008
	10.458846	11.028685	5.45%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.541894	10.566073	0.23%	0	2008
	10.277507	10.541894	2.57%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.882508	8.542947	-42.60%	0	2008
	13.344867	14.882508	11.52%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.386847	5.100716	-45.66%	0	2008
	10.000000	9.386847	-6.13%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.613310	10.649702	0.34%	0	2008
	10.199614	10.613310	4.06%	0	2007*

337

Additional Contract Options Elected (Total 2.05%)

(Variable account charges of 2.05% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.222236	8.112952	-52.89%	197	2008
	17.348097	17.222236	-0.73%	0	2007
	15.680851	17.348097	10.63%	0	2006
	15.183899	15.680851	3.27%	0	2005
	13.985760	15.183899	8.57%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.732514	9.402875	-43.80%	0	2008
	15.290591	16.732514	9.43%	0	2007
	14.718123	15.290591	3.89%	0	2006
	13.838157	14.718123	6.36%	0	2005
	13.286364	13.838157	4.15%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.688366	10.713485	-48.21%	0	2008
	19.108161	20.688366	8.27%	0	2007
	16.779275	19.108161	13.88%	0	2006
	15.676768	16.779275	7.03%	0	2005
	13.884724	15.676768	12.91%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.875638	10.383470	-41.91%	0	2008
	17.405833	17.875638	2.70%	0	2007
	15.189296	17.405833	14.59%	0	2006
	14.824901	15.189296	2.46%	0	2005
	13.608022	14.824901	8.94%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.931126	12.543189	-37.07%	0	2008
	20.044400	19.931126	-0.57%	0	2007
	17.918036	20.044400	11.87%	0	2006
	17.154343	17.918036	4.45%	0	2005
	14.707841	17.154343	16.63%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.865337	10.782118	-36.07%	0	2008
	17.295269	16.865337	-2.49%	0	2007
	15.114823	17.295269	14.43%	0	2006
	14.763325	15.114823	2.38%	0	2005
	13.388693	14.763325	10.27%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.688883	12.244888	-46.03%	0	2008
	19.645991	22.688883	15.49%	0	2007
	16.077820	19.645991	22.19%	0	2006
	14.511378	16.077820	10.79%	0	2005
	12.907885	14.511378	12.42%	0	2004

338

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.513966	9.443183	-46.08%	0	2008
	15.167411	17.513966	15.47%	0	2007
	12.400583	15.167411	22.31%	0	2006
	11.205590	12.400583	10.66%	0	2005
	10.000000	11.205590	12.06%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.551742	9.280914	-26.06%	0	2008
	13.134493	12.551742	-4.44%	0	2007
	11.152811	13.134493	17.77%	0	2006
	10.000000	11.152811	11.53%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.708588	8.978036	-42.85%	0	2008
	13.272747	15.708588	18.35%	0	2007
	14.025081	13.272747	-5.36%	0	2006
	14.040497	14.025081	-0.11%	0	2005
	12.961691	14.040497	8.32%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.702930	11.974908	-28.31%	263	2008
	18.010698	16.702930	-7.26%	0	2007
	15.520786	18.010698	16.04%	0	2006
	15.111116	15.520786	2.71%	0	2005
	13.512065	15.111116	11.83%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.468429	8.272505	-49.77%	0	2008
	12.050982	16.468429	36.66%	0	2007
	11.299669	12.050982	6.65%	0	2006
	10.000000	11.299669	13.00%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.381929	10.971485	-3.61%	0	2008
	10.613767	11.381929	7.24%	0	2007
	10.665985	10.613767	-0.49%	0	2006
	10.721060	10.665985	-0.51%	0	2005
	10.344356	10.721060	3.64%	0	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.804932	13.401442	-32.33%	0	2008
	20.355099	19.804932	-2.70%	0	2007
	18.162532	20.355099	12.07%	0	2006
	17.290778	18.162532	5.04%	0	2005
	14.482926	17.290778	19.39%	0	2004
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.975537	10.421639	-38.61%	0	2008
	16.508747	16.975537	2.83%	0	2007
	14.628794	16.508747	12.85%	0	2006
	14.300041	14.628794	2.30%	0	2005
	13.229679	14.300041	8.09%	0	2004

339

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.717602	10.819266	-31.16%	1,549	2008
	15.019248	15.717602	4.65%	1,571	2007
	13.194185	15.019248	13.83%	266	2006
	12.936823	13.194185	1.99%	0	2005
	12.603055	12.936823	2.65%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.585320	8.280264	-39.05%	0	2008
	15.634927	13.585320	-13.11%	0	2007
	15.418441	15.634927	1.40%	0	2006
	14.911623	15.418441	3.40%	0	2005
	13.709405	14.911623	8.77%	0	2004
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.684684	9.498472	-35.32%	0	2008
	16.634357	14.684684	-11.72%	0	2007
	14.578305	16.634357	14.10%	0	2006
	14.204124	14.578305	2.63%	0	2005
	13.243124	14.204124	7.26%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.410037	11.304681	-31.11%	0	2008
	15.281941	16.410037	7.38%	0	2007
	13.474333	15.281941	13.42%	0	2006
	13.526220	13.474333	-0.38%	0	2005
	12.892635	13.526220	4.91%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.203628	9.606493	-2.90%	0	2008
	10.223017	11.203628	9.59%	10,785	2007
	10.000000	10.223017	2.23%	11,609	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.698526	9.687723	-9.45%	2,656	2008
	10.389604	10.698526	2.97%	2,572	2007
	10.206382	10.389604	1.80%	0	2006
	10.317582	10.206382	-1.08%	0	2005
	10.195062	10.317582	1.20%	0	2004
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.497644	12.066969	-43.87%	804	2008
	18.712188	21.497644	14.89%	733	2007
	17.142949	18.712188	9.15%	206	2006
	15.003027	17.142949	14.26%	0	2005
	13.300678	15.003027	12.80%	0	2004
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.720703	9.699975	-55.34%	0	2008
	15.227511	21.720703	42.64%	0	2007
	13.330408	15.227511	14.23%	0	2006
	10.000000	13.330408	33.30%	0	2005*

340

Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.907811	10.030605	-43.99%	0	2008
	18.054937	17.907811	-0.81%	0	2007
	15.368821	18.054937	17.48%	0	2006
	14.861653	15.368821	3.41%	0	2005
	13.640353	14.861653	8.95%	0	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.137905	8.896602	-26.70%	986	2008
	11.430576	12.137905	6.19%	989	2007
	10.648948	11.430576	7.34%	0	2006
	10.000000	10.648948	6.49%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.909459	8.496988	-34.18%	13,334	2008
	11.986381	12.909459	7.70%	13,334	2007
	10.954327	11.986381	9.42%	13,334	2006
	10.000000	10.954327	9.54%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.431918	8.134146	-39.44%	0	2008
	12.346527	13.431918	8.79%	0	2007
	11.161593	12.346527	10.62%	0	2006
	10.000000	11.161593	11.62%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.630533	9.614980	-48.39%	0	2008
	15.018540	18.630533	24.05%	0	2007
	14.386490	15.018540	4.39%	0	2006
	13.920691	14.386490	3.35%	0	2005
	13.781718	13.920691	1.01%	0	2004
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.860076	10.269217	-5.44%	29,721	2008
	10.653482	10.860076	1.94%	33,857	2007
	10.443820	10.653482	2.01%	20,107	2006
	10.463537	10.443820	-0.19%	4,370	2005
	10.252933	10.463537	2.05%	0	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	25.046511	14.815738	-40.85%	1,145	2008
	22.172632	25.046511	12.96%	1,068	2007
	20.137717	22.172632	10.10%	173	2006
	17.419498	20.137717	15.60%	0	2005
	14.266319	17.419498	22.10%	0	2004

341

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.143740	13.801097	-45.11%	0	2008
	21.932626	25.143740	14.64%	0	2007
	19.011494	21.932626	15.37%	0	2006
	16.339193	19.011494	16.36%	0	2005
	14.721125	16.339193	10.99%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.899403	9.278251	-45.10%	1,255	2008
	14.740282	16.899403	14.65%	538	2007
	12.772696	14.740282	15.40%	0	2006
	10.981123	12.772696	16.32%	0	2005
	10.000000	10.981123	9.81%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.738230	10.371849	-52.29%	0	2008
	21.050300	21.738230	3.27%	0	2007
	18.524206	21.050300	13.64%	0	2006
	18.462717	18.524206	0.33%	0	2005
	16.557596	18.462717	11.51%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.242463	7.746080	-31.10%	707	2008
	11.063397	11.242463	1.62%	708	2007
	10.000000	11.063397	10.63%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.793448	11.277073	-28.60%	0	2008
	16.571233	15.793448	-4.69%	0	2007
	14.443825	16.571233	14.73%	0	2006
	14.256750	14.443825	1.31%	0	2005
	13.112843	14.256750	8.72%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.277923	13.303765	-34.39%	0	2008
	21.209528	20.277923	-4.39%	0	2007
	18.509091	21.209528	14.59%	0	2006
	17.372271	18.509091	6.54%	0	2005
	14.332287	17.372271	21.21%	0	2004
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.564641	-34.35%	0	2008*

342

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.986509	9.264846	-53.64%	0	2008
	15.856537	19.986509	26.05%	0	2007
	12.629924	15.856537	25.55%	0	2006
	10.000000	12.629924	26.30%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.083871	13.480387	-41.60%	0	2008
	20.414100	23.083871	13.08%	0	2007
	17.160035	20.414100	18.96%	0	2006
	15.901138	17.160035	7.92%	0	2005
	13.696109	15.901138	16.10%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.641751	9.716040	-41.62%	28,311	2008
	14.718460	16.641751	13.07%	22,479	2007
	12.370668	14.718460	18.98%	17,067	2006
	11.466910	12.370668	7.88%	5,144	2005
	10.000000	11.466910	14.67%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.715354	12.187430	4.03%	0	2008
	10.773268	11.715354	8.74%	0	2007
	9.746350	10.773268	10.54%	0	2006
	10.000000	9.746350	-2.54%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.995676	12.329177	-17.78%	0	2008
	13.883000	14.995676	8.01%	0	2007
	12.835888	13.883000	8.16%	0	2006
	12.171323	12.835888	5.46%	0	2005
	11.474432	12.171323	6.07%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.604261	12.329659	-45.45%	459	2008
	16.891524	22.604261	33.82%	421	2007
	15.803415	16.891524	6.89%	0	2006
	14.333356	15.803415	10.26%	0	2005
	12.404395	14.333356	15.55%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.106452	10.682787	-37.55%	0	2008
	16.457204	17.106452	3.95%	0	2007
	15.167281	16.457204	8.50%	0	2006
	13.960361	15.167281	8.65%	0	2005
	12.133402	13.960361	15.06%	0	2004

343

Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.773429	18.141624	-53.21%	0	2008
	30.924379	38.773429	25.38%	0	2007
	21.530106	30.924379	43.63%	0	2006
	16.658394	21.530106	29.24%	0	2005
	14.329271	16.658394	16.25%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.433554	12.372862	-53.19%	8,054	2008
	21.073540	26.433554	25.43%	3,821	2007
	14.665093	21.073540	43.70%	4,306	2006
	11.340105	14.665093	29.32%	0	2005
	10.000000	11.340105	13.40%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.647124	9.658288	-38.27%	0	2008
	14.389907	15.647124	8.74%	0	2007
	13.690268	14.389907	5.11%	0	2006
	13.409185	13.690268	2.10%	0	2005
	12.561188	13.409185	6.75%	0	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	19.038918	12.542134	-34.12%	0	2008
	18.067550	19.038918	5.38%	0	2007
	15.305948	18.067550	18.04%	0	2006
	14.676237	15.305948	4.29%	0	2005
	13.048782	14.676237	12.47%	0	2004
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.168204	7.432955	-47.54%	0	2008
	14.016019	14.168204	1.09%	33,098	2007
	11.590165	14.016019	20.93%	33,736	2006
	10.000000	11.590165	15.90%	8,703	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.189568	11.723302	-44.67%	0	2008
	17.705101	21.189568	19.68%	0	2007
	15.789820	17.705101	12.13%	0	2006
	14.211453	15.789820	11.11%	0	2005
	12.503945	14.211453	13.66%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.616208	6.679228	-47.06%	0	2008
	12.500086	12.616208	0.93%	0	2007
	11.503106	12.500086	8.67%	0	2006
	10.000000	11.503106	15.03%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.287811	8.723651	-15.20%	19,086	2008
	10.025895	10.287811	2.61%	21,217	2007
	9.822401	10.025895	2.07%	13,971	2006
	9.884739	9.822401	-0.63%	0	2005
	10.013601	9.884739	-1.29%	0	2004

344

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.125283	8.966769	-40.72%	461	2008
	15.364529	15.125283	-1.56%	439	2007
	14.902574	15.364529	3.10%	0	2006
	14.785157	14.902574	0.79%	0	2005
	13.492076	14.785157	9.58%	0	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.639823	9.869584	-40.69%	0	2008
	15.787973	16.639823	5.40%	40,207	2007
	14.175083	15.787973	11.38%	34,753	2006
	13.542257	14.175083	4.67%	8,295	2005
	12.204855	13.542257	10.96%	0	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.824700	7.445547	-31.22%	21,053	2008
	10.412999	10.824700	3.95%	8,775	2007
	10.000000	10.412999	4.13%	8,298	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.484532	9.255754	-11.72%	13,044	2008
	10.395160	10.484532	0.86%	1,116	2007
	10.000000	10.395160	3.95%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.978384	7.199342	-39.90%	0	2008
	10.694225	11.978384	12.01%	0	2007
	10.000000	10.694225	6.94%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.203628	6.121705	-45.36%	12,274	2008
	10.223017	11.203628	9.59%	10,785	2007
	10.000000	10.223017	2.23%	11,609	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.756266	5.918499	-39.34%	17,500	2008
	10.000000	9.756266	-2.44%	1,238	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.051996	9.911311	-29.47%	0	2008
	13.911607	14.051996	1.01%	0	2007
	12.840388	13.911607	8.34%	0	2006
	12.803603	12.840388	0.29%	0	2005
	11.872754	12.803603	7.84%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.381340	8.015516	-29.57%	0	2008
	11.263973	11.381340	1.04%	0	2007
	10.397061	11.263973	8.34%	0	2006
	10.000000	10.397061	3.97%	0	2005*

345

NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.242573	19.878478	-58.79%	0	2008
	33.925580	48.242573	42.20%	0	2007
	25.406901	33.925580	33.53%	0	2006
	19.599967	25.406901	29.63%	0	2005
	16.614545	19.599967	17.97%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.924923	11.937394	-58.73%	0	2008
	20.304691	28.924923	42.45%	0	2007
	15.179352	20.304691	33.77%	0	2006
	11.696090	15.179352	29.78%	0	2005
	10.000000	11.696090	16.96%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.848596	16.920726	-34.54%	0	2008
	21.982607	25.848596	17.59%	0	2007
	16.341213	21.982607	34.52%	0	2006
	15.710171	16.341213	4.02%	0	2005
	12.379670	15.710171	26.90%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.432161	-45.68%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.083276	-49.17%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.091458	-39.09%	50,690	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.324797	-36.75%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.879262	-21.21%	2,923	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.160724	-28.39%	179,021	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.023775	-9.76%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.516739	-24.83%	34,178	2008*

346

NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.799494	-32.01%	5,178	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.257336	-17.43%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.787083	-2.13%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.792877	-2.07%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.673697	10.865149	-47.44%	0	2008
	21.410903	20.673697	-3.44%	0	2007
	18.201963	21.410903	17.63%	0	2006
	16.772628	18.201963	8.52%	0	2005
	14.179440	16.772628	18.29%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.887396	11.487475	5.51%	37,184	2008
	10.373859	10.887396	4.95%	29,106	2007
	10.247946	10.373859	1.23%	20,630	2006
	10.131190	10.247946	1.15%	4,452	2005
	10.016466	10.131190	1.15%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.077093	12.478117	-26.93%	0	2008
	15.440764	17.077093	10.60%	0	2007
	15.388553	15.440764	0.34%	0	2006
	14.520792	15.388553	5.98%	0	2005
	13.782051	14.520792	5.36%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.544255	8.430303	-26.97%	0	2008
	10.433256	11.544255	10.65%	0	2007
	10.399656	10.433256	0.32%	0	2006
	9.808944	10.399656	6.02%	0	2005
	10.000000	9.808944	-1.91%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.584740	6.457403	-44.26%	283	2008
	10.813290	11.584740	7.13%	0	2007
	10.000000	10.813290	8.13%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.906822	10.960275	-7.95%	1,362	2008
	11.536569	11.906822	3.21%	0	2007
	11.093530	11.536569	3.99%	0	2006
	10.962542	11.093530	1.19%	0	2005
	10.694430	10.962542	2.51%	0	2004

347

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.494008	11.228823	-16.79%	0	2008
	13.015336	13.494008	3.68%	0	2007
	12.254779	13.015336	6.21%	0	2006
	11.973403	12.254779	2.35%	0	2005
	11.407324	11.973403	4.96%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.209225	11.441639	-24.77%	37,852	2008
	14.697465	15.209225	3.48%	26,923	2007
	13.474435	14.697465	9.08%	7,663	2006
	13.057801	13.474435	3.19%	7,665	2005
	12.170466	13.057801	7.29%	5,046	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.466945	11.737844	-32.80%	109,184	2008
	16.801179	17.466945	3.96%	106,966	2007
	14.974431	16.801179	12.20%	50,833	2006
	14.277204	14.974431	4.88%	44,324	2005
	13.003440	14.277204	9.80%	0	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.178354	11.863639	-38.14%	26,161	2008
	18.480800	19.178354	3.77%	26,698	2007
	16.143361	18.480800	14.48%	12,748	2006
	15.269138	16.143361	5.73%	10,709	2005
	13.671080	15.269138	11.69%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.125702	12.524529	-37.77%	458	2008
	19.104962	20.125702	5.34%	0	2007
	17.748516	19.104962	7.64%	0	2006
	16.163229	17.748516	9.81%	0	2005
	14.258318	16.163229	13.36%	0	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.296468	10.292513	-0.04%	4,568	2008
	10.032335	10.296468	2.63%	4,756	2007
	9.797849	10.032335	2.39%	2,602	2006
	9.742408	9.797849	0.57%	16,387	2005
	9.866252	9.742408	-1.26%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.040119	-39.60%	49,537	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.283193	11.156906	-47.58%	0	2008
	21.158085	21.283193	0.59%	0	2007
	17.646394	21.158085	19.90%	0	2006
	16.115262	17.646394	9.50%	0	2005
	13.710396	16.115262	17.54%	0	2004

348

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.096355	7.917718	-47.55%	15,978	2008
	15.009110	15.096355	0.58%	23,763	2007
	12.517575	15.009110	19.90%	16,740	2006
	11.429957	12.517575	9.52%	5,077	2005
	10.000000	11.429957	14.30%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.273070	-37.27%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.261242	-37.39%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.183862	-38.16%	15,757	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.664890	-33.35%	36,071	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.327684	9.073640	-47.64%	0	2008
	16.157321	17.327684	7.24%	0	2007
	16.016489	16.157321	0.88%	0	2006
	15.176647	16.016489	5.53%	0	2005
	13.691297	15.176647	10.85%	0	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	20.022505	13.276762	-33.69%	0	2008
	22.037087	20.022505	-9.14%	0	2007
	19.212316	22.037087	14.70%	0	2006
	19.082471	19.212316	0.68%	0	2005
	16.651575	19.082471	14.60%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.354304	12.289743	-39.62%	1,740	2008
	20.396289	20.354304	-0.21%	1,047	2007
	18.632321	20.396289	9.47%	4,235	2006
	16.982135	18.632321	9.72%	967	2005
	14.595763	16.982135	16.35%	0	2004
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.946313	9.678036	-18.99%	3,349	2008
	11.658490	11.946313	2.47%	3,445	2007
	11.352549	11.658490	2.69%	0	2006
	11.342216	11.352549	0.09%	0	2005
	10.869371	11.342216	4.35%	0	2004

349

NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.266434	9.874518	-42.81%	35,461	2008
	16.339996	17.266434	5.67%	32,936	2007
	14.709754	16.339996	11.08%	28,472	2006
	14.029076	14.709754	4.85%	7,342	2005
	13.076000	14.029076	7.29%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.806953	-1.93%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.209519	9.635398	-49.84%	0	2008
	16.344742	19.209519	17.53%	0	2007
	15.076196	16.344742	8.41%	0	2006
	15.511083	15.076196	-2.80%	0	2005
	15.221842	15.511083	1.90%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.445093	6.741367	-49.86%	0	2008
	11.448908	13.445093	17.44%	0	2007
	10.510879	11.448908	8.92%	0	2006
	10.814081	10.510879	-2.80%	0	2005
	10.000000	10.814081	8.14%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.821076	11.936198	-42.67%	0	2008
	17.408887	20.821076	19.60%	0	2007
	17.862538	17.408887	-2.54%	0	2006
	16.325331	17.862538	9.42%	0	2005
	14.868058	16.325331	9.80%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.104463	10.517723	-38.51%	8,009	2008
	17.931895	17.104463	-4.61%	21,636	2007
	15.841252	17.931895	13.20%	21,127	2006
	15.557110	15.841252	1.83%	6,827	2005
	13.564975	15.557110	14.69%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.555654	-44.44%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.143028	9.123798	-46.78%	248	2008
	15.373179	17.143028	11.51%	249	2007
	14.574517	15.373179	5.48%	249	2006
	14.188733	14.574517	2.72%	0	2005
	13.586785	14.188733	4.43%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.325079	8.954115	-41.57%	0	2008
	14.753720	15.325079	3.87%	0	2007
	12.829390	14.753720	15.00%	0	2006
	11.483888	12.829390	11.72%	0	2005
	10.000000	11.483888	14.84%	0	2004*

350

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.409317	13.681218	-41.56%	0	2008
	22.531760	23.409317	3.89%	0	2007
	19.598892	22.531760	14.96%	0	2006
	17.541465	19.598892	11.73%	0	2005
	15.064518	17.541465	16.44%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.516191	1.991722	-79.07%	0	2008
	10.000000	9.516191	-4.84%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.367797	2.805355	-79.01%	0	2008
	13.713423	13.367797	-2.52%	0	2007
	12.817079	13.713423	6.99%	0	2006
	12.827384	12.817079	-0.08%	0	2005
	12.044132	12.827384	6.50%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.569401	9.960457	-39.89%	34,473	2008
	16.243720	16.569401	2.00%	33,005	2007
	14.450104	16.243720	12.41%	36,254	2006
	13.950757	14.450104	3.58%	7,460	2005
	13.049268	13.950757	6.91%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.466250	12.427622	-39.28%	9,543	2008
	21.192011	20.466250	-3.42%	6,919	2007
	18.868546	21.192011	12.31%	5,969	2006
	17.556599	18.868546	7.47%	953	2005
	15.039396	17.556599	16.74%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.364366	8.624901	-39.96%	0	2008
	15.609361	14.364366	-7.98%	0	2007
	13.747700	15.609361	13.54%	0	2006
	13.337274	13.747700	3.08%	0	2005
	12.254650	13.337274	8.83%	0	2004
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.966032	11.509787	-45.10%	0	2008
	19.754407	20.966032	6.13%	0	2007
	15.789756	19.754407	25.11%	0	2006
	14.366828	15.789756	9.90%	0	2005
	12.623059	14.366828	13.81%	0	2004
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.291398	8.197435	-38.33%	0	2008
	12.861125	13.291398	3.35%	0	2007
	12.452706	12.861125	3.28%	0	2006
	12.027836	12.452706	3.53%	0	2005
	11.691158	12.027836	2.88%	0	2004

351

T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.168108	7.396643	-43.83%	29,961	2008
	11.952445	13.168108	10.17%	15,732	2007
	11.160740	11.952445	7.09%	3,530	2006
	10.000000	11.160740	11.61%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.304436	7.681065	-37.57%	4,479	2008
	12.193930	12.304436	0.91%	2,609	2007
	10.491870	12.193930	16.22%	2,609	2006
	10.000000	10.491870	4.92%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.490687	10.409781	-0.77%	3,258	2008
	10.179315	10.490687	3.06%	2,636	2007
	9.989630	10.179315	1.90%	0	2006
	10.000000	9.989630	-0.10%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.931263	9.587654	-12.29%	10,936	2008
	10.607728	10.931263	3.05%	23,883	2007
	10.456755	10.607728	1.44%	16,115	2006
	10.270946	10.456755	1.81%	3,492	2005
	10.075530	10.270946	1.94%	0	2004
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.763181	13.959791	-16.72%	0	2008
	16.087202	16.763181	4.20%	0	2007
	14.821686	16.087202	8.54%	0	2006
	13.493469	14.821686	9.84%	0	2005
	12.514501	13.493469	7.82%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.375822	13.575506	-39.33%	0	2008
	27.617212	22.375822	-18.98%	0	2007
	20.479033	27.617212	34.86%	0	2006
	17.906714	20.479033	14.37%	0	2005
	13.435027	17.906714	33.28%	0	2004
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.211754	6.110324	-45.50%	0	2008
	10.000000	11.211754	12.12%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	11.011121	6.579721	-40.24%	0	2008
	10.447554	11.011121	5.39%	0	2007*

352

Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.525093	10.543852	0.18%	0	2008
	10.266393	10.525093	2.52%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.858775	8.524956	-42.63%	0	2008
	13.330431	14.858775	11.47%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.383638	5.096361	-45.69%	0	2008
	10.000000	9.383638	-6.16%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.596398	10.627308	0.29%	0	2008
	10.188586	10.596398	4.00%	0	2007*

353

Additional Contract Options Elected (Total 2.10%)

(Variable account charges of 2.10% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.179432	8.088636	-52.92%	2,409	2008
	17.313857	17.179432	-0.78%	3,264	2007
	15.657871	17.313857	10.58%	3,264	2006
	15.169376	15.657871	3.22%	3,848	2005
	13.979518	15.169376	8.51%	3,541	2004
	10.000000	13.979518	39.80%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.690911	9.374696	-43.83%	1,511	2008
	15.260405	16.690911	9.37%	2,023	2007
	14.696550	15.260405	3.84%	2,023	2006
	13.824911	14.696550	6.30%	2,023	2005
	13.280420	13.824911	4.10%	2,023	2004
	10.000000	13.280420	32.80%	0	2003*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.636944	10.681376	-48.24%	273	2008
	19.070446	20.636944	8.21%	273	2007
	16.754692	19.070446	13.82%	273	2006
	15.661763	16.754692	6.98%	273	2005
	13.878517	15.661763	12.85%	0	2004
	10.000000	13.878517	38.79%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.831215	10.352356	-41.94%	0	2008
	17.371482	17.831215	2.65%	0	2007
	15.167034	17.371482	14.53%	0	2006
	14.810710	15.167034	2.41%	0	2005
	13.601946	14.810710	8.89%	0	2004
	10.000000	13.601946	36.02%	0	2003*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.881577	12.505596	-37.10%	0	2008
	20.004835	19.881577	-0.62%	0	2007
	17.891791	20.004835	11.81%	0	2006
	17.137935	17.891791	4.40%	0	2005
	14.701271	17.137935	16.57%	0	2004
	10.000000	14.701271	47.01%	0	2003*

354

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.823427	10.749808	-36.10%	0	2008
	17.261152	16.823427	-2.54%	0	2007
	15.092690	17.261152	14.37%	0	2006
	14.749211	15.092690	2.33%	0	2005
	13.382710	14.749211	10.21%	0	2004
	10.000000	13.382710	33.83%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.632481	12.208192	-46.06%	0	2008
	19.607227	22.632481	15.43%	0	2007
	16.054265	19.607227	22.13%	0	2006
	14.497488	16.054265	10.74%	0	2005
	12.902120	14.497488	12.37%	0	2004
	10.000000	12.902120	29.02%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.481280	9.420729	-46.11%	0	2008
	15.146877	17.481280	15.41%	0	2007
	12.390106	15.146877	22.25%	0	2006
	11.201820	12.390106	10.61%	0	2005
	10.000000	11.201820	12.02%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.534662	9.263543	-26.10%	0	2008
	13.123367	12.534662	-4.49%	0	2007
	11.149040	13.123367	17.71%	0	2006
	10.000000	11.149040	11.49%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.669558	8.951142	-42.88%	0	2008
	13.246557	15.669558	18.29%	0	2007
	14.004540	13.246557	-5.41%	0	2006
	14.027081	14.004540	-0.16%	0	2005
	12.955910	14.027081	8.27%	0	2004
	10.000000	12.955910	29.56%	0	2003*

355

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.661398	11.939034	-28.34%	384	2008
	17.975152	16.661398	-7.31%	384	2007
	15.498037	17.975152	15.98%	384	2006
	15.096644	15.498037	2.66%	384	2005
	13.506024	15.096644	11.78%	0	2004
	10.000000	13.506024	35.06%	0	2003*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.446059	8.257038	-49.79%	0	2008
	12.040781	16.446059	36.59%	0	2007
	11.295864	12.040781	6.59%	0	2006
	10.000000	11.295864	12.96%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.352913	10.937930	-3.66%	138	2008
	10.592145	11.352913	7.18%	138	2007
	10.649676	10.592145	-0.54%	138	2006
	10.710117	10.649676	-0.56%	138	2005
	10.339077	10.710117	3.59%	0	2004
	10.000000	10.339077	3.39%	0	2003*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.755702	13.361291	-32.37%	0	2008
	20.314945	19.755702	-2.75%	0	2007
	18.135933	20.314945	12.01%	0	2006
	17.274245	18.135933	4.99%	0	2005
	14.476466	17.274245	19.33%	0	2004
	10.000000	14.476466	44.76%	0	2003*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.933338	10.390411	-38.64%	0	2008
	16.476163	16.933338	2.77%	0	2007
	14.607347	16.476163	12.79%	0	2006
	14.286350	14.607347	2.25%	0	2005
	13.223766	14.286350	8.04%	0	2004
	10.000000	13.223766	32.24%	0	2003*

356

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.678515	10.786840	-31.20%	2,669	2008
	14.989587	15.678515	4.60%	4,144	2007
	13.174846	14.989587	13.77%	4,145	2006
	12.924440	13.174846	1.94%	4,122	2005
	12.597418	12.924440	2.60%	3,652	2004
	10.000000	12.597418	25.97%	0	2003*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.551525	8.255436	-39.08%	0	2008
	15.604053	13.551525	-13.15%	0	2007
	15.395830	15.604053	1.35%	0	2006
	14.897335	15.395830	3.35%	0	2005
	13.703275	14.897335	8.71%	0	2004
	10.000000	13.703275	37.03%	0	2003*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.648184	9.470011	-35.35%	0	2008
	16.601546	14.648184	-11.77%	0	2007
	14.556952	16.601546	14.05%	0	2006
	14.190535	14.556952	2.58%	0	2005
	13.237204	14.190535	7.20%	0	2004
	10.000000	13.237204	32.37%	0	2003*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.369247	11.270806	-31.15%	0	2008
	15.251778	16.369247	7.33%	0	2007
	13.454576	15.251778	13.36%	0	2006
	13.513275	13.454576	-0.43%	0	2005
	12.886877	13.513275	4.86%	0	2004
	10.000000	12.886877	28.87%	0	2003*
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.194081	9.593416	-2.95%	0	2008
	10.219554	11.194081	9.54%	0	2007
	10.000000	10.219554	2.20%	0	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.671951	9.658725	-9.49%	0	2008
	10.369103	10.671951	2.92%	0	2007
	10.191431	10.369103	1.74%	0	2006
	10.307707	10.191431	-1.13%	0	2005
	10.190502	10.307707	1.15%	0	2004
	10.000000	10.190502	1.91%	0	2003*

357

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.444230	12.030812	-43.90%	3,411	2008
	18.675265	21.444230	14.83%	3,893	2007
	17.117834	18.675265	9.10%	3,893	2006
	14.988674	17.117834	14.21%	3,795	2005
	13.294731	14.988674	12.74%	3,795	2004
	10.000000	13.294731	32.95%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.691185	9.681824	-55.37%	0	2008
	15.214616	21.691185	42.57%	0	2007
	13.325902	15.214616	14.17%	0	2006
	10.000000	13.325902	33.26%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.863277	10.000530	-44.02%	1,386	2008
	18.019294	17.863277	-0.87%	1,583	2007
	15.346286	18.019294	17.42%	1,584	2006
	14.847432	15.346286	3.36%	1,879	2005
	13.634249	14.847432	8.90%	1,879	2004
	10.000000	13.634249	36.34%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.121398	8.879971	-26.74%	0	2008
	11.420894	12.121398	6.13%	0	2007
	10.645340	11.420894	7.29%	0	2006
	10.000000	10.645340	6.45%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.891909	8.481095	-34.21%	0	2008
	11.976237	12.891909	7.65%	0	2007
	10.950625	11.976237	9.37%	0	2006
	10.000000	10.950625	9.51%	0	2005*

358

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.413650	8.118923	-39.47%	0	2008
	12.336072	13.413650	8.74%	0	2007
	11.157822	12.336072	10.56%	0	2006
	10.000000	11.157822	11.58%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.584218	9.586162	-48.42%	1,173	2008
	14.988895	18.584218	23.99%	1,173	2007
	14.365402	14.988895	4.34%	1,173	2006
	13.907364	14.365402	3.29%	1,173	2005
	13.775565	13.907364	0.96%	1,173	2004
	10.000000	13.775565	37.76%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.833067	10.238451	-5.49%	336	2008
	10.632447	10.833067	1.89%	336	2007
	10.428513	10.632447	1.96%	336	2006
	10.453517	10.428513	-0.24%	336	2005
	10.248354	10.453517	2.00%	0	2004
	10.000000	10.248354	2.48%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.984269	14.771355	-40.88%	1,037	2008
	22.128891	24.984269	12.90%	1,037	2007
	20.108230	22.128891	10.05%	1,037	2006
	17.402840	20.108230	15.55%	1,037	2005
	14.259951	17.402840	22.04%	1,037	2004
	10.000000	14.259951	42.60%	0	2003*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.081274	13.759764	-45.14%	0	2008
	21.889365	25.081274	14.58%	0	2007
	18.983665	21.889365	15.31%	0	2006
	16.323571	18.983665	16.30%	0	2005
	14.714552	16.323571	10.93%	0	2004
	10.000000	14.714552	47.15%	0	2003*

359

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.867887	9.256215	-45.13%	313	2008
	14.720344	16.867887	14.59%	313	2007
	12.761915	14.720344	15.35%	313	2006
	10.977423	12.761915	16.26%	313	2005
	10.000000	10.977423	9.77%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.684189	10.340763	-52.31%	0	2008
	21.008749	21.684189	3.22%	0	2007
	18.497060	21.008749	13.58%	0	2006
	18.445047	18.497060	0.28%	0	2005
	16.550196	18.445047	11.45%	0	2004
	10.000000	16.550196	65.50%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.232890	7.735514	-31.14%	0	2008
	11.059653	11.232890	1.57%	0	2007
	10.000000	11.059653	10.60%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.754182	11.243269	-28.63%	2,838	2008
	16.538532	15.754182	-4.74%	4,208	2007
	14.422662	16.538532	14.67%	4,209	2006
	14.243111	14.422662	1.26%	4,814	2005
	13.106978	14.243111	8.67%	4,814	2004
	10.000000	13.106978	31.07%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.227505	13.263898	-34.43%	0	2008
	21.167670	20.227505	-4.44%	0	2007
	18.481973	21.167670	14.53%	0	2006
	17.355641	18.481973	6.49%	0	2005
	14.325876	17.355641	21.15%	0	2004
	10.000000	14.325876	43.26%	0	2003*

360

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.562404	-34.38%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.959312	9.247507	-53.67%	0	2008
	15.843098	19.959312	25.98%	0	2007
	12.625657	15.843098	25.48%	0	2006
	10.000000	12.625657	26.26%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	23.026509	13.440017	-41.63%	0	2008
	20.373817	23.026509	13.02%	0	2007
	17.134893	20.373817	18.90%	0	2006
	15.885923	17.134893	7.86%	0	2005
	13.689987	15.885923	16.04%	0	2004
	10.000000	13.689987	36.90%	0	2003*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.610689	9.692944	-41.65%	0	2008
	14.698535	16.610689	13.01%	0	2007
	12.360206	14.698535	18.92%	0	2006
	11.463043	12.360206	7.83%	0	2005
	10.000000	11.463043	14.63%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.699431	12.164656	3.98%	0	2008
	10.764143	11.699431	8.69%	0	2007
	9.743053	10.764143	10.48%	0	2006
	10.000000	9.743053	-2.57%	0	2005*

361

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.958403	12.292260	-17.82%	0	2008
	13.855599	14.958403	7.96%	0	2007
	12.817080	13.855599	8.10%	0	2006
	12.159675	12.817080	5.41%	0	2005
	11.469301	12.159675	6.02%	0	2004
	10.000000	11.469301	14.69%	0	2003*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.548081	12.292714	-45.48%	0	2008
	16.858184	22.548081	33.75%	0	2007
	15.780255	16.858184	6.83%	0	2006
	14.319641	15.780255	10.20%	0	2005
	12.398860	14.319641	15.49%	0	2004
	10.000000	12.398860	23.99%	0	2003*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.065747	10.651914	-37.58%	0	2008
	16.426466	17.065747	3.89%	0	2007
	15.146668	16.426466	8.45%	0	2006
	13.948481	15.146668	8.59%	0	2005
	12.129267	13.948481	15.00%	0	2004
	10.000000	12.129267	21.29%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.677089	18.087269	-53.24%	0	2008
	30.863370	38.677089	25.32%	0	2007
	21.498566	30.863370	43.56%	0	2006
	16.642455	21.498566	29.18%	0	2005
	14.322870	16.642455	16.19%	0	2004
	10.000000	14.322870	43.23%	0	2003*
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.384213	12.343432	-53.22%	0	2008
	21.044995	26.384213	25.37%	0	2007
	14.652679	21.044995	43.63%	0	2006
	11.336265	14.652679	29.25%	0	2005
	10.000000	11.336265	13.36%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.608271	9.629378	-38.31%	0	2008
	14.361547	15.608271	8.68%	0	2007
	13.670234	14.361547	5.06%	0	2006
	13.396381	13.670234	2.04%	0	2005
	12.555586	13.396381	6.70%	0	2004
	10.000000	12.555586	25.56%	0	2003*

362

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.991604	12.504566	-34.16%	2,305	2008
	18.031896	18.991604	5.32%	2,305	2007
	15.283513	18.031896	17.98%	2,305	2006
	14.662186	15.283513	4.24%	2,305	2005
	13.042944	14.662186	12.41%	2,305	2004
	10.000000	13.042944	30.43%	0	2003*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.148959	7.419065	-47.56%	325	2008
	14.004164	14.148959	1.03%	325	2007
	11.586254	14.004164	20.87%	325	2006
	10.000000	11.586254	15.86%	325	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.135539	11.687427	-44.70%	0	2008
	17.669024	21.135539	19.62%	0	2007
	15.765674	17.669024	12.07%	0	2006
	14.196939	15.765674	11.05%	0	2005
	12.497552	14.196939	13.60%	0	2004
	10.000000	12.497552	24.98%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.599050	6.666726	-47.09%	0	2008
	12.489503	12.599050	0.88%	0	2007
	11.499217	12.489503	8.61%	0	2006
	10.000000	11.499217	14.99%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.262231	8.697519	-15.25%	448	2008
	10.006105	10.262231	2.56%	448	2007
	9.808011	10.006105	2.02%	448	2006
	9.875283	9.808011	-0.68%	448	2005
	10.009117	9.875283	-1.34%	0	2004
	10.000000	10.009117	0.09%	0	2003*

363

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.087693	8.939912	-40.75%	0	2008
	15.334216	15.087693	-1.61%	0	2007
	14.880759	15.334216	3.05%	0	2006
	14.771022	14.880759	0.74%	0	2005
	13.486046	14.771022	9.53%	0	2004
	10.000000	13.486046	34.86%	0	2003*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.600245	9.841068	-40.72%	0	2008
	15.758503	16.600245	5.34%	0	2007
	14.155819	15.758503	11.32%	0	2006
	13.530734	14.155819	4.62%	0	2005
	12.200696	13.530734	10.90%	0	2004
	10.000000	12.200696	22.01%	0	2003*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.815492	7.435416	-31.25%	0	2008
	10.409468	10.815492	3.90%	0	2007
	10.000000	10.409468	4.09%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.475613	9.243153	-11.77%	0	2008
	10.391646	10.475613	0.81%	0	2007
	10.000000	10.391646	3.92%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.968200	7.189544	-39.93%	0	2008
	10.690610	11.968200	11.95%	0	2007
	10.000000	10.690610	6.91%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.194081	6.113361	-45.39%	0	2008
	10.219554	11.194081	9.54%	0	2007
	10.000000	10.219554	2.20%	0	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.752934	5.913455	-39.37%	0	2008
	10.000000	9.752934	-2.47%	0	2007*

364

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	14.017052	9.881625	-29.50%	0	2008
	13.884132	14.017052	0.96%	0	2007
	12.821551	13.884132	8.29%	0	2006
	12.791328	12.821551	0.24%	0	2005
	11.867438	12.791328	7.79%	0	2004
	10.000000	11.867438	18.67%	0	2003*
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.365871	8.000530	-29.61%	0	2008
	11.254436	11.365871	0.99%	0	2007
	10.393547	11.254436	8.28%	0	2006
	10.000000	10.393547	3.94%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.122722	19.818913	-58.82%	0	2008
	33.858651	48.122722	42.13%	0	2007
	25.369691	33.858651	33.46%	0	2006
	19.581218	25.369691	29.56%	0	2005
	16.607127	19.581218	17.91%	0	2004
	10.000000	16.607127	66.07%	0	2003*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.870938	11.909007	-58.75%	0	2008
	20.277193	28.870938	42.38%	0	2007
	15.166512	20.277193	33.70%	0	2006
	11.692144	15.166512	29.72%	0	2005
	10.000000	11.692144	16.92%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.784356	16.870053	-34.57%	0	2008
	21.939225	25.784356	17.53%	0	2007
	16.317267	21.939225	34.45%	0	2006
	15.695131	16.317267	3.96%	0	2005
	12.374127	15.695131	26.84%	0	2004
	10.000000	12.374127	23.74%	0	2003*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.430308	-45.70%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.081534	-49.18%	0	2008*

365

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.089368	-39.11%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.322636	-36.77%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.876573	-21.23%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.158286	-28.42%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.020692	-9.79%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.514175	-24.86%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.797165	-32.03%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.254524	-17.45%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.783754	-2.16%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.789551	-2.10%	0	2008*

366

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.622331	10.832599	-47.47%	0	2008
	21.368679	20.622331	-3.49%	0	2007
	18.175308	21.368679	17.57%	0	2006
	16.756592	18.175308	8.47%	0	2005
	14.173106	16.756592	18.23%	0	2004
	10.000000	14.173106	41.73%	0	2003*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.860299	11.453056	5.46%	0	2008
	10.353356	10.860299	4.90%	0	2007
	10.232910	10.353356	1.18%	0	2006
	10.121481	10.232910	1.10%	0	2005
	10.011977	10.121481	1.09%	0	2004
	10.000000	10.011977	0.12%	0	2003*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	17.034623	12.440717	-26.97%	0	2008
	15.410269	17.034623	10.54%	0	2007
	15.365995	15.410269	0.29%	0	2006
	14.506896	15.365995	5.92%	0	2005
	13.775899	14.506896	5.31%	0	2004
	10.000000	13.775899	37.76%	0	2003*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.522675	8.410237	-27.01%	0	2008
	10.419102	11.522675	10.59%	0	2007
	10.390835	10.419102	0.27%	0	2006
	9.805625	10.390835	5.97%	0	2005
	10.000000	9.805625	-1.94%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.574863	6.448593	-44.29%	0	2008
	10.809622	11.574863	7.08%	0	2007
	10.000000	10.809622	8.10%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.877231	10.927449	-8.00%	0	2008
	11.513806	11.877231	3.16%	0	2007
	11.077275	11.513806	3.94%	0	2006
	10.952061	11.077275	1.14%	0	2005
	10.689651	10.952061	2.45%	0	2004
	10.000000	10.689651	6.90%	0	2003*

367

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.460476	11.195205	-16.83%	0	2008
	12.989664	13.460476	3.62%	566	2007
	12.236824	12.989664	6.15%	566	2006
	11.961955	12.236824	2.30%	566	2005
	11.402220	11.961955	4.91%	566	2004
	10.000000	11.402220	14.02%	0	2003*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.171392	11.407345	-24.81%	8,433	2008
	14.668446	15.171392	3.43%	9,409	2007
	13.454683	14.668446	9.02%	9,409	2006
	13.045291	13.454683	3.14%	9,410	2005
	12.165025	13.045291	7.24%	9,410	2004
	10.000000	12.165025	21.65%	0	2003*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.423574	11.702718	-32.83%	1,229	2008
	16.768061	17.423574	3.91%	13,775	2007
	14.952516	16.768061	12.14%	13,775	2006
	14.263556	14.952516	4.83%	13,944	2005
	12.997638	14.263556	9.74%	13,944	2004
	10.000000	12.997638	29.98%	0	2003*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.130669	11.828083	-38.17%	7,821	2008
	18.444319	19.130669	3.72%	7,824	2007
	16.119705	18.444319	14.42%	7,826	2006
	15.254530	16.119705	5.67%	6,839	2005
	13.664970	15.254530	11.63%	6,841	2004
	10.000000	13.664970	36.65%	1,593	2003*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.075698	12.487012	-37.80%	0	2008
	19.067285	20.075698	5.29%	0	2007
	17.722533	19.067285	7.59%	0	2006
	16.147774	17.722533	9.75%	0	2005
	14.251954	16.147774	13.30%	0	2004
	10.000000	14.251954	42.52%	0	2003*
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.270653	10.261467	-0.09%	0	2008
	10.012324	10.270653	2.58%	0	2007
	9.783288	10.012324	2.34%	0	2006
	9.732884	9.783288	0.52%	0	2005
	9.861643	9.732884	-1.31%	0	2004
	10.000000	9.861643	-1.38%	0	2003*

368

NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.038060	-39.62%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.232533	11.124651	-47.61%	0	2008
	21.118567	21.232533	0.54%	0	2007
	17.622408	21.118567	19.84%	0	2006
	16.101549	17.622408	9.45%	0	2005
	13.705719	16.101549	17.48%	0	2004
	10.000000	13.705719	37.06%	0	2003*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.068152	7.898878	-47.58%	586	2008
	14.988756	15.068152	0.53%	586	2007
	12.506971	14.988756	19.84%	586	2006
	11.426098	12.506971	9.46%	586	2005
	10.000000	11.426098	14.26%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.270928	-37.29%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.259102	-37.41%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.181744	-38.18%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.662616	-33.37%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.284612	9.046446	-47.66%	0	2008
	16.125427	17.284612	7.19%	0	2007
	15.993016	16.125427	0.83%	0	2006
	15.162120	15.993016	5.48%	0	2005
	13.685172	15.162120	10.79%	0	2004
	10.000000	13.685172	36.85%	0	2003*

369

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.972748	13.236995	-33.72%	0	2008
	21.993626	19.972748	-9.19%	0	2007
	19.184190	21.993626	14.64%	0	2006
	19.064233	19.184190	0.63%	0	2005
	16.644152	19.064233	14.54%	0	2004
	10.000000	16.644152	66.44%	0	2003*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.303718	12.252934	-39.65%	148	2008
	20.356045	20.303718	-0.26%	148	2007
	18.605026	20.356045	9.41%	148	2006
	16.965887	18.605026	9.66%	148	2005
	14.589240	16.965887	16.29%	0	2004
	10.000000	14.589240	45.89%	0	2003*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.916606	9.649035	-19.03%	0	2008
	11.635476	11.916606	2.42%	0	2007
	11.335904	11.635476	2.64%	0	2006
	11.331349	11.335904	0.04%	0	2005
	10.864513	11.331349	4.30%	0	2004
	10.000000	10.864513	8.65%	0	2003*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.223534	9.844944	-42.84%	0	2008
	16.307763	17.223534	5.62%	0	2007
	14.688209	16.307763	11.03%	0	2006
	14.015661	14.688209	4.80%	0	2005
	13.070163	14.015661	7.23%	0	2004
	10.000000	13.070163	30.70%	0	2003*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.803617	-1.96%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.161769	9.606525	-49.87%	0	2008
	16.312488	19.161769	17.47%	0	2007
	15.054117	16.312488	8.36%	0	2006
	15.496259	15.054117	-2.85%	0	2005
	15.215054	15.496259	1.85%	0	2004
	10.000000	15.215054	52.15%	0	2003*

370

NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.420005	6.725336	-49.89%	0	2008
	11.433403	13.420005	17.38%	0	2007
	10.501984	11.433403	8.87%	0	2006
	10.810426	10.501984	-2.85%	0	2005
	10.000000	10.810426	8.10%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.769343	11.900444	-42.70%	0	2008
	17.374539	20.769343	19.54%	0	2007
	17.836384	17.374539	-2.59%	0	2006
	16.309718	17.836384	9.36%	0	2005
	14.861422	16.309718	9.75%	0	2004
	10.000000	14.861422	48.61%	0	2003*
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.061953	10.486221	-38.54%	305	2008
	17.896513	17.061953	-4.66%	305	2007
	15.818035	17.896513	13.14%	305	2006
	15.542219	15.818035	1.77%	305	2005
	13.558912	15.542219	14.63%	0	2004
	10.000000	13.558912	35.59%	0	2003*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.553739	-44.46%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.100429	9.096463	-46.81%	0	2008
	15.342846	17.100429	11.46%	0	2007
	14.553156	15.342846	5.43%	0	2006
	14.175158	14.553156	2.67%	0	2005
	13.580709	14.175158	4.38%	0	2004
	10.000000	13.580709	35.81%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.296455	8.932814	-41.60%	0	2008
	14.733733	15.296455	3.82%	0	2007
	12.818539	14.733733	14.94%	0	2006
	11.480022	12.818539	11.66%	0	2005
	10.000000	11.480022	14.80%	0	2004*

371

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.351169	13.640261	-41.59%	0	2008
	22.487327	23.351169	3.84%	0	2007
	19.570190	22.487327	14.91%	0	2006
	17.524692	19.570190	11.67%	0	2005
	15.057803	17.524692	16.38%	0	2004
	10.000000	15.057803	50.58%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.512947	1.990023	-79.08%	0	2008
	10.000000	9.512947	-4.87%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.334551	2.796949	-79.02%	0	2008
	13.686348	13.334551	-2.57%	0	2007
	12.798301	13.686348	6.94%	0	2006
	12.815119	12.798301	-0.13%	0	2005
	12.038753	12.815119	6.45%	0	2004
	10.000000	12.038753	20.39%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.528218	9.930610	-39.92%	1,410	2008
	16.211670	16.528218	1.95%	1,410	2007
	14.428937	16.211670	12.36%	1,410	2006
	13.937408	14.428937	3.53%	935	2005
	13.043437	13.937408	6.85%	935	2004
	10.000000	13.043437	30.43%	0	2003*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.415374	12.390383	-39.31%	0	2008
	21.150187	20.415374	-3.47%	0	2007
	18.840893	21.150187	12.26%	0	2006
	17.539795	18.840893	7.42%	0	2005
	15.032668	17.539795	16.68%	0	2004
	10.000000	15.032668	50.33%	0	2003*

372

Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.330172	8.599969	-39.99%	0	2008
	15.580207	14.330172	-8.02%	0	2007
	13.729004	15.580207	13.48%	0	2006
	13.325915	13.729004	3.02%	0	2005
	12.250469	13.325915	8.78%	0	2004
	10.000000	12.250469	22.50%	0	2003*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.916125	11.476504	-45.13%	0	2008
	19.717499	20.916125	6.08%	0	2007
	15.768278	19.717499	25.05%	0	2006
	14.354586	15.768278	9.85%	0	2005
	12.618741	14.354586	13.76%	0	2004
	10.000000	12.618741	26.19%	0	2003*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.259772	8.173749	-38.36%	0	2008
	12.837112	13.259772	3.29%	0	2007
	12.435784	12.837112	3.23%	0	2006
	12.017602	12.435784	3.48%	0	2005
	11.687170	12.017602	2.83%	0	2004
	10.000000	11.687170	16.87%	0	2003*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.150198	7.382809	-43.86%	650	2008
	11.942312	13.150198	10.11%	650	2007
	11.156957	11.942312	7.04%	650	2006
	10.000000	11.156957	11.57%	650	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.287703	7.666692	-37.61%	0	2008
	12.183594	12.287703	0.85%	0	2007
	10.488312	12.183594	16.16%	0	2006
	10.000000	10.488312	4.88%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.476418	10.390315	-0.82%	0	2008
	10.170690	10.476418	3.01%	0	2007
	9.986248	10.170690	1.85%	0	2006
	10.000000	9.986248	-0.14%	0	2005*

373

The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.905234	9.559941	-12.34%	0	2008
	10.587907	10.905234	3.00%	0	2007
	10.442533	10.587907	1.39%	0	2006
	10.262197	10.442533	1.76%	0
	10.072087	10.262197	1.89%	0	2004
	10.000000	10.072087	0.72%	0	2003*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.720479	13.917120	-16.77%	0	2008
	16.054452	16.720479	4.15%	0	2007
	14.799035	16.054452	8.48%	0	2006
	13.479698	14.799035	9.79%	0	2005
	12.508112	13.479698	7.77%	0	2004
	10.000000	12.508112	25.08%	0	2003*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.318770	13.533947	-39.36%	0	2008
	27.560951	22.318770	-19.02%	0	2007
	20.447719	27.560951	34.79%	0	2006
	17.888439	20.447719	14.31%	0	2005
	13.428167	17.888439	33.22%	0	2004
	10.000000	13.428167	34.28%	0	2003*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.207930	6.105111	-45.53%	0	2008
	10.000000	11.207930	12.08%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.993567	6.565860	-40.28%	0	2008
	10.436246	10.993567	5.34%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.508308	10.521661	0.13%	0	2008
	10.255284	10.508308	2.47%	0	2007*

374

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.835096	8.507010	-42.66%	0	2008
	13.316020	14.835096	11.41%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.380444	5.092022	-45.72%	0	2008
	10.000000	9.380444	-6.20%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.579500	10.604945	0.24%	0	2008
	10.177562	10.579500	3.95%	0	2007*

375

Additional Contract Options Elected (Total 2.15%)

(Variable account charges of 2.15% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.136696	8.064374	-52.94%	0	2008
	17.279672	17.136696	-0.83%	0	2007
	15.634921	17.279672	10.52%	0	2006
	15.154843	15.634921	3.17%	0	2005
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.649409	9.346595	-43.86%	0	2008
	15.230281	16.649409	9.32%	0	2007
	14.675018	15.230281	3.78%	0	2006
	13.811672	14.675018	6.25%	0	2005
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.585603	10.649344	-48.27%	0	2008
	19.032778	20.585603	8.16%	0	2007
	16.730117	19.032778	13.76%	0	2006
	15.646757	16.730117	6.92%	0	2005
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.786875	10.321322	-41.97%	0	2008
	17.337183	17.786875	2.59%	0	2007
	15.144788	17.337183	14.48%	0	2006
	14.796522	15.144788	2.35%	0	2005
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.832168	12.468133	-37.13%	0	2008
	19.965371	19.832168	-0.67%	0	2007
	17.865579	19.965371	11.75%	0	2006
	17.121537	17.865579	4.35%	0	2005

376

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.781597	10.717595	-36.13%	0	2008
	17.227078	16.781597	-2.59%	0	2007
	15.070569	17.227078	14.31%	0	2006
	14.735099	15.070569	2.28%	0	2005
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.576203	12.171601	-46.09%	0	2008
	19.568510	22.576203	15.37%	0	2007
	16.030720	19.568510	22.07%	0	2006
	14.483602	16.030720	10.68%	0	2005
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.448625	9.398320	-46.14%	0	2008
	15.126347	17.448625	15.35%	0	2007
	12.379603	15.126347	22.19%	0	2006
	11.198030	12.379603	10.55%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.517607	9.246206	-26.13%	0	2008
	13.112239	12.517607	-4.53%	0	2007
	11.145263	13.112239	17.65%	0	2006
	10.000000	11.145263	11.45%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.630596	8.924314	-42.90%	0	2008
	13.220417	15.630596	18.23%	0	2007
	13.984018	13.220417	-5.46%	0	2006
	14.013659	13.984018	-0.21%	0	2005

377

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.619982	11.903258	-28.38%	0	2008
	17.939684	16.619982	-7.36%	0	2007
	15.475336	17.939684	15.92%	0	2006
	15.082206	15.475336	2.61%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.423669	8.241569	-49.82%	0	2008
	12.030559	16.423669	36.52%	0	2007
	11.292036	12.030559	6.54%	0	2006
	10.000000	11.292036	12.92%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.323944	10.904447	-3.70%	0	2008
	10.570546	11.323944	7.13%	0	2007
	10.633379	10.570546	-0.59%	0	2006
	10.699178	10.633379	-0.61%	0	2005
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.706561	13.321224	-32.40%	0	2008
	20.274828	19.706561	-2.80%	0	2007
	18.109345	20.274828	11.96%	0	2006
	17.257706	18.109345	4.93%	0	2005
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.891228	10.359253	-38.67%	0	2008
	16.443643	16.891228	2.72%	0	2007
	14.585941	16.443643	12.74%	0	2006
	14.272677	14.585941	2.19%	0	2005
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.639524	10.754509	-31.24%	345	2008
	14.959996	15.639524	4.54%	0	2007
	13.155529	14.959996	13.72%	0	2006
	12.912068	13.155529	1.89%	0	2005

378

Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.517843	8.230704	-39.11%	0	2008
	15.573272	13.517843	-13.20%	0	2007
	15.373292	15.573272	1.30%	0	2006
	14.883101	15.373292	3.29%	0	2005
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.611742	9.441618	-35.38%	0	2008
	16.568752	14.611742	-11.81%	0	2007
	14.535598	16.568752	13.99%	0	2006
	14.176948	14.535598	2.53%	0	2005
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.328535	11.237033	-31.18%	0	2008
	15.221663	16.328535	7.27%	0	2007
	13.434856	15.221663	13.30%	0	2006
	13.500348	13.434856	-0.49%	0	2005
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.184549	9.580351	-3.00%	0	2008
	10.216091	11.184549	9.48%	62	2007
	10.000000	10.216091	2.16%	66	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.645376	9.629755	-9.54%	0	2008
	10.348611	10.645376	2.87%	0	2007
	10.176471	10.348611	1.69%	0	2006
	10.297824	10.176471	-1.18%	0	2005
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.390912	11.994759	-43.93%	414	2008
	18.638403	21.390912	14.77%	265	2007
	17.092751	18.638403	9.04%	266	2006
	14.974331	17.092751	14.15%	0	2005

379

Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.661696	9.663708	-55.39%	0	2008
	15.201743	21.661696	42.49%	0	2007
	13.321401	15.201743	14.12%	0	2006
	10.000000	13.321401	33.21%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.818898	9.970573	-44.04%	984	2008
	17.983758	17.818898	-0.92%	287	2007
	15.323812	17.983758	17.36%	287	2006
	14.833235	15.323812	3.31%	0	2005
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.104909	8.863343	-26.78%	0	2008
	11.411221	12.104909	6.08%	0	2007
	10.641737	11.411221	7.23%	0	2006
	10.000000	10.641737	6.42%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.874364	8.465223	-34.25%	0	2008
	11.966082	12.874364	7.59%	578	2007
	10.946916	11.966082	9.31%	580	2006
	10.000000	10.946916	9.47%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.395425	8.103739	-39.50%	0	2008
	12.325627	13.395425	8.68%	0	2007
	11.154054	12.325627	10.50%	0	2006
	10.000000	11.154054	11.54%	0	2005*

380

Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.537976	9.557413	-48.44%	0	2008
	14.959285	18.537976	23.92%	0	2007
	14.344339	14.959285	4.29%	0	2006
	13.894056	14.344339	3.24%	0	2005
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.806111	10.207763	-5.54%	7,727	2008
	10.611436	10.806111	1.83%	7,937	2007
	10.413201	10.611436	1.90%	2,948	2006
	10.443492	10.413201	-0.29%	0	2005
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.922137	14.727075	-40.91%	605	2008
	22.085204	24.922137	12.85%	0	2007
	20.078761	22.085204	9.99%	0	2006
	17.386188	20.078761	15.49%	0	2005
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	25.018905	13.718520	-45.17%	0	2008
	21.846147	25.018905	14.52%	0	2007
	18.955829	21.846147	15.25%	0	2006
	16.307938	18.955829	16.24%	0	2005
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.836394	9.234195	-45.15%	0	2008
	14.700399	16.836394	14.53%	0	2007
	12.751104	14.700399	15.29%	0	2006
	10.973711	12.751104	16.20%	0	2005

381

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.630269	10.309761	-52.34%	0	2008
	20.967279	21.630269	3.16%	0	2007
	18.469952	20.967279	13.52%	0	2006
	18.427397	18.469952	0.23%	0	2005
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.223320	7.724985	-31.17%	0	2008
	11.055909	11.223320	1.51%	0	2007
	10.000000	11.055909	10.56%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.714970	11.209544	-28.67%	0	2008
	16.505853	15.714970	-4.79%	0	2007
	14.401495	16.505853	14.61%	0	2006
	14.229461	14.401495	1.21%	0	2005
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.177183	13.224120	-34.46%	128	2008
	21.125864	20.177183	-4.49%	0	2007
	18.454862	21.125864	14.47%	0	2006
	17.339029	18.454862	6.44%	0	2005
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.560161	-34.40%	0	2008*

382

Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.932177	9.230195	-53.69%	0	2008
	15.829675	19.932177	25.92%	0	2007
	12.621376	15.829675	25.42%	0	2006
	10.000000	12.621376	26.21%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.969250	13.399730	-41.66%	0	2008
	20.333594	22.969250	12.96%	0	2007
	17.109780	20.333594	18.84%	0	2006
	15.870724	17.109780	7.81%	0	2005
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.579664	9.669894	-41.68%	3,677	2008
	14.678609	16.579664	12.95%	1,943	2007
	12.349740	14.678609	18.86%	868	2006
	11.459180	12.349740	7.77%	0	2005
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.683525	12.141911	3.92%	0	2008
	10.755033	11.683525	8.63%	0	2007
	9.739759	10.755033	10.42%	0	2006
	10.000000	9.739759	-2.60%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.921164	12.255381	-17.87%	0	2008
	13.828220	14.921164	7.90%	0	2007
	12.798270	13.828220	8.05%	0	2006
	12.148022	12.798270	5.35%	0	2005

383

Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.492026	12.255874	-45.51%	0	2008
	16.824912	22.492026	33.68%	0	2007
	15.757146	16.824912	6.78%	0	2006
	14.305940	15.757146	10.14%	0	2005
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	17.025132	10.621122	-37.62%	0	2008
	16.395794	17.025132	3.84%	0	2007
	15.126077	16.395794	8.39%	0	2006
	13.936622	15.126077	8.53%	0	2005
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.580923	18.033045	-53.26%	0	2008
	30.802441	38.580923	25.25%	0	2007
	21.467056	30.802441	43.49%	0	2006
	16.626520	21.467056	29.11%	0	2005
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.334937	12.314057	-53.24%	291	2008
	21.016482	26.334937	25.31%	148	2007
	14.640276	21.016482	43.55%	399	2006
	11.332440	14.640276	29.19%	0	2005
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.569415	9.600491	-38.34%	0	2008
	14.333162	15.569415	8.63%	0	2007
	13.650173	14.333162	5.00%	0	2006
	13.383547	13.650173	1.99%	0	2005
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.944360	12.467076	-34.19%	0	2008
	17.996291	18.944360	5.27%	0	2007
	15.261111	17.996291	17.92%	0	2006
	14.648152	15.261111	4.18%	0	2005

384

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.129674	7.405161	-47.59%	0	2008
	13.992279	14.129674	0.98%	3,580	2007
	11.582327	13.992279	20.81%	1,853	2006
	10.000000	11.582327	15.82%	0	2005
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.081659	11.651651	-44.73%	0	2008
	17.633034	21.081659	19.56%	0	2007
	15.741576	17.633034	12.02%	0	2006
	14.182461	15.741576	10.99%	0	2005
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.581909	6.654236	-47.11%	0	2008
	12.478925	12.581909	0.83%	0	2007
	11.495327	12.478925	8.56%	0	2006
	10.000000	11.495327	14.95%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.236686	8.671443	-15.29%	7,603	2008
	9.986333	10.236686	2.51%	8,004	2007
	9.793625	9.986333	1.97%	3,395	2006
	9.865822	9.793625	-0.73%	0	2005
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.050165	8.913097	-40.78%	0	2008
	15.303930	15.050165	-1.66%	0	2007
	14.858935	15.303930	2.99%	0	2006
	14.756874	14.858935	0.69%	0	2005

385

Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.560730	9.812617	-40.75%	0	2008
	15.729072	16.560730	5.29%	5,706	2007
	14.136584	15.729072	11.27%	2,735	2006
	13.519222	14.136584	4.57%	0	2005
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.806270	7.425270	-31.29%	8,491	2008
	10.405944	10.806270	3.85%	0	2007
	10.000000	10.405944	4.06%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.466687	9.230548	-11.81%	9,030	2008
	10.388122	10.466687	0.76%	0	2007
	10.000000	10.388122	3.88%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.957998	7.179740	-39.96%	516	2008
	10.686985	11.957998	11.89%	0	2007
	10.000000	10.686985	6.87%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.184549	6.105029	-45.42%	910	2008
	10.216091	11.184549	9.48%	62	2007
	10.000000	10.216091	2.16%	66	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.749596	5.908398	-39.40%	10,802	2008
	10.000000	9.749596	-2.50%	0	2007*

386

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.982184	9.851999	-29.54%	0	2008
	13.856713	13.982184	0.91%	0	2007
	12.802753	13.856713	8.23%	0	2006
	12.779081	12.802753	0.19%	0	2005
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.350392	7.985550	-29.65%	0	2008
	11.244887	11.350392	0.94%	0	2007
	10.390020	11.244887	8.23%	0	2006
	10.000000	10.390020	3.90%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	48.003108	19.759512	-58.84%	0	2008
	33.791817	48.003108	42.06%	0	2007
	25.332516	33.791817	33.39%	0	2006
	19.562478	25.332516	29.50%	0	2005
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.817018	11.880662	-58.77%	0	2008
	20.249698	28.817018	42.31%	0	2007
	15.153663	20.249698	33.63%	0	2006
	11.688190	15.153663	29.65%	0	2005
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.720251	16.819494	-34.61%	0	2008
	21.895923	25.720251	17.47%	0	2007
	16.293354	21.895923	34.39%	0	2006
	15.680111	16.293354	3.91%	0	2005
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.428443	-45.72%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.079792	-49.20%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.087288	-39.13%	8,445	2008*

387

NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.320475	-36.80%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.873896	-21.26%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.155840	-28.44%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.017623	-9.82%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.511606	-24.88%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.794850	-32.05%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.251709	-17.48%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.780422	-2.20%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.786216	-2.14%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.571055	10.800123	-47.50%	0	2008
	21.326502	20.571055	-3.54%	0	2007
	18.148670	21.326502	17.51%	0	2006
	16.740547	18.148670	8.41%	0	2005

388

NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.833282	11.418724	5.40%	6,965	2008
	10.332904	10.833282	4.84%	7,363	2007
	10.217896	10.332904	1.13%	3,021	2006
	10.111774	10.217896	1.05%	0	2005
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.992260	12.403418	-27.01%	0	2008
	15.379844	16.992260	10.48%	0	2007
	15.343475	15.379844	0.24%	0	2006
	14.493011	15.343475	5.87%	0	2005
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.501148	8.390233	-27.05%	0	2008
	10.404979	11.501148	10.54%	0	2007
	10.382040	10.404979	0.22%	0	2006
	9.802313	10.382040	5.91%	0	2005
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.565008	6.439806	-44.32%	0	2008
	10.805966	11.565008	7.02%	0	2007
	10.000000	10.805966	8.06%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.847685	10.894700	-8.04%	0	2008
	11.491072	11.847685	3.10%	0	2007
	11.061038	11.491072	3.89%	0	2006
	10.894700	11.061038	1.09%	0	2005
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.426978	11.161635	-16.87%	518	2008
	12.963992	13.426978	3.57%	0	2007
	12.218869	12.963992	6.10%	0	2006
	11.950488	12.218869	2.25%	0	2005
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.133667	11.373158	-24.85%	13,830	2008
	14.639493	15.133667	3.38%	14,406	2007
	13.434960	14.639493	8.97%	12,968	2006
	13.032810	13.434960	3.09%	7,806	2005

389

NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.380205	11.667610	-32.87%	1,211	2008
	16.734925	17.380205	3.86%	1,521	2007
	14.930572	16.734925	12.08%	0	2006
	14.249883	14.930572	4.78%	0	2005
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.083119	11.792638	-38.20%	11,656	2008
	18.407926	19.083119	3.67%	11,656	2007
	16.096090	18.407926	14.36%	11,657	2006
	15.239947	16.096090	5.62%	11,386	2005
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	20.025742	12.449566	-37.83%	0	2008
	19.029607	20.025742	5.23%	0	2007
	17.696534	19.029607	7.53%	0	2006
	16.132305	17.696534	9.70%	0	2005
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.244899	10.230509	-0.14%	1,154	2008
	9.992347	10.244899	2.53%	1,652	2007
	9.768744	9.992347	2.29%	661	2006
	9.723367	9.768744	0.47%	0	2005
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.035998	-39.64%	5,851	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.181995	11.092494	-47.63%	0	2008
	21.079128	21.181995	0.49%	0	2007
	17.598462	21.079128	19.78%	0	2006
	16.087846	17.598462	9.39%	0	2005
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.040018	7.880097	-47.61%	2,797	2008
	14.968461	15.040018	0.48%	2,900	2007
	12.496392	14.968461	19.78%	1,073	2006
	11.422247	12.496392	9.40%	0	2005

390

NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.268781	-37.31%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.256962	-37.43%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.179627	-38.20%	2,654	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.660337	-33.40%	4,460	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.241595	9.019312	-47.69%	0	2008
	16.093557	17.241595	7.13%	0	2007
	15.969547	16.093557	0.78%	0	2006
	15.147588	15.969547	5.43%	0	2005
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.923089	13.197321	-33.76%	0	2008
	21.950219	19.923089	-9.24%	0	2007
	19.156088	21.950219	14.59%	0	2006
	19.046007	19.156088	0.58%	0	2005
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.253200	12.216178	-39.68%	826	2008
	20.315831	20.253200	-0.31%	696	2007
	18.577749	20.315831	9.36%	386	2006
	16.949645	18.577749	9.61%	0	2005
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.886963	9.620128	-19.07%	1,157	2008
	11.612491	11.886963	2.36%	0	2007
	11.319271	11.612491	2.59%	0	2006
	11.320492	11.319271	-0.01%	0	2005

391

NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.180693	9.815428	-42.87%	5,633	2008
	16.275551	17.180693	5.56%	4,886	2007
	14.666668	16.275551	10.97%	2,380	2006
	14.002235	14.666668	4.75%	0	2005
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.800278	-2.00%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.114124	9.577726	-49.89%	0	2008
	16.280274	19.114124	17.41%	0	2007
	15.032040	16.280274	8.30%	0	2006
	15.481415	15.032040	-2.90%	0	2005
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.394919	6.709329	-49.91%	0	2008
	11.417896	13.394919	17.32%	0	2007
	10.493088	11.417896	8.81%	0	2006
	10.806780	10.493088	-2.90%	0	2005
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.717702	11.864780	-42.73%	0	2008
	17.340243	20.717702	19.48%	0	2007
	17.810240	17.340243	-2.64%	0	2006
	16.294110	17.810240	9.30%	0	2005
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	17.019524	10.454779	-38.57%	750	2008
	17.861184	17.019524	-4.71%	3,226	2007
	15.794855	17.861184	13.08%	1,724	2006
	15.527344	15.794855	1.72%	0	2005
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.551826	-44.48%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.057905	9.069190	-46.83%	0	2008
	15.312557	17.057905	11.40%	0	2007
	14.531833	15.312557	5.37%	0	2006
	14.161597	14.531833	2.61%	0	2005

392

Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.267879	8.911568	-41.63%	0	2008
	14.713762	15.267879	3.77%	0	2007
	12.807689	14.713762	14.88%	0	2006
	11.476139	12.807689	11.60%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.293079	13.599359	-41.62%	0	2008
	22.442928	23.293079	3.79%	0	2007
	19.541505	22.442928	14.85%	0	2006
	17.507912	19.541505	11.62%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.509700	1.988324	-79.09%	0	2008
	10.000000	9.509700	-4.90%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.301392	2.788556	-79.04%	0	2008
	13.659323	13.301392	-2.62%	0	2007
	12.779535	13.659323	6.88%	0	2006
	12.802848	12.779535	-0.18%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.487121	9.900851	-39.95%	4,654	2008
	16.179663	16.487121	1.90%	4,514	2007
	14.407783	16.179663	12.30%	2,403	2006
	13.924063	14.407783	3.47%	0	2005

393

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.364636	12.353254	-39.34%	1,317	2008
	21.108468	20.364636	-3.52%	833	2007
	18.813314	21.108468	12.20%	386	2006
	17.523041	18.813314	7.36%	0	2005
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.296059	8.575104	-40.02%	0	2008
	15.551102	14.296059	-8.07%	0	2007
	13.710342	15.551102	13.43%	0	2006
	13.314578	13.710342	2.97%	0	2005
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.866336	11.443318	-45.16%	0	2008
	19.680679	20.866336	6.02%	0	2007
	15.746846	19.680679	24.98%	0	2006
	14.342384	15.746846	9.79%	0	2005
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.228163	8.150088	-38.39%	0	2008
	12.813104	13.228163	3.24%	0	2007
	12.418857	12.813104	3.17%	0	2006
	12.007364	12.418857	3.43%	0	2005
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.132327	7.368996	-43.89%	3,368	2008
	11.932198	13.132327	10.06%	1,458	2007
	11.153183	11.932198	6.98%	0	2006
	10.000000	11.153183	11.53%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.270985	7.652337	-37.64%	930	2008
	12.173269	12.270985	0.80%	0	2007
	10.484765	12.173269	16.10%	0	2006
	10.000000	10.484765	4.85%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.462163	10.370879	-0.87%	1,337	2008
	10.162067	10.462163	2.95%	0	2007
	9.982867	10.162067	1.80%	0	2006
	10.000000	9.982867	-0.17%	0	2005*

394

The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.879266	9.532302	-12.38%	5,711	2008
	10.568123	10.879266	2.94%	5,844	2007
	10.428329	10.568123	1.34%	2,304	2006
	10.253466	10.428329	1.71%	0	2005
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.677832	13.874525	-16.81%	0	2008
	16.021737	16.677832	4.10%	0	2007
	14.776404	16.021737	8.43%	0	2006
	13.465936	14.776404	9.73%	0	2005
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.261880	13.492511	-39.39%	0	2008
	27.504842	22.261880	-19.06%	0	2007
	20.416470	27.504842	34.72%	0	2006
	17.870195	20.416470	14.25%	0	2005
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.204109	6.099897	-45.56%	0	2008
	10.000000	11.204109	12.04%	0	2007*
Wells Fargo Advantage Funds® Variable Trust –  VT Large Company Growth Fund	10.976014	6.552033	-40.31%	0	2008
	10.424942	10.976014	5.29%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.491540	10.499509	0.08%	0	2008
	10.244182	10.491540	2.41%	0	2007*

395

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.811419	8.489079	-42.69%	0	2008
	13.301600	14.811419	11.35%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.377230	5.087661	-45.74%	0	2008
	10.000000	9.377230	-6.23%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.562620	10.582616	0.19%	0	2008
	10.166544	10.562620	3.90%	0	2007*

396

Additional Contract Options Elected (Total 2.20%)

(Variable account charges of 2.20% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.094044	8.040171	-52.97%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.607953	9.318547	-43.89%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.534379	10.617398	-48.29%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.742577	10.290345	-42.00%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.782804	12.430721	-37.16%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.739842	10.685450	-36.17%	0	2008*

397

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.520041	12.135106	-46.11%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.415967	9.375920	-46.16%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.500560	9.228892	-26.17%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.591685	8.897535	-42.93%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.578621	11.867561	-28.42%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.401340	8.226142	-49.84%	0	2008*

398

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.295044	10.871059	-3.75%	0	2008*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.657546	13.281286	-32.44%	0	2008*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.849197	10.328190	-38.70%	0	2008*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.600591	10.722248	-31.27%	0	2008*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.484183	8.205994	-39.14%	0	2008*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.575392	9.413304	-35.42%	0	2008*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.287932	11.203339	-31.22%	0	2008*

399

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.867732	9.567269	-3.04%	0	2008*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.618872	9.600863	-9.59%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.337714	11.958801	-43.95%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.632225	9.645606	-55.41%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.774541	9.940652	-44.07%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.088438	8.846750	-26.82%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.856848	8.449381	-34.28%	0	2008*

400

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.377180	8.088554	-39.53%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.491861	9.528748	-48.47%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.779227	10.177160	-5.59%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.860134	14.682911	-40.94%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.956671	13.677383	-45.20%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.804895	9.212193	-45.18%	0	2008*

401

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.576474	10.278836	-52.36%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.213757	7.714445	-31.21%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.675886	11.175941	-28.71%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.127009	13.184473	-34.49%	0	2008*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.557922	-34.42%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.905068	9.212922	-53.72%	0	2008*

402

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.912118	13.359553	-41.69%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.548671	9.646873	-41.71%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.667598	12.119161	3.87%	0	2008*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.884072	12.218661	-17.91%	0	2008*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.436096	12.219126	-45.54%	0	2008*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.984590	10.590402	-37.65%	0	2008*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.484986	17.978972	-53.28%	0	2008*

403

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.285757	12.284764	-53.26%	0	2008*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.530665	9.571679	-38.37%	0	2008*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.897248	12.429695	-34.22%	0	2008*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.110450	7.391291	-47.62%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	21.027886	11.615979	-44.76%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.564777	6.641767	-47.14%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.211189	8.645410	-15.33%	0	2008*

404

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	15.012718	8.886377	-40.81%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.521247	9.784205	-40.78%	0	2008*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.797061	7.415149	-31.32%	0	2008*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.457773	9.217980	-11.86%	0	2008*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.947796	7.169940	-39.99%	0	2008*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.175007	6.096694	-45.44%	0	2008*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.746269	5.903354	-39.43%	0	2008*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.947395	9.822458	-29.57%	0	2008*

405

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.334958	7.970615	-29.68%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.883735	19.700259	-58.86%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.763191	11.852392	-58.79%	0	2008*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.656278	16.769076	-34.64%	0	2008*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.426594	-45.73%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.078051	-49.22%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.085201	-39.15%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.318315	-36.82%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.871204	-21.29%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.153399	-28.47%	684	2008*

406

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.014543	-9.85%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.509050	-24.91%	2,455	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.792527	-32.07%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.248893	-17.51%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.777090	-2.23%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.782878	-2.17%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.519854	10.767708	-47.53%	0	2008*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.806310	11.384473	5.35%	0	2008*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.949983	12.366230	-27.04%	0	2008*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.479643	8.370249	-27.09%	0	2008*

407

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.555148	6.431015	-44.35%	0	2008*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.818178	10.862009	-8.09%	0	2008*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.393572	11.128173	-16.91%	0	2008*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.096021	11.339064	-24.89%	0	2008*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.336966	11.632622	-32.90%	0	2008*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	19.035645	11.757277	-38.24%	0	2008*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	19.975938	12.412237	-37.86%	0	2008*

408

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.219198	10.199628	-0.19%	0	2008*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.033930	-39.66%	0	2008**
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.131545	11.060389	-47.66%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	15.011899	7.861323	-47.63%	0	2008*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.266640	-37.33%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.254822	-37.45%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.177518	-38.22%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.658061	-33.42%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.198738	8.992275	-47.72%	0	2008*

409

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.873522	13.157737	-33.79%	0	2008*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.202825	12.179554	-39.71%	0	2008*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.857361	9.591260	-19.11%	0	2008*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.137937	9.785982	-42.90%	0	2008*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.796941	-2.03%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.066553	9.548996	-49.92%	0	2008*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.369883	6.693353	-49.94%	0	2008*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.666138	11.829179	-42.76%	0	2008*

410

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	16.977195	10.423428	-38.60%	0	2008*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.549924	-44.50%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	17.015446	9.041970	-46.86%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.239339	8.890350	-41.66%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.235151	13.558584	-41.65%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.506442	1.986618	-79.10%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.268302	2.780189	-79.05%	0	2008*

411

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.446107	9.871159	-39.98%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.313975	12.316200	-39.37%	0	2008*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.261993	8.550290	-40.05%	0	2008*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.816623	11.410208	-45.19%	0	2008*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.196661	8.126514	-38.42%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.114440	7.355188	-43.92%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.254285	7.638007	-37.67%	0	2008*

412

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.447915	10.351462	-0.92%	0	2008*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.853331	9.504716	-12.43%	0	2008*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.635261	13.832041	-16.85%	0	2008*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.205122	13.451199	-39.42%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.200280	6.094690	-45.58%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.958514	6.538227	-40.34%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.474794	10.477393	0.02%	0	2008*

413

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.787782	8.471187	-42.71%	0	2008*
Wells Fargo Advantage Funds® Variable Trust –  VT Small/Mid Cap Value Fund	9.374027	5.083314	-45.77%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.545760	10.560323	0.14%	0	2008

414

Additional Contract Options Elected (Total 2.25%)

(Variable account charges of 2.25% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.051481	8.016035	-52.99%	0	2008
	17.211437	17.051481	-0.93%	0	2007
	15.589066	17.211437	10.41%	0	2006
	15.125803	15.589066	3.06%	0	2005
	13.960755	15.125803	8.35%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.566609	9.290584	-43.92%	0	2008
	15.170132	16.566609	9.21%	0	2007
	14.631974	15.170132	3.68%	0	2006
	13.785215	14.631974	6.14%	0	2005
	13.262608	13.785215	3.94%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.483278	10.585546	-48.32%	0	2008
	18.957656	20.483278	8.05%	0	2007
	16.681086	18.957656	13.65%	0	2006
	15.616805	16.681086	6.81%	0	2005
	13.859914	15.616805	12.68%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.698426	10.259472	-42.03%	0	2008
	17.268719	17.698426	2.49%	0	2007
	15.100376	17.268719	14.36%	0	2006
	14.768184	15.100376	2.25%	0	2005
	13.583697	14.768184	8.72%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.733575	12.393425	-37.20%	0	2008
	19.886557	19.733575	-0.77%	0	2007
	17.813215	19.886557	11.64%	0	2006
	17.088763	17.813215	4.24%	0	2005
	14.681572	17.088763	16.40%	0	2004

415

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.698145	10.653374	-36.20%	0	2008
	17.159051	16.698145	-2.69%	0	2007
	15.026376	17.159051	14.19%	0	2006
	14.706867	15.026376	2.17%	0	2005
	13.364767	14.706867	10.04%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.463937	12.098668	-46.14%	0	2008
	19.491226	22.463937	15.25%	0	2007
	15.983698	19.491226	21.94%	0	2006
	14.455842	15.983698	10.57%	0	2005
	12.884802	14.455842	12.19%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.383432	9.353609	-46.19%	0	2008
	15.085329	17.383432	15.23%	0	2007
	12.358625	15.085329	22.06%	0	2006
	11.190461	12.358625	10.44%	0	2005
	10.000000	11.190461	11.90%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.483546	9.211612	-26.21%	0	2008
	13.090018	12.483546	-4.63%	0	2007
	11.137716	13.090018	17.53%	0	2006
	10.000000	11.137716	11.38%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.552880	8.870840	-42.96%	0	2008
	13.168196	15.552880	18.11%	0	2007
	13.943008	13.168196	-5.56%	0	2006
	13.986805	13.943008	-0.31%	0	2005
	12.938529	13.986805	8.10%	0	2004

416

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.537350	11.831958	-28.45%	0	2008
	17.868853	16.537350	-7.45%	0	2007
	15.429951	17.868853	15.81%	0	2006
	15.053310	15.429951	2.50%	0	2005
	13.487906	15.053310	11.61%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.379002	8.210726	-49.87%	0	2008
	12.010166	16.379002	36.38%	0	2007
	11.284397	12.010166	6.43%	0	2006
	10.000000	11.284397	12.84%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.266200	10.837755	-3.80%	0	2008
	10.527461	11.266200	7.02%	0	2007
	10.600839	10.527461	-0.69%	0	2006
	10.677319	10.600839	-0.72%	0	2005
	10.323232	10.677319	3.43%	0	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.608616	13.241435	-32.47%	0	2008
	20.194818	19.608616	-2.90%	0	2007
	18.056269	20.194818	11.84%	0	2006
	17.224664	18.056269	4.83%	0	2005
	14.457054	17.224664	19.14%	0	2004
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.807245	10.297195	-38.73%	0	2008
	16.378714	16.807245	2.62%	0	2007
	14.543176	16.378714	12.62%	0	2006
	14.245346	14.543176	2.09%	0	2005
	13.206031	14.245346	7.87%	0	2004

417

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.561767	10.690091	-31.31%	0	2008
	14.900926	15.561767	4.43%	0	2007
	13.116943	14.900926	13.60%	0	2006
	12.887330	13.116943	1.78%	0	2005
	12.580524	12.887330	2.44%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.450610	8.181366	-39.17%	0	2008
	15.511765	13.450610	-13.29%	0	2007
	15.328203	15.511765	1.20%	0	2006
	14.854584	15.328203	3.19%	0	2005
	13.684904	14.854584	8.55%	0	2004
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.539100	9.385058	-35.45%	0	2008
	16.503341	14.539100	-11.90%	0	2007
	14.492978	16.503341	13.87%	0	2006
	14.149785	14.492978	2.43%	0	2005
	13.219446	14.149785	7.04%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.247344	11.169701	-31.25%	0	2008
	15.161558	16.247344	7.16%	0	2007
	13.395459	15.161558	13.18%	0	2006
	13.474483	13.395459	-0.59%	0	2005
	12.869591	13.474483	4.70%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.165468	9.554222	-3.09%	0	2008
	10.209164	11.165468	9.37%	392	2007
	10.000000	10.209164	2.09%	388	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.592451	9.572078	-9.63%	0	2008
	10.307744	10.592451	2.76%	0	2007
	10.146617	10.307744	1.59%	0	2006
	10.278083	10.146617	-1.28%	0	2005
	10.176817	10.278083	1.00%	0	2004

418

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.284594	11.922908	-43.98%	0	2008
	18.564834	21.284594	14.65%	0	2007
	17.042648	18.564834	8.93%	0	2006
	14.945652	17.042648	14.03%	0	2005
	13.276904	14.945652	12.57%	0	2004
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.602731	9.627506	-55.43%	0	2008
	15.175959	21.602731	42.35%	0	2007
	13.312384	15.175959	14.00%	0	2006
	10.000000	13.312384	33.12%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.730262	9.910802	-44.10%	0	2008
	17.912718	17.730262	-1.02%	0	2007
	15.278856	17.912718	17.24%	0	2006
	14.804807	15.278856	3.20%	0	2005
	13.615971	14.804807	8.73%	0	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.071974	8.830182	-26.85%	0	2008
	11.391876	12.071974	5.97%	0	2007
	10.634532	11.391876	7.12%	0	2006
	10.000000	10.634532	6.35%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.839348	8.433561	-34.31%	0	2008
	11.945798	12.839348	7.48%	0	2007
	10.939506	11.945798	9.20%	0	2006
	10.000000	10.939506	9.40%	0	2005*

419

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.358960	8.073400	-39.57%	0	2008
	12.304728	13.358960	8.57%	0	2007
	11.146499	12.304728	10.39%	0	2006
	10.000000	11.146499	11.46%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.445836	9.500149	-48.50%	0	2008
	14.900231	18.445836	23.80%	0	2007
	14.302283	14.900231	4.18%	0	2006
	13.867441	14.302283	3.14%	0	2005
	13.757097	13.867441	0.80%	0	2004
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.752353	10.146594	-5.63%	1,164	2008
	10.569510	10.752353	1.73%	1,492	2007
	10.382638	10.569510	1.80%	884	2006
	10.423463	10.382638	-0.39%	0	2005
	10.234577	10.423463	1.85%	0	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.798281	14.638868	-40.97%	0	2008
	21.998042	24.798281	12.73%	0	2007
	20.019919	21.998042	9.88%	0	2006
	17.352899	20.019919	15.37%	0	2005
	14.240827	17.352899	21.85%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.894580	13.636359	-45.22%	0	2008
	21.759941	24.894580	14.41%	0	2007
	18.900290	21.759941	15.13%	0	2006
	16.276733	18.900290	16.12%	0	2005
	14.694842	16.276733	10.76%	0	2004

420

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.773464	9.190244	-45.21%	0	2008
	14.660525	16.773464	14.41%	0	2007
	12.729500	14.660525	15.17%	0	2006
	10.966288	12.729500	16.08%	0	2005
	10.000000	10.966288	9.66%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.522738	10.247984	-52.39%	0	2008
	20.884511	21.522738	3.06%	0	2007
	18.415809	20.884511	13.41%	0	2006
	18.392126	18.415809	0.13%	0	2005
	16.528025	18.392126	11.28%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.204194	7.703927	-31.24%	0	2008
	11.048415	11.204194	1.41%	0	2007
	10.000000	11.048415	10.48%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.636875	11.142412	-28.74%	0	2008
	16.440717	15.636875	-4.89%	0	2007
	14.359300	16.440717	14.50%	0	2006
	14.202226	14.359300	1.11%	0	2005
	13.089401	14.202226	8.50%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.076917	13.144924	-34.53%	0	2008
	21.042514	20.076917	-4.59%	0	2007
	18.400805	21.042514	14.36%	0	2006
	17.305842	18.400805	6.33%	0	2005
	14.306677	17.305842	20.96%	0	2004

421

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.555682	-34.44%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.877955	9.195648	-53.74%	0	2008
	15.802849	19.877955	25.79%	0	2007
	12.612849	15.802849	25.29%	0	2006
	10.000000	12.612849	26.13%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.855091	13.319472	-41.72%	0	2008
	20.253335	22.855091	12.85%	0	2007
	17.059617	20.253335	18.72%	0	2006
	15.840330	17.059617	7.70%	0	2005
	13.671628	15.840330	15.86%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.517742	9.623909	-41.74%	1,293	2008
	14.638823	16.517742	12.84%	1,080	2007
	12.328820	14.638823	18.74%	826	2006
	11.451436	12.328820	7.66%	0	2005
	10.000000	11.451436	14.51%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.651706	12.096468	3.82%	0	2008
	10.736780	11.651706	8.52%	0	2007
	9.733150	10.736780	10.31%	0	2006
	10.000000	9.733150	-2.67%	0	2005*

422

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.846990	12.181978	-17.95%	0	2008
	13.773618	14.846990	7.79%	0	2007
	12.760732	13.773618	7.94%	0	2006
	12.124747	12.760732	5.25%	0	2005
	11.453904	12.124747	5.86%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.380155	12.182412	-45.57%	0	2008
	16.758438	22.380155	33.55%	0	2007
	15.710899	16.758438	6.67%	0	2006
	14.278499	15.710899	10.03%	0	2005
	12.382203	14.278499	15.31%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.944092	10.559733	-37.68%	0	2008
	16.334538	16.944092	3.73%	0	2007
	15.084946	16.334538	8.28%	0	2006
	13.912886	15.084946	8.42%	0	2005
	12.116869	13.912886	14.82%	0	2004
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.389251	17.925046	-53.31%	0	2008
	30.680913	38.389251	25.12%	0	2007
	21.404153	30.680913	43.34%	0	2006
	16.594691	21.404153	28.98%	0	2005
	14.303663	16.594691	16.02%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.236627	12.255508	-53.29%	452	2008
	20.959542	26.236627	25.18%	191	2007
	14.615497	20.959542	43.41%	206	2006
	11.324784	14.615497	29.06%	0	2005
	10.000000	11.324784	13.25%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.491985	12.392403	-34.26%	0	2008
	14.276544	15.491985	8.51%	0	2007
	13.610137	14.276544	4.90%	0	2006
	13.357900	13.610137	1.89%	0	2005
	12.538735	13.357900	6.53%	0	2004
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.850203	7.307939	-41.96%	0	2008
	17.925254	18.850203	5.16%	0	2007
	15.216368	17.925254	17.80%	0	2006
	14.620099	15.216368	4.08%	0	2005
	13.025451	14.620099	12.24%	0	2004

423

Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.091251	7.377444	-47.65%	0	2008
	13.968579	14.091251	0.88%	1,620	2007
	11.574497	13.968579	20.68%	1,637	2006
	10.000000	11.574497	15.74%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	20.974181	11.580361	-44.79%	0	2008
	17.561171	20.974181	19.43%	0	2007
	15.693430	17.561171	11.90%	0	2006
	14.153500	15.693430	10.88%	0	2005
	12.478426	14.153500	13.42%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.547663	6.629323	-47.17%	0	2008
	12.457761	12.547663	0.72%	0	2007
	11.487543	12.457761	8.45%	0	2006
	10.000000	11.487543	14.88%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.185777	8.619490	-15.38%	499	2008
	9.946883	10.185777	2.40%	831	2007
	9.764882	9.946883	1.86%	563	2006
	9.846906	9.764882	-0.83%	0	2005
	9.995678	9.846906	-1.49%	0	2004
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	14.975331	8.859696	-40.84%	0	2008
	15.243514	14.975331	-1.76%	0	2007
	14.815381	15.243514	2.89%	0	2006
	14.728616	14.815381	0.59%	0	2005
	13.467966	14.728616	9.36%	0	2004

424

Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.481860	9.755869	-40.81%	0	2008
	15.670271	16.481860	5.18%	1,914	2007
	14.098104	15.670271	11.15%	1,649	2006
	13.496185	14.098104	4.46%	0	2005
	12.188212	13.496185	10.73%	0	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.787854	7.405025	-31.36%	0	2008
	10.398894	10.787854	3.74%	0	2007
	10.000000	10.398894	3.99%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.448842	9.205400	-11.90%	0	2008
	10.381087	10.448842	0.65%	0	2007
	10.000000	10.381087	3.81%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.937617	7.160160	-40.02%	0	2008
	10.679747	11.937617	11.78%	0	2007
	10.000000	10.679747	6.80%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.165468	6.088358	-45.47%	424	2008
	10.209164	11.165468	9.37%	392	2007
	10.000000	10.209164	2.09%	388	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.742939	5.898318	-39.46%	0	2008
	10.000000	9.742939	-2.57%	0	2007*

425

NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.912672	9.792993	-29.61%	0	2008
	13.802009	13.912672	0.80%	0	2007
	12.765207	13.802009	8.12%	0	2006
	12.754602	12.765207	0.08%	0	2005
	11.851518	12.754602	7.62%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.319528	7.955693	-29.72%	0	2008
	11.225838	11.319528	0.83%	0	2007
	10.382986	11.225838	8.12%	0	2006
	10.000000	10.382986	3.83%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.764617	19.641159	-58.88%	0	2008
	33.658481	47.764617	41.91%	0	2007
	25.258281	33.658481	33.26%	0	2006
	19.525024	25.258281	29.36%	0	2005
	16.584878	19.525024	17.73%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.709434	11.824161	-58.81%	0	2008
	20.194833	28.709434	42.16%	0	2007
	15.128016	20.194833	33.49%	0	2006
	11.680295	15.128016	29.52%	0	2005
	10.000000	11.680295	16.80%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.592420	16.718762	-34.67%	0	2008
	21.809493	25.592420	17.35%	0	2007
	16.245578	21.809493	34.25%	0	2006
	15.650079	16.245578	3.81%	0	2005
	12.357521	15.650079	26.64%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.424728	-45.75%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.076314	-49.24%	0	2008*

426

NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.083121	-39.17%	2,334	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.316145	-36.84%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.868519	-21.31%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.150952	-28.49%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.011472	-9.89%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.506482	-24.94%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.790204	-32.10%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.246084	-17.54%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.773762	-2.26%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.779546	-2.20%	0	2008*

427

NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.468780	10.735390	-47.55%	0	2008
	21.242294	20.468780	-3.64%	0	2007
	18.095448	21.242294	17.39%	0	2006
	16.708483	18.095448	8.30%	0	2005
	14.154096	16.708483	18.05%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.779417	11.350338	5.30%	1,588	2008
	10.292093	10.779417	4.73%	1,265	2007
	10.187930	10.292093	1.02%	905	2006
	10.092398	10.187930	0.95%	0	2005
	9.998525	10.092398	0.94%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.907763	12.329112	-27.08%	0	2008
	15.319101	16.907763	10.37%	0	2007
	15.298461	15.319101	0.13%	0	2006
	14.465240	15.298461	5.76%	0	2005
	13.757420	14.465240	5.15%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.458178	8.350324	-27.12%	0	2008
	10.376759	11.458178	10.42%	0	2007
	10.364450	10.376759	0.12%	0	2006
	9.795682	10.364450	5.81%	0	2005
	10.000000	9.795682	-2.04%	0	2004*
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.545296	6.422245	-44.37%	0	2008
	10.798640	11.545296	6.91%	0	2007
	10.000000	10.798640	7.99%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.788746	10.829416	-8.14%	0	2008
	11.445670	11.788746	3.00%	0	2007
	11.028581	11.445670	3.78%	0	2006
	10.920596	11.028581	0.99%	0	2005
	10.675292	10.920596	2.30%	0	2004
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.360214	11.094772	-16.96%	0	2008
	12.912800	13.360214	3.46%	0	2007
	12.183035	12.912800	5.99%	0	2006
	11.927596	12.183035	2.14%	0	2005
	11.386917	11.927596	4.75%	0	2004

428

NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.058439	11.305038	-24.93%	0	2008
	14.581696	15.058439	3.27%	0	2007
	13.395569	14.581696	8.85%	0	2006
	13.007846	13.395569	2.98%	0	2005
	12.148707	13.007846	7.07%	0	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.293799	11.597705	-32.94%	10,324	2008
	16.668854	17.293799	3.75%	11,018	2007
	14.886787	16.668854	11.97%	11,456	2006
	14.222590	14.886787	4.67%	11,907	2005
	12.980195	14.222590	9.57%	12,376	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	18.988244	11.721990	-38.27%	2,138	2008
	18.335248	18.988244	3.56%	2,138	2007
	16.048897	18.335248	14.25%	2,138	2006
	15.210756	16.048897	5.51%	2,140	2005
	13.646654	15.210756	11.46%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	19.926196	12.374975	-37.90%	0	2008
	18.954496	19.926196	5.13%	0	2007
	17.644672	18.954496	7.42%	0	2006
	16.101426	17.644672	9.58%	0	2005
	14.232843	16.101426	13.13%	0	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	10.193541	10.168821	-0.24%	0	2008
	9.952481	10.193541	2.42%	0	2007
	9.739697	9.952481	2.18%	0	2006
	9.704345	9.739697	0.36%	0	2005
	9.847816	9.704345	-1.46%	0	2004
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.031868	-39.68%	2,474	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.081183	11.028378	-47.69%	0	2008
	21.000395	21.081183	0.38%	0	2007
	17.550599	21.000395	19.66%	0	2006
	16.060464	17.550599	9.28%	0	2005
	13.691710	16.060464	17.30%	0	2004

429

NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.983816	7.842591	-47.66%	740	2008
	14.927872	14.983816	0.37%	1,118	2007
	12.475221	14.927872	19.66%	798	2006
	11.414522	12.475221	9.29%	0	2005
	10.000000	11.414522	14.15%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.264498	-37.36%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.252676	-37.47%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.175408	-38.25%	719	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.655774	-33.44%	1,780	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.155884	8.965269	-47.74%	0	2008
	16.030021	17.155884	7.02%	0	2007
	15.922746	16.030021	0.67%	0	2006
	15.118582	15.922746	5.32%	0	2005
	13.666814	15.118582	10.62%	0	2004
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.824037	13.118248	-33.83%	0	2008
	21.863580	19.824037	-9.33%	0	2007
	19.099944	21.863580	14.47%	0	2006
	19.009541	19.099944	0.48%	0	2005
	16.621856	19.009541	14.36%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.152532	12.142994	-39.74%	25	2008
	20.235659	20.152532	-0.41%	24	2007
	18.523315	20.235659	9.24%	200	2006
	16.917200	18.523315	9.49%	0	2005
	14.569685	16.917200	16.11%	0	2004

430

NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.827858	9.562503	-19.15%	0	2008
	11.566627	11.827858	2.26%	0	2007
	11.286066	11.566627	2.49%	0	2006
	11.298800	11.286066	-0.11%	0	2005
	10.849921	11.298800	4.14%	0	2004
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.095259	9.756608	-42.93%	1,659	2008
	16.211278	17.095259	5.45%	1,558	2007
	14.623648	16.211278	10.86%	1,345	2006
	13.975414	14.623648	4.64%	0	2005
	13.052629	13.975414	7.07%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.793605	-2.06%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	19.019086	9.520326	-49.94%	0	2008
	16.215990	19.019086	17.29%	0	2007
	14.987967	16.215990	8.19%	0	2006
	15.451782	14.987967	-3.00%	0	2005
	15.194664	15.451782	1.69%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.344878	6.677402	-49.96%	0	2008
	11.386935	13.344878	17.19%	0	2007
	10.475317	11.386935	8.70%	0	2006
	10.799472	10.475317	-3.00%	0	2005
	10.000000	10.799472	7.99%	0	2004*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.614718	11.793695	-42.79%	0	2008
	17.271789	20.614718	19.35%	0	2007
	17.758041	17.271789	-2.74%	0	2006
	16.262915	17.758041	9.19%	0	2005
	14.841506	16.262915	9.58%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	16.934889	10.392120	-38.63%	380	2008
	17.790645	16.934889	-4.81%	973	2007
	15.748527	17.790645	12.97%	994	2006
	15.497598	15.748527	1.62%	0	2005
	13.540723	15.497598	14.45%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.548014	-44.52%	0	2008*

431

Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	16.973093	9.014843	-46.89%	0	2008
	15.252099	16.973093	11.28%	0	2007
	14.489237	15.252099	5.27%	0	2006
	14.134491	14.489237	2.51%	0	2005
	13.562508	14.134491	4.22%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.210864	8.869191	-41.69%	0	2008
	14.673899	15.210864	3.66%	0	2007
	12.786011	14.673899	14.77%	0	2006
	11.468391	12.786011	11.49%	0	2005
	10.000000	11.468391	14.68%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.177337	13.517915	-41.68%	0	2008
	22.354371	23.177337	3.68%	0	2007
	19.484250	22.354371	14.73%	0	2006
	17.474413	19.484250	11.50%	0	2005
	15.037620	17.474413	16.20%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.503199	1.984921	-79.11%	0	2008
	10.000000	9.503199	-4.97%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.235262	2.771844	-79.06%	0	2008
	13.605388	13.235262	-2.72%	0	2007
	12.742044	13.605388	6.78%	0	2006
	12.778313	12.742044	-0.28%	0	2005
	12.022598	12.778313	6.29%	0	2004

432

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.405148	9.841516	-40.01%	1,389	2008
	16.115779	16.405148	1.80%	1,305	2007
	14.365531	16.115779	12.18%	1,469	2006
	13.897389	14.365531	3.37%	0	2005
	13.025936	13.897389	6.69%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.263408	12.279250	-39.40%	464	2008
	21.025158	20.263408	-3.62%	337	2007
	18.758181	21.025158	12.09%	288	2006
	17.489490	18.758181	7.25%	0	2005
	15.012537	17.489490	16.50%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.227984	8.525513	-40.08%	0	2008
	15.492983	14.227984	-8.16%	0	2007
	13.673036	15.492983	13.31%	0	2006
	13.291895	13.673036	2.87%	0	2005
	12.237939	13.291895	8.61%	0	2004
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.767014	11.377179	-45.22%	0	2008
	19.607144	20.767014	5.92%	0	2007
	15.704009	19.607144	24.85%	0	2006
	14.317960	15.704009	9.68%	0	2005
	12.605837	14.317960	13.58%	0	2004
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.165195	8.102986	-38.45%	0	2008
	12.765218	13.165195	3.13%	0	2007
	12.385068	12.765218	3.07%	0	2006
	11.986914	12.385068	3.32%	0	2005
	11.675220	11.986914	2.67%	0	2004
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.096589	7.341405	-43.94%	1,362	2008
	11.911970	13.096589	9.94%	565	2007
	11.145643	11.911970	6.88%	0	2006
	10.000000	11.145643	11.46%	0	2005*

433

T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.237592	7.623694	-37.70%	0	2008
	12.152637	12.237592	0.70%	0	2007
	10.477665	12.152637	15.99%	0	2006
	10.000000	10.477665	4.78%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.433686	10.332080	-0.97%	0	2008
	10.144831	10.433686	2.85%	0	2007
	9.976101	10.144831	1.69%	0	2006
	10.000000	9.976101	-0.24%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.827458	9.477206	-12.47%	149	2008
	10.528615	10.827458	2.84%	1,028	2007
	10.399944	10.528615	1.24%	709	2006
	10.235988	10.399944	1.60%	0	2005
	10.061769	10.235988	1.73%	0	2004
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.592799	13.789680	-16.89%	0	2008
	15.956447	16.592799	3.99%	0	2007
	14.731199	15.956447	8.32%	0	2006
	13.438445	14.731199	9.62%	0	2005
	12.488971	13.438445	7.60%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.148461	13.409979	-39.45%	0	2008
	27.392875	22.148461	-19.15%	0	2007
	20.354072	27.392875	34.58%	0	2006
	17.833735	20.354072	14.13%	0	2005
	13.407628	17.833735	33.01%	0	2004
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.196450	6.089480	-45.61%	0	2008
	10.000000	11.196450	11.96%	0	2007*

434

Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.941014	6.524437	-40.37%	0	2008
	10.402379	10.941014	5.18%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.458064	10.455311	-0.03%	0	2008
	10.221999	10.458064	2.31%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.764178	8.453326	-42.74%	0	2008
	13.272812	14.764178	11.24%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.370812	5.078973	-45.80%	0	2008
	10.000000	9.370812	-6.29%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.528914	10.538065	0.09%	0	2008
	10.144527	10.528914	3.79%	0	2007*

435

Additional Contract Options Elected (Total 2.30%)

(Variable account charges of 2.30% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	17.009003	7.991960	-53.01%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.525352	9.262697	-43.95%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.432222	10.553738	-48.35%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.654334	10.228659	-42.06%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.684436	12.356226	-37.23%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.656567	10.621401	-36.23%	0	2008*

436

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.408037	12.062373	-46.17%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.350875	9.331295	-46.22%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.466537	9.194334	-26.25%	1,662	2008*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.514128	8.844204	-42.99%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.496148	11.796422	-28.49%	1,990	2008*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.356694	8.195330	-49.90%	0	2008*

437

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.237420	10.804542	-3.85%	2,578	2008*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.559767	13.201674	-32.51%	0	2008*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.765403	10.266291	-38.77%	0	2008*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.522995	10.657988	-31.34%	2,195	2008*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.417089	8.156780	-39.21%	0	2008*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.502872	9.356868	-35.48%	0	2008*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.206899	11.136185	-31.29%	0	2008*

438

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.850905	9.541197	-3.14%	0	2008*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.566036	9.543325	-9.68%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.231594	11.887115	-44.01%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.573326	9.609469	-55.46%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.686113	9.881046	-44.13%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.055503	8.813630	-26.89%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.821849	8.417740	-34.35%	0	2008*

439

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.340761	8.058275	-39.60%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.399897	9.471628	-48.52%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.725576	10.116151	-5.68%	1,400	2008*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.736512	14.594916	-41.00%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.832533	13.595396	-45.25%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.742107	9.168371	-45.24%	0	2008*

440

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.469174	10.217220	-52.41%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.194646	7.693418	-31.28%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.597923	11.108969	-28.78%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	20.026926	13.105461	-34.56%	0	2008*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.553439	-34.47%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.850900	9.178418	-53.76%	0	2008*

441

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.798165	13.279480	-41.75%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.486849	9.600976	-41.77%	1,911	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.635851	12.073830	3.76%	0	2008*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.810019	12.145432	-17.99%	0	2008*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.324473	12.145867	-45.59%	0	2008*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.903706	10.529165	-37.71%	0	2008*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.293639	17.871206	-53.33%	0	2008*

442

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.187552	12.226299	-53.31%	0	2008*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.453408	9.514304	-38.43%	0	2008*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.803264	12.355204	-34.29%	0	2008*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.072032	7.363603	-47.67%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	20.920615	11.544858	-44.82%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.530566	6.616899	-47.19%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.160396	8.593607	-15.42%	0	2008*

443

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	14.938033	8.833096	-40.87%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.442567	9.727621	-40.84%	0	2008*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.778659	7.394927	-31.39%	1,180	2008*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.439925	9.192839	-11.95%	947	2008*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.927430	7.150385	-40.05%	848	2008*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.155936	6.080041	-45.50%	0	2008*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.739606	5.893277	-39.49%	1,534	2008*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.878013	9.763592	-29.65%	0	2008*

444

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.304100	7.940779	-29.75%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.645783	19.582226	-58.90%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.655761	11.795989	-58.84%	0	2008*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.528716	16.668594	-34.71%	0	2008*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.422874	-45.77%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.074574	-49.25%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.081035	-39.19%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.313982	-36.86%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.865828	-21.34%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.148507	-28.51%	0	2008*

445

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.008401	-9.92%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.503919	-24.96%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.787876	-32.12%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.243260	-17.57%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.770424	-2.30%	1,456	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.776210	-2.24%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.417798	10.703149	-47.58%	0	2008*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.752526	11.316250	5.24%	1,230	2008*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.865642	12.292090	-27.12%	0	2008*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.436731	8.330419	-27.16%	0	2008*

446

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.535449	6.413474	-44.40%	0	2008*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.759376	10.796914	-8.18%	1,868	2008*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.326911	11.061455	-17.00%	0	2008*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	15.020895	11.271078	-24.96%	0	2008*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.250735	11.562898	-32.97%	0	2008*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	18.940954	11.686794	-38.30%	0	2008*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	19.876563	12.337819	-37.93%	1,266	2008*

447

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.167942	10.138094	-0.29%	2,173	2008*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.029803	-39.70%	1,018	2008**
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	21.030912	10.996427	-47.71%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.955775	7.823905	-47.69%	0	2008*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.262350	-37.38%	5,196	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.250529	-37.49%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.173291	-38.27%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.653502	-33.46%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.113159	8.938350	-47.77%	0	2008*

448

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.774663	13.078860	-33.86%	714	2008*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.102337	12.106536	-39.78%	0	2008*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.798369	9.533781	-19.19%	1,501	2008*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.052689	9.727310	-42.96%	0	2008*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.790268	-2.10%	3,420	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	18.971734	9.491750	-49.97%	0	2008*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.319925	6.661496	-49.99%	0	2008*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.563386	11.758294	-42.82%	0	2008*

449

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	16.892731	10.360937	-38.67%	0	2008*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.546102	-44.54%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	16.930818	8.987775	-46.91%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.182394	8.848051	-41.72%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.119610	13.477338	-41.71%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.499943	1.983217	-79.12%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.202261	2.763512	-79.07%	0	2008*

450

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.364280	9.811972	-40.04%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.212960	12.242398	-39.43%	0	2008*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.194062	8.500834	-40.11%	0	2008*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.717476	11.344216	-45.24%	0	2008*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.133811	8.079521	-38.48%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.078738	7.327641	-43.97%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.220927	7.609407	-37.73%	0	2008*

451

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.419461	10.312716	-1.02%	0	2008*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.801613	9.449749	-12.52%	0	2008*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.550435	13.747430	-16.94%	0	2008*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.091880	13.368838	-39.49%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.192626	6.084279	-45.64%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.923526	6.510663	-40.40%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.441352	10.433263	-0.08%	0	2008*

452

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.740596	8.435497	-42.77%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.367605	5.074622	-45.83%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.512089	10.515844	0.04%	0	2008

453

Additional Contract Options Elected (Total 2.35%)

(Variable account charges of 2.35% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	16.966613	7.967940	-53.04%	0	2008
	17.143399	16.966613	-1.03%	0	2007
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.484146	9.234852	-43.98%	0	2008
	15.110168	16.484146	9.09%	0	2007
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.381302	10.522032	-48.37%	0	2008
	18.882706	20.381302	7.94%	0	2007
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.610360	10.197941	-42.09%	0	2008
	17.200484	17.610360	2.38%	0	2007
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.635378	0.000000	1231.91%	0	2008
	19.807979	19.635378	-0.87%	0	2007
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.615074	10.589505	-36.27%	0	2008
	17.091271	16.615074	-2.79%	0	2007

454

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.352203	12.026138	-46.20%	0	2008
	19.414235	22.352203	15.13%	0	2007
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.318440	9.309072	-46.25%	0	2008
	15.044404	17.318440	15.12%	0	2007
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.449547	9.177100	-26.29%	0	2008
	13.067810	12.449547	-4.73%	0	2007
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.475480	8.817635	-43.02%	0	2008
	13.116152	15.475480	17.99%	0	2007
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.455049	11.761000	-28.53%	0	2008
	17.798235	16.455049	-7.55%	0	2007
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.334396	8.179955	-49.92%	0	2008
	11.989774	16.334396	36.24%	0	2007

455

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.208694	10.771404	-3.90%	0	2008
	10.484510	11.208694	6.91%	0	2007
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.511021	13.162024	-32.54%	0	2008
	20.115008	19.511021	-3.00%	0	2007
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.723589	10.235430	-38.80%	0	2008
	16.313974	16.723589	2.51%	0	2007
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.484277	10.625956	-31.38%	0	2008
	14.842000	15.484277	4.33%	0	2007
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.383655	8.132281	-39.24%	0	2008
	15.450461	13.383655	-13.38%	0	2007
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.466736	9.328773	-35.52%	0	2008
	16.438132	14.466736	-11.99%	0	2007
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.166502	11.102725	-31.32%	0	2008
	15.101647	16.166502	7.05%	0	2007

456

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.842498	9.528172	-3.19%	0	2008
	10.232664	9.842498	-3.81%	0	2007
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.539678	9.514651	-9.73%	0	2008
	10.266953	10.539678	2.66%	0	2007
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.178654	11.851395	-44.04%	0	2008
	18.491453	21.178654	14.53%	0	2007
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.543912	9.591436	-55.48%	0	2008
	15.150214	21.543912	42.20%	0	2007
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.642038	9.851363	-44.16%	0	2008
	17.841935	17.642038	-1.12%	0	2007
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.039071	8.797094	-26.93%	0	2008
	11.372528	12.039071	5.86%	0	2007
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.804368	8.401962	-34.38%	0	2008
	11.925522	12.804368	7.37%	0	2007

457

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.322549	8.043137	-39.63%	0	2008
	12.283828	13.322549	8.46%	0	2007
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.354004	9.443148	-48.55%	0	2008
	14.841311	18.354004	23.67%	0	2007
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.698836	10.085775	-5.73%	1,074	2008
	10.527722	10.698836	1.63%	1,284	2007
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.674874	14.551074	-41.03%	0	2008
	21.911113	24.674874	12.61%	0	2007
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.770690	13.554576	-45.28%	0	2008
	21.673946	24.770690	14.29%	0	2007
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.710756	9.146498	-45.27%	0	2008
	14.620747	16.710756	14.29%	0	2007

458

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.415648	10.186508	-52.43%	0	2008
	20.801986	21.415648	2.95%	0	2007
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.185080	7.682907	-31.31%	172	2008
	11.040930	11.185080	1.31%	175	2007
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.559038	11.075583	-28.82%	0	2008
	16.375723	15.559038	-4.99%	0	2007
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	19.976991	13.066078	-34.59%	0	2008
	20.959357	19.976991	-4.69%	0	2007
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.551202	-34.49%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.823856	9.161213	-53.79%	0	2008
	15.776045	19.823856	25.66%	0	2007

459

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.741356	13.239602	-41.78%	0	2008
	20.173294	22.741356	12.73%	0	2007
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.455978	9.578090	-41.80%	1,202	2008
	14.599101	16.455978	12.72%	973	2007
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.619981	12.051193	3.71%	0	2008
	10.718562	11.619981	8.41%	0	2007
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.773086	12.108937	-18.03%	0	2008
	13.719160	14.773086	7.68%	0	2007
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.268831	12.109370	-45.62%	0	2008
	16.692231	22.268831	33.41%	0	2007
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.863356	12.109370	-45.62%	0	2008
	16.273441	16.863356	3.63%	0	2007
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.198229	17.817522	-53.36%	0	2008
	30.559669	38.198229	25.00%	0	2007

460

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.138542	12.197147	-53.34%	423	2008
	20.902675	26.138542	25.05%	170	2007
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.414900	9.485726	-38.46%	0	2008
	14.220129	15.414900	8.40%	0	2007
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.756381	12.318074	-34.33%	0	2008
	17.854393	18.756381	5.05%	0	2007
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.052853	7.349792	-47.70%	0	2008
	13.944859	14.052853	0.77%	1,498	2007
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	20.867195	11.509466	-44.84%	0	2008
	17.489575	20.867195	19.31%	0	2007
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.513470	6.604469	-47.22%	0	2008
	12.436620	12.513470	0.62%	0	2007
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.135052	8.567794	-15.46%	444	2008
	9.907529	10.135052	2.30%	672	2007

461

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	14.900766	8.806539	-40.90%	0	2008
	15.183234	14.900766	-1.86%	0	2007
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.403325	9.699424	-40.87%	0	2008
	15.611658	16.403325	5.07%	1,729	2007
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.769435	7.384802	-31.43%	0	2008
	10.391833	10.769435	3.63%	0	2007
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.431022	9.180297	-11.99%	0	2008
	10.374046	10.431022	0.55%	0	2007
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.917257	7.140620	-40.08%	0	2008
	10.672505	11.917257	11.66%	0	2007
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.146413	6.071730	-45.53%	405	2008
	10.202232	11.146413	9.25%	387	2007
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.736275	5.888236	-39.52%	0	2008
	10.000000	9.736275	-2.64%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.843431	9.734279	-29.68%	0	2008
	13.747460	13.843431	0.70%	0	2007

462

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.288687	7.925884	-29.79%	0	2008
	11.206774	11.288687	0.73%	0	2007
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.527096	19.523400	-58.92%	0	2008
	33.525551	47.527096	41.76%	0	2007
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.602167	11.767872	-58.86%	0	2008
	20.140066	28.602167	42.02%	0	2007
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.465060	16.618508	-34.74%	0	2008
	21.723289	25.465060	17.22%	0	2007
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.421013	-45.79%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.072828	-49.27%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.078957	-39.21%	2,167	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.311827	-36.88%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.863141	-21.37%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.146054	-28.54%	0	2008*

463

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.005325	-9.95%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.501354	-24.99%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.785554	-32.14%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.240441	-17.60%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.767091	-2.33%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.772882	-2.27%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.366909	10.670974	-47.61%	0	2008
	21.158351	20.366909	-3.74%	0	2007
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.725721	11.282253	5.19%	1,483	2008
	10.251375	10.725721	4.63%	1,081	2007
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.823600	12.255168	-27.15%	0	2008
	15.258535	16.823600	10.26%	0	2007
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.415312	8.310551	-27.20%	0	2008
	10.348575	11.415312	10.31%	0	2007

464

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.525594	6.404701	-44.43%	0	2008
	10.791318	11.525594	6.80%	0	2007
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.730073	10.764505	-8.23%	0	2008
	11.400425	11.730073	2.89%	0	2007
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.293726	11.028259	-17.04%	0	2008
	12.861755	13.293726	3.36%	0	2007
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	14.983500	11.237250	-25.00%	0	2008
	14.524060	14.983500	3.16%	0	2007
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.207732	11.528165	-33.01%	0	2008
	16.602976	17.207732	3.64%	0	2007
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	18.893750	11.651691	-38.33%	0	2008
	18.262793	18.893750	3.45%	0	2007
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	19.827051	12.300771	-37.96%	0	2008
	18.879598	19.827051	5.02%	0	2007

465

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.142390	10.107442	-0.34%	0	2008
	9.912735	10.142390	2.32%	0	2007
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.027735	-39.72%	2,310	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	20.980728	10.964559	-47.74%	0	2008
	20.921852	20.980728	0.28%	0	2007
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.927787	7.805251	-47.71%	693	2008
	14.887375	14.927787	0.27%	1,008	2007
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.260205	-37.40%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.248393	-37.52%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.171167	-38.29%	666	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.651221	-33.49%	1,660	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.070507	8.911497	-47.80%	0	2008
	15.966679	17.070507	6.91%	0	2007

466

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.725378	13.039574	-33.89%	0	2008
	21.777194	19.725378	-9.42%	0	2007
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.052236	8.911497	-47.80%	0	2008
	20.155684	20.052236	-0.51%	0	2007
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.768953	9.505138	-19.24%	0	2008
	11.520873	11.768953	2.15%	0	2007
NVIT NVIT Nationwide Fund: Class II – Q/NQ	17.010187	9.698093	-42.99%	1,540	2008
	16.147227	17.010187	5.34%	1,399	2007
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.786923	-2.13%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	18.924451	9.463227	-49.99%	0	2008
	16.151919	18.924451	17.17%	0	2007
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.294964	6.645597	-50.01%	0	2008
	11.356025	13.294964	17.07%	0	2007
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.512114	11.722951	-42.85%	0	2008
	17.203515	20.512114	19.23%	0	2007

467

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	16.850630	10.329810	-38.70%	364	2008
	17.720355	16.850630	-4.91%	866	2007
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.544191	-44.56%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	16.888600	8.960756	-46.94%	0	2008
	15.191793	16.888600	11.17%	0	2007
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.153984	8.826967	-41.75%	0	2008
	14.634069	15.153984	3.55%	0	2007
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.061990	13.436850	-41.74%	0	2008
	22.266032	23.061990	3.57%	0	2007
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.496694	1.981521	-79.13%	0	2008
	10.000000	9.496694	-5.03%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.169345	2.755198	-79.08%	0	2008
	13.551575	13.169345	-2.82%	0	2007

468

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.323497	9.782496	-40.07%	1,293	2008
	16.052090	16.323497	1.69%	1,161	2007
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.162577	12.205611	-39.46%	432	2008
	20.942082	20.162577	-3.72%	310	2007
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.160200	8.476199	-40.14%	0	2008
	15.435062	14.160200	-8.26%	0	2007
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.668072	11.311362	-45.27%	0	2008
	19.533822	20.668072	5.81%	0	2007
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.102459	8.056091	-38.51%	0	2008
	12.717468	13.102459	3.03%	0	2007
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.060907	7.313888	-44.00%	1,275	2008
	11.891744	13.060907	9.83%	501	2007
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.204254	7.595128	-37.77%	0	2008
	12.132011	12.204254	0.60%	0	2007

469

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.405255	10.293383	-1.08%	0	2008
	10.127605	10.405255	2.74%	0	2007
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.775844	9.422377	-12.56%	102	2008
	10.489208	10.775844	2.73%	850	2007
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.508130	13.705265	-16.98%	0	2008
	15.891369	16.508130	3.88%	0	2007
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	22.035453	13.327825	-39.52%	0	2008
	27.281193	22.035453	-19.23%	0	2007
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.188802	6.079070	-45.67%	0	2008
	10.000000	11.188802	11.89%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.906076	6.496920	-40.43%	0	2008
	10.379842	10.906076	5.07%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.424658	10.411251	-0.13%	0	2008
	10.199838	10.424658	2.20%	0	2007*

470

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.717019	8.417684	-42.80%	0	2008
	13.244038	14.717019	11.12%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.364394	5.070280	-45.86%	0	2008
	10.000000	9.364394	-6.36%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.495286	10.493662	-0.02%	0	2008
	10.122540	10.495286	3.68%	0	2007*

471

Additional Contract Options Elected (Total 2.40%)

(Variable account charges of 2.40% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	16.924299	7.943981	-53.06%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	16.443058	9.207106	-44.01%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	20.330496	10.490410	-48.40%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	17.566454	10.167288	-42.12%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	19.586401	12.282067	-37.29%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	16.573641	10.557676	-36.30%	0	2008*

472

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.296466	11.989993	-46.22%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	17.285993	9.286866	-46.28%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.432558	9.159881	-26.32%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	15.436876	8.791125	-43.05%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	16.414001	11.725634	-28.56%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.312116	8.164602	-49.95%	0	2008*

473

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	11.180025	10.738353	-3.95%	0	2008*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	19.462376	13.122465	-32.58%	0	2008*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	16.681925	10.204691	-38.83%	0	2008*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	15.445686	10.594037	-31.41%	0	2008*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	13.350271	8.107832	-39.27%	0	2008*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	14.430662	9.300730	-35.55%	0	2008*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	16.126182	11.069359	-31.36%	0	2008*

474

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.834083	9.515150	-3.24%	0	2008*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.513384	9.486055	-9.77%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	21.125878	11.815785	-44.07%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.514558	9.573439	-55.50%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	17.598043	9.821749	-44.19%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	12.022652	8.780596	-26.97%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.786907	8.386197	-34.42%	0	2008*

475

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.304385	8.028052	-39.66%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	18.308274	9.414779	-48.58%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.672126	10.055439	-5.78%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	24.613346	14.507346	-41.06%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	24.708942	13.513841	-45.31%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.679478	9.124698	-45.29%	0	2008*

476

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	21.362284	10.155901	-52.46%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.175523	7.672400	-31.35%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	15.520249	11.042301	-28.85%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	19.927201	13.026819	-34.63%	0	2008*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.548953	-34.51%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.796830	9.144014	-53.81%	0	2008*

477

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	22.684654	13.199814	-41.81%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.425141	9.555241	-41.83%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.604135	12.028607	3.66%	0	2008*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	14.736249	12.072551	-18.08%	0	2008*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	22.213295	12.072964	-45.65%	0	2008*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.823132	10.468223	-37.77%	0	2008*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	38.103065	17.763998	-53.38%	0	2008*

478

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	26.089636	12.168060	-53.36%	0	2008*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	15.376435	9.457199	-38.50%	0	2008*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	18.709634	12.281065	-34.36%	0	2008*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	14.033685	7.336000	-47.73%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	20.813883	11.474168	-44.87%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.496395	6.592069	-47.25%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	10.109792	8.542060	-15.51%	0	2008*

479

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	14.863630	8.780080	-40.93%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	16.364175	9.671311	-40.90%	0	2008*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.760245	7.374717	-31.46%	0	2008*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.422119	9.167766	-12.04%	0	2008*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.907068	7.130857	-40.11%	0	2008*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.136891	6.063428	-45.56%	0	2008*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.732937	5.883189	-39.55%	0	2008*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	13.808890	9.705005	-29.72%	0	2008*

480

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.273300	7.911027	-29.83%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	47.408702	19.464746	-58.94%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	28.548554	11.739775	-58.88%	0	2008*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	25.401633	16.568605	-34.77%	0	2008*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.419158	-45.81%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.071088	-49.29%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.076866	-39.23%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.309660	-36.90%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.860440	-21.40%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.143618	-28.56%	0	2008*

481

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	9.002246	-9.98%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.498783	-25.01%	4,973	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.783234	-32.17%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.237629	-17.62%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.763757	-2.36%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.769545	-2.30%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	20.316139	10.638908	-47.63%	0	2008*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.698976	11.248359	5.13%	0	2008*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	16.781663	12.218343	-27.19%	0	2008*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.393937	8.290740	-27.24%	0	2008*

482

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.515743	6.395945	-44.46%	0	2008*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.700793	10.732127	-8.28%	0	2008*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	13.260561	10.995112	-17.08%	0	2008*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	14.946124	11.203480	-25.04%	0	2008*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	17.164824	11.493521	-33.04%	0	2008*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	18.846640	11.616670	-38.36%	0	2008*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	19.777604	12.263795	-37.99%	0	2008*

483

NVIT NVIT Money Market Fund: Class I – Q/NQ	10.116888	10.076866	-0.40%	0	2008*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	6.025673	-39.74%	0	2008**
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	20.930654	10.932772	-47.77%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.899800	7.786620	-47.74%	0	2008*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.258057	-37.42%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.246255	-37.54%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.169051	-38.31%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.648947	-33.51%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	17.027965	8.884717	-47.82%	0	2008*

484

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	19.676194	13.000376	-33.93%	0	2008*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	20.002253	12.033906	-39.84%	0	2008*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	11.739599	9.476576	-19.28%	0	2008*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	16.967780	9.668944	-43.02%	0	2008*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.783586	-2.16%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	18.877286	9.434793	-50.02%	0	2008*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.270064	6.629740	-50.04%	0	2008*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	20.460983	11.687721	-42.88%	0	2008*

485

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	16.808572	10.298729	-38.73%	0	2008*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.542287	-44.58%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	16.846489	8.933822	-46.97%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	15.125579	8.805899	-41.78%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	23.004518	13.396479	-41.77%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.493450	1.979825	-79.15%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	13.136527	2.746925	-79.09%	0	2008*

486

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	16.282810	9.753109	-40.10%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	20.112327	12.168939	-39.50%	0	2008*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	14.126361	8.451603	-40.17%	0	2008*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	20.618722	11.278549	-45.30%	0	2008*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	13.071164	8.032730	-38.55%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	13.043082	7.300161	-44.03%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	12.187621	7.580883	-37.80%	0	2008*

487

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.391055	10.274074	-1.13%	0	2008*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.750102	9.395057	-12.60%	0	2008*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	16.465960	13.663256	-17.02%	0	2008*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	21.979129	13.286923	-39.55%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.184970	6.073864	-45.70%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.888636	6.483208	-40.46%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.407984	10.389277	-0.18%	0	2008*

488

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.693478	8.399904	-42.83%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.361186	5.065940	-45.88%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.478499	10.471515	-0.07%	0	2008

489

Additional Contract Options Elected (Total 3.05%)

(Variable account charges of 3.05% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	15.090172	7.035682	-53.38%	0	2008
	15.358119	15.090172	-1.74%	0	2007
	14.024896	15.358119	9.51%	0	2006
	13.720077	14.024896	2.22%	0	2005
	12.767792	13.720077	7.46%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	14.651222	8.148989	-44.38%	0	2008
	13.527515	14.651222	8.31%	0	2007
	13.155023	13.527515	2.83%	0	2006
	12.495677	13.155023	5.28%	0	2005
	12.121157	12.495677	3.09%	0	2004
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	18.197992	9.327301	-48.75%	0	2008
	16.982332	18.197992	7.16%	0	2007
	15.065938	16.982332	12.72%	0	2006
	14.220731	15.065938	5.94%	0	2005
	12.725026	14.220731	11.75%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	15.338682	8.818562	-42.51%	0	2008
	15.090430	15.338682	1.65%	0	2007
	13.304149	15.090430	13.43%	0	2006
	13.118507	13.304149	1.42%	0	2005
	12.165876	13.118507	7.83%	0	2004
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	17.531282	10.919941	-37.71%	0	2008
	17.813803	17.531282	-1.59%	0	2007
	16.087833	17.813803	10.73%	0	2006
	15.560477	16.087833	3.39%	0	2005
	13.478842	15.560477	15.44%	0	2004

490

American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	14.769865	9.345825	-36.72%	0	2008
	15.303510	14.769865	-3.49%	0	2007
	13.511680	15.303510	13.26%	0	2006
	13.333169	13.511680	1.34%	0	2005
	12.216352	13.333169	9.14%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	21.008930	11.222176	-46.58%	0	2008
	18.379946	21.008930	14.30%	0	2007
	15.196390	18.379946	20.95%	0	2006
	13.856840	15.196390	9.67%	0	2005
	12.452772	13.856840	11.28%	0	2004
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	16.868330	9.001956	-46.63%	0	2008
	14.759736	16.868330	14.29%	0	2007
	12.191358	14.759736	21.07%	0	2006
	11.129815	12.191358	9.54%	0	2005
	10.000000	11.129815	11.30%	0	2004*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.213112	8.938152	-26.82%	0	2008
	12.912730	12.213112	-5.42%	0	2007
	11.077248	12.912730	16.57%	0	2006
	10.000000	11.077248	10.77%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	13.554359	7.667500	-43.43%	0	2008
	11.571290	13.554359	17.14%	0	2007
	12.353008	11.571290	-6.33%	0	2006
	12.493754	12.353008	-1.13%	0	2005
	11.652721	12.493754	7.22%	0	2004

491

American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	14.583412	10.348402	-29.04%	0	2008
	15.888380	14.583412	-8.21%	0	2007
	13.832637	15.888380	14.86%	0	2006
	13.605989	13.832637	1.67%	0	2005
	12.291656	13.605989	10.69%	0	2004
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	16.024301	7.966936	-50.28%	0	2008
	11.847465	16.024301	35.26%	0	2007
	11.223169	11.847465	5.56%	0	2006
	10.000000	11.223169	12.23%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	10.812665	10.316341	-4.59%	0	2008
	10.187497	10.812665	6.14%	0	2007
	10.342924	10.187497	-1.50%	0	2006
	10.503268	10.342924	-1.53%	0	2005
	10.238746	10.503268	2.58%	0	2004
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	17.386493	11.644527	-33.03%	0	2008
	18.054903	17.386493	-3.70%	0	2007
	16.275820	18.054903	10.93%	0	2006
	15.653891	16.275820	3.97%	0	2005
	13.247024	15.653891	18.17%	0	2004
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	14.763534	8.970855	-39.24%	0	2008
	14.506479	14.763534	1.77%	0	2007
	12.986721	14.506479	11.70%	0	2006
	12.825416	12.986721	1.26%	0	2005
	11.987766	12.825416	6.99%	0	2004

492

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	13.835890	9.426593	-31.87%	0	2008
	13.358262	13.835890	3.58%	0	2007
	11.855702	13.358262	12.67%	0	2006
	11.743997	11.855702	0.95%	0	2005
	11.559000	11.743997	1.60%	0	2004
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	11.999483	7.238791	-39.67%	0	2008
	13.953202	11.999483	-14.00%	0	2007
	13.901582	13.953202	0.37%	0	2006
	13.582835	13.901582	2.35%	0	2005
	12.616538	13.582835	7.66%	0	2004
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	13.108608	8.392257	-35.98%	0	2008
	15.003107	13.108608	-12.63%	0	2007
	13.283879	15.003107	12.94%	0	2006
	13.076013	13.283879	1.59%	0	2005
	12.317038	13.076013	6.16%	0	2004
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	14.423202	9.834307	-31.82%	0	2008
	13.570975	14.423202	6.28%	0	2007
	12.088782	13.570975	12.26%	0	2006
	12.260146	12.088782	-1.40%	0	2005
	11.806372	12.260146	3.84%	0	2004
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	11.013395	9.346930	-3.89%	0	2008
	10.153665	11.013395	8.47%	0	2007
	10.000000	10.153665	1.54%	0	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	10.026524	8.986507	-10.37%	0	2008
	9.837975	10.026524	1.92%	0	2007
	9.763885	9.837975	0.76%	0	2006
	9.971792	9.763885	-2.08%	0	2005
	9.955022	9.971792	0.17%	0	2004

493

Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	19.019611	10.566683	-44.44%	0	2008
	16.726857	19.019611	13.71%	0	2007
	15.481705	16.726857	8.04%	0	2006
	13.688404	15.481705	13.10%	0	2005
	12.260341	13.688404	11.65%	0	2004
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	21.134907	9.341600	-55.80%	0	2008
	14.970489	21.134907	41.18%	0	2007
	13.240214	14.970489	13.07%	0	2006
	10.000000	13.240214	32.40%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	15.683117	8.694500	-44.56%	0	2008
	15.975986	15.683117	-1.83%	0	2007
	13.738980	15.975986	16.28%	0	2006
	13.422219	13.738980	2.36%	0	2005
	12.446224	13.422219	7.84%	0	2004
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	11.810449	8.568086	-27.45%	0	2008
	11.237539	11.810449	5.10%	0	2007
	10.576779	11.237539	6.25%	0	2006
	10.000000	10.576779	5.77%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.561210	8.183193	-34.85%	0	2008
	11.783983	12.561210	6.60%	0	2007
	10.880107	11.783983	8.31%	0	2006
	10.000000	10.880107	8.80%	0	2005*

494

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	13.069574	7.833702	-40.06%	0	2008
	12.138037	13.069574	7.67%	0	2007
	11.085983	12.138037	9.49%	0	2006
	10.000000	11.085983	10.86%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	15.981601	8.163388	-48.92%	0	2008
	13.016709	15.981601	22.78%	0	2007
	12.597190	13.016709	3.33%	0	2006
	12.314666	12.597190	2.29%	0	2005
	12.317496	12.314666	-0.02%	0	2004
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	10.161039	9.510116	-6.41%	0	2008
	10.071106	10.161039	0.89%	0	2007
	9.974452	10.071106	0.97%	0	2006
	10.096081	9.974452	-1.20%	0	2005
	9.994912	10.096081	1.01%	0	2004
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	23.218920	13.594078	-41.45%	0	2008
	20.767909	23.218920	11.80%	0	2007
	19.055946	20.767909	8.98%	0	2006
	16.653163	19.055946	14.43%	0	2005
	13.779268	16.653163	20.86%	0	2004
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	23.503625	12.768775	-45.67%	0	2008
	20.714557	23.503625	13.46%	0	2007
	18.140323	20.714557	14.19%	0	2006
	15.750728	18.140323	15.17%	0	2005
	14.337246	15.750728	9.86%	0	2004

495

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	16.276482	8.844753	-45.66%	0	2008
	14.344150	16.276482	13.47%	0	2007
	12.557266	14.344150	14.23%	0	2006
	10.906865	12.557266	15.13%	0	2005
	10.000000	10.906865	9.07%	0	2004*
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	18.427187	8.701920	-52.78%	0	2008
	18.029113	18.427187	2.21%	0	2007
	16.028731	18.029113	12.48%	0	2006
	16.139789	16.028731	-0.69%	0	2005
	14.623622	16.139789	10.37%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	11.051660	7.536761	-31.80%	0	2008
	10.988416	11.051660	0.58%	0	2007
	10.000000	10.988416	9.88%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	13.910765	9.831136	-29.33%	0	2008
	14.747256	13.910765	-5.67%	0	2007
	12.986180	14.747256	13.56%	0	2006
	12.949799	12.986180	0.28%	0	2005
	12.033581	12.949799	7.61%	0	2004
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	17.741053	11.520238	-35.06%	0	2008
	18.748659	17.741053	-5.37%	0	2007
	16.529818	18.748659	13.42%	0	2006
	15.674053	16.529818	5.46%	0	2005
	13.064526	15.674053	19.97%	0	2004

496

Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.519776	-34.80%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.447533	8.922647	-54.12%	0	2008
	15.588874	19.447533	24.75%	0	2007
	12.544417	15.588874	24.27%	0	2006
	10.000000	12.544417	25.44%	0	2005*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	20.994728	12.134927	-42.20%	0	2008
	18.759067	20.994728	11.92%	0	2007
	15.930952	18.759067	17.75%	0	2006
	14.914014	15.930952	6.82%	0	2005
	12.978307	14.914014	14.91%	0	2004
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	16.028322	9.262150	-42.21%	0	2008
	14.322911	16.028322	11.91%	0	2007
	12.161980	14.322911	17.77%	0	2006
	11.389395	12.161980	6.78%	0	2005
	10.000000	11.389395	13.89%	0	2004*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.399279	11.737566	2.97%	0	2008
	10.591300	11.399279	7.63%	0	2007
	9.680244	10.591300	9.41%	0	2006
	10.000000	9.680244	-3.20%	0	2005*

497

Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	13.552773	11.028986	-18.62%	0	2008
	12.677263	13.552773	6.91%	0	2007
	11.841643	12.677263	7.06%	0	2006
	11.344015	11.841643	4.39%	0	2005
	10.804782	11.344015	4.99%	0	2004
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	20.165846	10.886936	-46.01%	0	2008
	15.225548	20.165846	32.45%	0	2007
	14.391319	15.225548	5.80%	0	2006
	13.186795	14.391319	9.13%	0	2005
	11.529795	13.186795	14.37%	0	2004
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	16.306674	10.079092	-38.19%	0	2008
	15.850472	16.306674	2.88%	0	2007
	14.758334	15.850472	7.40%	0	2006
	13.723602	14.758334	7.54%	0	2005
	12.050602	13.723602	13.88%	0	2004
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	34.833851	16.131254	-53.69%	0	2008
	28.070258	34.833851	24.10%	0	2007
	19.743894	28.070258	42.17%	0	2006
	15.433291	19.743894	27.93%	0	2005
	13.412316	15.433291	15.07%	0	2004
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	25.459531	11.794775	-53.67%	0	2008
	20.507389	25.459531	24.15%	0	2007
	14.417797	20.507389	42.24%	0	2006
	11.263410	14.417797	28.01%	0	2005
	10.000000	11.263410	12.63%	0	2004*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	13.562824	8.286048	-38.91%	0	2008
	12.602420	13.562824	7.62%	0	2007
	12.113033	12.602420	4.04%	0	2006
	11.986346	12.113033	1.06%	0	2005
	11.344122	11.986346	5.66%	0	2004

498

MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	16.937731	11.043769	-34.80%	0	2008
	16.240234	16.937731	4.29%	0	2007
	13.899376	16.240234	16.84%	0	2006
	13.464569	13.899376	3.23%	0	2005
	12.094889	13.464569	11.32%	0	2004
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	13.785992	7.158380	-48.07%	0	2008
	13.779382	13.785992	0.05%	0	2007
	11.511655	13.779382	19.70%	0	2006
	10.000000	11.511655	15.12%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	20.130277	11.023145	-45.24%	0	2008
	16.994375	20.130277	18.45%	0	2007
	15.311903	16.994375	10.99%	0	2006
	13.922966	15.311903	9.98%	0	2005
	12.376454	13.922966	12.50%	0	2004
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.275775	6.432413	-47.60%	0	2008
	12.289015	12.275775	-0.11%	0	2007
	11.425204	12.289015	7.56%	0	2006
	10.000000	11.425204	14.25%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	9.755445	8.187736	-16.07%	0	2008
	9.605668	9.755445	1.56%	0	2007
	9.507505	9.605668	1.03%	0	2006
	9.666257	9.507505	-1.64%	0	2005
	9.893271	9.666257	-2.29%	0	2004

499

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	13.288243	7.797077	-41.32%	0	2008
	13.638474	13.288243	-2.57%	0	2007
	13.364553	13.638474	2.05%	0	2006
	13.395567	13.364553	-0.23%	0	2005
	12.350047	13.395567	8.47%	0	2004
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	15.861781	9.311760	-41.29%	0	2008
	15.205838	15.861781	4.31%	0	2007
	13.792806	15.205838	10.24%	0	2006
	13.312530	13.792806	3.61%	0	2005
	12.121546	13.312530	9.83%	0	2004
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.640935	7.244288	-31.92%	0	2008
	10.342374	10.640935	2.89%	0	2007
	10.000000	10.342374	3.42%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.306582	9.005733	-12.62%	0	2008
	10.324698	10.306582	-0.18%	0	2007
	10.000000	10.324698	3.25%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.775087	7.004745	-40.51%	0	2008
	10.621720	11.775087	10.86%	0	2007
	10.000000	10.621720	6.22%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	11.013395	5.956136	-45.92%	0	2008
	10.153665	11.013395	8.47%	0	2007
	10.000000	10.153665	1.54%	0	2006*

500

NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.689551	5.817856	-39.96%	0	2008
	10.000000	9.689551	-3.10%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	12.372142	8.637273	-30.19%	0	2008
	12.375547	12.372142	-0.03%	0	2007
	11.540060	12.375547	7.24%	0	2006
	11.625358	11.540060	-0.73%	0	2005
	10.891325	11.625358	6.74%	0	2004
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	11.074307	7.719574	-30.29%	0	2008
	11.073758	11.074307	0.00%	0	2007
	10.326583	11.073758	7.24%	0	2006
	10.000000	10.326583	3.27%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	43.845668	17.881406	-59.22%	0	2008
	31.152959	43.845668	40.74%	0	2007
	23.570360	31.152959	32.17%	0	2006
	18.369962	23.570360	28.31%	0	2005
	15.732447	18.369962	16.76%	0	2004
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	27.859163	11.379628	-59.15%	0	2008
	19.759136	27.859163	40.99%	0	2007
	14.923387	19.759136	32.40%	0	2006
	11.616994	14.923387	28.46%	0	2005
	10.000000	11.616994	16.17%	0	2004*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	23.524008	15.241516	-35.21%	0	2008
	20.213049	23.524008	16.38%	0	2007
	15.180196	20.213049	33.15%	0	2006
	14.744073	15.180196	2.96%	0	2005
	11.738073	14.744073	25.61%	0	2004
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.394967	-46.05%	0	2008*

501

NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.048414	-49.52%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.049733	-39.50%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.281508	-37.18%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.825444	-21.75%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.111771	-28.88%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	8.962214	-10.38%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.465379	-25.35%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.752984	-32.47%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.200964	-17.99%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.720365	-2.80%	0	2008*

502

NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.726123	-2.74%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	18.386045	9.563752	-47.98%	0	2008
	19.239230	18.386045	-4.43%	0	2007
	16.523940	19.239230	16.43%	0	2006
	15.382919	16.523940	7.42%	0	2005
	13.138646	15.382919	17.08%	0	2004
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.275983	10.731731	4.44%	0	2008
	9.892799	10.275983	3.87%	0	2007
	9.873261	9.892799	0.20%	0	2006
	9.861171	9.873261	0.12%	0	2005
	9.850060	9.861171	0.11%	0	2004
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	14.640356	10.588184	-27.68%	0	2008
	13.374762	14.640356	9.46%	0	2007
	13.466713	13.374762	-0.68%	0	2006
	12.838026	13.466713	4.90%	0	2005
	12.310572	12.838026	4.28%	0	2004
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.118531	8.036359	-27.72%	0	2008
	10.152683	11.118531	9.51%	0	2007
	10.224123	10.152683	-0.70%	0	2006
	9.742565	10.224123	4.94%	0	2005
	10.000000	9.742565	-2.57%	0	2004
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.388059	6.282791	-44.83%	0	2008
	10.739954	11.388059	6.03%	0	2007
	10.000000	10.739954	7.40%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	11.107544	10.120120	-8.89%	0	2008
	10.873756	11.107544	2.15%	0	2007
	10.563712	10.873756	2.93%	0	2006
	10.546352	10.563712	0.16%	0	2005
	10.394519	10.546352	1.46%	0	2004

503

NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	12.380422	10.196911	-17.64%	0	2008
	12.065080	12.380422	2.61%	0	2007
	11.476876	12.065080	5.13%	0	2006
	11.328687	11.476876	1.31%	0	2005
	10.904394	11.328687	3.89%	0	2004
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	13.747919	10.236591	-25.54%	0	2008
	13.423110	13.747919	2.42%	0	2007
	12.432684	13.423110	7.97%	0	2006
	12.172148	12.432684	2.14%	0	2005
	11.461976	12.172148	6.20%	0	2004
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	15.579862	10.362610	-33.49%	0	2008
	15.141442	15.579862	2.90%	0	2007
	13.633921	15.141442	11.06%	0	2006
	13.132773	13.633921	3.82%	0	2005
	12.084441	13.132773	8.68%	0	2004
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	16.895100	10.344252	-38.77%	0	2008
	16.449446	16.895100	2.71%	0	2007
	14.516696	16.449446	13.31%	0	2006
	13.871742	14.516696	4.65%	0	2005
	12.547976	13.871742	10.55%	0	2004
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	17.514227	8.617966	-47.92%	0	2008
	16.798370	17.514227	4.26%	0	2007
	15.766228	16.798370	6.55%	0	2006
	14.505585	15.766228	8.69%	0	2005
	12.927991	14.505585	12.20%	0	2004
NVIT NVIT Money Market Fund: Class I – Q/NQ	9.790017	9.686346	-1.06%	0	2008
	9.637806	9.790017	1.58%	0	2007
	9.509364	9.637806	1.35%	0	2006
	9.552817	9.509364	-0.45%	0	2005
	9.774039	9.552817	-2.26%	0	2004

504

NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	5.998793	-40.01%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	20.288096	10.526349	-48.12%	0	2008
	20.378104	20.288096	-0.44%	0	2007
	17.170621	20.378104	18.68%	0	2006
	15.842009	17.170621	8.39%	0	2005
	13.616852	15.842009	16.34%	0	2004
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.539785	7.547711	-48.09%	0	2008
	14.605732	14.539785	-0.45%	0	2007
	12.306414	14.605732	18.68%	0	2006
	11.352698	12.306414	8.40%	0	2005
	10.000000	11.352698	13.53%	0	2004*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.230135	-37.70%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.218357	-37.82%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.141516	-38.58%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.619275	-33.81%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	15.001153	7.774875	-48.17%	0	2008
	14.132992	15.001153	6.14%	0	2007
	14.153989	14.132992	-0.15%	0	2006
	13.549656	14.153989	4.46%	0	2005
	12.349577	13.549656	9.72%	0	2004

505

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	16.884236	11.081194	-34.37%	0	2008
	18.775958	16.884236	-10.08%	0	2007
	16.537581	18.775958	13.54%	0	2006
	16.594702	16.537581	-0.34%	0	2005
	14.630015	16.594702	13.43%	0	2004
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	17.743703	10.603798	-40.24%	0	2008
	17.964765	17.743703	-1.23%	0	2007
	16.579922	17.964765	8.35%	0	2006
	15.266837	16.579922	8.60%	0	2005
	13.256768	15.266837	15.16%	0	2004
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	10.985576	8.808825	-19.81%	0	2008
	10.832059	10.985576	1.42%	0	2007
	10.656287	10.832059	1.65%	0	2006
	10.756090	10.656287	-0.93%	0	2005
	10.413997	10.756090	3.28%	0	2004
NVIT NVIT Nationwide Fund: Class II – Q/NQ	15.094942	8.544266	-43.40%	0	2008
	14.433162	15.094942	4.59%	0	2007
	13.126787	14.433162	9.95%	0	2006
	12.648095	13.126787	3.78%	0	2005
	11.910405	12.648095	6.19%	0	2004
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.740099	-2.60%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	16.592782	8.237568	-50.35%	0	2008
	14.264644	16.592782	16.32%	0	2007
	13.292904	14.264644	7.31%	0	2006
	13.817029	13.292904	-3.79%	0	2005
	13.699197	13.817029	0.86%	0	2004
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	12.949379	6.426274	-50.37%	0	2008
	11.141111	12.949379	16.23%	0	2007
	10.333516	11.141111	7.82%	0	2006
	10.740957	10.333516	-3.79%	0	2005
	10.000000	10.740957	7.41%	0	2004*

506

NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	17.618087	9.996560	-43.26%	0	2008
	14.883522	17.618087	18.37%	0	2007
	15.428523	14.883522	-3.53%	0	2006
	14.245745	15.428523	8.30%	0	2005
	13.107899	14.245745	8.68%	0	2004
NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	15.005003	9.132250	-39.14%	0	2008
	15.894059	15.005003	-5.59%	0	2007
	14.185389	15.894059	12.05%	0	2006
	14.074206	14.185389	0.79%	0	2005
	12.398474	14.074206	13.52%	0	2004
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.517417	-44.83%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	14.744719	7.766977	-47.32%	0	2008
	13.359581	14.744719	10.37%	0	2007
	12.795820	13.359581	4.41%	0	2006
	12.585214	12.795820	1.67%	0	2005
	12.175556	12.585214	3.36%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	14.760126	8.535756	-42.17%	0	2008
	14.357210	14.760126	2.81%	0	2007
	12.612994	14.357210	13.83%	0	2006
	11.406251	12.612994	10.58%	0	2005
	10.000000	11.406251	14.06%	0	2004*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	20.861501	12.067395	-42.15%	0	2008
	20.287724	20.861501	2.83%	0	2007
	17.828423	20.287724	13.79%	0	2006
	16.120891	17.828423	10.59%	0	2005
	13.987258	16.120891	15.25%	0	2004

507

Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.451116	1.957808	-79.28%	0	2008
	10.000000	9.451116	-5.49%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	11.657298	2.421292	-79.23%	0	2008
	12.082741	11.657298	-3.52%	0	2007
	11.409132	12.082741	5.90%	0	2006
	11.535765	11.409132	-1.10%	0	2005
	10.943074	11.535765	5.42%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	14.578687	8.674053	-40.50%	0	2008
	14.440366	14.578687	0.96%	0	2007
	12.977969	14.440366	11.27%	0	2006
	12.658320	12.977969	2.53%	0	2005
	11.962434	12.658320	5.82%	0	2004
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	17.711200	10.644550	-39.90%	0	2008
	18.529530	17.711200	-4.42%	0	2007
	16.667678	18.529530	11.17%	0	2006
	15.668160	16.667678	6.38%	0	2005
	13.560064	15.668160	15.55%	0	2004
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	13.692654	8.137404	-40.57%	0	2008
	15.033833	13.692654	-8.92%	0	2007
	13.376958	15.033833	12.39%	0	2006
	13.111050	13.376958	2.03%	0	2005
	12.171013	13.111050	7.72%	0	2004
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	19.985747	10.859289	-45.66%	0	2008
	19.026074	19.985747	5.04%	0	2007
	15.363941	19.026074	23.84%	0	2006
	14.123153	15.363941	8.79%	0	2005
	12.536867	14.123153	12.65%	0	2004

508

Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	12.669821	7.734104	-38.96%	0	2008
	12.386836	12.669821	2.28%	0	2007
	12.116873	12.386836	2.23%	0	2006
	11.823804	12.116873	2.48%	0	2005
	11.611367	11.823804	1.83%	0	2004
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	12.812861	7.123395	-44.40%	0	2008
	11.750589	12.812861	9.04%	0	2007
	11.085119	11.750589	6.00%	0	2006
	10.000000	11.085119	10.85%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	11.972501	7.397328	-38.21%	0	2008
	11.988033	11.972501	-0.13%	0	2007
	10.420765	11.988033	15.04%	0	2006
	10.000000	10.420765	4.21%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.207598	10.025467	-1.78%	0	2008
	10.007353	10.207598	2.00%	0	2007
	9.921892	10.007353	0.86%	0	2006
	10.000000	9.921892	-0.78%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.419936	9.045830	-13.19%	0	2008
	10.216391	10.419936	1.99%	0	2007
	10.174578	10.216391	0.41%	0	2006
	10.096572	10.174578	0.77%	0	2005
	10.006635	10.096572	0.90%	0	2004

509

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	15.925008	13.126321	-17.57%	0	2008
	15.441312	15.925008	3.13%	0	2007
	14.372918	15.441312	7.43%	0	2006
	13.219470	14.372918	8.73%	0	2005
	12.386826	13.219470	6.72%	0	2004
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	21.257414	12.764571	-39.95%	0	2008
	26.509145	21.257414	-19.81%	0	2007
	19.859297	26.509145	33.48%	0	2006
	17.543336	19.859297	13.20%	0	2005
	13.298053	17.543336	31.92%	0	2004
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.135139	6.006394	-46.06%	0	2008
	10.000000	11.135139	11.35%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.663593	6.306785	-40.86%	0	2008
	10.222737	10.663593	4.31%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.192855	10.106775	-0.84%	0	2008
	10.045437	10.192855	1.47%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.389850	8.171364	-43.21%	0	2008
	13.043625	14.389850	10.32%	0	2007*

510

Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.319425	5.009644	-46.25%	0	2008
	10.000000	9.319425	-6.81%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.261910	10.186771	-0.73%	0	2008
	9.969305	10.261910	2.94%	0	2007*

511

Additional Contract Options Elected (Total 3.55%)

(Variable account charges of 3.55% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	14.730360	6.832338	-53.62%	0	2008
	15.070086	14.730360	-2.25%	0	2007
	13.833003	15.070086	8.94%	0	2006
	13.602310	13.833003	1.70%	0	2005
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	14.301893	6.832338	-53.62%	0	2008
	13.273807	14.301893	7.75%	0	2007
	12.975049	13.273807	2.30%	0	2006
	12.388414	12.975049	4.74%	0	2005
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	17.764127	9.057801	-49.01%	0	2008
	16.663868	17.764127	6.60%	0	2007
	14.859845	16.663868	12.14%	0	2006
	14.098688	14.859845	5.40%	0	2005
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	14.973026	8.563806	-42.81%	0	2008
	14.807470	14.973026	1.12%	0	2007
	13.122148	14.807470	12.84%	0	2006
	13.005926	13.122148	0.89%	0	2005
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	17.113369	10.604486	-38.03%	0	2008
	17.479797	17.113369	-2.10%	0	2007
	15.867790	17.479797	10.16%	0	2006
	15.426961	15.867790	2.86%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	14.417733	9.075845	-37.05%	0	2008
	15.016549	14.417733	-3.99%	0	2007
	13.326841	15.016549	12.68%	0	2006
	13.218740	13.326841	0.82%	0	2005
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	20.508138	10.898030	-46.86%	0	2008
	18.035305	20.508138	13.71%	0	2007
	14.988500	18.035305	20.33%	0	2006
	13.737901	14.988500	9.10%	0	2005

512

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	16.552108	8.787523	-46.91%	0	2008
	14.558503	16.552108	13.69%	0	2007
	12.087278	14.558503	20.44%	0	2006
	11.091814	12.087278	8.97%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	12.045964	8.770262	-27.19%	0	2008
	12.802424	12.045964	-5.91%	0	2007
	11.039364	12.802424	15.97%	0	2006
	10.000000	11.039364	10.39%	0	2005*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	13.231183	7.445971	-43.72%	0	2008
	11.354239	13.231183	16.53%	0	2007
	12.183986	11.354239	-6.81%	0	2006
	12.386507	12.183986	-1.64%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	14.235730	10.049481	-29.41%	0	2008
	15.590462	14.235730	-8.69%	0	2007
	13.643404	15.590462	14.27%	0	2006
	13.489215	13.643404	1.14%	0	2005
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	15.805085	7.817276	-50.54%	0	2008
	11.746222	15.805085	34.55%	0	2007
	11.184817	11.746222	5.02%	0	2006
	10.000000	11.184817	11.85%	0	2005*
American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	10.423710	9.893948	-5.08%	0	2008
	9.872221	10.423710	5.59%	0	2007
	10.074655	9.872221	-2.01%	0	2006
	10.283732	10.074655	-2.03%	0	2005
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	16.972061	11.308192	-33.37%	0	2008
	17.716445	16.972061	-4.20%	0	2007
	16.053277	17.716445	10.36%	0	2006
	15.519618	16.053277	3.44%	0	2005
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	14.411571	8.711697	-39.55%	0	2008
	14.234451	14.411571	1.24%	0	2007
	12.809056	14.234451	11.13%	0	2006
	12.715335	12.809056	0.74%	0	2005

513

Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	13.506027	9.154303	-32.22%	0	2008
	13.107769	13.506027	3.04%	0	2007
	11.693509	13.107769	12.09%	0	2006
	11.643194	11.693509	0.43%	0	2005
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	11.713336	7.029615	-39.99%	0	2008
	13.691523	11.713336	-14.45%	0	2007
	13.711431	13.691523	-0.15%	0	2006
	13.466271	13.711431	1.82%	0	2005
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	12.796079	8.149824	-36.31%	0	2008
	14.721789	12.796079	-13.08%	0	2007
	13.102157	14.721789	12.36%	0	2006
	12.963793	13.102157	1.07%	0	2005
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	14.079287	9.550203	-32.17%	0	2008
	13.316428	14.079287	5.73%	0	2007
	11.923353	13.316428	11.68%	0	2006
	12.154896	11.923353	-1.90%	0	2005
Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	10.918768	9.218808	-4.38%	0	2008
	10.118894	10.918768	7.90%	0	2007
	10.000000	10.118894	1.19%	0	2006*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	9.787377	8.726927	-10.83%	0	2008
	9.653370	9.787377	1.39%	0	2007
	9.630199	9.653370	0.24%	0	2006
	9.886116	9.630199	-2.59%	0	2005
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	18.566218	10.261420	-44.73%	0	2008
	16.413203	18.566218	13.12%	0	2007
	15.269930	16.413203	7.49%	0	2006
	13.570909	15.269930	12.52%	0	2005
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	20.845728	9.166071	-56.03%	0	2008
	14.842609	20.845728	40.45%	0	2007
	13.195002	14.842609	12.49%	0	2006
	10.000000	13.195002	31.95%	0	2005*

514

Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	15.309212	8.443295	-44.85%	0	2008
	15.676402	15.309212	-2.34%	0	2007
	13.551012	15.676402	15.68%	0	2006
	13.307011	13.551012	1.83%	0	2005
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	11.648825	8.407176	-27.83%	0	2008
	11.141517	11.648825	4.55%	0	2007
	10.540602	11.141517	5.70%	0	2006
	10.000000	10.540602	5.41%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.389319	8.029501	-35.19%	0	2008
	11.683299	12.389319	6.04%	0	2007
	10.842894	11.683299	7.75%	0	2006
	10.000000	10.842894	8.43%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	12.890731	7.686554	-40.37%	0	2008
	12.034330	12.890731	7.12%	0	2007
	11.048071	12.034330	8.93%	0	2006
	10.000000	11.048071	10.48%	0	2005*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	15.600612	7.927534	-49.18%	0	2008
	12.772589	15.600612	22.14%	0	2007
	12.424851	12.772589	2.80%	0	2006
	12.208962	12.424851	1.77%	0	2005
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	9.918693	9.235425	-6.89%	0	2008
	9.882134	9.918693	0.37%	0	2007
	9.837899	9.882134	0.45%	0	2006
	10.009350	9.837899	-1.71%	0	2005
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	22.665539	13.201471	-41.76%	0	2008
	20.378597	22.665539	11.22%	0	2007
	18.795391	20.378597	8.42%	0	2006
	16.510300	18.795391	13.84%	0	2005
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	22.943409	12.399960	-45.95%	0	2008
	20.326210	22.943409	12.88%	0	2007
	17.892250	20.326210	13.60%	0	2006
	15.615583	17.892250	14.58%	0	2005

515

Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	15.971320	8.634042	-45.94%	0	2008
	14.148574	15.971320	12.88%	0	2007
	12.450070	14.148574	13.64%	0	2006
	10.869627	12.450070	14.54%	0	2005
Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	17.987939	8.450496	-53.02%	0	2008
	17.691089	17.987939	1.68%	0	2007
	15.809504	17.691089	11.90%	0	2006
	16.001314	15.809504	-1.20%	0	2005
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	10.956750	7.433445	-32.16%	0	2008
	10.950822	10.956750	0.05%	0	2007
	10.000000	10.950822	9.51%	0	2006*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	13.579089	9.547119	-29.69%	0	2008
	14.470690	13.579089	-6.16%	0	2007
	12.808506	14.470690	12.98%	0	2006
	12.838640	12.808506	-0.23%	0	2005
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	17.318134	11.187450	-35.40%	0	2008
	18.397175	17.318134	-5.87%	0	2007
	16.303776	18.397175	12.84%	0	2006
	15.539591	16.303776	4.92%	0	2005
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.497292	-35.03%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	19.181504	8.755048	-54.36%	0	2008
	15.455727	19.181504	24.11%	0	2007
	12.501548	15.455727	23.63%	0	2006
	10.000000	12.501548	25.02%	0	2005*

516

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	20.494263	11.784424	-42.50%	0	2008
	18.407335	20.494263	11.34%	0	2007
	15.713027	18.407335	17.15%	0	2006
	14.786023	15.713027	6.27%	0	2005
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	15.727862	9.041542	-42.51%	0	2008
	14.127654	15.727862	11.33%	0	2007
	12.058177	14.127654	17.16%	0	2006
	11.350538	12.058177	6.23%	0	2005
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.243259	11.517210	2.44%	0	2008
	10.500773	11.243259	7.07%	0	2007
	9.647103	10.500773	8.85%	0	2006
	10.000000	9.647103	-3.53%	0	2005*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	13.229604	10.710428	-19.04%	0	2008
	12.439459	13.229604	6.35%	0	2007
	11.679585	12.439459	6.51%	0	2006
	11.246596	11.679585	3.85%	0	2005
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	19.685216	10.572469	-46.29%	0	2008
	14.940078	19.685216	31.76%	0	2007
	14.194492	14.940078	5.25%	0	2006
	13.073634	14.194492	8.57%	0	2005
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	15.917938	9.787947	-38.51%	0	2008
	15.553258	15.917938	2.34%	0	2007
	14.556467	15.553258	6.85%	0	2006
	13.605844	14.556467	6.99%	0	2005
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	34.003749	15.665291	-53.93%	0	2008
	27.544067	34.003749	23.45%	0	2007
	19.473874	27.544067	41.44%	0	2006
	15.300830	19.473874	27.27%	0	2005
Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	24.982417	11.513801	-53.91%	0	2008
	20.227896	24.982417	23.50%	0	2007
	14.294759	20.227896	41.51%	0	2006
	11.224956	14.294759	27.35%	0	2005

517

MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	13.239427	8.046645	-39.22%	0	2008
	12.366035	13.239427	7.06%	0	2007
	11.947289	12.366035	3.50%	0	2006
	11.883453	11.947289	0.54%	0	2005
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	16.533958	10.724760	-35.13%	0	2008
	15.935710	16.533958	3.75%	0	2007
	13.709222	15.935710	16.24%	0	2006
	13.349004	13.709222	2.70%	0	2005
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	13.597332	7.023891	-48.34%	0	2008
	13.661665	13.597332	-0.47%	0	2007
	11.472307	13.661665	19.08%	0	2006
	10.000000	11.472307	14.72%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	19.164724	10.440100	-45.52%	0	2008
	16.263538	19.164724	17.84%	0	2007
	14.729190	16.263538	10.42%	0	2006
	13.462310	14.729190	9.41%	0	2005
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	12.107728	6.311525	-47.87%	0	2008
	12.184001	12.107728	-0.63%	0	2007
	11.386149	12.184001	7.01%	0	2006
	10.000000	11.386149	13.86%	0	2005*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	9.522783	7.951221	-16.50%	0	2008
	9.425448	9.522783	1.03%	0	2007
	9.377357	9.425448	0.51%	0	2006
	9.583234	9.377357	-2.15%	0	2005
Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	12.971370	7.571801	-41.63%	0	2008
	13.382671	12.971370	-3.07%	0	2007
	13.181720	13.382671	1.52%	0	2006
	13.280598	13.181720	-0.74%	0	2005
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	15.483662	9.042759	-41.60%	0	2008
	14.920715	15.483662	3.77%	0	2007
	13.604137	14.920715	9.68%	0	2006
	13.198284	13.604137	3.08%	0	2005

518

NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	10.549527	7.144955	-32.27%	0	2008
	10.306972	10.549527	2.35%	0	2007
	10.000000	10.306972	3.07%	0	2006*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.218054	8.882324	-13.07%	0	2008
	10.289362	10.218054	-0.69%	0	2007
	10.000000	10.289362	2.89%	0	2006*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.673957	6.908685	-40.82%	0	2008
	10.585363	11.673957	10.28%	0	2007
	10.000000	10.585363	5.85%	0	2006*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	10.918768	5.874411	-46.20%	0	2008
	10.118894	10.918768	7.90%	0	2007
	10.000000	10.118894	1.19%	0	2006*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.656107	5.767796	-40.27%	0	2008
	10.000000	9.656107	-3.44%	0	2007*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	12.077172	8.387818	-30.55%	0	2008
	12.143458	12.077172	-0.55%	0	2007
	11.382148	12.143458	6.69%	0	2006
	11.525549	11.382148	-1.24%	0	2005
NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	10.922768	7.574619	-30.65%	0	2008
	10.979135	10.922768	-0.51%	0	2007
	10.291255	10.979135	6.68%	0	2006
	10.000000	10.291255	2.91%	0	2005*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	42.801108	17.364965	-59.43%	0	2008
	30.569115	42.801108	40.01%	0	2007
	23.248150	30.569115	31.49%	0	2006
	18.212395	23.248150	27.65%	0	2005
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	27.337123	11.108530	-59.36%	0	2008
	19.489826	27.337123	40.26%	0	2007
	14.796061	19.489826	31.72%	0	2006
	11.577338	14.796061	27.80%	0	2005

519

NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	22.963368	14.801386	-35.54%	0	2008
	19.834099	22.963368	15.78%	0	2007
	14.972548	19.834099	32.47%	0	2006
	14.617558	14.972548	2.43%	0	2005
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.376328	-46.24%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.030946	-49.69%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.028818	-39.71%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.259811	-37.40%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.798469	-22.02%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.087236	-29.13%	0	2008*
NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	8.931349	-10.69%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.439632	-25.60%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.729681	-32.70%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.172701	-18.27%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.686918	-3.13%	0	2008*

520

NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.692663	-3.07%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	17.947748	9.287394	-48.25%	0	2008
	18.878513	17.947748	-4.93%	0	2007
	16.297935	18.878513	15.83%	0	2006
	15.250936	16.297935	6.87%	0	2005
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.030907	10.421775	3.90%	0	2008
	9.707184	10.030907	3.33%	0	2007
	9.738090	9.707184	-0.32%	0	2006
	9.776446	9.738090	-0.39%	0	2005
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	14.291287	10.282328	-28.05%	0	2008
	13.123900	14.291287	8.90%	0	2007
	13.282465	13.123900	-1.19%	0	2006
	12.727836	13.282465	4.36%	0	2005
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	10.909998	7.844882	-28.09%	0	2008
	10.014183	10.909998	8.95%	0	2007
	10.136813	10.014183	-1.21%	0	2006
	9.709292	10.136813	4.40%	0	2005
NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.290237	6.196616	-45.12%	0	2008
	10.703197	11.290237	5.48%	0	2007
	10.000000	10.703197	7.03%	0	2006*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	10.842668	9.827828	-9.36%	0	2008
	10.669776	10.842668	1.62%	0	2007
	10.419128	10.669776	2.41%	0	2006
	10.455771	10.419128	-0.35%	0	2005
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	12.085220	9.902397	-18.06%	0	2008
	11.838775	12.085220	2.08%	0	2007
	11.319823	11.838775	4.58%	0	2006
	11.231419	11.319823	0.79%	0	2005
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	13.420114	9.940895	-25.93%	0	2008
	13.171348	13.420114	1.89%	0	2007
	12.262562	13.171348	7.41%	0	2006
	12.067656	12.262562	1.62%	0	2005

521

NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	15.208428	10.063288	-33.83%	0	2008
	14.857505	15.208428	2.36%	0	2007
	13.447405	14.857505	10.49%	0	2006
	13.020049	13.447405	3.28%	0	2005
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	16.492335	10.045441	-39.09%	0	2008
	16.141010	16.492335	2.18%	0	2007
	14.318134	16.141010	12.73%	0	2006
	13.752706	14.318134	4.11%	0	2005
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	17.096684	10.476113	-38.72%	0	2008
	16.483372	17.096684	3.72%	0	2007
	15.550591	16.483372	6.00%	0	2006
	14.381103	15.550591	8.13%	0	2005
NVIT NVIT Money Market Fund: Class I – Q/NQ	9.611228	9.460407	-1.57%	0	2008
	9.511118	9.611228	1.05%	0	2007
	9.432879	9.511118	0.83%	0	2006
	9.524970	9.432879	-0.97%	0	2005
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	5.978080	-40.22%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	19.804486	10.222267	-48.38%	0	2008
	19.996061	19.804486	-0.96%	0	2007
	16.935777	19.996061	18.07%	0	2006
	15.706099	16.935777	7.83%	0	2005
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	14.267154	7.367867	-48.36%	0	2008
	14.406604	14.267154	-0.97%	0	2007
	12.201362	14.406604	18.07%	0	2006
	11.313973	12.201362	7.84%	0	2005
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.208603	-37.91%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.196867	-38.03%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.120287	-38.80%	0	2008*

522

NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.596421	-34.04%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	14.643471	7.550214	-48.44%	0	2008
	13.867921	14.643471	5.59%	0	2007
	13.960386	13.867921	-0.66%	0	2006
	13.433351	13.960386	3.92%	0	2005
NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	16.481704	10.761074	-34.71%	0	2008
	18.423943	16.481704	-10.54%	0	2007
	16.311412	18.423943	12.95%	0	2006
	16.452335	16.311412	-0.86%	0	2005
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	17.320728	10.297483	-40.55%	0	2008
	17.627961	17.320728	-1.74%	0	2007
	16.353197	17.627961	7.80%	0	2006
	15.135856	16.353197	8.04%	0	2005
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	10.723606	8.554398	-20.23%	0	2008
	10.628845	10.723606	0.89%	0	2007
	10.510421	10.628845	1.13%	0	2006
	10.663718	10.510421	-1.44%	0	2005
NVIT NVIT Nationwide Fund: Class II – Q/NQ	14.735078	8.297423	-43.69%	0	2008
	14.162512	14.735078	4.04%	0	2007
	12.947210	14.162512	9.39%	0	2006
	12.539540	12.947210	3.25%	0	2005
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.706580	-2.93%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	16.197209	7.999556	-50.61%	0	2008
	13.997150	16.197209	15.72%	0	2007
	13.111062	13.997150	6.76%	0	2006
	13.698484	13.111062	-4.29%	0	2005
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	12.706555	6.273130	-50.63%	0	2008
	10.989177	12.706555	15.63%	0	2007
	10.245298	10.989177	7.26%	0	2006
	10.704307	10.245298	-4.29%	0	2005
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	17.198028	9.707726	-43.55%	0	2008
	14.604385	17.198028	17.76%	0	2007
	15.217472	14.604385	-4.03%	0	2006
	14.123495	15.217472	7.75%	0	2005

523

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	14.647287	8.868424	-39.45%	0	2008
	15.596030	14.647287	-6.08%	0	2007
	13.991342	15.596030	11.47%	0	2006
	13.953428	13.991342	0.27%	0	2005
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.498253	-45.02%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	14.393120	7.542523	-47.60%	0	2008
	13.108975	14.393120	9.80%	0	2007
	12.620724	13.108975	3.87%	0	2006
	12.477168	12.620724	1.15%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	20.364281	11.718873	-42.45%	0	2008
	19.907415	20.364281	2.29%	0	2007
	17.584632	19.907415	13.21%	0	2006
	15.982599	17.584632	10.02%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	14.483419	8.332425	-42.47%	0	2008
	14.161499	14.483419	2.27%	0	2007
	12.505359	14.161499	13.24%	0	2006
	11.367344	12.505359	10.01%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.418495	1.940934	-79.39%	0	2008
	10.000000	9.418495	-5.82%	0	2007*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	11.379301	2.351293	-79.34%	0	2008
	11.856083	11.379301	-4.02%	0	2007
	11.252975	11.856083	5.36%	0	2006
	11.436709	11.252975	-1.61%	0	2005
Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	14.231139	8.423483	-40.81%	0	2008
	14.169597	14.231139	0.43%	0	2007
	12.800444	14.169597	10.70%	0	2006
	12.549691	12.800444	2.00%	0	2005

524

Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	17.289030	10.337065	-40.21%	0	2008
	18.182172	17.289030	-4.91%	0	2007
	16.439781	18.182172	10.60%	0	2006
	15.533767	16.439781	5.83%	0	2005
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	13.366183	7.902303	-40.88%	0	2008
	14.751908	13.366183	-9.39%	0	2007
	13.193950	14.751908	11.81%	0	2006
	12.998518	13.193950	1.50%	0	2005
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	19.509315	10.545592	-45.95%	0	2008
	18.669347	19.509315	4.50%	0	2007
	15.153764	18.669347	23.20%	0	2006
	14.001943	15.153764	8.23%	0	2005
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	12.367709	7.510647	-39.27%	0	2008
	12.154501	12.367709	1.75%	0	2007
	11.951083	12.154501	1.70%	0	2006
	11.722298	11.951083	1.95%	0	2005
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	12.637501	6.989548	-44.69%	0	2008
	11.650173	12.637501	8.47%	0	2007
	11.047204	11.650173	5.46%	0	2006
	10.000000	11.047204	10.47%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	11.808640	7.258351	-38.53%	0	2008
	11.885601	11.808640	-0.65%	0	2007
	10.385110	11.885601	14.45%	0	2006
	10.000000	10.385110	3.85%	0	2005*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	10.067870	9.837235	-2.29%	0	2008
	9.921813	10.067870	1.47%	0	2007
	9.887938	9.921813	0.34%	0	2006
	10.000000	9.887938	-1.12%	0	2005*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	10.171409	8.784527	-13.64%	0	2008
	10.024695	10.171409	1.46%	0	2007
	10.035282	10.024695	-0.11%	0	2006
	10.009833	10.035282	0.25%	0	2005

525

The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	14.035603	11.509271	-18.00%	0	2008
	13.680211	14.035603	2.60%	0	2007
	12.799497	13.680211	6.88%	0	2006
	11.833166	12.799497	8.17%	0	2005
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	19.712080	11.775249	-40.26%	0	2008
	24.710273	19.712080	-20.23%	0	2007
	18.607261	24.710273	32.80%	0	2006
	16.522242	18.607261	12.62%	0	2005
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.096733	5.954693	-46.34%	0	2008
	10.000000	11.096733	10.97%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.492661	6.173581	-41.16%	0	2008
	10.111301	10.492661	3.77%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	10.029444	9.893455	-1.36%	0	2008
	9.935913	10.029444	0.94%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	14.159185	7.998768	-43.51%	0	2008
	12.901442	14.159185	9.75%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Small/Mid Cap Value Fund	9.287238	4.966510	-46.52%	0	2008
	10.000000	9.287238	-7.13%	0	2007*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	10.097392	9.971764	-1.24%	0	2008
	9.860611	10.097392	2.40%	0	2007*

526

Additional Contract Options Elected (Total 4.05%)

(Variable account charges of 4.05% of the daily net assets of the variable account)

Sub-Account	Accumulation Unit Value at Beginning of Period	Accumulation Unit Value at End of Period	Percent Change in Accumulation Unit Value	Number of Accumulation Units at End of Period	Period
AIM Variable Insurance Funds – AIM V.I. Basic Value Fund: Series II Shares – Q/NQ	10.748516	4.959486	-53.86%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Appreciation Fund: Series II Shares – Q/NQ	11.583707	6.376190	-44.96%	0	2008*
AIM Variable Insurance Funds – AIM V.I. Capital Development Fund: Series II Shares – Q/NQ	12.568875	6.375443	-49.28%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Growth and Income Portfolio: Class B – Q/NQ	11.265278	6.409655	-43.10%	0	2008*
AllianceBernstein Variable Products Series Fund, Inc. – AllianceBernstein Small/Mid Cap Value Portfolio: Class B – Q/NQ	11.155083	6.876428	-38.36%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Income & Growth Fund: Class II – Q/NQ	10.798045	6.761951	-37.38%	0	2008*

527

American Century Variable Portfolios, Inc. – American Century VP International Fund: Class II – Q/NQ	22.296466	11.989993	-46.22%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP International Fund: Class IV – Q/NQ	14.773715	7.802603	-47.19%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Mid Cap Value Fund: Class II – Q/NQ	11.880260	8.604695	-27.57%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Ultra Fund: Class II – Q/NQ	10.886924	6.094863	-44.02%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Value Fund: Class II – Q/NQ	10.459941	7.345667	-29.77%	0	2008*
American Century Variable Portfolios, Inc. – American Century VP Vista Fund: Class II – Q/NQ	15.587714	7.669641	-50.80%	0	2008*

528

American Century Variable Portfolios II, Inc. – American Century VP Inflation Protection Fund: Class II – Q/NQ	10.007118	9.449289	-5.57%	0	2008*
Dreyfus Investment Portfolios – Small Cap Stock Index Portfolio: Service Shares – Q/NQ	10.861389	7.199139	-33.72%	0	2008*
Dreyfus Stock Index Fund, Inc.: Service Shares – Q/NQ	11.297548	6.793792	-39.86%	0	2008*
Dreyfus Variable Investment Fund – Appreciation Portfolio: Service Shares – Q/NQ	11.274153	7.601871	-32.57%	0	2008*
Dreyfus Variable Investment Fund – Developing Leaders Portfolio: Service Shares – Q/NQ	8.792648	5.249352	-40.30%	0	2008*
Federated Insurance Series – Federated American Leaders Fund II: Service Shares – Q/NQ	9.786226	6.200460	-36.64%	0	2008*
Federated Insurance Series – Federated Capital Appreciation Fund II: Service Shares – Q/NQ	11.467494	7.738172	-32.52%	0	2008*

529

Federated Insurance Series – Federated Market Opportunity Fund II: Service Shares– Q/NQ	9.558186	9.091794	-4.88%	0	2008*
Federated Insurance Series – Federated Quality Bond Fund II: Service Shares – Q/NQ	9.775999	8.671581	-11.30%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Contrafund® Portfolio: Service Class 2 – Q/NQ	13.401787	7.368560	-45.02%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Energy Portfolio: Service Class 2 – Q/NQ	20.559030	8.992939	-56.26%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Equity-Income Portfolio: Service Class 2 – Q/NQ	11.409773	6.259949	-45.14%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2010 Portfolio: Service Class 2 – Q/NQ	11.488554	8.248456	-28.20%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Freedom 2020 Portfolio: Service Class 2 – Q/NQ	12.218895	7.877911	-35.53%	0	2008*

530

Fidelity Variable Insurance Products Fund – VIP Freedom 2030 Portfolio: Service Class 2 – Q/NQ	12.713420	7.541418	-40.68%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Growth Portfolio: Service Class 2 – Q/NQ	12.905539	6.523892	-49.45%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Investment Grade Bond Portfolio: Service Class 2 – Q/NQ	9.775738	9.055116	-7.37%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Mid Cap Portfolio: Service Class 2 – Q/NQ	13.291246	7.701205	-42.06%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2 – Q/NQ	14.552654	7.824212	-46.24%	0	2008*
Fidelity Variable Insurance Products Fund – VIP Overseas Portfolio: Service Class 2R – Q/NQ	14.549207	7.824359	-46.22%	0	2008*

531

Fidelity Variable Insurance Products Fund – VIP Value Strategies Portfolio: Service Class 2 – Q/NQ	11.566905	5.405688	-53.27%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Income Securities Funds: Class 2 – Q/NQ	10.862171	7.331015	-32.51%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Rising Dividends Securities Fund: Class 2 – Q/NQ	10.519104	7.357285	-30.06%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Franklin Small Cap Value Securities Fund: Class 2 – Q/NQ	10.880192	6.992019	-35.74%	0	2008*
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2 - Q/NQ	10.000000	6.474760	-35.25%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Developing Markets Securities Fund: Class 3 – Q/NQ	18.917721	8.589729	-54.59%	0	2008*

532

Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 2 – Q/NQ	13.533467	7.741455	-42.80%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Foreign Securities Fund: Class 3 – Q/NQ	13.538791	7.742661	-42.81%	0	2008*
Franklin Templeton Variable Insurance Products Trust – Templeton Global Bond Securities Fund: Class 3 – Q/NQ	11.088570	11.299879	1.91%	0	2008*
Janus Aspen Series – Balanced Portfolio: Service Shares – Q/NQ	11.738704	9.454110	-19.46%	0	2008*
Janus Aspen Series – Forty Portfolio: Service Shares – Q/NQ	15.327927	8.189455	-46.57%	0	2008*
Janus Aspen Series – INTECH Risk-Managed Core Portfolio: Service Shares – Q/NQ	11.422752	6.987337	-38.83%	0	2008*
Janus Aspen Series – Overseas Portfolio: Service Shares – Q/NQ	21.475422	9.842076	-54.17%	0	2008*

533

Janus Aspen Series – Overseas Portfolio: Service II Shares – Q/NQ	21.502257	9.858291	-54.15%	0	2008*
MFS® Variable Insurance Trust – MFS Investors Growth Stock Series: Service Class – Q/NQ	11.345606	6.859772	-39.54%	0	2008*
MFS® Variable Insurance Trust – MFS Value Series: Service Class – Q/NQ	12.131502	7.828223	-35.47%	0	2008*
Neuberger Berman Advisers Management Trust – AMT International Portfolio: S Class – Q/NQ	13.410280	6.891250	-48.61%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Mid-Cap Growth Portfolio: S Class – Q/NQ	14.165543	7.676632	-45.81%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Regency Portfolio: S Class – Q/NQ	11.941150	6.192302	-48.14%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Short Duration Bond Portfolio: I Class – Q/NQ	9.845344	8.177924	-16.94%	0	2008*

534

Neuberger Berman Advisers Management Trust – AMT Small Cap Growth Portfolio: S Class – Q/NQ	9.972413	5.790963	-41.93%	0	2008*
Neuberger Berman Advisers Management Trust – AMT Socially Responsive Portfolio: I Class – Q/NQ	11.731784	6.815956	-41.90%	0	2008*
NVIT American Funds NVIT Asset Allocation Fund: Class II – Q/NQ	11.731784	6.815956	-41.90%	0	2008*
NVIT American Funds NVIT Bond Fund: Class II – Q/NQ	10.129841	8.759971	-13.52%	0	2008*
NVIT American Funds NVIT Global Growth Fund: Class II– Q/NQ	11.573176	6.813453	-41.13%	0	2008*
NVIT American Funds NVIT Growth Fund: Class II – Q/NQ	10.824465	5.793397	-46.48%	0	2008*
NVIT American Funds NVIT Growth-Income Fund: Class II – Q/NQ	9.622597	5.717900	-40.58%	0	2008*
NVIT Federated NVIT High Income Bond Fund: Class I – Q/NQ	10.273663	7.098219	-30.91%	0	2008*

535

NVIT Federated NVIT High Income Bond Fund: Class III – Q/NQ	10.772505	7.431652	-31.01%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class II – Q/NQ	22.255676	8.982383	-59.64%	0	2008*
NVIT Gartmore NVIT Emerging Markets Fund: Class VI – Q/NQ	22.345162	9.032733	-59.58%	0	2008*
NVIT Gartmore NVIT Global Utilities Fund: Class II – Q/NQ	15.268300	9.790294	-35.88%	0	2008*
NVIT Gartmore NVIT International Equity Fund: Class VI - Q/NQ	10.000000	5.357652	-46.42%	0	2008*
NVIT Neuberger Berman NVIT Multi Cap Opportunities Fund: Class II - Q/NQ	10.000000	5.013452	-49.87%	0	2008*
NVIT Neuberger Berman NVIT Socially Responsible Fund: Class II - Q/NQ	10.000000	6.007864	-39.92%	0	2008*
NVIT NVIT Cardinal(sm) Aggressive Fund: Class II - Q/NQ	10.000000	6.238073	-37.62%	0	2008*
NVIT NVIT Cardinal(sm) Balanced Fund: Class II - Q/NQ	10.000000	7.771452	-22.29%	0	2008*
NVIT NVIT Cardinal(sm) Capital Appreciation Fund: Class II - Q/NQ	10.000000	7.062648	-29.37%	0	2008*

536

NVIT NVIT Cardinal(sm) Conservative Fund: Class II - Q/NQ	10.000000	8.900447	-11.00%	0	2008*
NVIT NVIT Cardinal(sm) Moderate Fund: Class II - Q/NQ	10.000000	7.413842	-25.86%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Aggressive Fund: Class II - Q/NQ	10.000000	6.706325	-32.94%	0	2008*
NVIT NVIT Cardinal(sm) Moderately Conservative Fund: Class II - Q/NQ	10.000000	8.144392	-18.56%	0	2008*
NVIT NVIT Core Bond Fund: Class II - Q/NQ	10.000000	9.653420	-3.47%	0	2008*
NVIT NVIT Core Plus Bond Fund: Class II - Q/NQ	10.000000	9.659150	-3.41%	0	2008*
NVIT NVIT Global Financial Services Fund: Class II – Q/NQ	11.826227	6.087824	-48.52%	0	2008*
NVIT NVIT Government Bond Fund: Class I – Q/NQ	10.114250	10.453911	3.36%	0	2008*
NVIT NVIT Health Sciences Fund: Class II – Q/NQ	11.137083	7.971310	-28.43%	0	2008*
NVIT NVIT Health Sciences Fund: Class VI – Q/NQ	11.155619	7.979846	-28.47%	0	2008*

537

NVIT NVIT International Index Fund: Class VIII – Q/NQ	11.192743	6.111166	-45.40%	0	2008*
NVIT NVIT Investor Destinations Conservative Fund: Class II – Q/NQ	10.246788	9.239560	-9.83%	0	2008*
NVIT NVIT Investor Destinations Moderately Conservative Fund: Class II – Q/NQ	10.642931	8.675367	-18.49%	0	2008*
NVIT NVIT Investor Destinations Moderate Fund: Class II – Q/NQ	11.029211	8.127433	-26.31%	0	2008*
NVIT NVIT Investor Destinations Moderately Aggressive Fund: Class II – Q/NQ	11.574105	7.618708	-34.17%	0	2008*
NVIT NVIT Investor Destinations Aggressive Fund: Class II – Q/NQ	11.903240	7.212554	-39.41%	0	2008*
NVIT NVIT Mid Cap Index Fund: Class I – Q/NQ	11.790838	7.187349	-39.04%	0	2008*

538

NVIT NVIT Money Market Fund: Class I – Q/NQ	9.954805	9.747796	-2.08%	0	2008*
NVIT NVIT Multi-Manager International Growth Fund: Class VI - Q/NQ	10.000000	5.957319	-40.43%	0	2008**
NVIT NVIT Multi-Manager International Value Fund: Class II – Q/NQ	12.293388	6.312347	-48.65%	0	2008*
NVIT NVIT Multi-Manager International Value Fund: Class VI – Q/NQ	12.294417	6.316083	-48.63%	0	2008*
NVIT NVIT Multi-Manager Large Cap Growth Fund: Class II - Q/NQ	10.000000	6.187044	-38.13%	0	2008*
NVIT NVIT Multi-Manager Large Cap Value Fund: Class II - Q/NQ	10.000000	6.175334	-38.25%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Growth Fund: Class II - Q/NQ	10.000000	6.099027	-39.01%	0	2008*
NVIT NVIT Multi-Manager Mid Cap Value Fund: Class II - Q/NQ	10.000000	6.573515	-34.26%	0	2008*
NVIT NVIT Multi-Manager Small Cap Growth Fund: Class II – Q/NQ	11.310656	5.801463	-48.71%	0	2008*

539

NVIT NVIT Multi-Manager Small Cap Value Fund: Class II – Q/NQ	10.185563	6.615688	-35.05%	0	2008*
NVIT NVIT Multi-Manager Small Company Fund: Class II – Q/NQ	11.349060	6.712139	-40.86%	0	2008*
NVIT NVIT Multi Sector Bond Fund: Class I – Q/NQ	9.925898	7.876991	-20.64%	0	2008*
NVIT NVIT Nationwide Fund: Class II – Q/NQ	11.612611	6.505137	-43.98%	0	2008*
NVIT NVIT Short Term Bond Fund: Class II - Q/NQ	10.000000	9.673001	-3.27%	0	2008*
NVIT NVIT Technology and Communications Fund: Class II – Q/NQ	13.246414	6.508158	-50.87%	0	2008*
NVIT NVIT Technology and Communications Fund: Class VI – Q/NQ	13.259657	6.512126	-50.89%	0	2008*
NVIT NVIT U.S. Growth Leaders Fund: Class II – Q/NQ	12.055269	6.769410	-43.85%	0	2008*

540

NVIT Van Kampen NVIT Comstock Value Fund: Class II – Q/NQ	10.474347	6.308867	-39.77%	0	2008*
NVIT Van Kampen NVIT Real Estate Fund: Class II - Q/NQ	10.000000	5.479052	-45.21%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Capital Appreciation Fund/VA: Service Shares – Q/NQ	11.603551	6.049055	-47.87%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Class 4 – Q/NQ	12.899698	7.382729	-42.77%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Global Securities Fund/VA: Service Shares – Q/NQ	12.900173	7.384977	-42.75%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Class 4 – Q/NQ	9.385818	1.924121	-79.50%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer High Income Fund/VA: Service Shares – Q/NQ	9.750209	2.004181	-79.44%	0	2008*

541

Oppenheimer Variable Account Funds – Oppenheimer Main Street Fund®/VA: Service Shares – Q/NQ	11.302983	6.655513	-41.12%	0	2008*
Oppenheimer Variable Account Funds – Oppenheimer Main Street Small Cap Fund®/VA: Service Shares – Q/NQ	11.193996	6.658054	-40.52%	0	2008*
Putnam Variable Trust – Putnam VT Growth and Income Fund: Class IB – Q/NQ	10.160099	5.975588	-41.19%	0	2008*
Putnam Variable Trust – Putnam VT International Equity Fund: Class IB – Q/NQ	13.664006	7.347557	-46.23%	0	2008*
Putnam Variable Trust – Putnam VT Voyager Fund: Class IB – Q/NQ	10.741375	6.489105	-39.59%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Blue Chip Growth Portfolio: Class II – Q/NQ	12.463658	6.857551	-44.98%	0	2008*
T. Rowe Price Equity Series, Inc. – T. Rowe Price Equity Income Portfolio: Class II – Q/NQ	11.646201	7.121283	-38.85%	0	2008*

542

T. Rowe Price Equity Series, Inc. – T. Rowe Price Limited Term Bond Portfolio: Class II – Q/NQ	9.929338	9.651583	-2.80%	0	2008*
The Universal Institutional Funds, Inc. – Core Plus Fixed Income Portfolio: Class II – Q/NQ	9.999077	8.590897	-14.08%	0	2008*
The Universal Institutional Funds, Inc. – Emerging Markets Debt Portfolio: Class II – Q/NQ	11.534661	9.409414	-18.42%	0	2008*
The Universal Institutional Funds, Inc. – U.S. Real Estate Portfolio: Class II – Q/NQ	12.182166	7.239229	-40.58%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Discovery Fund	11.058264	5.903177	-46.62%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Large Company Growth Fund	10.880254	6.368334	-41.47%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Money Market Fund	9.922484	9.737204	-1.87%	0	2008*

543

Wells Fargo Advantage Funds® Variable Trust – VT Small Cap Growth Fund	13.855289	7.786393	-43.80%	0	2008*
Wells Fargo Advantage Funds® Variable Trust –VT Small/Mid Cap Value Fund	9.254987	4.923516	-46.80%	0	2008*
Wells Fargo Advantage Funds® Variable Trust – VT Total Return Bond Fund	9.900363	9.726503	-1.76%	0	2008

544

INSERT FINANCIALS

545

Report of Independent Registered Public Accounting Firm

The Board of Directors of Nationwide Life Insurance Company and

Contract Owners of Nationwide Variable Account-II:

We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide Variable Account-II (comprised of the sub-accounts listed in note 1(b) (collectively, “the Accounts”)) as of December 31, 2008, and the related statements of operations and changes in contract owners’ equity, and the financial highlights for each of the periods indicated herein. These financial statements and financial highlights are the responsibility of the Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2008, by correspondence with the transfer agents of the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Accounts as of December 31, 2008, and the results of their operations, changes in contract owners’ equity, and financial highlights for each of the periods indicated herein, in conformity with accounting principles generally accepted in the United States of America.

/s/    KPMG LLP

Columbus, Ohio

March 13, 2009

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

December 31, 2008

Assets:
Investments at fair value:
AIM VIF - Basic Value Fund - Series II (AVBV2)
5,212,420 shares (cost $48,917,184 )	$	21,214,549
AIM VIF - Capital Appreciation Fund - Series II (AVCA2)
460,978 shares (cost $11,849,744 )		7,656,845
AIM VIF - Capital Development Fund - Series II (AVCD2)
1,655,514 shares (cost $26,738,693 )		12,813,679
Alger American Balanced Portfolio - Class S (ALBS)
18,357 shares (cost $267,770 )		173,105
Alger American Mid Cap Growth Portfolio - Class S (ALMCS)
39,061 shares (cost $739,485 )		267,961
AllianceBernstein VPS - Growth and Income Portfolio - Class B (ALVGIB)
722,255 shares (cost $16,173,337 )		9,367,650
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class B (ALVSVB)
1,200,147 shares (cost $16,978,054 )		11,845,451
American Century VP - Balanced Fund - Class I (ACVB)
8,228,193 shares (cost $53,193,572 )		43,444,861
American Century VP - Capital Appreciation Fund - Class I (ACVCA)
8,884,279 shares (cost $79,499,394 )		70,541,173
American Century VP - Income & Growth Fund - Class I (ACVIG)
3,417,793 shares (cost $23,390,422 )		16,473,763
American Century VP - Income & Growth Fund - Class II (ACVIG2)
1,356,731 shares (cost $9,667,772 )		6,525,875
American Century VP - Inflation Protection Fund - Class II (ACVIP2)
12,225,423 shares (cost $128,116,608 )		121,031,687
American Century VP - International Fund - Class I (ACVI)
4,463,481 shares (cost $30,358,697 )		26,513,075
American Century VP - International Fund - Class II (ACVI2)
273,937 shares (cost $1,943,081 )		1,624,446
American Century VP - International Fund - Class III (ACVI3)
2,589,452 shares (cost $19,841,881 )		15,381,346
American Century VP - International Fund - Class IV (ACVI4)
1,540,253 shares (cost $16,054,265 )		9,133,700
American Century VP - Mid Cap Value Fund - Class I (ACVMV1)
461,411 shares (cost $5,782,098 )		4,512,597
American Century VP - Mid Cap Value Fund - Class II (ACVMV2)
2,834,995 shares (cost $34,716,445 )		27,697,904
American Century VP - Ultra(R) Fund - Class I (ACVU1)
304,794 shares (cost $3,096,536 )		1,847,049
American Century VP - Ultra(R) Fund - Class II (ACVU2)
1,316,055 shares (cost $13,071,253 )		7,883,171
American Century VP - Value Fund - Class I (ACVV)
13,547,320 shares (cost $101,565,607 )		63,401,459
American Century VP - Value Fund - Class II (ACVV2)
15,452,419 shares (cost $111,497,195 )		72,317,320
American Century VP - Vista(SM) Fund - Class I (ACVVS1)
347,595 shares (cost $7,046,087 )		3,743,593

(Continued)

2

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

American Century VP - Vista(SM) Fund - Class II (ACVVS2)
1,169,302 shares (cost $22,931,090 )	$	12,523,222
American Funds IS - Growth Fund - Class 1 (AFGF)
264,462 shares (cost $13,292,431 )		8,862,127
American Funds IS - High Income Bond Fund - Class 1 (AFHY)
161,533 shares (cost $1,450,455 )		1,301,959
American Funds IS - U.S. Government/AAA-Rated Securities Fund - Class 1 (AFGC)
123,677 shares (cost $1,480,955 )		1,519,989
Charles Schwab Money Market Portfolio (CHSMM)
25,826,688 shares (cost $25,826,688 )		25,826,688
Credit Suisse Trust - Global Small Cap Portfolio (WVCP)
191,251 shares (cost $1,783,534 )		1,407,606
Credit Suisse Trust - International Focus Portfolio (WIEP)
2,020,595 shares (cost $17,854,062 )		18,528,853
Credit Suisse Trust - Small Cap Core I Portfolio (WSCP)
3,301,194 shares (cost $38,170,206 )		33,375,075
Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)
3,362,022 shares (cost $52,849,158 )		34,830,547
Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)
10,419,143 shares (cost $267,513,761 )		239,431,910
Dreyfus Stock Index Fund, Inc. - Service Class (DSIFS)
3,204,837 shares (cost $100,501,778 )		73,711,241
Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)
873,415 shares (cost $30,255,024 )		25,224,232
Dreyfus VIF - Appreciation Portfolio - Service Class (DCAPS)
644,542 shares (cost $23,182,091 )		18,498,368
Dreyfus VIF - Developing Leaders Portfolio - Service Class (DVDLS)
65,644 shares (cost $2,398,511 )		1,232,134
Dreyfus VIF - Growth and Income Portfolio - Initial Class (DGI)
1,062,081 shares (cost $19,786,390 )		14,093,818
Federated IS - American Leaders Fund II - Service Class (FALFS)
111,294 shares (cost $1,751,100 )		900,368
Federated IS - Capital Appreciation Fund II - Service Class (FCA2S)
388,140 shares (cost $2,250,650 )		1,971,752
Federated IS - Market Opportunity Fund II - Service Class (FVMOS)
895,118 shares (cost $9,213,847 )		8,951,175
Federated IS - Quality Bond Fund II - Primary Class (FQB)
1,170,233 shares (cost $12,846,780 )		11,702,330
Federated IS - Quality Bond Fund II - Service Class (FQBS)
4,850,044 shares (cost $54,026,822 )		48,257,941
Fidelity(R) VIP - Equity-Income Portfolio - Initial Class (FEIP)
27,629,055 shares (cost $632,621,248 )		364,150,944
Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)
7,223,832 shares (cost $171,353,452 )		93,909,814
Fidelity(R) VIP - Growth Portfolio - Initial Class (FGP)
13,889,266 shares (cost $476,951,638 )		326,814,420
Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)
1,563,479 shares (cost $60,685,892 )		36,444,691

(Continued)

3

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Fidelity(R) VIP - High Income Portfolio - Initial Class (FHIP)
14,183,368 shares (cost $85,776,412 )	$	56,166,136
Fidelity(R) VIP - High Income Portfolio - Initial Class R (FHIPR)
3,605,189 shares (cost $17,606,138 )		14,240,496
Fidelity(R) VIP - Overseas Portfolio - Initial Class (FOP)
5,654,215 shares (cost $90,173,862 )		68,811,794
Fidelity(R) VIP - Overseas Portfolio - Initial Class R (FOPR)
2,846,978 shares (cost $53,447,766 )		34,562,318
Fidelity(R) VIP - Overseas Portfolio - Service Class 2 (FO2)
333,860 shares (cost $5,791,957 )		4,029,689
Fidelity(R) VIP - Overseas Portfolio - Service Class 2 R (FO2R)
2,967,427 shares (cost $62,882,671 )		35,549,778
Fidelity(R) VIP II - Asset Manager Portfolio - Initial Class (FAMP)
15,602,059 shares (cost $225,120,055 )		160,857,228
Fidelity(R) VIP II - Contrafund(R) Portfolio - Initial Class (FCP)
21,638,693 shares (cost $522,447,095 )		333,019,479
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)
13,338,752 shares (cost $387,396,721 )		201,948,705
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)
1,590,264 shares (cost $19,646,439 )		18,685,601
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class 2 (FIGBP2)
34,886,019 shares (cost $427,647,761 )		405,375,543
Fidelity(R) VIP III - Growth Opportunities Portfolio - Initial Class (FGOP)
1,141,590 shares (cost $16,493,618 )		11,404,486
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)
743,626 shares (cost $23,271,344 )		13,630,661
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class 2 (FMC2)
7,326,245 shares (cost $227,928,256 )		132,751,563
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)
981,012 shares (cost $11,385,291 )		4,826,577
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class 2 (FVSS2)
1,786,762 shares (cost $20,672,695 )		8,862,338
Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)
4,806,564 shares (cost $110,920,829 )		54,794,826
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)
548,687 shares (cost $6,194,150 )		4,515,690
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class 2 (FF10S2)
5,070,704 shares (cost $56,575,696 )		41,630,483
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)
706,887 shares (cost $8,016,471 )		5,443,033
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class 2 (FF20S2)
7,805,810 shares (cost $89,898,406 )		60,026,682
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)
478,221 shares (cost $5,506,020 )		3,404,934
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class 2 (FF30S2)
1,882,187 shares (cost $21,628,898 )		13,382,353
Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)
3,409,211 shares (cost $45,646,711 )		20,523,451

(Continued)

4

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)
461,920 shares (cost $6,388,492 )	$	4,970,258
Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)
23,118,167 shares (cost $409,999,759 )		247,364,385
Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)
536,542 shares (cost $4,030,450 )		3,010,002
Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)
4,227,749 shares (cost $70,232,032 )		72,252,229
Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)
7,395,440 shares (cost $127,507,730 )		83,864,290
Franklin Templeton VIP - Rising Dividends Securities Fund - Class 2 (FTVRD2)
5,045,793 shares (cost $88,530,111 )		69,228,283
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)
4,929,201 shares (cost $82,622,314 )		52,003,074
Janus Aspen Series - Balanced Portfolio - Service Class (JABS)
447,559 shares (cost $12,197,658 )		10,629,533
Janus Aspen Series - Forty Portfolio - Service Class (JACAS)
2,763,239 shares (cost $94,567,522 )		62,780,788
Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)
587,892 shares (cost $2,070,873 )		1,704,887
Janus Aspen Series - Global Technology Portfolio - Service II Class (JAGTS2)
923,070 shares (cost $3,859,284 )		2,732,289
Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)
455,168 shares (cost $5,723,239 )		3,604,932
Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)
246,146 shares (cost $7,251,137 )		6,402,246
Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)
4,333,707 shares (cost $230,118,727 )		113,326,431
JPMorgan Series Trust II - Mid Cap Value Portfolio (JPMCVP)
325,844 shares (cost $9,167,233 )		6,164,963
Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)
33,233,291 shares (cost $426,317,154 )		355,928,547
MFS(R) VIT - Investors Growth Stock Series - Service Class (MIGSC)
1,672,354 shares (cost $15,296,267 )		11,622,860
MFS(R) VIT - Value Series - Service Class (MVFSC)
7,412,844 shares (cost $102,344,805 )		71,682,205
MTB Large Cap Growth Fund II (VFLG2)
95,645 shares (cost $946,738 )		641,778
MTB Large Cap Value Fund II (VFLV2)
131,890 shares (cost $1,456,788 )		912,676
MTB Managed Allocation Fund - Aggressive Growth II (MBVAG2)
28,703 shares (cost $306,244 )		166,479
MTB Managed Allocation Fund - Conservative Growth II (MBVCG2)
24,991 shares (cost $242,967 )		198,928
MTB Managed Allocation Fund - Moderate Growth II (VFMG2)
735,069 shares (cost $7,514,758 )		5,101,378
Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)
46,856,053 shares (cost $837,368,040 )		609,597,253

(Continued)

5

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)
32,206,313 shares (cost $353,552,575 )	$	306,926,167
Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)
3,405,350 shares (cost $80,403,322 )		50,875,936
Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)
2,676,344 shares (cost $173,433,897 )		98,890,894
Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)
8,587,048 shares (cost $320,630,796 )		225,409,998
Nationwide VIT - Cardinal Aggressive Fund - Class II (NVCRA2)
664,620 shares (cost $5,614,695 )		4,366,556
Nationwide VIT - Cardinal Balanced Fund - Class II (NVCRB2)
17,444,007 shares (cost $157,491,399 )		141,470,897
Nationwide VIT - Cardinal Capital Appreciation Fund - Class II (NVCCA2)
14,825,639 shares (cost $133,296,140 )		110,154,495
Nationwide VIT - Cardinal Conservative Fund - Class II (NVCCN2)
5,176,836 shares (cost $48,930,929 )		47,264,508
Nationwide VIT - Cardinal Moderate Fund - Class II (NVCMD2)
13,490,666 shares (cost $121,777,183 )		104,822,473
Nationwide VIT - Cardinal Moderately Aggressive Fund - Class II (NVCMA2)
13,511,434 shares (cost $118,509,511 )		95,660,953
Nationwide VIT - Cardinal Moderately Conservative Fund - Class II (NVCMC2)
4,666,414 shares (cost $42,816,814 )		39,524,529
Nationwide VIT - Core Bond Fund - Class I (NVCBD1)
43,737 shares (cost $419,538 )		423,809
Nationwide VIT - Core Bond Fund - Class II (NVCBD2)
284,168 shares (cost $2,754,479 )		2,747,909
Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)
1,708,633 shares (cost $13,418,252 )		8,526,079
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)
6,073,524 shares (cost $42,150,691 )		30,246,147
Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)
69,064 shares (cost $831,522 )		486,903
Nationwide VIT - Gartmore Emerging Markets Fund - Class II (GEM2)
257,910 shares (cost $3,163,797 )		1,800,213
Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)
4,003,266 shares (cost $63,225,667 )		28,142,963
Nationwide VIT - Gartmore Emerging Markets Fund - Class VI (GEM6)
4,608,461 shares (cost $78,251,371 )		32,397,482
Nationwide VIT - Gartmore Global Utilities Fund - Class II (GVGU2)
51,778 shares (cost $577,195 )		404,387
Nationwide VIT - Gartmore Global Utilities Fund - Class III (GVGU)
661,520 shares (cost $7,969,839 )		5,166,472
Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)
9,826 shares (cost $70,396 )		61,416
Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3)
2,368,605 shares (cost $26,249,237 )		14,827,466
Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)
445,011 shares (cost $4,160,344 )		2,781,321

(Continued)

6

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Nationwide VIT - Gartmore Worldwide Leaders Fund - Class III (GEF3)
332,799 shares (cost $5,207,686 )	$	2,748,922
Nationwide VIT - Global Financial Services Fund - Class II (GVGF2)
109,120 shares (cost $1,318,440 )		623,077
Nationwide VIT - Global Financial Services Fund - Class III (GVGFS)
359,132 shares (cost $3,544,935 )		2,057,824
Nationwide VIT - Government Bond Fund - Class I (GBF)
59,147,274 shares (cost $687,519,241 )		710,358,758
Nationwide VIT - Growth Fund - Class I (CAF)
3,509,630 shares (cost $31,802,787 )		31,095,325
Nationwide VIT - Health Sciences Fund - Class II (GVGH2)
168,086 shares (cost $1,746,079 )		1,341,323
Nationwide VIT - Health Sciences Fund - Class III (GVGHS)
557,899 shares (cost $6,004,362 )		4,518,986
Nationwide VIT - Health Sciences Fund - Class VI (GVGH6)
1,892,671 shares (cost $20,572,082 )		15,217,074
Nationwide VIT - International Index Fund - Class VIII (GVIX8)
1,008,585 shares (cost $10,919,537 )		6,515,461
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)
49,443,261 shares (cost $554,269,798 )		340,664,071
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)
20,948,305 shares (cost $212,906,891 )		194,190,791
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)
204,023,937 shares (cost $2,323,051,563 )		1,726,042,509
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)
152,616,226 shares (cost $1,791,309,957 )		1,214,825,160
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)
54,143,221 shares (cost $588,815,523 )		479,167,509
Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)
316,956 shares (cost $3,269,453 )		2,218,689
Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class II (NVLCP2)
225,108 shares (cost $2,183,134 )		2,199,308
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)
288,922 shares (cost $8,493,087 )		5,064,795
Nationwide VIT - Mid Cap Growth Fund - Class II (SGRF2)
1,082,036 shares (cost $29,930,820 )		18,751,676
Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)
6,038,991 shares (cost $106,830,484 )		67,938,645
Nationwide VIT - Money Market Fund - Class I (SAM)
801,478,784 shares (cost $801,478,784 )		801,478,784
Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)
225,022 shares (cost $2,098,120 )		1,442,388
Nationwide VIT - Multi-Manager International Growth Fund - Class VI (NVMIG6)
31,840,785 shares (cost $302,750,566 )		203,781,025
Nationwide VIT - Multi-Manager International Value Fund - Class II (GVDIV2)
138,198 shares (cost $1,944,004 )		1,064,125
Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3)
1,227,304 shares (cost $19,252,000 )		9,450,244

(Continued)

7

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Nationwide VIT - Multi-Manager International Value Fund - Class VI (GVDIV6)
15,616,785 shares (cost $249,521,804 )	$	119,780,740
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)
4,671 shares (cost $33,288 )		31,486
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class II (NVMLG2)
93,648 shares (cost $704,460 )		631,187
Nationwide VIT - Multi-Manager Large Cap Value Fund - Class II (NVMLV2)
511,262 shares (cost $3,850,234 )		3,379,440
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)
78,122 shares (cost $722,984 )		515,606
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2)
12,582,482 shares (cost $128,527,628 )		82,918,559
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
23,933,332 shares (cost $237,456,535 )		169,208,658
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)
518,075 shares (cost $8,328,039 )		4,999,423
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)
949,075 shares (cost $15,627,185 )		9,006,724
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)
5,542,844 shares (cost $65,307,676 )		36,693,627
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)
2,610,303 shares (cost $29,692,431 )		17,071,381
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)
7,165,307 shares (cost $146,756,253 )		77,098,708
Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)
5,860,385 shares (cost $123,942,907 )		61,709,853
Nationwide VIT - Nationwide Fund - Class I (TRF)
21,490,112 shares (cost $228,966,624 )		140,115,528
Nationwide VIT - Nationwide Fund - Class II (TRF2)
43,179,868 shares (cost $527,298,112 )		280,669,145
Nationwide VIT - Nationwide Leaders Fund - Class III (GVUSL)
440,602 shares (cost $5,858,451 )		2,855,098
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)
11,790 shares (cost $78,621 )		65,317
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class II (NVNMO2)
153,047 shares (cost $1,132,478 )		843,290
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)
243,399 shares (cost $2,385,267 )		1,567,489
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class II (NVNSR2)
39,382,165 shares (cost $387,445,433 )		253,621,140
Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)
1,632,953 shares (cost $16,106,057 )		15,953,952
Nationwide VIT - Technology and Communications Fund - Class I (GGTC)
60,817 shares (cost $201,425 )		135,623
Nationwide VIT - Technology and Communications Fund - Class II (GGTC2)
269,692 shares (cost $1,016,327 )		593,323
Nationwide VIT - Technology and Communications Fund - Class III (GGTC3)
1,068,459 shares (cost $4,070,027 )		2,404,033

(Continued)

8

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Nationwide VIT - Technology and Communications Fund - Class VI (GGTC6)
2,112,963 shares (cost $9,357,603 )	$	4,669,648
Nationwide VIT - U.S. Growth Leaders Fund - Class II (GVUG2)
2,180,317 shares (cost $22,092,064 )		12,820,263
Nationwide VIT - U.S. Growth Leaders Fund - Class III (GVUGL)
467,610 shares (cost $4,969,690 )		2,810,339
Nationwide VIT - Van Kampen Comstock Value Fund - Class II (EIF2)
12,352,037 shares (cost $148,498,842 )		85,970,178
Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)
6,870,207 shares (cost $64,959,363 )		50,289,916
Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)
143,568 shares (cost $1,148,269 )		819,771
Nationwide VIT - Van Kampen Real Estate Fund - Class II (NVRE2)
312,253 shares (cost $2,655,356 )		1,779,840
Neuberger Berman AMT - Growth Portfolio - Class I (AMTG)
6,179,334 shares (cost $59,758,190 )		67,169,355
Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)
644,482 shares (cost $10,251,806 )		8,023,798
Neuberger Berman AMT - International Portfolio - Class S (AMINS)
1,061,611 shares (cost $13,606,039 )		7,739,145
Neuberger Berman AMT - Mid Cap Growth Portfolio - Class S (AMMCGS)
303,224 shares (cost $6,798,119 )		4,818,226
Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)
10,058,879 shares (cost $136,274,361 )		71,518,630
Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)
897,574 shares (cost $15,616,758 )		8,275,630
Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS)
443,962 shares (cost $6,030,244 )		3,707,080
Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)
2,582,910 shares (cost $40,391,548 )		24,253,524
Oppenheimer VAF - Balanced Fund - Non-Service Class (OVMS)
6,199,792 shares (cost $94,714,767 )		52,388,239
Oppenheimer VAF - Capital Appreciation Fund - Service Class (OVCAFS)
1,310,402 shares (cost $48,377,277 )		33,310,413
Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)
1,549,971 shares (cost $54,158,177 )		39,787,749
Oppenheimer VAF - Core Bond Fund - Non-Service Class (OVB)
7,468,704 shares (cost $81,798,158 )		48,173,139
Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)
2,763,444 shares (cost $80,684,847 )		56,208,455
Oppenheimer VAF - Global Securities Fund - Class 4 (OVGS4)
2,695,053 shares (cost $86,237,083 )		53,981,919
Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)
5,808,119 shares (cost $127,307,892 )		117,382,084
Oppenheimer VAF - Global Securities Fund - Service Class (OVGSS)
472,905 shares (cost $12,930,018 )		9,467,557
Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)
169,958 shares (cost $661,339 )		266,834

(Continued)

9

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Oppenheimer VAF - High Income Fund - Class 4 (OVHI4)
2,616,683 shares (cost $11,187,830 )	$	4,160,526
Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)
32,497 shares (cost $258,585 )		51,346
Oppenheimer VAF - High Income Fund - Service Class (OVHIS)
2,329,212 shares (cost $18,784,030 )		3,680,155
Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)
248,178 shares (cost $4,448,679 )		2,643,097
Oppenheimer VAF - Main Street Small Cap Fund(R) - Service Class (OVSCS)
9,991,715 shares (cost $179,009,365 )		105,312,675
Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)
891,085 shares (cost $18,213,472 )		12,974,205
Oppenheimer VAF - Main Street(R) - Service Class (OVGIS)
18,916,369 shares (cost $447,247,747 )		272,774,035
Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)
257,858 shares (cost $12,146,744 )		7,101,405
Pioneer VCT - Pioneer Small Cap Value Portfolio - Class I (PISVP1)
94,451 shares (cost $1,453,576 )		646,048
Putnam VT - Growth and Income Fund - Class IB (PVGIB)
298,441 shares (cost $6,800,117 )		3,423,113
Putnam VT - International Equity Fund - Class IB (PVTIGB)
81,517 shares (cost $1,160,725 )		724,683
Putnam VT - Voyager Fund - Class IB (PVTVB)
59,430 shares (cost $1,642,719 )		1,187,410
T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)
21,965,035 shares (cost $237,627,913 )		147,165,735
T. Rowe Price Equity Income Portfolio - II (TREI2)
4,211,207 shares (cost $96,314,775 )		60,262,376
T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)
9,536,081 shares (cost $47,043,336 )		46,059,270
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)
1,945,514 shares (cost $48,018,029 )		38,637,907
Van Eck Worldwide Insurance Trust - Bond Fund - Class R1 (VWBFR)
696,443 shares (cost $8,072,404 )		8,023,029
Van Eck Worldwide Insurance Trust - Bond Fund - Initial Class (VWBF)
1,336,781 shares (cost $16,002,835 )		15,399,722
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Class R1 (VWEMR)
1,392,542 shares (cost $23,850,806 )		8,174,223
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)
2,072,073 shares (cost $33,104,760 )		12,183,790
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Class R1 (VWHAR)
1,138,763 shares (cost $37,708,690 )		21,340,423
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)
1,321,785 shares (cost $28,728,389 )		24,783,462
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)
302,693 shares (cost $3,392,430 )		2,999,688
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class II (MSVF2)
21,903,915 shares (cost $246,911,911 )		214,877,404

(Continued)

10

NATIONWIDE VARIABLE ACCOUNT-2

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)
661,629 shares (cost $5,329,983 )	$	4,280,738
Van Kampen UIF - Emerging Markets Debt Portfolio - Class II (MSEMB)
204,596 shares (cost $1,670,494 )		1,317,599
Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)
7,200,451 shares (cost $127,235,516 )		59,115,702
Van Kampen UIF - U.S. Real Estate Portfolio - Class II (MSVREB)
5,259,741 shares (cost $101,270,810 )		42,814,288
Victory VIF - Diversified Stock Fund - Class A (VYDS)
81,164 shares (cost $920,084 )		564,899
Wells Fargo AVT - Discovery Fund(SM) (SVDF)
2,883,066 shares (cost $32,776,493 )		32,261,513
Wells Fargo AVT - Large Company Growth Fund (WFVLCG)
12,315 shares (cost $107,322 )		77,339
Wells Fargo AVT - Money Market Fund (WFVMM)
218,397 shares (cost $218,397 )		218,397
Wells Fargo AVT - Opportunity Fund(SM) (SVOF)
14,215,961 shares (cost $258,707,214 )		144,434,164
Wells Fargo AVT - Small-Mid Cap Value Fund (WFVSMV)
1,320 shares (cost $12,666 )		6,532
Wells Fargo AVT - Total Return Bond Fund (WFVTRB)
2,407 shares (cost $23,579 )		23,351
Total Investments		16,006,555,754
Total Assets		16,006,555,754
Accounts Payable - Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)		14,094
Other Payables		60,587
Total Accounts Payable		74,681
	$	16,006,481,073
Contract Owners’ Equity:
Accumulation units		15,999,027,868
Contracts in payout (annuitization) period		7,453,205
Total Contract Owners’ Equity (note 5)	$	16,006,481,073

See accompanying notes to financial statements.

11

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS

Year Ended December 31, 2008

	Total			AVBV2		AVCA2		AVCD2		ALBS		ALMCS		ALVGIB		ALVSVB
Investment Activity:
Reinvested dividends	$	447,742,020		176,477		-		-		-		-		257,206		28,427
Mortality and expense risk charges (note 2)		(321,513,955	)	(605,376	)	(215,299	)	(335,078	)	(2,305	)	(6,746	)	(221,576	)	(160,152	)
Net investment income (loss)		126,228,065		(428,899	)	(215,299	)	(335,078	)	(2,305	)	(6,746	)	35,630		(131,725	)
Proceeds from mutual fund shares sold		4,395,835,145		7,524,076		4,405,144		5,629,060		142,898		305,665		3,232,576		4,404,800
Cost of mutual fund shares sold		(4,706,263,126	)	(8,504,192	)	(4,317,664	)	(6,478,453	)	(147,482	)	(454,955	)	(4,010,058	)	(5,996,936	)
Realized gain (loss) on investments		(310,427,981	)	(980,116	)	87,480		(849,393	)	(4,584	)	(149,290	)	(777,482	)	(1,592,136	)
Change in unrealized gain (loss) on investments		(8,653,538,654	)	(30,516,067	)	(6,888,377	)	(13,524,418	)	(108,519	)	(555,854	)	(9,465,089	)	(5,296,111	)
Net gain (loss) on investments		(8,963,966,635	)	(31,496,183	)	(6,800,897	)	(14,373,811	)	(113,103	)	(705,144	)	(10,242,571	)	(6,888,247	)
Reinvested capital gains		1,250,139,523		6,864,081		-		2,534,704		25,679		214,876		2,653,838		669,521
Net increase (decrease) in contract owners’ equity resulting from operations	$	(7,587,599,047	)	(25,061,001	)	(7,016,196	)	(12,174,185	)	(89,729	)	(497,014	)	(7,553,103	)	(6,350,451	)
	ACVB			ACVCA		ACVIG		ACVIG2		ACVIP2		ACVI		ACVI2		ACVI3
Investment Activity:
Reinvested dividends	$	1,523,970		-		514,757		171,351		5,225,514		373,343		18,236		216,961
Mortality and expense risk charges (note 2)		(755,779	)	(1,575,013	)	(324,672	)	(141,549	)	(1,737,643	)	(589,706	)	(39,647	)	(341,074	)
Net investment income (loss)		768,191		(1,575,013	)	190,085		29,802		3,487,871		(216,363	)	(21,411	)	(124,113	)
Proceeds from mutual fund shares sold		13,414,938		23,447,660		6,347,053		2,104,262		19,313,156		10,016,528		471,880		5,453,359
Cost of mutual fund shares sold		(14,519,729	)	(17,974,195	)	(6,139,012	)	(2,241,395	)	(20,163,266	)	(7,066,440	)	(366,223	)	(3,611,932	)
Realized gain (loss) on investments		(1,104,791	)	5,473,465		208,041		(137,133	)	(850,110	)	2,950,088		105,657		1,841,427
Change in unrealized gain (loss) on investments		(17,216,134	)	(82,357,794	)	(13,619,377	)	(5,069,288	)	(8,364,625	)	(31,398,271	)	(1,847,797	)	(18,705,807	)
Net gain (loss) on investments		(18,320,925	)	(76,884,329	)	(13,411,336	)	(5,206,421	)	(9,214,735	)	(28,448,183	)	(1,742,140	)	(16,864,380	)
Reinvested capital gains		4,415,765		9,948,547		3,083,841		1,184,600		-		4,385,457		268,891		2,548,520
Net increase (decrease) in contract owners’ equity resulting from operations	$	(13,136,969	)	(68,510,795	)	(10,137,410	)	(3,992,019	)	(5,726,864	)	(24,279,089	)	(1,494,660	)	(14,439,973	)

(Continued)

12

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	ACVI4			ACVMV1		ACVMV2		ACVU1		ACVU2		ACVV		ACVV2		ACVVS1
Investment Activity:
Reinvested dividends	$	107,450		5,122		45,028		-		-		2,223,685		1,895,517		-
Mortality and expense risk charges (note 2)		(241,011	)	(71,646	)	(874,224	)	(39,139	)	(213,195	)	(1,156,910	)	(1,336,327	)	(102,981	)
Net investment income (loss)		(133,561	)	(66,524	)	(829,196	)	(39,139	)	(213,195	)	1,066,775		559,190		(102,981	)
Proceeds from mutual fund shares sold		5,333,115		3,774,646		55,565,172		1,476,117		4,877,285		24,782,147		16,742,643		6,942,332
Cost of mutual fund shares sold		(4,581,687	)	(4,628,796	)	(62,678,098	)	(1,636,127	)	(5,200,020	)	(29,084,027	)	(24,048,008	)	(7,738,075	)
Realized gain (loss) on investments		751,428		(854,150	)	(7,112,926	)	(160,010	)	(322,735	)	(4,301,880	)	(7,305,365	)	(795,743	)
Change in unrealized gain (loss) on investments		(10,985,764	)	(803,204	)	(5,479,215	)	(1,877,650	)	(8,385,285	)	(35,779,967	)	(31,535,146	)	(4,296,789	)
Net gain (loss) on investments		(10,234,336	)	(1,657,354	)	(12,592,141	)	(2,037,660	)	(8,708,020	)	(40,081,847	)	(38,840,511	)	(5,092,532	)
Reinvested capital gains		1,584,327		-		-		511,993		2,339,161		11,805,540		10,753,584		440,464
Net increase (decrease) in contract owners’ equity resulting from operations	$	(8,783,570	)	(1,723,878	)	(13,421,337	)	(1,564,806	)	(6,582,054	)	(27,209,532	)	(27,527,737	)	(4,755,049	)
	ACVVS2			AFGF		AFHY		AFGC		CHSMM		WVCP		WIEP		WSCP
Investment Activity:
Reinvested dividends	$	-		144,219		52,234		41,270		492,869		41,851		487,593		39,278
Mortality and expense risk charges (note 2)		(412,904	)	(178,215	)	(11,331	)	(17,340	)	(238,971	)	(31,833	)	(389,367	)	(659,280	)
Net investment income (loss)		(412,904	)	(33,996	)	40,903		23,930		253,898		10,018		98,226		(620,002	)
Proceeds from mutual fund shares sold		22,677,448		1,665,682		2,356,433		361,778		11,086,649		429,988		5,634,016		10,514,159
Cost of mutual fund shares sold		(25,684,210	)	(1,868,977	)	(2,469,234	)	(371,271	)	(11,086,649	)	(367,555	)	(3,814,078	)	(7,309,158	)
Realized gain (loss) on investments		(3,006,762	)	(203,295	)	(112,801	)	(9,493	)	-		62,433		1,819,938		3,205,001
Change in unrealized gain (loss) on investments		(13,687,213	)	(8,557,306	)	(66,558	)	79,800		-		(1,453,797	)	(16,519,318	)	(22,557,519	)
Net gain (loss) on investments		(16,693,975	)	(8,760,601	)	(179,359	)	70,307		-		(1,391,364	)	(14,699,380	)	(19,352,518	)
Reinvested capital gains		1,199,839		1,504,481		-		-		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(15,907,040	)	(7,290,116	)	(138,456	)	94,237		253,898		(1,381,346	)	(14,601,154	)	(19,972,520	)

(Continued)

13

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	DVSCS			DSIF		DSIFS		DCAP		DCAPS		DVDLS		DGI		FALFS
Investment Activity:
Reinvested dividends	$	374,229		7,365,849		1,807,709		699,169		329,608		11,314		140,053		20,358
Mortality and expense risk charges (note 2)		(672,079	)	(4,782,951	)	(1,555,674	)	(453,625	)	(314,316	)	(28,695	)	(294,572	)	(21,313	)
Net investment income (loss)		(297,850	)	2,582,898		252,035		245,544		15,292		(17,381	)	(154,519	)	(955	)
Proceeds from mutual fund shares sold		11,188,252		71,497,798		17,427,179		7,626,471		2,834,581		875,983		4,727,637		465,607
Cost of mutual fund shares sold		(14,704,446	)	(65,841,513	)	(16,424,839	)	(6,072,604	)	(2,702,411	)	(1,347,366	)	(4,437,735	)	(784,608	)
Realized gain (loss) on investments		(3,516,194	)	5,656,285		1,002,340		1,553,867		132,170		(471,383	)	289,902		(319,001	)
Change in unrealized gain (loss) on investments		(21,355,555	)	(168,144,260	)	(47,525,903	)	(16,138,718	)	(8,439,529	)	(569,521	)	(13,969,271	)	(629,269	)
Net gain (loss) on investments		(24,871,749	)	(162,487,975	)	(46,523,563	)	(14,584,851	)	(8,307,359	)	(1,040,904	)	(13,679,369	)	(948,270	)
Reinvested capital gains		6,476,393		-		-		2,604,428		1,429,961		109,712		2,875,266		395,831
Net increase (decrease) in contract owners’ equity resulting from operations	$	(18,693,206	)	(159,905,077	)	(46,271,528	)	(11,734,879	)	(6,862,106	)	(948,573	)	(10,958,622	)	(553,394	)
	FCA2S			FVMOS		FQB		FQBS		FEIP		FEI2		FGP		FG2
Investment Activity:
Reinvested dividends	$	501		111,093		823,035		2,723,008		13,520,111		3,162,974		4,202,077		330,190
Mortality and expense risk charges (note 2)		(40,779	)	(177,630	)	(196,620	)	(901,669	)	(7,842,608	)	(2,240,307	)	(7,298,624	)	(1,037,818	)
Net investment income (loss)		(40,278	)	(66,537	)	626,415		1,821,339		5,677,503		922,667		(3,096,547	)	(707,628	)
Proceeds from mutual fund shares sold		519,205		12,830,670		6,315,579		11,902,363		125,604,888		18,519,390		102,270,059		33,071,497
Cost of mutual fund shares sold		(444,896	)	(13,612,696	)	(6,731,151	)	(12,789,213	)	(148,458,442	)	(23,671,378	)	(140,503,466	)	(26,997,423	)
Realized gain (loss) on investments		74,309		(782,026	)	(415,572	)	(886,850	)	(22,853,554	)	(5,151,988	)	(38,233,407	)	6,074,074
Change in unrealized gain (loss) on investments		(993,863	)	(255,965	)	(1,429,335	)	(6,204,635	)	(291,661,312	)	(72,236,312	)	(284,292,945	)	(42,230,125	)
Net gain (loss) on investments		(919,554	)	(1,037,991	)	(1,844,907	)	(7,091,485	)	(314,514,866	)	(77,388,300	)	(322,526,352	)	(36,156,051	)
Reinvested capital gains		57,519		-		-		-		644,601		147,652		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(902,313	)	(1,104,528	)	(1,218,492	)	(5,270,146	)	(308,192,762	)	(76,317,981	)	(325,622,899	)	(36,863,679	)

(Continued)

14

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	FHIP			FHIPR		FOP		FOPR		FO2		FO2R		FAMP		FCP
Investment Activity:
Reinvested dividends	$	6,392,965		1,131,533		2,696,110		1,357,875		144,518		1,266,324		5,599,880		4,865,263
Mortality and expense risk charges (note 2)		(1,102,090	)	(170,847	)	(1,468,278	)	(744,764	)	(93,238	)	(863,238	)	(3,042,887	)	(7,063,948	)
Net investment income (loss)		5,290,875		960,686		1,227,832		613,111		51,280		403,086		2,556,993		(2,198,685	)
Proceeds from mutual fund shares sold		23,515,084		15,727,951		22,449,593		11,926,410		1,133,309		16,867,784		41,657,376		102,633,649
Cost of mutual fund shares sold		(27,162,258	)	(17,491,157	)	(16,194,893	)	(9,702,379	)	(1,045,505	)	(16,089,035	)	(51,366,599	)	(120,450,577	)
Realized gain (loss) on investments		(3,647,174	)	(1,763,206	)	6,254,700		2,224,031		87,804		778,749		(9,709,223	)	(17,816,928	)
Change in unrealized gain (loss) on investments		(23,167,718	)	(2,437,907	)	(82,518,425	)	(41,003,814	)	(4,593,216	)	(38,945,580	)	(90,964,532	)	(275,843,406	)
Net gain (loss) on investments		(26,814,892	)	(4,201,113	)	(76,263,725	)	(38,779,783	)	(4,505,412	)	(38,166,831	)	(100,673,755	)	(293,660,334	)
Reinvested capital gains		-		-		14,196,989		7,179,319		822,369		7,101,800		24,368,853		16,152,805
Net increase (decrease) in contract owners’ equity resulting from operations	$	(21,524,017	)	(3,240,427	)	(60,838,904	)	(30,987,353	)	(3,631,763	)	(30,661,945	)	(73,747,909	)	(279,706,214	)
	FC2			FIGBS		FIGBP2		FGOP		FMCS		FMC2		FVSS		FVSS2
Investment Activity:
Reinvested dividends	$	2,348,318		839,218		17,423,006		83,431		67,502		457,024		56,146		79,773
Mortality and expense risk charges (note 2)		(5,119,018	)	(266,107	)	(7,869,817	)	(294,093	)	(251,473	)	(3,130,085	)	(121,423	)	(258,694	)
Net investment income (loss)		(2,770,700	)	573,111		9,553,189		(210,662	)	(183,971	)	(2,673,061	)	(65,277	)	(178,921	)
Proceeds from mutual fund shares sold		58,638,626		5,046,514		91,985,673		6,061,528		3,768,025		35,204,637		3,153,067		4,764,307
Cost of mutual fund shares sold		(71,448,941	)	(5,239,960	)	(96,164,804	)	(4,289,076	)	(5,115,340	)	(41,031,970	)	(5,040,428	)	(7,081,859	)
Realized gain (loss) on investments		(12,810,315	)	(193,446	)	(4,179,131	)	1,772,452		(1,347,315	)	(5,827,333	)	(1,887,361	)	(2,317,552	)
Change in unrealized gain (loss) on investments		(165,897,358	)	(1,327,820	)	(29,568,921	)	(17,621,870	)	(10,922,741	)	(116,415,162	)	(6,183,535	)	(11,614,273	)
Net gain (loss) on investments		(178,707,673	)	(1,521,266	)	(33,748,052	)	(15,849,418	)	(12,270,056	)	(122,242,495	)	(8,070,896	)	(13,931,825	)
Reinvested capital gains		9,589,329		16,585		351,270		-		2,951,026		31,427,590		2,098,363		3,632,807
Net increase (decrease) in contract owners’ equity resulting from operations	$	(171,889,044	)	(931,570	)	(23,843,593	)	(16,060,080	)	(9,503,001	)	(93,487,966	)	(6,037,810	)	(10,477,939	)

(Continued)

15

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	FNRS2			FF10S		FF10S2		FF20S		FF20S2		FF30S		FF30S2		FTVDM3
Investment Activity:
Reinvested dividends	$	-		153,129		1,356,775		172,602		1,861,102		98,845		379,663		1,105,539
Mortality and expense risk charges (note 2)		(1,737,258	)	(71,244	)	(898,437	)	(81,198	)	(1,198,901	)	(49,901	)	(318,804	)	(635,182	)
Net investment income (loss)		(1,737,258	)	81,885		458,338		91,404		662,201		48,944		60,859		470,357
Proceeds from mutual fund shares sold		31,664,776		2,051,956		4,473,721		1,795,669		9,616,464		608,401		2,027,261		16,174,342
Cost of mutual fund shares sold		(34,466,451	)	(2,348,687	)	(4,612,073	)	(2,069,973	)	(9,595,064	)	(717,914	)	(2,223,158	)	(19,181,040	)
Realized gain (loss) on investments		(2,801,675	)	(296,731	)	(138,352	)	(274,304	)	21,400		(109,513	)	(195,897	)	(3,006,698	)
Change in unrealized gain (loss) on investments		(73,540,004	)	(1,585,913	)	(16,682,727	)	(2,577,127	)	(32,866,723	)	(2,111,373	)	(9,367,301	)	(33,613,986	)
Net gain (loss) on investments		(76,341,679	)	(1,882,644	)	(16,821,079	)	(2,851,431	)	(32,845,323	)	(2,220,886	)	(9,563,198	)	(36,620,684	)
Reinvested capital gains		3,709,816		225,333		2,023,856		333,979		3,851,746		293,628		1,294,149		8,020,747
Net increase (decrease) in contract owners’ equity resulting from operations	$	(74,369,121	)	(1,575,426	)	(14,338,885	)	(2,426,048	)	(28,331,376	)	(1,878,314	)	(8,208,190	)	(28,129,580	)
	TIF2			TIF3		FTVFA2		FTVGI3		FTVIS2		FTVRD2		FTVSV2		JABS
Investment Activity:
Reinvested dividends	$	193,460		7,795,710		82,967		2,678,428		6,051,679		1,711,186		716,124		308,611
Mortality and expense risk charges (note 2)		(120,910	)	(5,371,624	)	(21,960	)	(1,033,702	)	(1,687,562	)	(1,551,724	)	(1,004,564	)	(182,677	)
Net investment income (loss)		72,550		2,424,086		61,007		1,644,726		4,364,117		159,462		(288,440	)	125,934
Proceeds from mutual fund shares sold		2,062,388		10,555,863		780,737		16,136,659		15,854,124		18,713,607		13,447,274		2,674,199
Cost of mutual fund shares sold		(1,777,077	)	(11,018,472	)	(1,002,831	)	(14,471,676	)	(18,788,468	)	(18,336,740	)	(16,528,982	)	(2,366,166	)
Realized gain (loss) on investments		285,311		(462,609	)	(222,094	)	1,664,983		(2,934,344	)	376,867		(3,081,708	)	308,033
Change in unrealized gain (loss) on investments		(5,172,569	)	(195,001,260	)	(1,020,448	)	(1,226,528	)	(43,482,423	)	(31,168,994	)	(29,546,354	)	(3,702,766	)
Net gain (loss) on investments		(4,887,258	)	(195,463,869	)	(1,242,542	)	438,455		(46,416,767	)	(30,792,127	)	(32,628,062	)	(3,394,733	)
Reinvested capital gains		791,782		30,093,721		82,293		-		2,533,976		738,658		4,959,744		878,177
Net increase (decrease) in contract owners’ equity resulting from operations	$	(4,022,926	)	(162,946,062	)	(1,099,242	)	2,083,181		(39,518,674	)	(29,894,007	)	(27,956,758	)	(2,390,622	)

(Continued)

16

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	JACAS			JAGTS		JAGTS2		JARLCS		JAIGS		JAIGS2		JPMCVP		AMTB
Investment Activity:
Reinvested dividends	$	8,737		2,313		3,853		34,638		326,454		5,410,980		111,752		19,050,351
Mortality and expense risk charges (note 2)		(1,210,982	)	(35,720	)	(56,820	)	(79,386	)	(167,635	)	(2,997,084	)	(130,217	)	(7,406,797	)
Net investment income (loss)		(1,202,245	)	(33,407	)	(52,967	)	(44,748	)	158,819		2,413,896		(18,465	)	11,643,554
Proceeds from mutual fund shares sold		14,468,764		442,613		1,150,276		1,475,736		2,578,063		40,244,287		3,644,971		66,619,658
Cost of mutual fund shares sold		(9,021,351	)	(404,129	)	(1,021,933	)	(1,782,051	)	(1,377,390	)	(39,355,919	)	(3,926,981	)	(73,536,001	)
Realized gain (loss) on investments		5,447,413		38,484		128,343		(306,315	)	1,200,673		888,368		(282,010	)	(6,916,343	)
Change in unrealized gain (loss) on investments		(52,133,402	)	(1,494,358	)	(2,559,215	)	(2,186,695	)	(11,032,905	)	(164,883,295	)	(4,220,454	)	(69,873,829	)
Net gain (loss) on investments		(46,685,989	)	(1,455,874	)	(2,430,872	)	(2,493,010	)	(9,832,232	)	(163,994,927	)	(4,502,464	)	(76,790,172	)
Reinvested capital gains		-		-		-		315,293		1,749,821		29,018,198		757,541		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(47,888,234	)	(1,489,281	)	(2,483,839	)	(2,222,465	)	(7,923,592	)	(132,562,833	)	(3,763,388	)	(65,146,618	)
	MIGSC			MVFSC		VFLG2		VFLV2		MBVAG2		MBVCG2		VFMG2		GVAAA2
Investment Activity:
Reinvested dividends	$	52,978		862,726		3,924		16,920		1,431		3,151		90,410		18,149,375
Mortality and expense risk charges (note 2)		(292,812	)	(1,351,745	)	(13,113	)	(19,345	)	(4,534	)	(1,638	)	(101,674	)	(9,621,450	)
Net investment income (loss)		(239,834	)	(489,019	)	(9,189	)	(2,425	)	(3,103	)	1,513		(11,264	)	8,527,925
Proceeds from mutual fund shares sold		3,647,440		10,380,443		111,313		176,989		147,014		10,794		1,181,167		1,613,457
Cost of mutual fund shares sold		(3,351,235	)	(11,240,157	)	(125,344	)	(212,741	)	(156,544	)	(11,249	)	(1,327,696	)	(1,621,883	)
Realized gain (loss) on investments		296,205		(859,714	)	(14,031	)	(35,752	)	(9,530	)	(455	)	(146,529	)	(8,426	)
Change in unrealized gain (loss) on investments		(8,713,387	)	(36,555,708	)	(415,411	)	(612,992	)	(153,303	)	(45,297	)	2,529,186		(230,496,031	)
Net gain (loss) on investments		(8,417,182	)	(37,415,422	)	(429,442	)	(648,744	)	(162,833	)	(45,752	)	2,675,715		(230,504,457	)
Reinvested capital gains		884,134		3,527,887		-		-		27,030		5,733		375,196		7,726,101
Net increase (decrease) in contract owners’ equity resulting from operations	$	(7,772,882	)	(34,376,554	)	(438,631	)	(651,169	)	(138,906	)	(38,506	)	2,311,783		(214,250,431	)

(Continued)

17

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	GVABD2			GVAGG2		GVAGR2		GVAGI2		NVCRA2		NVCRB2		NVCCA2		NVCCN2
Investment Activity:
Reinvested dividends	$	16,815,561		1,853,476		2,733,290		5,681,837		49,335		1,449,736		1,197,690		532,103
Mortality and expense risk charges (note 2)		(4,191,922	)	(980,045	)	(1,983,958	)	(3,193,012	)	(28,164	)	(901,743	)	(709,815	)	(238,874	)
Net investment income (loss)		12,623,639		873,431		749,332		2,488,825		21,171		547,993		487,875		293,229
Proceeds from mutual fund shares sold		13,719,979		5,965,426		4,334,721		-		469,911		-		195,783		3,421,075
Cost of mutual fund shares sold		(14,827,218	)	(6,506,611	)	(4,797,927	)	-		(654,049	)	-		(284,386	)	(3,710,194	)
Realized gain (loss) on investments		(1,107,239	)	(541,185	)	(463,206	)	-		(184,138	)	-		(88,603	)	(289,119	)
Change in unrealized gain (loss) on investments		(42,404,672	)	(34,038,519	)	(80,329,880	)	(92,277,536	)	(1,248,138	)	(16,020,501	)	(23,141,646	)	(1,666,421	)
Net gain (loss) on investments		(43,511,911	)	(34,579,704	)	(80,793,086	)	(92,277,536	)	(1,432,276	)	(16,020,501	)	(23,230,249	)	(1,955,540	)
Reinvested capital gains		198,457		2,196,350		7,748,903		65,984		85,124		661,128		1,022,826		78,376
Net increase (decrease) in contract owners’ equity resulting from operations	$	(30,689,815	)	(31,509,923	)	(72,294,851	)	(89,722,727	)	(1,325,981	)	(14,811,380	)	(21,719,548	)	(1,583,935	)
	NVCMD2			NVCMA2		NVCMC2		NVCBD1		NVCBD2		HIBF		HIBF3		GEM
Investment Activity:
Reinvested dividends	$	1,092,493		1,031,186		422,518		7,722		46,553		1,127,120		3,246,931		11,343
Mortality and expense risk charges (note 2)		(585,469	)	(569,071	)	(214,091	)	(1,584	)	(11,807	)	(196,038	)	(531,827	)	(13,141	)
Net investment income (loss)		507,024		462,115		208,427		6,138		34,746		931,082		2,715,104		(1,798	)
Proceeds from mutual fund shares sold		-		1,546,379		2,191,385		211,668		201,817		3,664,195		17,915,007		212,330
Cost of mutual fund shares sold		-		(2,108,922	)	(2,483,299	)	(218,360	)	(206,176	)	(4,494,196	)	(21,012,307	)	(123,373	)
Realized gain (loss) on investments		-		(562,543	)	(291,914	)	(6,692	)	(4,359	)	(830,001	)	(3,097,300	)	88,957
Change in unrealized gain (loss) on investments		(16,954,710	)	(22,848,558	)	(3,292,285	)	4,272		(6,570	)	(3,973,615	)	(10,412,486	)	(1,048,078	)
Net gain (loss) on investments		(16,954,710	)	(23,411,101	)	(3,584,199	)	(2,420	)	(10,929	)	(4,803,616	)	(13,509,786	)	(959,121	)
Reinvested capital gains		670,143		1,049,798		114,676		-		-		-		-		205,161
Net increase (decrease) in contract owners’ equity resulting from operations	$	(15,777,543	)	(21,899,188	)	(3,261,096	)	3,718		23,817		(3,872,534	)	(10,794,682	)	(755,758	)

(Continued)

18

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	GEM2			GEM3		GEM6		GVGU2		GVGU		GIG		GIG3		NVIE6
Investment Activity:
Reinvested dividends	$	36,085		685,786		734,189		17,871		241,989		1,327		354,475		34,822
Mortality and expense risk charges (note 2)		(64,994	)	(822,992	)	(1,159,009	)	(10,258	)	(111,338	)	(1,239	)	(373,080	)	(21,855	)
Net investment income (loss)		(28,909	)	(137,206	)	(424,820	)	7,613		130,651		88		(18,605	)	12,967
Proceeds from mutual fund shares sold		1,546,586		26,673,342		34,981,890		279,261		5,987,772		7,766		9,491,559		964,468
Cost of mutual fund shares sold		(1,332,061	)	(22,741,715	)	(35,703,278	)	(267,978	)	(7,133,530	)	(4,033	)	(8,870,134	)	(1,639,226	)
Realized gain (loss) on investments		214,525		3,931,627		(721,388	)	11,283		(1,145,758	)	3,733		621,425		(674,758	)
Change in unrealized gain (loss) on investments		(4,449,186	)	(63,187,446	)	(70,764,600	)	(305,200	)	(2,502,951	)	(73,028	)	(20,554,644	)	(1,379,023	)
Net gain (loss) on investments		(4,234,661	)	(59,255,819	)	(71,485,988	)	(293,917	)	(3,648,709	)	(69,295	)	(19,933,219	)	(2,053,781	)
Reinvested capital gains		894,114		12,320,324		14,918,890		7,334		93,739		14,111		4,015,655		555,554
Net increase (decrease) in contract owners’ equity resulting from operations	$	(3,369,456	)	(47,072,701	)	(56,991,918	)	(278,970	)	(3,424,319	)	(55,096	)	(15,936,169	)	(1,485,260	)
	GEF3			GVGF2		GVGFS		GBF		CAF		GVGH2		GVGHS		GVGH6
Investment Activity:
Reinvested dividends	$	32,535		16,933		57,678		28,463,851		125,942		1,740		15,265		4,987
Mortality and expense risk charges (note 2)		(63,578	)	(14,763	)	(35,242	)	(11,044,071	)	(610,753	)	(25,557	)	(75,438	)	(252,797	)
Net investment income (loss)		(31,043	)	2,170		22,436		17,419,780		(484,811	)	(23,817	)	(60,173	)	(247,810	)
Proceeds from mutual fund shares sold		2,528,159		172,121		1,380,441		98,483,676		9,586,035		330,893		3,104,909		8,459,717
Cost of mutual fund shares sold		(2,710,257	)	(254,323	)	(2,407,647	)	(104,250,487	)	(8,055,470	)	(349,182	)	(3,554,231	)	(9,773,492	)
Realized gain (loss) on investments		(182,098	)	(82,202	)	(1,027,206	)	(5,766,811	)	1,530,565		(18,289	)	(449,322	)	(1,313,775	)
Change in unrealized gain (loss) on investments		(3,463,851	)	(528,767	)	(809,971	)	27,289,008		(23,224,436	)	(622,134	)	(2,027,689	)	(6,408,550	)
Net gain (loss) on investments		(3,645,949	)	(610,969	)	(1,837,177	)	21,522,197		(21,693,871	)	(640,423	)	(2,477,011	)	(7,722,325	)
Reinvested capital gains		899,110		-		-		-		-		132,482		509,267		1,634,517
Net increase (decrease) in contract owners’ equity resulting from operations	$	(2,777,882	)	(608,799	)	(1,814,741	)	38,941,977		(22,178,682	)	(531,758	)	(2,027,917	)	(6,335,618	)

(Continued)

19

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	GVIX8			GVIDA		GVIDC		GVIDM		GVDMA		GVDMC		BF		NVLCP2
Investment Activity:
Reinvested dividends	$	172,587		9,925,662		6,126,083		57,505,471		38,299,731		16,231,774		83,664		32,446
Mortality and expense risk charges (note 2)		(146,383	)	(9,398,485	)	(2,898,247	)	(37,150,944	)	(26,926,194	)	(9,068,109	)	(40,306	)	(12,073	)
Net investment income (loss)		26,204		527,177		3,227,836		20,354,527		11,373,537		7,163,665		43,358		20,373
Proceeds from mutual fund shares sold		4,084,983		56,191,538		26,784,053		70,504,517		60,444,187		28,466,612		1,019,466		250,440
Cost of mutual fund shares sold		(4,557,061	)	(54,391,847	)	(27,593,811	)	(67,754,621	)	(55,195,987	)	(30,770,305	)	(1,175,019	)	(259,530	)
Realized gain (loss) on investments		(472,078	)	1,799,691		(809,758	)	2,749,896		5,248,200		(2,303,693	)	(155,553	)	(9,090	)
Change in unrealized gain (loss) on investments		(4,570,675	)	(300,876,772	)	(19,003,897	)	(756,815,995	)	(757,715,705	)	(123,547,592	)	(1,136,182	)	16,174
Net gain (loss) on investments		(5,042,753	)	(299,077,081	)	(19,813,655	)	(754,066,099	)	(752,467,505	)	(125,851,285	)	(1,291,735	)	7,084
Reinvested capital gains		12,607		81,756,834		3,249,361		176,276,488		160,150,500		26,949,413		340,160		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(5,003,942	)	(216,793,070	)	(13,336,458	)	(557,435,084	)	(580,943,468	)	(91,738,207	)	(908,217	)	27,457
	SGRF			SGRF2		MCIF		SAM		NVMIG3		NVMIG6		GVDIV2		GVDIV3
Investment Activity:
Reinvested dividends	$	-		-		1,277,400		14,087,146		1,466		-		28,070		296,582
Mortality and expense risk charges (note 2)		(123,059	)	(2,479,111	)	(1,473,783	)	(10,690,744	)	(11,628	)	(2,147,134	)	(27,080	)	(228,387	)
Net investment income (loss)		(123,059	)	(2,479,111	)	(196,383	)	3,396,402		(10,162	)	(2,147,134	)	990		68,195
Proceeds from mutual fund shares sold		4,551,717		265,385,061		26,115,201		275,836,473		280,220		11,644,981		409,148		7,259,287
Cost of mutual fund shares sold		(4,637,443	)	(284,311,436	)	(24,928,092	)	(275,836,473	)	(373,330	)	(14,908,150	)	(407,458	)	(8,272,424	)
Realized gain (loss) on investments		(85,726	)	(18,926,375	)	1,187,109		-		(93,110	)	(3,263,169	)	1,690		(1,013,137	)
Change in unrealized gain (loss) on investments		(5,035,578	)	(29,421,175	)	(51,644,636	)	-		(655,732	)	(98,969,541	)	(1,294,257	)	(11,226,552	)
Net gain (loss) on investments		(5,121,304	)	(48,347,550	)	(50,457,527	)	-		(748,842	)	(102,232,710	)	(1,292,567	)	(12,239,689	)
Reinvested capital gains		-		-		6,693,594		-		-		-		252,332		2,344,677
Net increase (decrease) in contract owners’ equity resulting from operations	$	(5,244,363	)	(50,826,661	)	(43,960,316	)	3,396,402		(759,004	)	(104,379,844	)	(1,039,245	)	(9,826,817	)

(Continued)

20

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	GVDIV6			NVMLG1		NVMLG2		NVMLV2		NVMMG1		NVMMG2		NVMMV2		SCGF
Investment Activity:
Reinvested dividends	$	2,662,009		58		979		15,898		-		-		1,644,879		-
Mortality and expense risk charges (note 2)		(2,889,527	)	(75	)	(2,397	)	(14,928	)	(4,409	)	(908,477	)	(1,844,773	)	(100,242	)
Net investment income (loss)		(227,518	)	(17	)	(1,418	)	970		(4,409	)	(908,477	)	(199,894	)	(100,242	)
Proceeds from mutual fund shares sold		95,951,229		25,226		125,199		265,020		246,274		4,107,348		12,119,592		2,067,737
Cost of mutual fund shares sold		(99,475,425	)	(28,645	)	(150,538	)	(281,012	)	(356,096	)	(5,424,796	)	(14,344,337	)	(2,341,505	)
Realized gain (loss) on investments		(3,524,196	)	(3,419	)	(25,339	)	(15,992	)	(109,822	)	(1,317,448	)	(2,224,745	)	(273,768	)
Change in unrealized gain (loss) on investments		(123,480,526	)	(1,802	)	(73,273	)	(470,794	)	(207,378	)	(45,609,068	)	(68,247,877	)	(4,480,517	)
Net gain (loss) on investments		(127,004,722	)	(5,221	)	(98,612	)	(486,786	)	(317,200	)	(46,926,516	)	(70,472,622	)	(4,754,285	)
Reinvested capital gains		25,226,921		-		-		-		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(102,005,319	)	(5,238	)	(100,030	)	(485,816	)	(321,609	)	(47,834,993	)	(70,672,516	)	(4,854,527	)
	SCGF2			SCVF		SCVF2		SCF		SCF2		TRF		TRF2		GVUSL
Investment Activity:
Reinvested dividends	$	-		597,725		218,247		950,217		536,468		3,115,523		4,698,513		40,282
Mortality and expense risk charges (note 2)		(288,642	)	(725,487	)	(360,981	)	(1,578,611	)	(1,412,114	)	(2,974,305	)	(6,852,564	)	(68,233	)
Net investment income (loss)		(288,642	)	(127,762	)	(142,734	)	(628,394	)	(875,646	)	141,218		(2,154,051	)	(27,951	)
Proceeds from mutual fund shares sold		12,842,449		16,603,272		7,073,446		27,045,824		9,320,291		43,832,082		20,219,211		1,666,988
Cost of mutual fund shares sold		(16,120,098	)	(21,249,543	)	(10,414,290	)	(24,445,668	)	(13,908,733	)	(49,700,104	)	(27,208,122	)	(2,236,842	)
Realized gain (loss) on investments		(3,277,649	)	(4,646,271	)	(3,340,844	)	2,600,156		(4,588,442	)	(5,868,022	)	(6,988,911	)	(569,854	)
Change in unrealized gain (loss) on investments		(7,898,515	)	(15,763,686	)	(5,751,018	)	(80,834,655	)	(54,288,868	)	(142,301,333	)	(259,873,044	)	(2,627,709	)
Net gain (loss) on investments		(11,176,164	)	(20,409,957	)	(9,091,862	)	(78,234,499	)	(58,877,310	)	(148,169,355	)	(266,861,955	)	(3,197,563	)
Reinvested capital gains		-		-		-		24,186,634		18,955,245		35,459,862		65,856,346		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(11,464,806	)	(20,537,719	)	(9,234,596	)	(54,676,259	)	(40,797,711	)	(112,568,275	)	(203,159,660	)	(3,225,514	)

(Continued)

21

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	NVNMO1			NVNMO2		NVNSR1		NVNSR2		NVSTB2		GGTC		GGTC2		GGTC3
Investment Activity:
Reinvested dividends	$	-		-		5,280		744,288		179,851		-		-		-
Mortality and expense risk charges (note 2)		(313	)	(6,195	)	(9,913	)	(2,132,031	)	(72,846	)	(2,897	)	(14,563	)	(54,115	)
Net investment income (loss)		(313	)	(6,195	)	(4,633	)	(1,387,743	)	107,005		(2,897	)	(14,563	)	(54,115	)
Proceeds from mutual fund shares sold		26,320		440,028		230,533		15,372,951		801,981		62,347		296,254		2,535,081
Cost of mutual fund shares sold		(38,794	)	(577,514	)	(302,658	)	(19,286,027	)	(808,150	)	(57,592	)	(309,589	)	(3,221,542	)
Realized gain (loss) on investments		(12,474	)	(137,486	)	(72,125	)	(3,913,076	)	(6,169	)	4,755		(13,335	)	(686,461	)
Change in unrealized gain (loss) on investments		(13,303	)	(289,189	)	(817,778	)	(133,824,294	)	(152,105	)	(184,347	)	(774,070	)	(2,582,469	)
Net gain (loss) on investments		(25,777	)	(426,675	)	(889,903	)	(137,737,370	)	(158,274	)	(179,592	)	(787,405	)	(3,268,930	)
Reinvested capital gains		-		-		-		-		-		31,306		141,073		574,822
Net increase (decrease) in contract owners’ equity resulting from operations	$	(26,090	)	(432,870	)	(894,536	)	(139,125,113	)	(51,269	)	(151,183	)	(660,895	)	(2,748,223	)
	GGTC6			GVUG2		GVUGL		EIF2		MSBF		NVRE1		NVRE2		AMTG
Investment Activity:
Reinvested dividends	$	-		-		-		2,947,677		4,252,913		25,041		50,334		-
Mortality and expense risk charges (note 2)		(147,037	)	(311,336	)	(71,465	)	(3,075,572	)	(900,043	)	(4,443	)	(12,651	)	(1,396,437	)
Net investment income (loss)		(147,037	)	(311,336	)	(71,465	)	(127,895	)	3,352,870		20,598		37,683		(1,396,437	)
Proceeds from mutual fund shares sold		7,504,762		4,421,298		2,861,455		181,737,547		17,189,519		457,065		378,912		19,399,836
Cost of mutual fund shares sold		(8,742,220	)	(5,543,853	)	(3,598,688	)	(222,083,744	)	(19,658,895	)	(556,770	)	(524,207	)	(10,626,989	)
Realized gain (loss) on investments		(1,237,458	)	(1,122,555	)	(737,233	)	(40,346,197	)	(2,469,376	)	(99,705	)	(145,295	)	8,772,847
Change in unrealized gain (loss) on investments		(6,238,541	)	(12,259,077	)	(2,929,553	)	(38,696,150	)	(14,608,639	)	(328,498	)	(875,516	)	(65,611,990	)
Net gain (loss) on investments		(7,475,999	)	(13,381,632	)	(3,666,786	)	(79,042,347	)	(17,078,015	)	(428,203	)	(1,020,811	)	(56,839,143	)
Reinvested capital gains		1,280,684		3,863,225		1,066,610		1,829,623		1,473,787		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(6,342,352	)	(9,829,743	)	(2,671,641	)	(77,340,619	)	(12,251,358	)	(407,605	)	(983,128	)	(58,235,580	)

(Continued)

22

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	AMGP			AMINS		AMMCGS		AMTP		AMRS		AMFAS		AMSRS		OVMS
Investment Activity:
Reinvested dividends	$	64,410		316		-		685,345		125,657		-		793,757		2,760,866
Mortality and expense risk charges (note 2)		(160,058	)	(2,790,157	)	(119,115	)	(1,846,237	)	(208,506	)	(86,385	)	(5,169,680	)	(1,234,310	)
Net investment income (loss)		(95,648	)	(2,789,841	)	(119,115	)	(1,160,892	)	(82,849	)	(86,385	)	(4,375,923	)	1,526,556
Proceeds from mutual fund shares sold		2,879,258		293,711,542		2,549,722		25,575,018		4,492,261		1,760,273		481,799,210		21,954,995
Cost of mutual fund shares sold		(1,953,041	)	(333,425,786	)	(1,726,016	)	(25,144,677	)	(5,067,393	)	(1,971,377	)	(482,749,809	)	(27,230,865	)
Realized gain (loss) on investments		926,217		(39,714,244	)	823,706		430,341		(575,132	)	(211,104	)	(950,599	)	(5,275,870	)
Change in unrealized gain (loss) on investments		(6,509,053	)	4,414,284		(4,987,095	)	(108,474,235	)	(6,852,966	)	(2,468,343	)	(50,706,776	)	(48,998,634	)
Net gain (loss) on investments		(5,582,836	)	(35,299,960	)	(4,163,389	)	(108,043,894	)	(7,428,098	)	(2,679,447	)	(51,657,375	)	(54,274,504	)
Reinvested capital gains		441,400		1,035		-		21,625,094		27,332		187,423		2,713,949		6,658,903
Net increase (decrease) in contract owners’ equity resulting from operations	$	(5,237,084	)	(38,088,766	)	(4,282,504	)	(87,579,692	)	(7,483,615	)	(2,578,409	)	(53,319,349	)	(46,089,045	)
	OVCAFS			OVGR		OVB		OVGS3		OVGS4		OVGS		OVGSS		OVHI3
Investment Activity:
Reinvested dividends	$	-		100,573		3,993,920		1,359,248		1,006,045		2,984,617		200,198		30,010
Mortality and expense risk charges (note 2)		(858,109	)	(889,903	)	(1,119,851	)	(1,134,110	)	(1,182,296	)	(2,460,942	)	(219,888	)	(8,648	)
Net investment income (loss)		(858,109	)	(789,330	)	2,874,069		225,138		(176,251	)	523,675		(19,690	)	21,362
Proceeds from mutual fund shares sold		9,680,576		13,825,297		21,159,501		15,819,403		12,940,849		42,285,108		3,823,128		545,473
Cost of mutual fund shares sold		(8,895,092	)	(11,225,360	)	(23,976,514	)	(12,700,264	)	(13,494,608	)	(27,714,019	)	(3,617,609	)	(849,648	)
Realized gain (loss) on investments		785,484		2,599,937		(2,817,013	)	3,119,139		(553,759	)	14,571,089		205,519		(304,175	)
Change in unrealized gain (loss) on investments		(30,391,351	)	(38,741,679	)	(34,742,735	)	(52,083,596	)	(45,533,159	)	(119,409,989	)	(8,774,045	)	(388,706	)
Net gain (loss) on investments		(29,605,867	)	(36,141,742	)	(37,559,748	)	(48,964,457	)	(46,086,918	)	(104,838,900	)	(8,568,526	)	(692,881	)
Reinvested capital gains		-		-		-		5,983,984		5,591,832		13,114,068		1,073,516		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(30,463,976	)	(36,931,072	)	(34,685,679	)	(42,755,335	)	(40,671,337	)	(91,201,157	)	(7,514,700	)	(671,519	)

(Continued)

23

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	OVHI4			OVHI		OVHIS		OVSC		OVSCS		OVGI		OVGIS		OVAG
Investment Activity:
Reinvested dividends	$	611,212		28,849		1,283,577		19,950		471,192		315,774		4,577,435		-
Mortality and expense risk charges (note 2)		(166,606	)	(4,335	)	(259,399	)	(51,277	)	(2,846,246	)	(266,407	)	(6,632,658	)	(162,354	)
Net investment income (loss)		444,606		24,514		1,024,178		(31,327	)	(2,375,054	)	49,367		(2,055,223	)	(162,354	)
Proceeds from mutual fund shares sold		8,072,499		171,319		6,836,489		1,416,795		40,762,932		4,802,428		38,687,998		2,826,008
Cost of mutual fund shares sold		(11,343,624	)	(294,645	)	(9,001,693	)	(1,774,357	)	(47,184,869	)	(4,363,379	)	(43,338,028	)	(2,628,523	)
Realized gain (loss) on investments		(3,271,125	)	(123,326	)	(2,165,204	)	(357,562	)	(6,421,937	)	439,049		(4,650,030	)	197,485
Change in unrealized gain (loss) on investments		(6,889,235	)	(193,406	)	(14,303,261	)	(1,543,450	)	(71,083,896	)	(11,241,564	)	(195,684,358	)	(7,546,706	)
Net gain (loss) on investments		(10,160,360	)	(316,732	)	(16,468,465	)	(1,901,012	)	(77,505,833	)	(10,802,515	)	(200,334,388	)	(7,349,221	)
Reinvested capital gains		-		-		-		221,525		9,799,136		1,372,064		24,059,956		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(9,715,754	)	(292,218	)	(15,444,287	)	(1,710,814	)	(70,081,751	)	(9,381,084	)	(178,329,655	)	(7,511,575	)
	PISVP1			PVGIB		PVTIGB		PVTVB		TRBCG2		TREI2		TRLT2		DSRG
Investment Activity:
Reinvested dividends	$	5,737		113,249		25,037		-		219,402		1,602,003		1,617,561		439,644
Mortality and expense risk charges (note 2)		(9,390	)	(82,771	)	(17,157	)	(29,047	)	(3,294,869	)	(1,131,418	)	(733,066	)	(750,646	)
Net investment income (loss)		(3,653	)	30,478		7,880		(29,047	)	(3,075,467	)	470,585		884,495		(311,002	)
Proceeds from mutual fund shares sold		110,001		1,332,789		197,904		325,134		10,628,647		5,048,887		9,970,329		11,435,580
Cost of mutual fund shares sold		(202,858	)	(1,943,011	)	(185,588	)	(361,690	)	(11,970,584	)	(6,095,594	)	(9,998,992	)	(17,512,490	)
Realized gain (loss) on investments		(92,857	)	(610,222	)	12,316		(36,556	)	(1,341,937	)	(1,046,707	)	(28,663	)	(6,076,910	)
Change in unrealized gain (loss) on investments		(490,494	)	(2,900,852	)	(833,657	)	(756,377	)	(101,401,814	)	(34,340,847	)	(1,262,177	)	(16,689,844	)
Net gain (loss) on investments		(583,351	)	(3,511,074	)	(821,341	)	(792,933	)	(102,743,751	)	(35,387,554	)	(1,290,840	)	(22,766,754	)
Reinvested capital gains		153,345		973,768		192,364		-		-		2,107,353		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(433,659	)	(2,506,828	)	(621,097	)	(821,980	)	(105,819,218	)	(32,809,616	)	(406,345	)	(23,077,756	)

(Continued)

24

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	VWBFR			VWBF		VWEMR		VWEM		VWHAR		VWHA		MSVFI		MSVF2
Investment Activity:
Reinvested dividends	$	737,048		1,575,185		-		-		147,703		150,802		155,633		11,110,613
Mortality and expense risk charges (note 2)		(122,540	)	(232,000	)	(276,248	)	(380,161	)	(564,132	)	(651,055	)	(46,668	)	(4,708,310	)
Net investment income (loss)		614,508		1,343,185		(276,248	)	(380,161	)	(416,429	)	(500,253	)	108,965		6,402,303
Proceeds from mutual fund shares sold		5,202,015		4,343,785		12,001,322		6,865,677		15,170,674		10,631,149		1,784,492		82,755,990
Cost of mutual fund shares sold		(5,244,963	)	(4,714,974	)	(18,922,758	)	(6,958,074	)	(14,883,270	)	(4,668,409	)	(1,903,525	)	(88,057,594	)
Realized gain (loss) on investments		(42,948	)	(371,189	)	(6,921,436	)	(92,397	)	287,404		5,962,740		(119,033	)	(5,301,604	)
Change in unrealized gain (loss) on investments		(458,896	)	(583,411	)	(22,684,555	)	(40,435,269	)	(27,898,131	)	(37,368,416	)	(437,219	)	(36,033,941	)
Net gain (loss) on investments		(501,844	)	(954,600	)	(29,605,991	)	(40,527,666	)	(27,610,727	)	(31,405,676	)	(556,252	)	(41,335,545	)
Reinvested capital gains		-		-		11,631,611		15,223,007		6,617,535		8,257,790		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	112,664		388,585		(18,250,628	)	(25,684,820	)	(21,409,621	)	(23,648,139	)	(447,287	)	(34,933,242	)
	MSEM			MSEMB		MSVRE		MSVREB		VYDS		SVDF		WFVLCG		WFVMM
Investment Activity:
Reinvested dividends	$	412,398		120,393		3,346,870		1,974,939		6,262		-		293		1,131
Mortality and expense risk charges (note 2)		(77,277	)	(24,848	)	(1,319,140	)	(1,084,623	)	(11,745	)	(713,564	)	(2,270	)	(878	)
Net investment income (loss)		335,121		95,545		2,027,730		890,316		(5,483	)	(713,564	)	(1,977	)	253
Proceeds from mutual fund shares sold		1,821,006		391,701		26,179,740		23,033,354		181,637		10,757,175		11,800		3,106
Cost of mutual fund shares sold		(2,123,013	)	(480,736	)	(23,803,400	)	(34,033,073	)	(166,669	)	(7,192,922	)	(11,191	)	(3,106	)
Realized gain (loss) on investments		(302,007	)	(89,035	)	2,376,340		(10,999,719	)	14,968		3,564,253		609		-
Change in unrealized gain (loss) on investments		(1,228,571	)	(357,750	)	(81,704,272	)	(48,143,342	)	(507,003	)	(31,921,510	)	(51,732	)	-
Net gain (loss) on investments		(1,530,578	)	(446,785	)	(79,327,932	)	(59,143,061	)	(492,035	)	(28,357,257	)	(51,123	)	-
Reinvested capital gains		238,029		70,024		36,706,467		27,428,028		127,929		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(957,428	)	(281,216	)	(40,593,735	)	(30,824,717	)	(369,589	)	(29,070,821	)	(53,100	)	253

(Continued)

25

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

	SVOF			WFVSMV		WFVTRB
Investment Activity:
Reinvested dividends	$	4,379,091		-		1,107
Mortality and expense risk charges (note 2)		(3,073,319	)	(87	)	(266	)
Net investment income (loss)		1,305,772		(87	)	841
Proceeds from mutual fund shares sold		43,614,107		1,781		266
Cost of mutual fund shares sold		(50,706,807	)	(2,091	)	(267	)
Realized gain (loss) on investments		(7,092,700	)	(310	)	(1	)
Change in unrealized gain (loss) on investments		(152,729,190	)	(6,144	)	(559	)
Net gain (loss) on investments		(159,821,890	)	(6,454	)	(560	)
Reinvested capital gains		51,688,115		2,098		-
Net increase (decrease) in contract owners’ equity resulting from operations	$	(106,828,003	)	(4,443	)	281

See accompanying notes to financial statements.

26

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

Years Ended December 31, 2008 and 2007

	Total					AVBV2				AVCA2				AVCD2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	126,228,065		77,413,198		(428,899	)	(693,037	)	(215,299	)	(270,276	)	(335,078	)	(429,544	)
Realized gain (loss) on investments		(310,427,981	)	485,395,129		(980,116	)	1,490,822		87,480		510,756		(849,393	)	4,782,696
Change in unrealized gain (loss) on investments		(8,653,538,654	)	(217,917,170	)	(30,516,067	)	(3,913,690	)	(6,888,377	)	1,229,188		(13,524,418	)	(4,096,869	)
Reinvested capital gains		1,250,139,523		884,447,637		6,864,081		3,025,887		-		-		2,534,704		1,987,004
Net increase (decrease) in contract owners’ equity resulting from operations		(7,587,599,047	)	1,229,338,794		(25,061,001	)	(90,018	)	(7,016,196	)	1,469,668		(12,174,185	)	2,243,287
Equity transactions:
Purchase payments received from contract owners (note 3)		3,842,471,180		5,383,787,102		1,909,197		5,491,976		747,816		1,949,580		2,308,849		5,068,365
Transfers between funds		-		-		(2,612,477	)	(4,067,516	)	(2,274,283	)	976,741		(2,556,881	)	1,128,624
Redemptions (note 3)		(2,376,357,188	)	(2,290,276,483	)	(3,601,566	)	(3,384,442	)	(1,418,392	)	(1,139,095	)	(1,721,565	)	(2,375,924	)
Annuity benefits		(2,149,504	)	(2,273,176	)	(6,468	)	(9	)	(1,368	)	(500	)	-		-
Contract maintenance charges (note 2)		(23,305,962	)	(10,969,296	)	(10,992	)	(6,533	)	(2,937	)	(2,182	)	(9,692	)	(3,316	)
Contingent deferred sales charges (note 2)		(21,839,980	)	(14,863,496	)	(54,007	)	(59,115	)	(17,143	)	(19,187	)	(35,193	)	(50,013	)
Adjustments to maintain reserves		627		(199,934	)	(926	)	(1,230	)	(487	)	(375	)	(190	)	(1,071	)
Net equity transactions		1,418,819,173		3,065,204,717		(4,377,239	)	(2,026,869	)	(2,966,794	)	1,764,982		(2,014,672	)	3,766,665
Net change in contract owners’ equity		(6,168,779,874	)	4,294,543,511		(29,438,240	)	(2,116,887	)	(9,982,990	)	3,234,650		(14,188,857	)	6,009,952
Contract owners’ equity beginning of period		22,175,260,947		17,880,717,436		50,652,126		52,769,013		17,639,514		14,404,864		27,002,291		20,992,339
Contract owners’ equity end of period	$	16,006,481,073		22,175,260,947		21,213,886		50,652,126		7,656,524		17,639,514		12,813,434		27,002,291
CHANGES IN UNITS:
Beginning units		1,216,943,704		932,018,159		2,902,901		3,021,464		1,044,738		936,992		1,288,902		1,088,041
Units purchased		851,755,113		753,989,495		488,063		531,430		156,250		340,425		370,858		1,170,724
Units redeemed		(614,133,702	)	(469,063,950	)	(821,583	)	(649,993	)	(396,224	)	(232,679	)	(483,036	)	(969,863	)
Ending units		1,454,565,115		1,216,943,704		2,569,381		2,902,901		804,764		1,044,738		1,176,724		1,288,902

(Continued)

27

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ALBS					ALMCS				ALVGIB				ALVSVB
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(2,305	)	(2,614	)	(6,746	)	(7,633	)	35,630		(79,178	)	(131,725	)	(77,905	)
Realized gain (loss) on investments		(4,584	)	21,314		(149,290	)	(11,115	)	(777,482	)	1,197,419		(1,592,136	)	475,856
Change in unrealized gain (loss) on investments		(108,519	)	6,981		(555,854	)	113,309		(9,465,089	)	(1,435,206	)	(5,296,111	)	(954,005	)
Reinvested capital gains		25,679		8,320		214,876		84,212		2,653,838		1,069,949		669,521		616,957
Net increase (decrease) in contract owners’ equity resulting from operations		(89,729	)	34,001		(497,014	)	178,773		(7,553,103	)	752,984		(6,350,451	)	60,903
Equity transactions:
Purchase payments received from contract owners (note 3)		-		39,613		6,553		99,026		181,053		253,983		2,587,624		108,605
Transfers between funds		(54,028	)	8,464		(60,412	)	75,806		(1,323,322	)	(2,649,285	)	9,031,174		(361,374	)
Redemptions (note 3)		(384	)	(370	)	(139,531	)	(3,270	)	(1,651,289	)	(1,640,339	)	(1,221,058	)	(724,985	)
Annuity benefits		-		-		-		-		-		-		(1,307	)	(1,551	)
Contract maintenance charges (note 2)		(5	)	(5	)	(12	)	(7	)	(1,315	)	(1,614	)	(1,650	)	(456	)
Contingent deferred sales charges (note 2)		-		-		-		-		(15,630	)	(23,593	)	(15,711	)	(13,376	)
Adjustments to maintain reserves		(20	)	33		(3	)	(34	)	(113	)	(2,679	)	(87	)	388
Net equity transactions		(54,437	)	47,735		(193,405	)	171,521		(2,810,616	)	(4,063,527	)	10,378,985		(992,749	)
Net change in contract owners’ equity		(144,166	)	81,736		(690,419	)	350,294		(10,363,719	)	(3,310,543	)	4,028,534		(931,846	)
Contract owners’ equity beginning of period		317,270		235,534		958,371		608,077		19,731,218		23,041,761		7,816,800		8,748,646
Contract owners’ equity end of period	$	173,104		317,270		267,952		958,371		9,367,499		19,731,218		11,845,334		7,816,800
CHANGES IN UNITS:
Beginning units		23,143		19,445		52,160		42,969		1,095,470		1,318,088		394,975		436,802
Units purchased		6,639		27,487		6,910		43,504		57,087		50,237		979,830		100,417
Units redeemed		(11,066	)	(23,789	)	(23,607	)	(34,313	)	(260,779	)	(272,855	)	(439,948	)	(142,244	)
Ending units		18,716		23,143		35,463		52,160		891,778		1,095,470		934,857		394,975

(Continued)

28

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ACVB					ACVCA				ACVIG				ACVIG2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	768,191		618,549		(1,575,013	)	(1,909,097	)	190,085		212,814		29,802		19,738
Realized gain (loss) on investments		(1,104,791	)	(142,185	)	5,473,465		7,091,532		208,041		3,063,481		(137,133	)	769,609
Change in unrealized gain (loss) on investments		(17,216,134	)	(1,703,985	)	(82,357,794	)	46,411,032		(13,619,377	)	(3,535,813	)	(5,069,288	)	(980,678	)
Reinvested capital gains		4,415,765		3,985,043		9,948,547		-		3,083,841		-		1,184,600		-
Net increase (decrease) in contract owners’ equity resulting from operations		(13,136,969	)	2,757,422		(68,510,795	)	51,593,467		(10,137,410	)	(259,518	)	(3,992,019	)	(191,331	)
Equity transactions:
Purchase payments received from contract owners (note 3)		1,334,843		2,152,150		2,200,741		2,646,596		1,249,253		1,956,626		160,347		205,377
Transfers between funds		(2,815,950	)	(2,940,683	)	(6,497,441	)	4,758,532		(2,075,781	)	(1,863,837	)	(1,023,013	)	(1,574,342	)
Redemptions (note 3)		(10,653,581	)	(14,550,008	)	(16,686,951	)	(23,520,062	)	(4,593,071	)	(7,643,389	)	(824,435	)	(995,324	)
Annuity benefits		(14,148	)	(5,950	)	(30,100	)	(31,162	)	(9,324	)	(12,628	)	-		-
Contract maintenance charges (note 2)		(31,189	)	(35,461	)	(74,252	)	(79,717	)	(14,945	)	(18,907	)	(1,313	)	(1,439	)
Contingent deferred sales charges (note 2)		(19,145	)	(23,998	)	(20,604	)	(44,600	)	(20,251	)	(25,724	)	(9,720	)	(10,420	)
Adjustments to maintain reserves		(5,796	)	(3,911	)	(3,448	)	275		3		(519	)	(324	)	(383	)
Net equity transactions		(12,204,966	)	(15,407,861	)	(21,112,055	)	(16,270,138	)	(5,464,116	)	(7,608,378	)	(1,698,458	)	(2,376,531	)
Net change in contract owners’ equity		(25,341,935	)	(12,650,439	)	(89,622,850	)	35,323,329		(15,601,526	)	(7,867,896	)	(5,690,477	)	(2,567,862	)
Contract owners’ equity beginning of period		68,777,460		81,427,899		160,161,645		124,838,316		32,075,167		39,943,063		12,216,196		14,784,058
Contract owners’ equity end of period	$	43,435,525		68,777,460		70,538,795		160,161,645		16,473,641		32,075,167		6,525,719		12,216,196
CHANGES IN UNITS:
Beginning units		2,885,081		3,544,356		3,530,839		3,982,752		2,391,422		2,937,946		727,674		861,606
Units purchased		149,630		164,132		237,473		518,243		212,092		294,916		35,352		70,272
Units redeemed		(720,378	)	(823,407	)	(885,850	)	(970,156	)	(701,016	)	(841,440	)	(160,775	)	(204,204	)
Ending units		2,314,333		2,885,081		2,882,462		3,530,839		1,902,498		2,391,422		602,251		727,674

(Continued)

29

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ACVIP2					ACVI				ACVI2				ACVI3
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	3,487,871		2,182,688		(216,363	)	(401,954	)	(21,411	)	(32,076	)	(124,113	)	(218,644	)
Realized gain (loss) on investments		(850,110	)	(141,095	)	2,950,088		6,609,226		105,657		148,910		1,841,427		3,501,478
Change in unrealized gain (loss) on investments		(8,364,625	)	3,465,401		(31,398,271	)	3,452,959		(1,847,797	)	398,558		(18,705,807	)	1,851,629
Reinvested capital gains		-		-		4,385,457		-		268,891		-		2,548,520		-
Net increase (decrease) in contract owners’ equity resulting from operations		(5,726,864	)	5,506,994		(24,279,089	)	9,660,231		(1,494,660	)	515,392		(14,439,973	)	5,134,463
Equity transactions:
Purchase payments received from contract owners (note 3)		16,337,034		7,128,502		29,167		624		-		72		2,021,786		2,506,015
Transfers between funds		49,176,521		244,494		(1,873,224	)	(3,568,605	)	(115,871	)	(131,906	)	(1,527,717	)	(19,795	)
Redemptions (note 3)		(18,196,008	)	(7,731,076	)	(7,544,488	)	(11,335,017	)	(312,236	)	(191,148	)	(4,723,752	)	(6,281,026	)
Annuity benefits		(17,191	)	(3,423	)	(16,625	)	(18,494	)	-		-		(3,739	)	(4,649	)
Contract maintenance charges (note 2)		(43,400	)	(9,157	)	(21,043	)	(25,454	)	(382	)	(440	)	(10,257	)	(11,550	)
Contingent deferred sales charges (note 2)		(150,711	)	(57,153	)	(5,706	)	(12,760	)	(3,625	)	(2,132	)	(26,291	)	(28,407	)
Adjustments to maintain reserves		(1,513	)	(2,868	)	(1,988	)	1,448		(63	)	(46	)	(150	)	(128	)
Net equity transactions		47,104,732		(430,681	)	(9,433,907	)	(14,958,258	)	(432,177	)	(325,600	)	(4,270,120	)	(3,839,540	)
Net change in contract owners’ equity		41,377,868		5,076,313		(33,712,996	)	(5,298,027	)	(1,926,837	)	189,792		(18,710,093	)	1,294,923
Contract owners’ equity beginning of period		79,642,850		74,566,537		60,218,672		65,516,699		3,551,239		3,361,447		34,091,343		32,796,420
Contract owners’ equity end of period	$	121,020,718		79,642,850		26,505,676		60,218,672		1,624,402		3,551,239		15,381,250		34,091,343
CHANGES IN UNITS:
Beginning units		6,820,642		6,878,406		2,292,787		2,905,577		152,551		167,745		1,893,113		2,121,586
Units purchased		9,379,817		2,483,250		25		-		-		4		286,486		391,938
Units redeemed		(5,491,222	)	(2,541,014	)	(440,067	)	(612,790	)	(24,032	)	(15,198	)	(610,828	)	(620,411	)
Ending units		10,709,237		6,820,642		1,852,745		2,292,787		128,519		152,551		1,568,771		1,893,113

(Continued)

30

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ACVI4					ACVMV1				ACVMV2				ACVU1
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(133,561	)	(145,512	)	(66,524	)	(45,770	)	(829,196	)	(324,984	)	(39,139	)	(55,577	)
Realized gain (loss) on investments		751,428		951,213		(854,150	)	183,929		(7,112,926	)	1,165,306		(160,010	)	123,513
Change in unrealized gain (loss) on investments		(10,985,764	)	1,026,391		(803,204	)	(576,330	)	(5,479,215	)	(2,761,280	)	(1,877,650	)	665,830
Reinvested capital gains		1,584,327		-		-		58,875		-		233,279		511,993		-
Net increase (decrease) in contract owners’ equity resulting from operations		(8,783,570	)	1,832,092		(1,723,878	)	(379,296	)	(13,421,337	)	(1,687,679	)	(1,564,806	)	733,766
Equity transactions:
Purchase payments received from contract owners (note 3)		1,485,832		2,747,769		297,075		571,041		10,824,397		10,184,886		206,585		268,221
Transfers between funds		(1,513,937	)	4,306,639		1,098,432		2,990,853		6,157,103		4,254,320		(738,829	)	145,297
Redemptions (note 3)		(1,335,186	)	(992,288	)	(968,838	)	(673,127	)	(3,575,869	)	(1,491,203	)	(631,416	)	(927,937	)
Annuity benefits		-		-		(583	)	(413	)	(76	)	(14	)	-		-
Contract maintenance charges (note 2)		(6,608	)	(1,279	)	(2,172	)	(1,988	)	(46,525	)	(2,369	)	(1,912	)	(2,191	)
Contingent deferred sales charges (note 2)		(18,299	)	(8,646	)	(2,395	)	(1,871	)	(70,081	)	(20,016	)	(3,698	)	(5,782	)
Adjustments to maintain reserves		(476	)	(312	)	(4	)	(890	)	(582	)	(726	)	(56	)	(84	)
Net equity transactions		(1,388,674	)	6,051,883		421,515		2,883,605		13,288,367		12,924,878		(1,169,326	)	(522,476	)
Net change in contract owners’ equity		(10,172,244	)	7,883,975		(1,302,363	)	2,504,309		(132,970	)	11,237,199		(2,734,132	)	211,290
Contract owners’ equity beginning of period		19,305,697		11,421,722		5,814,970		3,310,661		27,830,529		16,593,330		4,581,136		4,369,846
Contract owners’ equity end of period	$	9,133,453		19,305,697		4,512,607		5,814,970		27,697,559		27,830,529		1,847,004		4,581,136
CHANGES IN UNITS:
Beginning units		1,081,252		741,894		544,568		299,448		2,191,006		1,253,439		371,822		423,522
Units purchased		367,090		573,628		540,746		635,105		6,567,379		2,001,407		52,561		108,285
Units redeemed		(504,424	)	(234,270	)	(519,114	)	(389,985	)	(5,808,519	)	(1,063,840	)	(164,919	)	(159,985	)
Ending units		943,918		1,081,252		566,200		544,568		2,949,866		2,191,006		259,464		371,822

(Continued)

31

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ACVU2					ACVV				ACVV2				ACVVS1
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(213,195	)	(266,453	)	1,066,775		469,525		559,190		(176,377	)	(102,981	)	(75,605	)
Realized gain (loss) on investments		(322,735	)	330,099		(4,301,880	)	9,598,435		(7,305,365	)	360,924		(795,743	)	477,054
Change in unrealized gain (loss) on investments		(8,385,285	)	2,660,033		(35,779,967	)	(29,809,947	)	(31,535,146	)	(16,245,949	)	(4,296,789	)	987,151
Reinvested capital gains		2,339,161		-		11,805,540		12,263,481		10,753,584		8,796,015		440,464		-
Net increase (decrease) in contract owners’ equity resulting from operations		(6,582,054	)	2,723,679		(27,209,532	)	(7,478,506	)	(27,527,737	)	(7,265,387	)	(4,755,049	)	1,388,600
Equity transactions:
Purchase payments received from contract owners (note 3)		263,514		592,859		3,710,303		6,043,313		7,568,576		19,940,784		462,143		285,619
Transfers between funds		(1,378,995	)	(313,951	)	(10,174,729	)	(13,596,891	)	(30,522	)	(10,105,311	)	(3,450,251	)	11,726,422
Redemptions (note 3)		(1,445,503	)	(991,683	)	(15,459,272	)	(25,715,312	)	(7,506,778	)	(6,503,115	)	(1,028,529	)	(1,027,911	)
Annuity benefits		(6,086	)	-		(31,982	)	(42,121	)	(6,538	)	(7,593	)	(359	)	-
Contract maintenance charges (note 2)		(2,170	)	(2,156	)	(41,310	)	(51,366	)	(36,824	)	(12,631	)	(2,988	)	(1,326	)
Contingent deferred sales charges (note 2)		(22,156	)	(20,329	)	(47,861	)	(62,941	)	(126,133	)	(121,106	)	(1,609	)	(2,245	)
Adjustments to maintain reserves		(433	)	(763	)	3,193		8,322		(578	)	(1,741	)	1,042		(66	)
Net equity transactions		(2,591,829	)	(736,023	)	(22,041,658	)	(33,416,996	)	(138,797	)	3,189,287		(4,020,551	)	10,980,493
Net change in contract owners’ equity		(9,173,883	)	1,987,656		(49,251,190	)	(40,895,502	)	(27,666,534	)	(4,076,100	)	(8,775,600	)	12,369,093
Contract owners’ equity beginning of period		17,056,680		15,069,024		112,653,074		153,548,576		99,983,420		104,059,520		12,519,496		150,403
Contract owners’ equity end of period	$	7,882,797		17,056,680		63,401,884		112,653,074		72,316,886		99,983,420		3,743,896		12,519,496
CHANGES IN UNITS:
Beginning units		1,079,627		1,132,582		4,831,480		6,165,160		5,881,576		5,699,037		951,361		15,762
Units purchased		195,819		180,174		484,315		693,676		2,046,396		1,890,605		485,752		1,521,816
Units redeemed		(406,930	)	(233,129	)	(1,552,054	)	(2,027,356	)	(2,011,068	)	(1,708,066	)	(876,626	)	(586,217	)
Ending units		868,516		1,079,627		3,763,741		4,831,480		5,916,904		5,881,576		560,487		951,361

(Continued)

32

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	ACVVS2					AFGF				AFHY				AFGC
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(412,904	)	(275,300	)	(33,996	)	(66,475	)	40,903		137,895		23,930		93,791
Realized gain (loss) on investments		(3,006,762	)	933,269		(203,295	)	(100,047	)	(112,801	)	34,710		(9,493	)	(9,996	)
Change in unrealized gain (loss) on investments		(13,687,213	)	3,233,694		(8,557,306	)	902,392		(66,558	)	(139,329	)	79,800		(1,552	)
Reinvested capital gains		1,199,839		-		1,504,481		1,271,561		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(15,907,040	)	3,891,663		(7,290,116	)	2,007,431		(138,456	)	33,276		94,237		82,243
Equity transactions:
Purchase payments received from contract owners (note 3)		2,968,968		6,978,160		61,398		116,923		2,469		13,231		43,875		2,744
Transfers between funds		(9,785,775	)	26,192,187		(185,975	)	(638,499	)	87,135		117,519		202,246		(38,480	)
Redemptions (note 3)		(2,609,875	)	(1,996,213	)	(1,301,749	)	(2,726,132	)	(102,509	)	(155,659	)	(272,926	)	(347,846	)
Annuity benefits		-		-		(667	)	(786	)	(2,852	)	(8,268	)	(1,585	)	(5,171	)
Contract maintenance charges (note 2)		(9,137	)	(628	)	(5,075	)	(5,928	)	(561	)	(644	)	(946	)	(1,016	)
Contingent deferred sales charges (note 2)		(71,144	)	(64,323	)	(1,883	)	(5,694	)	(445	)	(144	)	(188	)	(36	)
Adjustments to maintain reserves		(332	)	(326	)	229		402		373		647		147		50
Net equity transactions		(9,507,295	)	31,108,857		(1,433,722	)	(3,259,714	)	(16,390	)	(33,318	)	(29,377	)	(389,755	)
Net change in contract owners’ equity		(25,414,335	)	35,000,520		(8,723,838	)	(1,252,283	)	(154,846	)	(42	)	64,860		(307,512	)
Contract owners’ equity beginning of period		37,937,432		2,936,912		17,586,233		18,838,516		1,457,104		1,457,146		1,455,245		1,762,757
Contract owners’ equity end of period	$	12,523,097		37,937,432		8,862,395		17,586,233		1,302,258		1,457,104		1,520,105		1,455,245
CHANGES IN UNITS:
Beginning units		2,291,468		242,388		204,499		243,531		35,586		35,506		49,215		62,699
Units purchased		1,475,763		2,821,443		1,406		1,475		65,926		54,582		11,737		1,843
Units redeemed		(2,267,374	)	(772,363	)	(20,018	)	(40,507	)	(59,149	)	(54,502	)	(12,607	)	(15,327	)
Ending units		1,499,857		2,291,468		185,887		204,499		42,363		35,586		48,345		49,215

(Continued)

33

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	CHSMM					WVCP				WIEP				WSCP
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	253,898		697,675		10,018		(52,984	)	98,226		(135,165	)	(620,002	)	(991,391	)
Realized gain (loss) on investments		-		-		62,433		436,074		1,819,938		3,944,993		3,205,001		5,787,037
Change in unrealized gain (loss) on investments		-		-		(1,453,797	)	(529,304	)	(16,519,318	)	1,913,594		(22,557,519	)	(5,736,186	)
Reinvested capital gains		-		-		-		-		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		253,898		697,675		(1,381,346	)	(146,214	)	(14,601,154	)	5,723,422		(19,972,520	)	(940,540	)
Equity transactions:
Purchase payments received from contract owners (note 3)		9,962,432		16,682,708		-		(14	)	598		(223	)	1,694,645		2,238,058
Transfers between funds		(1,639,364	)	(11,848,998	)	(99,463	)	(316,739	)	(1,133,926	)	(1,511,923	)	(3,587,750	)	(5,447,253	)
Redemptions (note 3)		(4,945,856	)	(750,909	)	(295,926	)	(720,027	)	(4,085,991	)	(7,100,252	)	(7,660,323	)	(13,676,975	)
Annuity benefits		(31,171	)	(31,426	)	(293	)	(1,477	)	(9,663	)	(11,624	)	(3,488	)	(5,787	)
Contract maintenance charges (note 2)		(972	)	(869	)	(1,817	)	(2,496	)	(13,018	)	(15,210	)	(29,426	)	(36,099	)
Contingent deferred sales charges (note 2)		-		-		(166	)	(1,117	)	(3,058	)	(7,133	)	(17,023	)	(33,382	)
Adjustments to maintain reserves		243		424		(242	)	22		354		327		(784	)	(474	)
Net equity transactions		3,345,312		4,050,930		(397,907	)	(1,041,848	)	(5,244,704	)	(8,646,038	)	(9,604,149	)	(16,961,912	)
Net change in contract owners’ equity		3,599,210		4,748,605		(1,779,253	)	(1,188,062	)	(19,845,858	)	(2,922,616	)	(29,576,669	)	(17,902,452	)
Contract owners’ equity beginning of period		22,227,469		17,478,864		3,186,684		4,374,746		38,374,431		41,297,047		62,950,779		80,853,231
Contract owners’ equity end of period	$	25,826,679		22,227,469		1,407,431		3,186,684		18,528,573		38,374,431		33,374,110		62,950,779
CHANGES IN UNITS:
Beginning units		2,030,093		1,650,023		219,613		285,608		2,123,568		2,629,775		3,619,869		4,550,318
Units purchased		1,563,593		2,170,101		-		2		-		-		159,549		193,707
Units redeemed		(1,225,845	)	(1,790,031	)	(34,987	)	(65,997	)	(361,684	)	(506,207	)	(806,052	)	(1,124,156	)
Ending units		2,367,841		2,030,093		184,626		219,613		1,761,884		2,123,568		2,973,366		3,619,869

(Continued)

34

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	DVSCS					DSIF				DSIFS				DCAP
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(297,850	)	(568,150	)	2,582,898		1,702,520		252,035		(65,459	)	245,544		118,620
Realized gain (loss) on investments		(3,516,194	)	2,455,166		5,656,285		24,784,603		1,002,340		2,593,161		1,553,867		3,243,400
Change in unrealized gain (loss) on investments		(21,355,555	)	(5,013,759	)	(168,144,260	)	(5,280,793	)	(47,525,903	)	1,445,442		(16,138,718	)	(764,379	)
Reinvested capital gains		6,476,393		2,189,792		-		-		-		-		2,604,428		-
Net increase (decrease) in contract owners’ equity resulting from operations		(18,693,206	)	(936,951	)	(159,905,077	)	21,206,330		(46,271,528	)	3,973,144		(11,734,879	)	2,597,641
Equity transactions:
Purchase payments received from contract owners (note 3)		5,287,868		7,624,894		12,316,477		16,656,824		9,967,791		16,504,464		1,378,999		1,712,433
Transfers between funds		4,561,416		(4,262,537	)	(16,341,811	)	(25,968,939	)	(4,029,597	)	(4,769,132	)	(1,566,848	)	(2,887,234	)
Redemptions (note 3)		(5,585,685	)	(6,166,157	)	(61,431,940	)	(94,651,744	)	(10,684,717	)	(8,194,832	)	(5,785,964	)	(7,576,992	)
Annuity benefits		(5,203	)	(6,099	)	(151,569	)	(185,413	)	(36,345	)	(9,717	)	(4,653	)	(5,312	)
Contract maintenance charges (note 2)		(15,192	)	(12,508	)	(210,970	)	(254,516	)	(22,521	)	(16,579	)	(19,321	)	(22,507	)
Contingent deferred sales charges (note 2)		(66,343	)	(53,959	)	(156,662	)	(194,471	)	(143,724	)	(142,539	)	(21,882	)	(22,983	)
Adjustments to maintain reserves		11,543		(696	)	40,218		(6,384	)	1,492		(874	)	3,246		813
Net equity transactions		4,188,404		(2,877,062	)	(65,936,257	)	(104,604,643	)	(4,947,621	)	3,370,791		(6,016,423	)	(8,801,782	)
Net change in contract owners’ equity		(14,504,802	)	(3,814,013	)	(225,841,334	)	(83,398,313	)	(51,219,149	)	7,343,935		(17,751,302	)	(6,204,141	)
Contract owners’ equity beginning of period		49,335,431		53,149,444		465,297,842		548,696,155		124,929,701		117,585,766		42,977,034		49,181,175
Contract owners’ equity end of period	$	34,830,629		49,335,431		239,456,508		465,297,842		73,710,552		124,929,701		25,225,732		42,977,034
CHANGES IN UNITS:
Beginning units		2,789,752		3,003,653		14,260,866		17,471,027		7,232,672		7,034,417		2,667,862		3,227,567
Units purchased		1,571,725		686,685		901,740		993,906		1,795,788		1,528,406		259,379		235,278
Units redeemed		(1,511,555	)	(900,586	)	(3,333,298	)	(4,204,067	)	(2,124,671	)	(1,330,151	)	(675,347	)	(794,983	)
Ending units		2,849,922		2,789,752		11,829,308		14,260,866		6,903,789		7,232,672		2,251,894		2,667,862

(Continued)

35

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	DCAPS					DVDLS				DGI				FALFS
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	15,292		(33,687	)	(17,381	)	(35,119	)	(154,519	)	(190,325	)	(955	)	(7,777	)
Realized gain (loss) on investments		132,170		1,230,059		(471,383	)	(122,864	)	289,902		1,218,489		(319,001	)	(10,298	)
Change in unrealized gain (loss) on investments		(8,439,529	)	(25,241	)	(569,521	)	(767,321	)	(13,969,271	)	(350,037	)	(629,269	)	(463,936	)
Reinvested capital gains		1,429,961		-		109,712		510,033		2,875,266		1,493,814		395,831		242,233
Net increase (decrease) in contract owners’ equity resulting from operations		(6,862,106	)	1,171,131		(948,573	)	(415,271	)	(10,958,622	)	2,171,941		(553,394	)	(239,778	)
Equity transactions:
Purchase payments received from contract owners (note 3)		1,801,955		1,670,025		16,386		51,666		863,225		1,253,719		35,715		55,265
Transfers between funds		3,009,492		(4,240,799	)	(204,289	)	(882,557	)	(1,070,537	)	(2,223,188	)	(126,176	)	(292,059	)
Redemptions (note 3)		(1,596,643	)	(1,336,835	)	(241,992	)	(505,113	)	(4,036,911	)	(6,123,237	)	(250,624	)	(135,357	)
Annuity benefits		(10,838	)	(12,231	)	(80	)	(147	)	(707	)	(253	)	-		-
Contract maintenance charges (note 2)		(5,305	)	(2,476	)	(453	)	(535	)	(14,857	)	(17,894	)	(327	)	(407	)
Contingent deferred sales charges (note 2)		(27,844	)	(30,536	)	(3,884	)	(9,329	)	(10,118	)	(11,539	)	(3,429	)	(2,799	)
Adjustments to maintain reserves		(476	)	(670	)	(127	)	(308	)	(316	)	(317	)	2,258		1
Net equity transactions		3,170,341		(3,953,522	)	(434,439	)	(1,346,323	)	(4,270,221	)	(7,122,709	)	(342,583	)	(375,356	)
Net change in contract owners’ equity		(3,691,765	)	(2,782,391	)	(1,383,012	)	(1,761,594	)	(15,228,843	)	(4,950,768	)	(895,977	)	(615,134	)
Contract owners’ equity beginning of period		22,189,811		24,972,202		2,615,040		4,376,634		29,322,317		34,273,085		1,796,271		2,411,405
Contract owners’ equity end of period	$	18,498,046		22,189,811		1,232,028		2,615,040		14,093,474		29,322,317		900,294		1,796,271
CHANGES IN UNITS:
Beginning units		1,388,567		1,641,093		189,656		278,075		1,896,207		2,372,008		123,768		147,270
Units purchased		633,546		221,676		33,234		15,250		99,197		138,241		13,542		7,368
Units redeemed		(343,706	)	(474,202	)	(77,401	)	(103,669	)	(446,203	)	(614,042	)	(42,071	)	(30,870	)
Ending units		1,678,407		1,388,567		145,489		189,656		1,549,201		1,896,207		95,239		123,768

(Continued)

36

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FCA2S					FVMOS				FQB				FQBS
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(40,278	)	(33,938	)	(66,537	)	(21,841	)	626,415		504,947		1,821,339		1,487,892
Realized gain (loss) on investments		74,309		169,112		(782,026	)	(62,910	)	(415,572	)	(370,067	)	(886,850	)	(335,016	)
Change in unrealized gain (loss) on investments		(993,863	)	115,435		(255,965	)	(80,754	)	(1,429,335	)	469,113		(6,204,635	)	675,015
Reinvested capital gains		57,519		-		-		-		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(902,313	)	250,609		(1,104,528	)	(165,505	)	(1,218,492	)	603,993		(5,270,146	)	1,827,891
Equity transactions:
Purchase payments received from contract owners (note 3)		46,785		33,041		392,337		1,320,499		682,154		822,035		4,553,687		6,956,938
Transfers between funds		(142,954	)	(186,697	)	8,099,609		(1,064,658	)	(591,959	)	2,084,685		(1,231,820	)	(14,262	)
Redemptions (note 3)		(191,860	)	(155,237	)	(1,362,130	)	(499,766	)	(3,190,091	)	(3,229,978	)	(6,367,770	)	(3,762,736	)
Annuity benefits		-		-		-		-		(628	)	(648	)	-		-
Contract maintenance charges (note 2)		(368	)	(342	)	(1,634	)	(197	)	(6,742	)	(6,537	)	(13,411	)	(4,764	)
Contingent deferred sales charges (note 2)		(1,902	)	(2,705	)	(16,249	)	(3,714	)	(11,311	)	(7,792	)	(77,276	)	(66,058	)
Adjustments to maintain reserves		(198	)	(116	)	(1,312	)	(161	)	2,976		(127	)	1,091		(925	)
Net equity transactions		(290,497	)	(312,056	)	7,110,621		(247,997	)	(3,115,601	)	(338,362	)	(3,135,499	)	3,108,193
Net change in contract owners’ equity		(1,192,810	)	(61,447	)	6,006,093		(413,502	)	(4,334,093	)	265,631		(8,405,645	)	4,936,084
Contract owners’ equity beginning of period		3,164,519		3,225,966		2,944,941		3,358,443		16,036,345		15,770,714		56,663,144		51,727,060
Contract owners’ equity end of period	$	1,971,709		3,164,519		8,951,034		2,944,941		11,702,252		16,036,345		48,257,499		56,663,144
CHANGES IN UNITS:
Beginning units		192,944		212,094		295,662		326,855		1,330,368		1,361,037		5,168,222		4,875,943
Units purchased		17,557		18,628		2,376,509		387,050		431,388		646,485		1,451,987		1,423,771
Units redeemed		(36,515	)	(37,778	)	(1,753,712	)	(418,243	)	(700,470	)	(677,154	)	(1,775,828	)	(1,131,492	)
Ending units		173,986		192,944		918,459		295,662		1,061,286		1,330,368		4,844,381		5,168,222

(Continued)

37

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FEIP					FEI2				FGP				FG2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	5,677,503		2,995,154		922,667		92,924		(3,096,547	)	(3,571,883	)	(707,628	)	(897,117	)
Realized gain (loss) on investments		(22,853,554	)	24,425,527		(5,151,988	)	3,087,061		(38,233,407	)	(42,957,388	)	6,074,074		2,736,045
Change in unrealized gain (loss) on investments		(291,661,312	)	(86,433,660	)	(72,236,312	)	(19,046,126	)	(284,292,945	)	209,381,825		(42,230,125	)	11,949,939
Reinvested capital gains		644,601		66,552,673		147,652		14,939,748		-		613,327		-		57,287
Net increase (decrease) in contract owners’ equity resulting from operations		(308,192,762	)	7,539,694		(76,317,981	)	(926,393	)	(325,622,899	)	163,465,881		(36,863,679	)	13,846,154
Equity transactions:
Purchase payments received from contract owners (note 3)		15,056,540		19,300,641		13,979,845		27,141,443		15,928,324		19,860,403		11,554,495		7,302,047
Transfers between funds		(30,606,125	)	(30,635,671	)	(6,409,760	)	(8,257,031	)	(22,846,169	)	(32,437,815	)	(21,081,780	)	23,190,504
Redemptions (note 3)		(101,550,592	)	(147,869,726	)	(13,282,440	)	(11,613,840	)	(86,975,995	)	(127,274,990	)	(6,360,602	)	(6,086,121	)
Annuity benefits		(212,404	)	(260,951	)	(1,681	)	(264	)	(249,627	)	(301,610	)	(1,241	)	(265	)
Contract maintenance charges (note 2)		(298,088	)	(364,544	)	(46,832	)	(17,067	)	(366,984	)	(421,427	)	(11,925	)	(6,506	)
Contingent deferred sales charges (note 2)		(184,181	)	(219,204	)	(186,746	)	(189,295	)	(190,856	)	(251,043	)	(129,239	)	(135,571	)
Adjustments to maintain reserves		15,230		11,568		(927	)	(2,493	)	(9,836	)	(12,473	)	(637	)	(981	)
Net equity transactions		(117,779,620	)	(160,037,887	)	(5,948,541	)	7,061,453		(94,711,143	)	(140,838,955	)	(16,030,929	)	24,263,107
Net change in contract owners’ equity		(425,972,382	)	(152,498,193	)	(82,266,522	)	6,135,060		(420,334,042	)	22,626,926		(52,894,608	)	38,109,261
Contract owners’ equity beginning of period		790,131,218		942,629,411		176,175,854		170,040,794		747,146,384		724,519,458		89,338,917		51,229,656
Contract owners’ equity end of period	$	364,158,836		790,131,218		93,909,332		176,175,854		326,812,342		747,146,384		36,444,309		89,338,917
CHANGES IN UNITS:
Beginning units		16,421,321		19,837,866		9,650,205		9,285,688		12,473,199		15,379,782		4,763,730		3,396,781
Units purchased		496,435		701,813		2,227,397		2,386,885		479,120		638,127		2,037,068		2,778,168
Units redeemed		(3,669,599	)	(4,118,358	)	(2,734,670	)	(2,022,368	)	(2,637,203	)	(3,544,710	)	(3,050,263	)	(1,411,219	)
Ending units		13,248,157		16,421,321		9,142,932		9,650,205		10,315,116		12,473,199		3,750,535		4,763,730

(Continued)

38

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FHIP					FHIPR				FOP				FOPR
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	5,290,875		6,731,888		960,686		919,612		613,111		1,481,116		1,227,832		3,036,963
Realized gain (loss) on investments		(3,647,174	)	(1,014,187	)	(1,763,206	)	(163,737	)	2,224,031		6,851,811		6,254,700		15,212,922
Change in unrealized gain (loss) on investments		(23,167,718	)	(3,213,240	)	(2,437,907	)	(927,735	)	(41,003,814	)	(2,461,123	)	(82,518,425	)	(5,920,382	)
Reinvested capital gains		-		-		-		-		7,179,319		4,937,611		14,196,989		10,719,798
Net increase (decrease) in contract owners’ equity resulting from operations		(21,524,017	)	2,504,461		(3,240,427	)	(171,860	)	(30,987,353	)	10,809,415		(60,838,904	)	23,049,301
Equity transactions:
Purchase payments received from contract owners (note 3)		897		1,356,902		2,490,054		2,036,790		4,566,925		5,478,045		(11,571	)	33,919
Transfers between funds		(7,375,107	)	(32,864,736	)	4,981,696		12,741,219		(5,043,846	)	(562,141	)	(4,060,821	)	(4,929,862	)
Redemptions (note 3)		(14,961,277	)	(24,416,043	)	(2,179,479	)	(2,409,590	)	(9,493,858	)	(12,645,384	)	(16,807,021	)	(25,565,742	)
Annuity benefits		(11,911	)	(17,044	)	-		-		(2,336	)	(1,367	)	(25,661	)	(35,793	)
Contract maintenance charges (note 2)		(43,012	)	(53,063	)	(4,253	)	(1,820	)	(20,961	)	(23,507	)	(63,642	)	(76,516	)
Contingent deferred sales charges (note 2)		(23,303	)	(43,593	)	(7,054	)	(2,128	)	(32,545	)	(47,528	)	(10,816	)	(25,077	)
Adjustments to maintain reserves		(4,812	)	1,254		16		7,298		(9,386	)	22,881		2,591		(8,103	)
Net equity transactions		(22,418,525	)	(56,036,323	)	5,280,980		12,371,769		(10,036,007	)	(7,779,001	)	(20,976,941	)	(30,607,174	)
Net change in contract owners’ equity		(43,942,542	)	(53,531,862	)	2,040,553		12,199,909		(41,023,360	)	3,030,414		(81,815,845	)	(7,557,873	)
Contract owners’ equity beginning of period		100,103,750		153,635,612		12,199,909		-		75,578,818		72,548,404		150,627,421		158,185,294
Contract owners’ equity end of period	$	56,161,208		100,103,750		14,240,462		12,199,909		34,555,458		75,578,818		68,811,576		150,627,421
CHANGES IN UNITS:
Beginning units		4,420,785		7,076,863		1,244,598		-		3,885,215		4,321,249		4,559,645		5,556,872
Units purchased		-		499,761		2,792,494		2,989,379		515,738		863,243		-		-
Units redeemed		(1,086,911	)	(3,155,839	)	(2,077,002	)	(1,744,781	)	(1,197,183	)	(1,299,277	)	(817,638	)	(997,227	)
Ending units		3,333,874		4,420,785		1,960,090		1,244,598		3,203,770		3,885,215		3,742,007		4,559,645

(Continued)

39

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FO2					FO2R				FAMP				FCP
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	51,280		129,897		403,086		892,230		2,556,993		13,211,165		(2,198,685	)	(3,214,011	)
Realized gain (loss) on investments		87,804		482,769		778,749		3,107,671		(9,709,223	)	(2,449,644	)	(17,816,928	)	31,808,380
Change in unrealized gain (loss) on investments		(4,593,216	)	34,575		(38,945,580	)	425,517		(90,964,532	)	17,639,565		(275,843,406	)	(93,687,021	)
Reinvested capital gains		822,369		605,213		7,101,800		3,454,152		24,368,853		8,056,729		16,152,805		171,059,909
Net increase (decrease) in contract owners’ equity resulting from operations		(3,631,763	)	1,252,454		(30,661,945	)	7,879,570		(73,747,909	)	36,457,815		(279,706,214	)	105,967,257
Equity transactions:
Purchase payments received from contract owners (note 3)		(167	)	-		9,704,743		12,104,049		5,213,048		6,023,184		16,761,861		21,316,246
Transfers between funds		(557,841	)	(873,526	)	(8,438,623	)	7,490,542		(5,935,338	)	(9,534,366	)	(27,428,407	)	(16,810,481	)
Redemptions (note 3)		(473,569	)	(397,450	)	(6,502,983	)	(4,835,717	)	(37,525,307	)	(46,666,315	)	(83,447,730	)	(124,597,427	)
Annuity benefits		-		-		(7,195	)	(8,406	)	(55,470	)	(56,534	)	(126,245	)	(129,623	)
Contract maintenance charges (note 2)		(774	)	(854	)	(14,892	)	(4,849	)	(132,736	)	(146,796	)	(245,299	)	(277,997	)
Contingent deferred sales charges (note 2)		(7,550	)	(3,020	)	(60,537	)	(88,045	)	(41,623	)	(58,951	)	(169,102	)	(238,305	)
Adjustments to maintain reserves		(218	)	(14	)	(459	)	(1,143	)	(5,658	)	3,565		7,927		3,590
Net equity transactions		(1,040,119	)	(1,274,864	)	(5,319,946	)	14,656,431		(38,483,084	)	(50,436,213	)	(94,646,995	)	(120,733,997	)
Net change in contract owners’ equity		(4,671,882	)	(22,410	)	(35,981,891	)	22,536,001		(112,230,993	)	(13,978,398	)	(374,353,209	)	(14,766,740	)
Contract owners’ equity beginning of period		8,701,501		8,723,911		71,531,400		48,995,399		273,081,048		287,059,446		707,372,081		722,138,821
Contract owners’ equity end of period	$	4,029,619		8,701,501		35,549,509		71,531,400		160,850,055		273,081,048		333,018,872		707,372,081
CHANGES IN UNITS:
Beginning units		341,789		395,811		4,158,503		3,262,947		8,375,163		10,118,900		18,212,023		21,578,263
Units purchased		-		-		1,663,221		2,001,464		289,886		241,950		1,249,080		1,567,253
Units redeemed		(54,954	)	(54,022	)	(2,082,459	)	(1,105,908	)	(1,698,734	)	(1,985,687	)	(4,349,635	)	(4,933,493	)
Ending units		286,835		341,789		3,739,265		4,158,503		6,966,315		8,375,163		15,111,468		18,212,023

(Continued)

40

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FC2					FIGBS				FIGBP2				FGOP
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(2,770,700	)	(3,017,896	)	573,111		493,230		9,553,189		3,080,879		(210,662	)	(413,842	)
Realized gain (loss) on investments		(12,810,315	)	8,826,918		(193,446	)	(200,098	)	(4,179,131	)	(1,658	)	1,772,452		2,373,422
Change in unrealized gain (loss) on investments		(165,897,358	)	(51,712,817	)	(1,327,820	)	236,054		(29,568,921	)	5,288,689		(17,621,870	)	3,988,330
Reinvested capital gains		9,589,329		97,774,253		16,585		-		351,270		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(171,889,044	)	51,870,458		(931,570	)	529,186		(23,843,593	)	8,367,910		(16,060,080	)	5,947,910
Equity transactions:
Purchase payments received from contract owners (note 3)		24,540,391		67,268,011		1,162,018		1,568,970		54,687,190		129,090,048		827,653		938,683
Transfers between funds		(22,808,450	)	(13,029,550	)	2,734,818		3,693,224		(36,533,551	)	130,207,389		(1,519,935	)	511,508
Redemptions (note 3)		(31,452,400	)	(21,253,658	)	(4,592,430	)	(3,441,214	)	(27,861,079	)	(13,914,283	)	(3,782,398	)	(5,670,702	)
Annuity benefits		(17,617	)	(8,710	)	(4,346	)	(4,478	)	(7,410	)	(7,306	)	-		(547	)
Contract maintenance charges (note 2)		(65,845	)	(34,466	)	(7,149	)	(5,677	)	(980,104	)	(289,833	)	(14,775	)	(17,715	)
Contingent deferred sales charges (note 2)		(455,251	)	(394,201	)	(13,406	)	(8,999	)	(505,009	)	(182,075	)	(11,890	)	(12,140	)
Adjustments to maintain reserves		(1,646	)	(4,781	)	(98	)	114		(1,076	)	(3,732	)	(44	)	(248	)
Net equity transactions		(30,260,818	)	32,542,645		(720,593	)	1,801,940		(11,201,039	)	244,900,208		(4,501,389	)	(4,251,161	)
Net change in contract owners’ equity		(202,149,862	)	84,413,103		(1,652,163	)	2,331,126		(35,044,632	)	253,268,118		(20,561,469	)	1,696,749
Contract owners’ equity beginning of period		404,097,470		319,684,367		20,337,651		18,006,525		440,419,419		187,151,301		31,965,894		30,269,145
Contract owners’ equity end of period	$	201,947,608		404,097,470		18,685,488		20,337,651		405,374,787		440,419,419		11,404,425		31,965,894
CHANGES IN UNITS:
Beginning units		18,440,700		16,826,492		1,827,483		1,663,367		39,988,032		17,350,200		2,355,583		2,712,499
Units purchased		3,715,233		5,959,072		790,286		780,274		11,211,521		25,764,127		255,235		299,340
Units redeemed		(5,817,564	)	(4,344,864	)	(856,904	)	(616,158	)	(12,404,128	)	(3,126,295	)	(717,512	)	(656,256	)
Ending units		16,338,369		18,440,700		1,760,865		1,827,483		38,795,425		39,988,032		1,893,306		2,355,583

(Continued)

41

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FMCS					FMC2				FVSS				FVSS2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(183,971	)	(110,208	)	(2,673,061	)	(2,392,348	)	(65,277	)	(84,586	)	(178,921	)	(280,001	)
Realized gain (loss) on investments		(1,347,315	)	220,132		(5,827,333	)	7,782,216		(1,887,361	)	193,171		(2,317,552	)	191,427
Change in unrealized gain (loss) on investments		(10,922,741	)	736,988		(116,415,162	)	1,323,816		(6,183,535	)	(1,040,611	)	(11,614,273	)	(1,569,302	)
Reinvested capital gains		2,951,026		1,197,867		31,427,590		17,794,132		2,098,363		1,660,822		3,632,807		2,754,390
Net increase (decrease) in contract owners’ equity resulting from operations		(9,503,001	)	2,044,779		(93,487,966	)	24,507,816		(6,037,810	)	728,796		(10,477,939	)	1,096,514
Equity transactions:
Purchase payments received from contract owners (note 3)		1,242,554		1,404,189		31,139,795		39,733,200		621,435		1,020,007		207,268		350,805
Transfers between funds		3,881,020		9,801,087		(15,335,365	)	(6,889,505	)	(1,670,391	)	(203,694	)	(2,333,561	)	(1,457,584	)
Redemptions (note 3)		(3,115,704	)	(2,352,959	)	(17,969,094	)	(13,052,427	)	(1,338,013	)	(2,788,618	)	(1,402,382	)	(2,088,186	)
Annuity benefits		(1,648	)	(1,345	)	(12,539	)	(13,759	)	(1,652	)	(2,185	)	-		-
Contract maintenance charges (note 2)		(7,176	)	(5,295	)	(69,752	)	(18,182	)	(4,279	)	(6,146	)	(2,429	)	(3,124	)
Contingent deferred sales charges (note 2)		(11,593	)	(5,821	)	(273,436	)	(273,159	)	(10,903	)	(10,035	)	(28,661	)	(29,920	)
Adjustments to maintain reserves		397		1,122		(3,479	)	(3,858	)	(82	)	(62	)	(389	)	(692	)
Net equity transactions		1,987,850		8,840,978		(2,523,870	)	19,482,310		(2,403,885	)	(1,990,733	)	(3,560,154	)	(3,228,701	)
Net change in contract owners’ equity		(7,515,151	)	10,885,757		(96,011,836	)	43,990,126		(8,441,695	)	(1,261,937	)	(14,038,093	)	(2,132,187	)
Contract owners’ equity beginning of period		21,146,530		10,260,773		228,760,061		184,769,935		13,268,239		14,530,176		22,900,224		25,032,411
Contract owners’ equity end of period	$	13,631,379		21,146,530		132,748,225		228,760,061		4,826,544		13,268,239		8,862,131		22,900,224
CHANGES IN UNITS:
Beginning units		1,880,661		1,041,179		8,968,155		8,219,016		841,048		959,780		1,045,050		1,184,531
Units purchased		974,883		1,436,561		3,298,099		3,375,566		126,574		493,569		104,473		233,355
Units redeemed		(824,655	)	(597,079	)	(3,487,133	)	(2,626,427	)	(332,690	)	(612,301	)	(304,847	)	(372,836	)
Ending units		2,030,889		1,880,661		8,779,121		8,968,155		634,932		841,048		844,676		1,045,050

(Continued)

42

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FNRS2					FF10S				FF10S2				FF20S
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(1,737,258	)	(1,085,512	)	81,885		70,444		458,338		208,068		91,404		64,766
Realized gain (loss) on investments		(2,801,675	)	677,253		(296,731	)	144,814		(138,352	)	808,691		(274,304	)	70,701
Change in unrealized gain (loss) on investments		(73,540,004	)	22,153,876		(1,585,913	)	(146,708	)	(16,682,727	)	220,289		(2,577,127	)	(29,909	)
Reinvested capital gains		3,709,816		4,665,935		225,333		102,779		2,023,856		1,113,763		333,979		152,908
Net increase (decrease) in contract owners’ equity resulting from operations		(74,369,121	)	26,411,552		(1,575,426	)	171,329		(14,338,885	)	2,350,811		(2,426,048	)	258,466
Equity transactions:
Purchase payments received from contract owners (note 3)		13,947,269		18,747,996		260,274		267,883		9,245,526		8,174,884		719,159		902,302
Transfers between funds		10,630,753		35,298,613		2,427,197		3,393,807		4,366,667		5,603,004		2,450,958		3,646,238
Redemptions (note 3)		(13,721,131	)	(6,729,964	)	(1,752,731	)	(371,701	)	(3,195,339	)	(1,810,389	)	(1,265,296	)	(292,758	)
Annuity benefits		(1,017	)	-		(9,088	)	(7,620	)	-		-		-		-
Contract maintenance charges (note 2)		(18,714	)	(8,600	)	(2,045	)	(1,030	)	(39,167	)	(2,141	)	(3,543	)	(1,791	)
Contingent deferred sales charges (note 2)		(185,659	)	(86,561	)	(619	)	(1,046	)	(64,656	)	(41,992	)	(3,114	)	(289	)
Adjustments to maintain reserves		2,373		7,080		1,600		3,901		(264	)	(937	)	(41	)	(52	)
Net equity transactions		10,653,874		47,228,564		924,588		3,284,194		10,312,767		11,922,429		1,898,123		4,253,650
Net change in contract owners’ equity		(63,715,247	)	73,640,116		(650,838	)	3,455,523		(4,026,118	)	14,273,240		(527,925	)	4,512,116
Contract owners’ equity beginning of period		118,510,583		44,870,467		5,167,038		1,711,515		45,656,435		31,383,195		5,970,926		1,458,810
Contract owners’ equity end of period	$	54,795,336		118,510,583		4,516,200		5,167,038		41,630,317		45,656,435		5,443,001		5,970,926
CHANGES IN UNITS:
Beginning units		5,413,172		2,923,524		450,333		162,866		3,748,220		2,744,382		521,510		138,522
Units purchased		4,290,235		4,130,822		344,061		506,460		1,573,560		1,686,206		414,570		491,287
Units redeemed		(4,108,920	)	(1,641,174	)	(259,726	)	(218,993	)	(676,491	)	(682,368	)	(220,226	)	(108,299	)
Ending units		5,594,487		5,413,172		534,668		450,333		4,645,289		3,748,220		715,854		521,510

(Continued)

43

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FF20S2					FF30S				FF30S2				FTVDM3
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	662,201		361,556		48,944		42,417		60,859		53,768		470,357		142,302
Realized gain (loss) on investments		21,400		931,099		(109,513	)	29,172		(195,897	)	384,447		(3,006,698	)	1,856,941
Change in unrealized gain (loss) on investments		(32,866,723	)	226,850		(2,111,373	)	(11,503	)	(9,367,301	)	131,830		(33,613,986	)	4,448,163
Reinvested capital gains		3,851,746		1,988,265		293,628		114,826		1,294,149		707,001		8,020,747		2,542,511
Net increase (decrease) in contract owners’ equity resulting from operations		(28,331,376	)	3,507,770		(1,878,314	)	174,912		(8,208,190	)	1,277,046		(28,129,580	)	8,989,917
Equity transactions:
Purchase payments received from contract owners (note 3)		22,776,707		20,625,979		578,100		372,998		2,613,199		2,333,052		4,579,194		14,153,137
Transfers between funds		(2,330,118	)	9,880,933		1,649,955		2,370,626		725,979		3,306,770		(9,723,919	)	10,471,829
Redemptions (note 3)		(2,832,453	)	(1,658,227	)	(501,886	)	(254,255	)	(605,084	)	(1,557,617	)	(4,096,581	)	(2,862,236	)
Annuity benefits		-		-		-		-		-		-		-		-
Contract maintenance charges (note 2)		(93,340	)	(5,086	)	(3,146	)	(1,204	)	(3,615	)	(2,325	)	(4,953	)	(3,356	)
Contingent deferred sales charges (note 2)		(64,725	)	(47,115	)	(3,986	)	(408	)	(29,498	)	(12,709	)	(40,311	)	(29,483	)
Adjustments to maintain reserves		(362	)	(1,030	)	(52	)	(43	)	(220	)	(472	)	(296	)	(1,074	)
Net equity transactions		17,455,709		28,795,454		1,718,985		2,487,714		2,700,761		4,066,699		(9,286,866	)	21,728,817
Net change in contract owners’ equity		(10,875,667	)	32,303,224		(159,329	)	2,662,626		(5,507,429	)	5,343,745		(37,416,446	)	30,718,734
Contract owners’ equity beginning of period		70,902,100		38,598,876		3,564,229		901,603		18,889,628		13,545,883		57,939,683		27,220,949
Contract owners’ equity end of period	$	60,026,433		70,902,100		3,404,900		3,564,229		13,382,199		18,889,628		20,523,237		57,939,683
CHANGES IN UNITS:
Beginning units		5,452,403		3,209,353		307,780		85,450		1,398,391		1,094,121		2,877,413		1,703,817
Units purchased		2,745,262		2,900,617		254,240		254,884		465,516		478,215		898,785		2,132,537
Units redeemed		(1,224,809	)	(657,567	)	(80,959	)	(32,554	)	(232,154	)	(173,945	)	(1,594,885	)	(958,941	)
Ending units		6,972,856		5,452,403		481,061		307,780		1,631,753		1,398,391		2,181,313		2,877,413

(Continued)

44

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	TIF2					TIF3				FTVFA2			FTVGI3
	2008			2007		2008		2007		2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	72,550		50,631		2,424,086		591,786		61,007		-	1,644,726		414,754
Realized gain (loss) on investments		285,311		583,592		(462,609	)	1,988,833		(222,094	)	-	1,664,983		247,886
Change in unrealized gain (loss) on investments		(5,172,569	)	267,413		(195,001,260	)	13,541,621		(1,020,448	)	-	(1,226,528	)	2,350,963
Reinvested capital gains		791,782		497,111		30,093,721		8,774,230		82,293		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(4,022,926	)	1,398,747		(162,946,062	)	24,896,470		(1,099,242	)	-	2,083,181		3,013,603
Equity transactions:
Purchase payments received from contract owners (note 3)		240		(45	)	45,352,141		92,115,792		3,293,358		-	10,685,522		14,948,684
Transfers between funds		(1,010,456	)	(794,699	)	105,133,869		41,279,493		877,152		-	19,578,727		13,791,640
Redemptions (note 3)		(921,631	)	(691,964	)	(17,474,546	)	(9,135,075	)	(61,177	)	-	(9,521,295	)	(2,937,332	)
Annuity benefits		(263	)	(492	)	(112	)	-		-		-	(8,798	)	(1,027	)
Contract maintenance charges (note 2)		(596	)	(664	)	(737,024	)	(181,635	)	(64	)	-	(8,568	)	(2,501	)
Contingent deferred sales charges (note 2)		(8,216	)	(10,506	)	(295,887	)	(119,663	)	(26	)	-	(63,625	)	(32,894	)
Adjustments to maintain reserves		(215	)	(173	)	(1,162	)	(3,185	)	256		-	3,595		47
Net equity transactions		(1,941,137	)	(1,498,543	)	131,977,279		123,955,727		4,109,499		-	20,665,558		25,766,617
Net change in contract owners’ equity		(5,964,063	)	(99,796	)	(30,968,783	)	148,852,197		3,010,257		-	22,748,739		28,780,220
Contract owners’ equity beginning of period		10,934,251		11,034,047		278,332,427		129,480,230		-		-	49,505,618		20,725,398
Contract owners’ equity end of period	$	4,970,188		10,934,251		247,363,644		278,332,427		3,010,257		-	72,254,357		49,505,618
CHANGES IN UNITS:
Beginning units		462,809		531,179		16,511,364		8,716,921		-		-	4,159,217		1,905,578
Units purchased		-		2		11,702,008		9,858,507		579,634		-	4,652,546		3,029,384
Units redeemed		(104,196	)	(68,372	)	(3,107,113	)	(2,064,064	)	(122,746	)	-	(3,014,367	)	(775,745	)
Ending units		358,613		462,809		25,106,259		16,511,364		456,888		-	5,797,396		4,159,217

(Continued)

45

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	FTVIS2					FTVRD2				FTVSV2				JABS
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	4,364,117		1,755,877		159,462		908,977		(288,440	)	(640,922	)	125,934		112,280
Realized gain (loss) on investments		(2,934,344	)	925,152		376,867		5,371,438		(3,081,708	)	2,722,686		308,033		667,846
Change in unrealized gain (loss) on investments		(43,482,423	)	(2,969,736	)	(31,168,994	)	(13,232,060	)	(29,546,354	)	(10,194,969	)	(3,702,766	)	338,043
Reinvested capital gains		2,533,976		602,382		738,658		1,911,675		4,959,744		5,066,896		878,177		-
Net increase (decrease) in contract owners’ equity resulting from operations		(39,518,674	)	313,675		(29,894,007	)	(5,039,970	)	(27,956,758	)	(3,046,309	)	(2,390,622	)	1,118,169
Equity transactions:
Purchase payments received from contract owners (note 3)		20,534,987		60,359,911		841,265		1,515,716		6,614,969		13,328,207		92,722		944,500
Transfers between funds		(3,303,357	)	16,101,939		(9,232,143	)	(13,460,323	)	10,769,000		(4,905,520	)	524,745		59,092
Redemptions (note 3)		(14,126,080	)	(9,092,430	)	(7,905,203	)	(9,724,106	)	(6,034,552	)	(4,733,429	)	(1,356,200	)	(1,621,227	)
Annuity benefits		(20,210	)	(1,664	)	(6,273	)	-		(7,064	)	(7,707	)	-		-
Contract maintenance charges (note 2)		(13,345	)	(7,056	)	(10,764	)	(11,823	)	(16,944	)	(7,032	)	(1,174	)	(1,103	)
Contingent deferred sales charges (note 2)		(66,637	)	(45,423	)	(147,926	)	(173,592	)	(65,128	)	(74,562	)	(24,357	)	(13,382	)
Adjustments to maintain reserves		(1,253	)	(2,108	)	(1,279	)	(2,577	)	(574	)	(1,304	)	(252	)	(329	)
Net equity transactions		3,004,105		67,313,169		(16,462,323	)	(21,856,705	)	11,259,707		3,598,653		(764,516	)	(632,449	)
Net change in contract owners’ equity		(36,514,569	)	67,626,844		(46,356,330	)	(26,896,675	)	(16,697,051	)	552,344		(3,155,138	)	485,720
Contract owners’ equity beginning of period		120,378,140		52,751,296		115,583,625		142,480,300		68,699,772		68,147,428		13,784,481		13,298,761
Contract owners’ equity end of period	$	83,863,571		120,378,140		69,227,295		115,583,625		52,002,721		68,699,772		10,629,343		13,784,481
CHANGES IN UNITS:
Beginning units		10,613,089		4,753,427		7,191,142		8,485,936		3,336,527		3,184,805		908,896		946,961
Units purchased		3,826,878		8,902,568		317,559		432,490		2,181,594		1,214,966		156,392		162,416
Units redeemed		(3,773,231	)	(3,042,906	)	(1,502,746	)	(1,727,284	)	(1,670,665	)	(1,063,244	)	(216,739	)	(200,481	)
Ending units		10,666,736		10,613,089		6,005,955		7,191,142		3,847,456		3,336,527		848,549		908,896

(Continued)

46

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	JACAS					JAGTS				JAGTS2				JARLCS
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(1,202,245	)	(557,024	)	(33,407	)	(38,698	)	(52,967	)	(51,839	)	(44,748	)	(34,949	)
Realized gain (loss) on investments		5,447,413		3,764,608		38,484		191,855		128,343		339,669		(306,315	)	1,291
Change in unrealized gain (loss) on investments		(52,133,402	)	10,754,973		(1,494,358	)	529,683		(2,559,215	)	662,657		(2,186,695	)	158,956
Reinvested capital gains		-		-		-		-		-		-		315,293		36,765
Net increase (decrease) in contract owners’ equity resulting from operations		(47,888,234	)	13,962,557		(1,489,281	)	682,840		(2,483,839	)	950,487		(2,222,465	)	162,063
Equity transactions:
Purchase payments received from contract owners (note 3)		20,346,851		9,223,467		27		14,664		365,224		425,897		599,323		1,107,810
Transfers between funds		29,860,354		18,248,615		(102,694	)	(210,318	)	(135,789	)	260,877		67,925		804,100
Redemptions (note 3)		(10,166,360	)	(6,682,388	)	(298,831	)	(779,204	)	(688,250	)	(877,884	)	(352,383	)	(436,812	)
Annuity benefits		(700	)	-		(2,111	)	(3,601	)	-		-		-		-
Contract maintenance charges (note 2)		(34,096	)	(16,647	)	(2,238	)	(2,894	)	(2,457	)	(2,838	)	(3,940	)	(1,150	)
Contingent deferred sales charges (note 2)		(71,277	)	(34,003	)	(993	)	(1,793	)	(7,011	)	(7,614	)	(4,733	)	(2,672	)
Adjustments to maintain reserves		1,719		(748	)	(42	)	192		(61	)	(105	)	(335	)	(88	)
Net equity transactions		39,936,491		20,738,296		(406,882	)	(982,954	)	(468,344	)	(201,667	)	305,857		1,471,188
Net change in contract owners’ equity		(7,951,743	)	34,700,853		(1,896,163	)	(300,114	)	(2,952,183	)	748,820		(1,916,608	)	1,633,251
Contract owners’ equity beginning of period		70,732,848		36,031,995		3,601,007		3,901,121		5,684,417		4,935,597		5,521,409		3,888,158
Contract owners’ equity end of period	$	62,781,105		70,732,848		1,704,844		3,601,007		2,732,234		5,684,417		3,604,801		5,521,409
CHANGES IN UNITS:
Beginning units		4,763,489		3,715,916		733,774		957,855		394,297		411,359		321,741		237,661
Units purchased		5,477,446		2,704,592		11		11		89,588		126,431		116,016		156,119
Units redeemed		(3,481,914	)	(1,657,019	)	(105,346	)	(224,092	)	(141,691	)	(143,493	)	(104,073	)	(72,039	)
Ending units		6,759,021		4,763,489		628,439		733,774		342,194		394,297		333,684		321,741

(Continued)

47

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	JAIGS					JAIGS2				JPMCVP				AMTB
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	158,819		(156,708	)	2,413,896		(1,624,324	)	(18,465	)	(73,909	)	11,643,554		4,970,246
Realized gain (loss) on investments		1,200,673		2,057,006		888,368		17,415,838		(282,010	)	1,183,682		(6,916,343	)	(51,493	)
Change in unrealized gain (loss) on investments		(11,032,905	)	1,953,928		(164,883,295	)	20,757,709		(4,220,454	)	(1,501,526	)	(69,873,829	)	4,373,193
Reinvested capital gains		1,749,821		-		29,018,198		-		757,541		751,956		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(7,923,592	)	3,854,226		(132,562,833	)	36,549,223		(3,763,388	)	360,203		(65,146,618	)	9,291,946
Equity transactions:
Purchase payments received from contract owners (note 3)		16		680		26,061,804		47,534,341		2,388		506		46,151,488		109,786,029
Transfers between funds		(569,698	)	(699,357	)	25,621,230		12,721,092		(1,897,401	)	(2,912,693	)	(16,349,739	)	103,535,867
Redemptions (note 3)		(1,825,649	)	(2,609,197	)	(18,399,288	)	(15,310,850	)	(1,524,694	)	(2,876,707	)	(32,682,793	)	(22,142,382	)
Annuity benefits		-		-		(9,306	)	(2,576	)	-		-		(109,799	)	(107,624	)
Contract maintenance charges (note 2)		(5,719	)	(6,647	)	(248,258	)	(63,339	)	(3,944	)	(5,913	)	(820,871	)	(276,139	)
Contingent deferred sales charges (note 2)		(5,216	)	(8,581	)	(158,807	)	(111,548	)	(3,168	)	(7,222	)	(403,006	)	(157,552	)
Adjustments to maintain reserves		(159	)	(205	)	(1,829	)	(1,366	)	(107	)	1,852		(501	)	(3,531	)
Net equity transactions		(2,406,425	)	(3,323,307	)	32,865,546		44,765,754		(3,426,926	)	(5,800,177	)	(4,215,221	)	190,634,668
Net change in contract owners’ equity		(10,330,017	)	530,919		(99,697,287	)	81,314,977		(7,190,314	)	(5,439,974	)	(69,361,839	)	199,926,614
Contract owners’ equity beginning of period		16,732,189		16,201,270		213,023,938		131,708,961		13,355,230		18,795,204		425,289,341		225,362,727
Contract owners’ equity end of period	$	6,402,172		16,732,189		113,326,651		213,023,938		6,164,916		13,355,230		355,927,502		425,289,341
CHANGES IN UNITS:
Beginning units		879,729		1,090,672		7,719,861		6,010,855		934,069		1,328,877		38,220,042		19,400,879
Units purchased		2		-		4,890,572		5,553,636		3		194		11,189,513		22,942,764
Units redeemed		(168,548	)	(210,943	)	(3,808,428	)	(3,844,630	)	(279,772	)	(395,002	)	(11,252,893	)	(4,123,601	)
Ending units		711,183		879,729		8,802,005		7,719,861		654,300		934,069		38,156,662		38,220,042

(Continued)

48

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	MIGSC					MVFSC				VFLG2				VFLV2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(239,834	)	(371,681	)	(489,019	)	(686,069	)	(9,189	)	(11,477	)	(2,425	)	(6,292	)
Realized gain (loss) on investments		296,205		873,208		(859,714	)	3,943,426		(14,031	)	10,523		(35,752	)	15,420
Change in unrealized gain (loss) on investments		(8,713,387	)	1,587,059		(36,555,708	)	(741,302	)	(415,411	)	2,807		(612,992	)	(71,080	)
Reinvested capital gains		884,134		-		3,527,887		1,109,528		-		78,019		-		57,469
Net increase (decrease) in contract owners’ equity resulting from operations		(7,772,882	)	2,088,586		(34,376,554	)	3,625,583		(438,631	)	79,872		(651,169	)	(4,483	)
Equity transactions:
Purchase payments received from contract owners (note 3)		235,657		288,059		17,889,714		20,068,045		17,061		28,060		35,992		103,164
Transfers between funds		(1,661,844	)	(1,704,916	)	7,683,235		6,096,628		3,759		(5,919	)	30,223		91,259
Redemptions (note 3)		(1,760,534	)	(1,866,683	)	(7,284,229	)	(4,958,785	)	(70,267	)	(28,878	)	(114,095	)	(26,857	)
Annuity benefits		-		-		(1,856	)	(1,291	)	-		-		-		-
Contract maintenance charges (note 2)		(1,548	)	(1,738	)	(39,200	)	(6,065	)	(158	)	(187	)	(371	)	(288	)
Contingent deferred sales charges (note 2)		(26,310	)	(25,278	)	(71,790	)	(50,946	)	(273	)	(588	)	(1,047	)	(423	)
Adjustments to maintain reserves		(358	)	(837	)	(612	)	(841	)	(66	)	21		66		(204	)
Net equity transactions		(3,214,937	)	(3,311,393	)	18,175,262		21,146,745		(49,944	)	(7,491	)	(49,232	)	166,651
Net change in contract owners’ equity		(10,987,819	)	(1,222,807	)	(16,201,292	)	24,772,328		(488,575	)	72,381		(700,401	)	162,168
Contract owners’ equity beginning of period		22,610,416		23,833,223		87,883,194		63,110,866		1,130,341		1,057,960		1,613,063		1,450,895
Contract owners’ equity end of period	$	11,622,597		22,610,416		71,681,902		87,883,194		641,766		1,130,341		912,662		1,613,063
CHANGES IN UNITS:
Beginning units		1,427,758		1,642,788		4,556,477		3,466,377		90,603		91,381		111,241		100,046
Units purchased		45,321		60,622		2,760,441		2,935,129		7,443		4,516		11,553		16,943
Units redeemed		(288,236	)	(275,652	)	(1,694,000	)	(1,845,029	)	(12,268	)	(5,294	)	(17,220	)	(5,748	)
Ending units		1,184,843		1,427,758		5,622,918		4,556,477		85,778		90,603		105,574		111,241

(Continued)

49

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	MBVAG2					MBVCG2				VFMG2				GVAAA2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(3,103	)	(534	)	1,513		1,243		(11,264	)	47,018		8,527,925		3,667,513
Realized gain (loss) on investments		(9,530	)	7,299		(455	)	70		(146,529	)	62,305		(8,426	)	81,539
Change in unrealized gain (loss) on investments		(153,303	)	(5,275	)	(45,297	)	264		(2,529,186	)	63,901		(230,496,031	)	(962,937	)
Reinvested capital gains		27,030		18,885		5,733		1,824		375,196		259,167		7,726,101		144,817
Net increase (decrease) in contract owners’ equity resulting from operations		(138,906	)	20,375		(38,506	)	3,401		(2,311,783	)	432,391		(214,250,431	)	2,930,932
Equity transactions:
Purchase payments received from contract owners (note 3)		600		57,179		-		1,113		34,646		340,254		248,396,163		266,728,417
Transfers between funds		(111,280	)	34,450		145,955		-		(263,545	)	(178,749	)	145,373,791		66,508,920
Redemptions (note 3)		(13,080	)	(12,074	)	(507	)	(526	)	(735,098	)	(764,758	)	(28,276,708	)	(10,237,381	)
Annuity benefits		-		-		-		-		-		-		(2,955	)	(2,035	)
Contract maintenance charges (note 2)		(67	)	-		(11	)	(19	)	(2,056	)	(2,247	)	(2,105,668	)	(589,069	)
Contingent deferred sales charges (note 2)		-		-		(3	)	(3	)	(4,877	)	(23,509	)	(323,689	)	(79,110	)
Adjustments to maintain reserves		(21	)	(17	)	(4	)	(4	)	(109	)	496		(262	)	(2,654	)
Net equity transactions		(123,848	)	79,538		145,430		561		(971,039	)	(628,513	)	363,060,672		322,327,088
Net change in contract owners’ equity		(262,754	)	99,913		106,924		3,962		(3,282,822	)	(196,122	)	148,810,241		325,258,020
Contract owners’ equity beginning of period		429,215		329,302		92,000		88,038		8,384,121		8,580,243		460,786,908		135,528,888
Contract owners’ equity end of period	$	166,461		429,215		198,924		92,000		5,101,299		8,384,121		609,597,149		460,786,908
CHANGES IN UNITS:
Beginning units		33,329		27,147		8,194		8,142		651,956		703,592		42,263,897		12,975,664
Units purchased		1,612		7,132		15,171		102		12,294		38,890		46,307,079		32,535,961
Units redeemed		(12,811	)	(950	)	(859	)	(50	)	(96,337	)	(90,526	)	(7,409,892	)	(3,247,728	)
Ending units		22,130		33,329		22,506		8,194		567,913		651,956		81,161,084		42,263,897

(Continued)

50

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GVABD2					GVAGG2				GVAGR2				GVAGI2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	12,623,639		5,187,817		873,431		624,057		749,332		(715,974	)	2,488,825		548,501
Realized gain (loss) on investments		(1,107,239	)	57,966		(541,185	)	492,123		(463,206	)	4,030,744		-		(628,019	)
Change in unrealized gain (loss) on investments		(42,404,672	)	(4,637,429	)	(34,038,519	)	2,859,178		(80,329,880	)	3,605,787		(92,277,536	)	(2,943,263	)
Reinvested capital gains		198,457		-		2,196,350		-		7,748,903		25,869		65,984		-
Net increase (decrease) in contract owners’ equity resulting from operations		(30,689,815	)	608,354		(31,509,923	)	3,975,358		(72,294,851	)	6,946,426		(89,722,727	)	(3,022,781	)
Equity transactions:
Purchase payments received from contract owners (note 3)		90,238,362		46,979,002		15,712,870		24,279,156		36,392,316		52,710,282		88,885,170		33,402,993
Transfers between funds		130,224,709		68,646,459		9,682,475		15,983,159		18,006,009		24,488,614		154,504,897		49,870,276
Redemptions (note 3)		(13,369,608	)	(3,533,620	)	(7,761,292	)	(2,538,830	)	(10,219,568	)	(4,743,918	)	(7,859,811	)	(377,505	)
Annuity benefits		-		-		-		-		-		-		(883	)	-
Contract maintenance charges (note 2)		(227,954	)	(3,343	)	(37,970	)	(4,074	)	(149,137	)	(43,164	)	(150,540	)	(496	)
Contingent deferred sales charges (note 2)		(186,091	)	(18,253	)	(63,605	)	(15,938	)	(117,815	)	(47,470	)	(117,963	)	(211	)
Adjustments to maintain reserves		(808	)	(441	)	2,971		(1,737	)	1,661		(2,658	)	(9,261	)	(300	)
Net equity transactions		206,678,610		112,069,804		17,535,449		37,701,736		43,913,466		72,361,686		235,251,609		82,894,757
Net change in contract owners’ equity		175,988,795		112,678,158		(13,974,474	)	41,677,094		(28,381,385	)	79,308,112		145,528,882		79,871,976
Contract owners’ equity beginning of period		130,936,805		18,258,647		64,844,710		23,167,616		127,268,601		47,960,489		79,871,976		-
Contract owners’ equity end of period	$	306,925,600		130,936,805		50,870,236		64,844,710		98,887,216		127,268,601		225,400,858		79,871,976
CHANGES IN UNITS:
Beginning units		12,421,457		1,749,769		5,365,947		2,159,481		11,269,769		4,677,116		8,176,408		-
Units purchased		26,107,114		11,754,421		3,688,385		4,223,047		7,670,142		7,934,364		32,655,573		8,444,895
Units redeemed		(5,495,584	)	(1,082,733	)	(2,084,507	)	(1,016,581	)	(2,984,876	)	(1,341,711	)	(2,793,446	)	(268,487	)
Ending units		33,032,987		12,421,457		6,969,825		5,365,947		15,955,035		11,269,769		38,038,535		8,176,408

(Continued)

51

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVCRA2				NVCRB2			NVCCA2			NVCCN2
	2008			2007	2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	21,171		-	547,993		-	487,875		-	293,229		-
Realized gain (loss) on investments		(184,138	)	-	-		-	(88,603	)	-	(289,119	)	-
Change in unrealized gain (loss) on investments		(1,248,138	)	-	(16,020,501	)	-	(23,141,646	)	-	(1,666,421	)	-
Reinvested capital gains		85,124		-	661,128		-	1,022,826		-	78,376		-
Net increase (decrease) in contract owners’ equity resulting from operations		(1,325,981	)	-	(14,811,380	)	-	(21,719,548	)	-	(1,583,935	)	-
Equity transactions:
Purchase payments received from contract owners (note 3)		3,246,074		-	43,186,562		-	59,959,588		-	21,912,130		-
Transfers between funds		2,643,727		-	113,901,917		-	72,716,703		-	28,618,092		-
Redemptions (note 3)		(196,801	)	-	(791,634	)	-	(771,468	)	-	(1,590,700	)	-
Annuity benefits		-		-	-		-	-		-	-		-
Contract maintenance charges (note 2)		(215	)	-	(7,564	)	-	(23,260	)	-	(22,818	)	-
Contingent deferred sales charges (note 2)		(251	)	-	(7,000	)	-	(7,518	)	-	(68,260	)	-
Adjustments to maintain reserves		(36	)	-	(158	)	-	(122	)	-	(13	)	-
Net equity transactions		5,692,498		-	156,282,123		-	131,873,923		-	48,848,431		-
Net change in contract owners’ equity		4,366,517		-	141,470,743		-	110,154,375		-	47,264,496		-
Contract owners’ equity beginning of period		-		-	-		-	-		-	-		-
Contract owners’ equity end of period	$	4,366,517		-	141,470,743		-	110,154,375		-	47,264,496		-
CHANGES IN UNITS:
Beginning units		-		-	-		-	-		-	-		-
Units purchased		760,717		-	18,770,628		-	15,894,579		-	6,246,078		-
Units redeemed		(72,623	)	-	(806,014	)	-	(540,626	)	-	(1,019,822	)	-
Ending units		688,094		-	17,964,614		-	15,353,953		-	5,226,256		-

(Continued)

52

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVCMD2				NVCMA2			NVCMC2			NVCBD1
	2008			2007	2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	507,024		-	462,115		-	208,427		-	6,138		-
Realized gain (loss) on investments		-		-	(562,543	)	-	(291,914	)	-	(6,692	)	-
Change in unrealized gain (loss) on investments		(16,954,710	)	-	(22,848,558	)	-	(3,292,285	)	-	4,272		-
Reinvested capital gains		670,143		-	1,049,798		-	114,676		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(15,777,543	)	-	(21,899,188	)	-	(3,261,096	)	-	3,718		-
Equity transactions:
Purchase payments received from contract owners (note 3)		85,686,807		-	100,023,474		-	28,008,430		-	7,945		-
Transfers between funds		36,370,815		-	19,845,537		-	16,824,730		-	466,944		-
Redemptions (note 3)		(1,439,755	)	-	(2,281,490	)	-	(2,030,164	)	-	(54,751	)	-
Annuity benefits		-		-	-		-	-		-	-		-
Contract maintenance charges (note 2)		(11,237	)	-	(19,445	)	-	(4,212	)	-	(47	)	-
Contingent deferred sales charges (note 2)		(6,617	)	-	(7,934	)	-	(13,163	)	-	-		-
Adjustments to maintain reserves		(162	)	-	(161	)	-	(92	)	-	6		-
Net equity transactions		120,599,851		-	117,559,981		-	42,785,529		-	420,097		-
Net change in contract owners’ equity		104,822,308		-	95,660,793		-	39,524,433		-	423,815		-
Contract owners’ equity beginning of period		-		-	-		-	-		-	-		-
Contract owners’ equity end of period	$	104,822,308		-	95,660,793		-	39,524,433		-	423,815		-
CHANGES IN UNITS:
Beginning units		-		-	-		-	-		-	-		-
Units purchased		14,697,180		-	15,187,849		-	5,484,014		-	68,502		-
Units redeemed		(794,061	)	-	(1,161,753	)	-	(706,525	)	-	(25,511	)	-
Ending units		13,903,119		-	14,026,096		-	4,777,489		-	42,991		-

(Continued)

53

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVCBD2				HIBF				HIBF3				GEM
	2008			2007	2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	34,746		-	931,082		1,010,583		2,715,104		2,335,716		(1,798	)	(8,576	)
Realized gain (loss) on investments		(4,359	)	-	(830,001	)	(163,556	)	(3,097,300	)	(55,399	)	88,957		230,018
Change in unrealized gain (loss) on investments		(6,570	)	-	(3,973,615	)	(549,973	)	(10,412,486	)	(1,864,058	)	(1,048,078	)	109,023
Reinvested capital gains		-		-	-		-		-		-		205,161		136,510
Net increase (decrease) in contract owners’ equity resulting from operations		23,817		-	(3,872,534	)	297,054		(10,794,682	)	416,259		(755,758	)	466,975
Equity transactions:
Purchase payments received from contract owners (note 3)		792,318		-	80		1,355		3,843,612		7,898,196		2,018		60,297
Transfers between funds		2,035,592		-	(1,683,295	)	(2,339,827	)	1,215,930		4,122,373		(55,727	)	(71,273	)
Redemptions (note 3)		(103,187	)	-	(1,755,261	)	(1,539,774	)	(4,842,559	)	(2,200,434	)	(104,842	)	(269,912	)
Annuity benefits		-		-	(178	)	(277	)	(6,990	)	-		(5,717	)	(12,903	)
Contract maintenance charges (note 2)		(559	)	-	(1,536	)	(1,679	)	(3,836	)	(2,483	)	(451	)	(552	)
Contingent deferred sales charges (note 2)		(75	)	-	(26,780	)	(20,390	)	(50,361	)	(32,824	)	(189	)	(620	)
Adjustments to maintain reserves		(59	)	-	(260	)	(444	)	(434	)	(697	)	1,703		1,361
Net equity transactions		2,724,030		-	(3,467,230	)	(3,901,036	)	155,362		9,784,131		(163,205	)	(293,602	)
Net change in contract owners’ equity		2,747,847		-	(7,339,764	)	(3,603,982	)	(10,639,320	)	10,200,390		(918,963	)	173,373
Contract owners’ equity beginning of period		-		-	15,865,684		19,469,666		40,885,129		30,684,739		1,406,108		1,232,735
Contract owners’ equity end of period	$	2,747,847		-	8,525,920		15,865,684		30,245,809		40,885,129		487,145		1,406,108
CHANGES IN UNITS:
Beginning units		-		-	1,099,805		1,370,433		3,534,655		2,697,783		40,673		52,896
Units purchased		314,418		-	-		5,462		2,594,510		2,482,164		71		201
Units redeemed		(34,500	)	-	(266,093	)	(276,090	)	(2,440,926	)	(1,645,292	)	(7,165	)	(12,424	)
Ending units		279,918		-	833,712		1,099,805		3,688,239		3,534,655		33,579		40,673

(Continued)

54

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GEM2					GEM3				GEM6				GVGU2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(28,909	)	(66,937	)	(137,206	)	(473,171	)	(424,820	)	(740,940	)	7,613		5,499
Realized gain (loss) on investments		214,525		659,796		3,931,627		6,291,024		(721,388	)	6,208,311		11,283		98,285
Change in unrealized gain (loss) on investments		(4,449,186	)	943,399		(63,187,446	)	12,912,275		(70,764,600	)	13,723,638		(305,200	)	(113,730	)
Reinvested capital gains		894,114		668,182		12,320,324		7,732,403		14,918,890		7,529,370		7,334		178,906
Net increase (decrease) in contract owners’ equity resulting from operations		(3,369,456	)	2,204,440		(47,072,701	)	26,462,531		(56,991,918	)	26,720,379		(278,970	)	168,960
Equity transactions:
Purchase payments received from contract owners (note 3)		54		-		2,806,420		3,499,854		9,510,638		19,247,840		-		-
Transfers between funds		(1,063,063	)	(765,070	)	(14,653,649	)	18,153,033		(21,822,485	)	12,260,157		(130,877	)	(201,340	)
Redemptions (note 3)		(408,302	)	(658,447	)	(9,031,132	)	(12,087,175	)	(7,803,509	)	(6,823,152	)	(137,571	)	(68,033	)
Annuity benefits		-		-		(4,511	)	(3,408	)	(9,080	)	(9,942	)	-		-
Contract maintenance charges (note 2)		(764	)	(828	)	(26,943	)	(26,260	)	(8,056	)	(6,233	)	(71	)	(78	)
Contingent deferred sales charges (note 2)		(9,133	)	(23,372	)	(28,596	)	(29,811	)	(129,210	)	(113,025	)	(432	)	(423	)
Adjustments to maintain reserves		(292	)	(313	)	(20,234	)	10,927		(12,871	)	(1,928	)	(115	)	(49	)
Net equity transactions		(1,481,500	)	(1,448,030	)	(20,958,645	)	9,517,160		(20,274,573	)	24,553,717		(269,066	)	(269,923	)
Net change in contract owners’ equity		(4,850,956	)	756,410		(68,031,346	)	35,979,691		(77,266,491	)	51,274,096		(548,036	)	(100,963	)
Contract owners’ equity beginning of period		6,651,015		5,894,605		96,175,648		60,195,957		109,663,693		58,389,597		952,362		1,053,325
Contract owners’ equity end of period	$	1,800,059		6,651,015		28,144,302		96,175,648		32,397,202		109,663,693		404,326		952,362
CHANGES IN UNITS:
Beginning units		134,775		171,105		2,599,261		2,337,802		3,749,821		2,839,512		35,923		46,958
Units purchased		-		115		600,333		1,434,676		1,328,948		2,488,841		-		3,949
Units redeemed		(46,573	)	(36,445	)	(1,372,251	)	(1,173,217	)	(2,397,324	)	(1,578,532	)	(12,805	)	(14,984	)
Ending units		88,202		134,775		1,827,343		2,599,261		2,681,445		3,749,821		23,118		35,923

(Continued)

55

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GVGU					GIG				GIG3				NVIE6
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	130,651		137,889		88		(1,122	)	(18,605	)	(311,541	)	12,967		-
Realized gain (loss) on investments		(1,145,758	)	1,238,324		3,733		20,647		621,425		1,966,640		(674,758	)	-
Change in unrealized gain (loss) on investments		(2,502,951	)	(1,592,250	)	(73,028	)	(2,047	)	(20,554,644	)	3,044,701		(1,379,023	)	-
Reinvested capital gains		93,739		2,383,457		14,111		10,021		4,015,655		2,755,597		555,554		-
Net increase (decrease) in contract owners’ equity resulting from operations		(3,424,319	)	2,167,420		(55,096	)	27,499		(15,936,169	)	7,455,397		(1,485,260	)	-
Equity transactions:
Purchase payments received from contract owners (note 3)		234,481		466,216		-		-		960,920		1,512,013		1,048,409		-
Transfers between funds		(2,473,042	)	(1,783,306	)	-		(12,151	)	(4,070,673	)	5,917,106		3,757,297		-
Redemptions (note 3)		(1,786,383	)	(1,788,226	)	(6,410	)	(25,147	)	(3,965,983	)	(4,519,361	)	(535,352	)	-
Annuity benefits		(577	)	(1,754	)	-		-		(7,650	)	(8,290	)	-		-
Contract maintenance charges (note 2)		(2,993	)	(3,530	)	(68	)	(101	)	(9,177	)	(9,378	)	(476	)	-
Contingent deferred sales charges (note 2)		(6,173	)	(3,392	)	(26	)	(157	)	(10,881	)	(10,056	)	(3,296	)	-
Adjustments to maintain reserves		(2,813	)	1,807		(47	)	18		191		(13,871	)	(58	)	-
Net equity transactions		(4,037,500	)	(3,112,185	)	(6,551	)	(37,538	)	(7,103,253	)	2,868,163		4,266,524		-
Net change in contract owners’ equity		(7,461,819	)	(944,765	)	(61,647	)	(10,039	)	(23,039,422	)	10,323,560		2,781,264		-
Contract owners’ equity beginning of period		12,628,240		13,573,005		123,047		133,086		37,867,142		27,543,582		-		-
Contract owners’ equity end of period	$	5,166,421		12,628,240		61,400		123,047		14,827,720		37,867,142		2,781,264		-
CHANGES IN UNITS:
Beginning units		549,810		703,436		7,935		10,735		1,528,618		1,396,070		-		-
Units purchased		155,805		273,487		-		-		261,187		687,368		804,829		-
Units redeemed		(365,239	)	(427,113	)	(498	)	(2,800	)	(665,899	)	(554,820	)	(294,198	)	-
Ending units		340,376		549,810		7,437		7,935		1,123,906		1,528,618		510,631		-

(Continued)

56

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GEF3					GVGF2				GVGFS				GBF
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(31,043	)	(74,842	)	2,170		20,907		22,436		61,257		17,419,780		14,090,873
Realized gain (loss) on investments		(182,098	)	1,356,451		(82,202	)	32,424		(1,027,206	)	4,009		(5,766,811	)	(859,478	)
Change in unrealized gain (loss) on investments		(3,463,851	)	57,833		(528,767	)	(302,621	)	(809,971	)	(596,623	)	27,289,008		13,514,655
Reinvested capital gains		899,110		-		-		212,457		-		474,162		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(2,777,882	)	1,339,442		(608,799	)	(36,833	)	(1,814,741	)	(57,195	)	38,941,977		26,746,050
Equity transactions:
Purchase payments received from contract owners (note 3)		190,960		421,962		-		44		102,633		107,372		62,701,970		124,293,484
Transfers between funds		(1,191,214	)	323,784		(88,300	)	(302,658	)	1,071,229		(554,925	)	104,224,844		108,590,023
Redemptions (note 3)		(1,016,808	)	(1,033,090	)	(67,375	)	(131,525	)	(368,193	)	(719,184	)	(73,321,377	)	(43,562,145	)
Annuity benefits		-		-		-		-		-		-		(28,423	)	(26,813	)
Contract maintenance charges (note 2)		(1,832	)	(2,265	)	(128	)	(149	)	(963	)	(1,092	)	(1,215,104	)	(343,875	)
Contingent deferred sales charges (note 2)		(4,490	)	(1,533	)	(1,480	)	(1,997	)	(634	)	(1,013	)	(692,113	)	(262,267	)
Adjustments to maintain reserves		(77	)	(108	)	(18	)	(143	)	(90	)	(29	)	9,817		(7,719	)
Net equity transactions		(2,023,461	)	(291,250	)	(157,301	)	(436,428	)	803,982		(1,168,871	)	91,679,614		188,680,688
Net change in contract owners’ equity		(4,801,343	)	1,048,192		(766,100	)	(473,261	)	(1,010,759	)	(1,226,066	)	130,621,591		215,426,738
Contract owners’ equity beginning of period		7,550,213		6,502,021		1,389,160		1,862,421		3,068,547		4,294,613		579,745,968		364,319,230
Contract owners’ equity end of period	$	2,748,870		7,550,213		623,060		1,389,160		2,057,788		3,068,547		710,367,559		579,745,968
CHANGES IN UNITS:
Beginning units		376,901		384,266		65,660		85,448		168,520		230,182		42,800,012		24,042,781
Units purchased		55,737		295,806		-		-		169,198		61,052		24,461,705		25,971,953
Units redeemed		(182,885	)	(303,171	)	(9,940	)	(19,788	)	(124,949	)	(122,714	)	(16,111,421	)	(7,214,722	)
Ending units		249,753		376,901		55,720		65,660		212,769		168,520		51,150,296		42,800,012

(Continued)

57

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	CAF					GVGH2				GVGHS				GVGH6
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(484,811	)	(720,469	)	(23,817	)	(33,066	)	(60,173	)	(84,697	)	(247,810	)	(208,479	)
Realized gain (loss) on investments		1,530,565		3,213,954		(18,289	)	23,821		(449,322	)	140,223		(1,313,775	)	176,991
Change in unrealized gain (loss) on investments		(23,224,436	)	7,713,002		(622,134	)	204,176		(2,027,689	)	533,110		(6,408,550	)	1,234,473
Reinvested capital gains		-		-		132,482		43,771		509,267		130,535		1,634,517		276,420
Net increase (decrease) in contract owners’ equity resulting from operations		(22,178,682	)	10,206,487		(531,758	)	238,702		(2,027,917	)	719,171		(6,335,618	)	1,479,405
Equity transactions:
Purchase payments received from contract owners (note 3)		1,708,798		2,493,393		-		13		265,986		390,423		1,792,888		3,339,511
Transfers between funds		(2,681,188	)	(1,510,182	)	(157,411	)	(234,858	)	342,680		(246,944	)	6,210,066		(937,951	)
Redemptions (note 3)		(7,534,551	)	(10,725,115	)	(145,569	)	(119,327	)	(916,430	)	(950,334	)	(1,603,825	)	(863,715	)
Annuity benefits		(19,292	)	(19,641	)	-		-		-		-		-		-
Contract maintenance charges (note 2)		(44,511	)	(51,685	)	(259	)	(256	)	(2,522	)	(2,577	)	(1,404	)	(1,241	)
Contingent deferred sales charges (note 2)		(24,109	)	(35,579	)	(1,966	)	(1,610	)	(4,497	)	(2,651	)	(24,512	)	(13,890	)
Adjustments to maintain reserves		3,401		(2,032	)	(130	)	(127	)	(93	)	(125	)	(283	)	(545	)
Net equity transactions		(8,591,452	)	(9,850,841	)	(305,335	)	(356,165	)	(314,876	)	(812,208	)	6,372,930		1,522,169
Net change in contract owners’ equity		(30,770,134	)	355,646		(837,093	)	(117,463	)	(2,342,793	)	(93,037	)	37,312		3,001,574
Contract owners’ equity beginning of period		61,866,057		61,510,411		2,178,340		2,295,803		6,861,700		6,954,737		15,179,536		12,177,962
Contract owners’ equity end of period	$	31,095,923		61,866,057		1,341,247		2,178,340		4,518,907		6,861,700		15,216,848		15,179,536
CHANGES IN UNITS:
Beginning units		3,094,521		3,637,231		124,698		146,024		476,539		539,659		1,289,936		1,150,570
Units purchased		161,267		262,271		-		-		258,162		147,991		1,611,370		563,371
Units redeemed		(687,778	)	(804,981	)	(20,265	)	(21,326	)	(309,276	)	(211,111	)	(1,136,911	)	(424,005	)
Ending units		2,568,010		3,094,521		104,433		124,698		425,425		476,539		1,764,395		1,289,936

(Continued)

58

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GVIX8					GVIDA				GVIDC				GVIDM
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	26,204		(4,382	)	527,177		(300,250	)	3,227,836		2,768,464		20,354,527		17,763,656
Realized gain (loss) on investments		(472,078	)	244,480		1,799,691		9,413,679		(809,758	)	290,929		2,749,896		3,473,107
Change in unrealized gain (loss) on investments		(4,570,675	)	(115,393	)	(300,876,772	)	(5,955,926	)	(19,003,897	)	(1,139,808	)	(756,815,995	)	14,706,275
Reinvested capital gains		12,607		14,888		81,756,834		19,109,348		3,249,361		3,373,408		176,276,488		31,622,176
Net increase (decrease) in contract owners’ equity resulting from operations		(5,003,942	)	139,593		(216,793,070	)	22,266,851		(13,336,458	)	5,292,993		(557,435,084	)	67,565,214
Equity transactions:
Purchase payments received from contract owners (note 3)		2,071,638		3,403,536		11,265,451		19,066,259		35,256,794		25,798,627		181,168,496		248,870,226
Transfers between funds		(1,262,371	)	4,815,936		(1,389,851	)	18,863,373		49,392,147		2,751,499		70,769,721		271,715,717
Redemptions (note 3)		(893,035	)	(475,331	)	(47,108,261	)	(38,397,320	)	(31,747,845	)	(14,114,454	)	(176,289,322	)	(120,538,406	)
Annuity benefits		-		-		(5,864	)	(31	)	(9,017	)	(18,883	)	(16,430	)	(3,811	)
Contract maintenance charges (note 2)		(6,013	)	(536	)	(77,819	)	(74,778	)	(279,020	)	(89,786	)	(2,095,467	)	(1,083,086	)
Contingent deferred sales charges (note 2)		(4,589	)	(4,602	)	(646,844	)	(920,361	)	(437,246	)	(213,682	)	(3,179,421	)	(2,348,554	)
Adjustments to maintain reserves		(303	)	(187	)	(4,625	)	1,582		(613	)	5,604		(3,603	)	(28,725	)
Net equity transactions		(94,673	)	7,738,816		(37,967,813	)	(1,461,276	)	52,175,200		14,118,925		70,353,974		396,583,361
Net change in contract owners’ equity		(5,098,615	)	7,878,409		(254,760,883	)	20,805,575		38,838,742		19,411,918		(487,081,110	)	464,148,575
Contract owners’ equity beginning of period		11,613,924		3,735,515		595,422,765		574,617,190		155,351,567		135,939,649		2,213,119,510		1,748,970,935
Contract owners’ equity end of period	$	6,515,309		11,613,924		340,661,882		595,422,765		194,190,309		155,351,567		1,726,038,400		2,213,119,510
CHANGES IN UNITS:
Beginning units		994,418		344,723		31,376,425		31,476,825		12,824,884		11,627,252		145,018,915		119,084,540
Units purchased		516,219		935,713		2,166,636		3,510,307		10,611,071		4,727,545		27,292,458		40,127,613
Units redeemed		(514,614	)	(286,018	)	(4,566,911	)	(3,610,707	)	(6,113,620	)	(3,529,913	)	(22,467,023	)	(14,193,238	)
Ending units		996,023		994,418		28,976,150		31,376,425		17,322,335		12,824,884		149,844,350		145,018,915

(Continued)

59

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GVDMA					GVDMC				BF				NVLCP2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	11,373,537		8,312,081		7,163,665		6,287,640		43,358		30,006		20,373		-
Realized gain (loss) on investments		5,248,200		5,114,434		(2,303,693	)	2,057,306		(155,553	)	159,006		(9,090	)	-
Change in unrealized gain (loss) on investments		(757,715,705	)	16,619,247		(123,547,592	)	(4,024,461	)	(1,136,182	)	(178,937	)	16,174		-
Reinvested capital gains		160,150,500		31,508,133		26,949,413		11,304,928		340,160		100,860		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(580,943,468	)	61,553,895		(91,738,207	)	15,625,413		(908,217	)	110,935		27,457		-
Equity transactions:
Purchase payments received from contract owners (note 3)		173,375,309		274,585,188		61,809,695		62,457,136		508,008		493,852		577,870		-
Transfers between funds		(2,417,980	)	96,424,641		59,643,269		112,766,052		(191,551	)	(41,897	)	1,628,979		-
Redemptions (note 3)		(124,241,518	)	(86,883,614	)	(54,352,009	)	(31,817,589	)	(469,649	)	(694,426	)	(34,044	)	-
Annuity benefits		(41,224	)	(48,287	)	(72,696	)	(9,173	)	-		-		-		-
Contract maintenance charges (note 2)		(2,658,313	)	(1,381,069	)	(492,590	)	(226,982	)	(2,549	)	(2,483	)	(179	)	-
Contingent deferred sales charges (note 2)		(2,591,429	)	(1,535,234	)	(836,910	)	(424,987	)	(6,627	)	(2,903	)	(883	)	-
Adjustments to maintain reserves		1,747		(23,493	)	8,046		(7,885	)	(28	)	(43	)	17		-
Net equity transactions		41,426,592		281,138,132		65,706,805		142,736,572		(162,396	)	(247,900	)	2,171,760		-
Net change in contract owners’ equity		(539,516,876	)	342,692,027		(26,031,402	)	158,361,985		(1,070,613	)	(136,965	)	2,199,217		-
Contract owners’ equity beginning of period		1,754,341,369		1,411,649,342		505,207,682		346,845,697		3,289,279		3,426,244		-		-
Contract owners’ equity end of period	$	1,214,824,493		1,754,341,369		479,176,280		505,207,682		2,218,666		3,289,279		2,199,217		-
CHANGES IN UNITS:
Beginning units		100,235,949		84,334,918		37,093,457		26,410,052		265,247		285,299		-		-
Units purchased		16,868,580		25,558,563		13,641,421		16,795,696		100,214		113,232		264,266		-
Units redeemed		(14,407,336	)	(9,657,532	)	(8,522,390	)	(6,112,291	)	(121,957	)	(133,284	)	(40,153	)	-
Ending units		102,697,193		100,235,949		42,212,488		37,093,457		243,504		265,247		224,113		-

(Continued)

60

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	SGRF					SGRF2				MCIF				SAM
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(123,059	)	(205,390	)	(2,479,111	)	(3,820,149	)	(196,383	)	(120,080	)	3,396,402		17,439,080
Realized gain (loss) on investments		(85,726	)	1,607,797		(18,926,375	)	2,702,736		1,187,109		10,586,973		-		-
Change in unrealized gain (loss) on investments		(5,035,578	)	(208,038	)	(29,421,175	)	10,592,206		(51,644,636	)	(6,362,000	)	-		-
Reinvested capital gains		-		-		-		-		6,693,594		3,813,927		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(5,244,363	)	1,194,369		(50,826,661	)	9,474,793		(43,960,316	)	7,918,820		3,396,402		17,439,080
Equity transactions:
Purchase payments received from contract owners (note 3)		612,424		961,319		27,669,502		102,689,359		7,581,291		11,119,708		1,430,358,609		1,927,937,796
Transfers between funds		(2,909,573	)	(1,870,588	)	(238,033,667	)	59,352,089		(3,937,868	)	(10,528,835	)	(901,317,576	)	(1,483,193,903	)
Redemptions (note 3)		(1,243,542	)	(2,396,109	)	(7,438,982	)	(8,282,778	)	(13,432,112	)	(19,055,066	)	(369,678,377	)	(274,130,109	)
Annuity benefits		(2,902	)	(3,801	)	-		-		(6,544	)	(8,283	)	(117,752	)	(101,802	)
Contract maintenance charges (note 2)		(4,717	)	(6,220	)	(246,501	)	(233,269	)	(38,051	)	(33,264	)	(281,792	)	(211,126	)
Contingent deferred sales charges (note 2)		(9,344	)	(9,485	)	(157,220	)	(132,054	)	(102,645	)	(106,253	)	(2,116,021	)	(984,114	)
Adjustments to maintain reserves		285		(88	)	(768	)	(3,208	)	(8,130	)	(693	)	29,626		5,591
Net equity transactions		(3,557,369	)	(3,324,972	)	(218,207,636	)	153,390,139		(9,944,059	)	(18,612,686	)	156,876,717		169,322,333
Net change in contract owners’ equity		(8,801,732	)	(2,130,603	)	(269,034,297	)	162,864,932		(53,904,375	)	(10,693,866	)	160,273,119		186,761,413
Contract owners’ equity beginning of period		13,866,657		15,997,260		287,785,579		124,920,647		121,837,883		132,531,749		641,214,847		454,453,434
Contract owners’ equity end of period	$	5,064,925		13,866,657		18,751,282		287,785,579		67,933,508		121,837,883		801,487,966		641,214,847
CHANGES IN UNITS:
Beginning units		2,013,233		2,500,190		16,359,805		7,591,461		6,776,727		7,922,124		46,091,872		30,582,760
Units purchased		336,292		678,750		4,189,570		10,894,843		1,871,331		1,954,355		213,942,367		259,380,061
Units redeemed		(968,742	)	(1,165,707	)	(18,543,078	)	(2,126,499	)	(2,682,590	)	(3,099,752	)	(201,147,785	)	(243,870,949	)
Ending units		1,380,783		2,013,233		2,006,297		16,359,805		5,965,468		6,776,727		58,886,454		46,091,872

(Continued)

61

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVMIG3				NVMIG6			GVDIV2				GVDIV3
	2008			2007	2008		2007	2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(10,162	)	-	(2,147,134	)	-	990		3,695		68,195		217,814
Realized gain (loss) on investments		(93,110	)	-	(3,263,169	)	-	1,690		140,680		(1,013,137	)	1,821,724
Change in unrealized gain (loss) on investments		(655,732	)	-	(98,969,541	)	-	(1,294,257	)	(292,064	)	(11,226,552	)	(3,464,042	)
Reinvested capital gains		-		-	-		-	252,332		189,645		2,344,677		2,051,680
Net increase (decrease) in contract owners’ equity resulting from operations		(759,004	)	-	(104,379,844	)	-	(1,039,245	)	41,956		(9,826,817	)	627,176
Equity transactions:
Purchase payments received from contract owners (note 3)		79,857		-	3,075,087		-	-		(35	)	879,493		1,407,754
Transfers between funds		2,295,639		-	312,984,584		-	(292,353	)	(303,123	)	(4,327,626	)	(2,274,443	)
Redemptions (note 3)		(172,747	)	-	(7,259,908	)	-	(86,340	)	(218,730	)	(3,148,934	)	(4,850,327	)
Annuity benefits		-		-	(109	)	-	-		-		-		(363	)
Contract maintenance charges (note 2)		(582	)	-	(501,462	)	-	(169	)	(226	)	(6,726	)	(9,064	)
Contingent deferred sales charges (note 2)		(771	)	-	(137,315	)	-	(1,487	)	(2,885	)	(10,611	)	(10,423	)
Adjustments to maintain reserves		(26	)	-	(511	)	-	(45	)	(182	)	509		(8,106	)
Net equity transactions		2,201,370		-	308,160,366		-	(380,394	)	(525,181	)	(6,613,895	)	(5,744,972	)
Net change in contract owners’ equity		1,442,366		-	203,780,522		-	(1,419,639	)	(483,225	)	(16,440,712	)	(5,117,796	)
Contract owners’ equity beginning of period		-		-	-		-	2,483,741		2,966,966		25,890,831		31,008,627
Contract owners’ equity end of period	$	1,442,366		-	203,780,522		-	1,064,102		2,483,741		9,450,119		25,890,831
CHANGES IN UNITS:
Beginning units		-		-	-		-	114,548		138,583		1,163,407		1,414,407
Units purchased		284,810		-	35,617,350		-	-		3		99,236		247,721
Units redeemed		(47,827	)	-	(1,944,787	)	-	(21,317	)	(24,038	)	(460,661	)	(498,721	)
Ending units		236,983		-	33,672,563		-	93,231		114,548		801,982		1,163,407

(Continued)

62

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GVDIV6					NVMLG1			NVMLG2			NVMLV2
	2008			2007		2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	(227,518	)	599,089		(17	)	-	(1,418	)	-	970		-
Realized gain (loss) on investments		(3,524,196	)	790,553		(3,419	)	-	(25,339	)	-	(15,992	)	-
Change in unrealized gain (loss) on investments		(123,480,526	)	(17,532,969	)	(1,802	)	-	(73,273	)	-	(470,794	)	-
Reinvested capital gains		25,226,921		14,181,881		-		-	-		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(102,005,319	)	(1,961,446	)	(5,238	)	-	(100,030	)	-	(485,816	)	-
Equity transactions:
Purchase payments received from contract owners (note 3)		22,048,620		95,812,453		6,402		-	642,606		-	2,614,895		-
Transfers between funds		(62,323,275	)	59,608,515		38,487		-	328,367		-	1,304,010		-
Redemptions (note 3)		(11,602,213	)	(9,480,830	)	(244	)	-	(397,261	)	-	(51,743	)	-
Annuity benefits		(50	)	-		-		-	-		-	-		-
Contract maintenance charges (note 2)		(378,836	)	(204,996	)	(5	)	-	(34,781	)	-	(1,795	)	-
Contingent deferred sales charges (note 2)		(168,618	)	(136,430	)	(18	)	-	(6,797	)	-	(113	)	-
Adjustments to maintain reserves		(1,122	)	(3,660	)	(7,896	)	-	199,076		-	(4	)	-
Net equity transactions		(52,425,494	)	145,595,052		36,726		-	731,210		-	3,865,250		-
Net change in contract owners’ equity		(154,430,813	)	143,633,606		31,488		-	631,180		-	3,379,434		-
Contract owners’ equity beginning of period		274,210,858		130,577,252		-		-	-		-	-		-
Contract owners’ equity end of period	$	119,780,045		274,210,858		31,488		-	631,180		-	3,379,434		-
CHANGES IN UNITS:
Beginning units		17,958,586		8,623,100		-		-	-		-	-		-
Units purchased		5,189,283		11,586,232		8,950		-	119,739		-	560,274		-
Units redeemed		(8,230,490	)	(2,250,746	)	(3,962	)	-	(19,360	)	-	(21,656	)	-
Ending units		14,917,379		17,958,586		4,988		-	100,379		-	538,618		-

(Continued)

63

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVMMG1				NVMMG2			NVMMV2			SCGF
	2008			2007	2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	(4,409	)	-	(908,477	)	-	(199,894	)	-	(100,242	)	(149,026	)
Realized gain (loss) on investments		(109,822	)	-	(1,317,448	)	-	(2,224,745	)	-	(273,768	)	714,173
Change in unrealized gain (loss) on investments		(207,378	)	-	(45,609,068	)	-	(68,247,877	)	-	(4,480,517	)	259,737
Reinvested capital gains		-		-	-		-	-		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(321,609	)	-	(47,834,993	)	-	(70,672,516	)	-	(4,854,527	)	824,884
Equity transactions:
Purchase payments received from contract owners (note 3)		21,417		-	1,767,510		-	2,741,504		-	617,494		785,795
Transfers between funds		877,821		-	132,040,874		-	243,858,343		-	(372,164	)	(513,823	)
Redemptions (note 3)		(56,205	)	-	(2,660,483	)	-	(6,184,704	)	-	(1,243,052	)	(2,118,746	)
Annuity benefits		-		-	(54	)	-	(98	)	-	(1,951	)	(2,732	)
Contract maintenance charges (note 2)		(170	)	-	(157,062	)	-	(417,361	)	-	(4,510	)	(5,562	)
Contingent deferred sales charges (note 2)		(162	)	-	(51,527	)	-	(116,420	)	-	(8,750	)	(9,435	)
Adjustments to maintain reserves		(5,516	)	-	(186,150	)	-	(554	)	-	(22	)	(189	)
Net equity transactions		837,185		-	130,753,108		-	239,880,710		-	(1,012,955	)	(1,864,692	)
Net change in contract owners’ equity		515,576		-	82,918,115		-	169,208,194		-	(5,867,482	)	(1,039,808	)
Contract owners’ equity beginning of period		-		-	-		-	-		-	10,866,809		11,906,617
Contract owners’ equity end of period	$	515,576		-	82,918,115		-	169,208,194		-	4,999,327		10,866,809
CHANGES IN UNITS:
Beginning units		-		-	-		-	-		-	1,333,156		1,582,686
Units purchased		121,649		-	14,178,502		-	27,273,886		-	314,278		385,823
Units redeemed		(38,818	)	-	(793,522	)	-	(1,933,958	)	-	(487,775	)	(635,353	)
Ending units		82,831		-	13,384,980		-	25,339,928		-	1,159,659		1,333,156

(Continued)

64

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	SCGF2					SCVF				SCVF2				SCF
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(288,642	)	(275,339	)	(127,762	)	(249,459	)	(142,734	)	(228,137	)	(628,394	)	(2,257,206	)
Realized gain (loss) on investments		(3,277,649	)	515,457		(4,646,271	)	6,211,516		(3,340,844	)	398,855		2,600,156		11,357,868
Change in unrealized gain (loss) on investments		(7,898,515	)	383,434		(15,763,686	)	(23,099,324	)	(5,751,018	)	(7,289,825	)	(80,834,655	)	(29,995,311	)
Reinvested capital gains		-		-		-		10,842,772		-		4,369,559		24,186,634		23,765,705
Net increase (decrease) in contract owners’ equity resulting from operations		(11,464,806	)	623,552		(20,537,719	)	(6,294,495	)	(9,234,596	)	(2,749,548	)	(54,676,259	)	2,871,056
Equity transactions:
Purchase payments received from contract owners (note 3)		2,099,517		3,471,673		2,222,401		3,352,758		1,907,884		3,891,494		4,043,063		5,226,577
Transfers between funds		(7,287,769	)	9,979,648		(7,480,926	)	(12,943,919	)	(1,943,708	)	(12,492,212	)	(9,284,263	)	(9,313,114	)
Redemptions (note 3)		(1,315,039	)	(1,390,650	)	(9,590,975	)	(17,568,430	)	(2,723,480	)	(2,589,311	)	(19,098,257	)	(31,720,529	)
Annuity benefits		-		-		(12,634	)	(17,008	)	(168	)	(285	)	(20,131	)	(29,247	)
Contract maintenance charges (note 2)		(3,704	)	(1,526	)	(28,224	)	(37,544	)	(6,642	)	(4,462	)	(58,417	)	(74,394	)
Contingent deferred sales charges (note 2)		(18,475	)	(32,856	)	(40,587	)	(37,712	)	(52,541	)	(35,332	)	(49,015	)	(64,920	)
Adjustments to maintain reserves		(275	)	(489	)	8,369		(1,118	)	(528	)	(994	)	1,309		(2,510	)
Net equity transactions		(6,525,745	)	12,025,800		(14,922,576	)	(27,252,973	)	(2,819,183	)	(11,231,102	)	(24,465,711	)	(35,978,137	)
Net change in contract owners’ equity		(17,990,551	)	12,649,352		(35,460,295	)	(33,547,468	)	(12,053,779	)	(13,980,650	)	(79,141,970	)	(33,107,081	)
Contract owners’ equity beginning of period		26,997,038		14,347,686		72,161,428		105,708,896		29,124,890		43,105,540		156,240,530		189,347,611
Contract owners’ equity end of period	$	9,006,487		26,997,038		36,701,133		72,161,428		17,071,111		29,124,890		77,098,560		156,240,530
CHANGES IN UNITS:
Beginning units		1,534,096		874,697		3,462,637		4,662,412		1,429,150		1,931,451		4,226,617		5,162,695
Units purchased		692,193		936,985		279,906		308,114		399,346		322,328		245,726		305,540
Units redeemed		(1,257,650	)	(277,586	)	(1,113,220	)	(1,507,889	)	(573,898	)	(824,629	)	(1,053,489	)	(1,241,618	)
Ending units		968,639		1,534,096		2,629,323		3,462,637		1,254,598		1,429,150		3,418,854		4,226,617

(Continued)

65

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	SCF2					TRF				TRF2				GVUSL
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(875,646	)	(1,510,106	)	141,218		(963,231	)	(2,154,051	)	(2,629,959	)	(27,951	)	(19,609	)
Realized gain (loss) on investments		(4,588,442	)	1,222,201		(5,868,022	)	9,542,893		(6,988,911	)	1,615,094		(569,854	)	27,507
Change in unrealized gain (loss) on investments		(54,288,868	)	(13,256,004	)	(142,301,333	)	(2,088,130	)	(259,873,044	)	(885,898	)	(2,627,709	)	(374,270	)
Reinvested capital gains		18,955,245		12,722,927		35,459,862		15,101,664		65,856,346		13,993,209		-		1,026,221
Net increase (decrease) in contract owners’ equity resulting from operations		(40,797,711	)	(820,982	)	(112,568,275	)	21,593,196		(203,159,660	)	12,092,446		(3,225,514	)	659,849
Equity transactions:
Purchase payments received from contract owners (note 3)		12,024,898		26,826,849		4,918,810		6,712,260		44,578,887		145,240,668		279,142		565,138
Transfers between funds		(1,699,612	)	(16,165,263	)	(8,741,990	)	(9,746,211	)	55,656,769		73,622,766		105,123		350,014
Redemptions (note 3)		(7,154,280	)	(4,726,654	)	(36,610,286	)	(55,635,722	)	(19,908,808	)	(10,877,472	)	(958,807	)	(1,215,152	)
Annuity benefits		(5,436	)	-		(113,249	)	(144,650	)	(188	)	-		(2,667	)	(5,649	)
Contract maintenance charges (note 2)		(100,187	)	(33,136	)	(160,726	)	(189,588	)	(1,044,804	)	(352,952	)	(1,831	)	(2,035	)
Contingent deferred sales charges (note 2)		(113,785	)	(63,487	)	(66,796	)	(97,129	)	(411,934	)	(168,812	)	(2,538	)	(2,608	)
Adjustments to maintain reserves		(733	)	(2,063	)	(14,164	)	17,140		(879	)	(4,519	)	(101	)	823
Net equity transactions		2,950,865		5,836,246		(40,788,401	)	(59,083,900	)	78,869,043		207,459,679		(581,679	)	(309,469	)
Net change in contract owners’ equity		(37,846,846	)	5,015,264		(153,356,676	)	(37,490,704	)	(124,290,617	)	219,552,125		(3,807,193	)	350,380
Contract owners’ equity beginning of period		99,556,181		94,540,917		293,444,091		330,934,795		404,959,033		185,406,908		6,662,259		6,311,879
Contract owners’ equity end of period	$	61,709,335		99,556,181		140,087,415		293,444,091		280,668,416		404,959,033		2,855,066		6,662,259
CHANGES IN UNITS:
Beginning units		4,806,056		4,583,575		4,753,992		5,881,078		23,169,599		11,257,455		397,523		416,108
Units purchased		1,339,837		2,241,927		117,311		125,165		7,811,740		13,921,285		107,066		218,435
Units redeemed		(1,230,251	)	(2,019,446	)	(1,035,213	)	(1,252,251	)	(2,935,177	)	(2,009,141	)	(159,709	)	(237,020	)
Ending units		4,915,642		4,806,056		3,836,090		4,753,992		28,046,162		23,169,599		344,880		397,523

(Continued)

66

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVNMO1				NVNMO2			NVNSR1			NVNSR2
	2008			2007	2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	(313	)	-	(6,195	)	-	(4,633	)	-	(1,387,743	)	-
Realized gain (loss) on investments		(12,474	)	-	(137,486	)	-	(72,125	)	-	(3,913,076	)	-
Change in unrealized gain (loss) on investments		(13,303	)	-	(289,189	)	-	(817,778	)	-	(133,824,294	)	-
Reinvested capital gains		-		-	-		-	-		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(26,090	)	-	(432,870	)	-	(894,536	)	-	(139,125,113	)	-
Equity transactions:
Purchase payments received from contract owners (note 3)		920		-	714,662		-	75,494		-	3,630,688		-
Transfers between funds		94,850		-	566,947		-	2,547,964		-	397,446,743		-
Redemptions (note 3)		(4,353	)	-	(5,382	)	-	(159,988	)	-	(7,704,356	)	-
Annuity benefits		-		-	-		-	-		-	(194	)	-
Contract maintenance charges (note 2)		(10	)	-	(3	)	-	(553	)	-	(491,316	)	-
Contingent deferred sales charges (note 2)		-		-	(66	)	-	(889	)	-	(146,603	)	-
Adjustments to maintain reserves		(8	)	-	34		-	(39	)	-	10,849		-
Net equity transactions		91,399		-	1,276,192		-	2,461,989		-	392,745,811		-
Net change in contract owners’ equity		65,309		-	843,322		-	1,567,453		-	253,620,698		-
Contract owners’ equity beginning of period		-		-	-		-	-		-	-		-
Contract owners’ equity end of period	$	65,309		-	843,322		-	1,567,453		-	253,620,698		-
CHANGES IN UNITS:
Beginning units		-		-	-		-	-		-	-		-
Units purchased		16,482		-	227,026		-	295,913		-	43,850,216		-
Units redeemed		(3,768	)	-	(61,413	)	-	(39,964	)	-	(2,289,246	)	-
Ending units		12,714		-	165,613		-	255,949		-	41,560,970		-

(Continued)

67

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	NVSTB2				GGTC				GGTC2				GGTC3
	2008			2007	2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	107,005		-	(2,897	)	(5,002	)	(14,563	)	(22,191	)	(54,115	)	(77,920	)
Realized gain (loss) on investments		(6,169	)	-	4,755		37,888		(13,335	)	18,515		(686,461	)	724,880
Change in unrealized gain (loss) on investments		(152,105	)	-	(184,347	)	30,123		(774,070	)	250,553		(2,582,469	)	277,144
Reinvested capital gains		-		-	31,306		-		141,073		-		574,822		-
Net increase (decrease) in contract owners’ equity resulting from operations		(51,269	)	-	(151,183	)	63,009		(660,895	)	246,877		(2,748,223	)	924,104
Equity transactions:
Purchase payments received from contract owners (note 3)		4,983,930		-	-		-		809		20		247,281		368,603
Transfers between funds		11,559,450		-	(5,879	)	(20,302	)	(185,303	)	(97,752	)	(790,842	)	(503,429	)
Redemptions (note 3)		(509,049	)	-	(52,997	)	(132,970	)	(95,808	)	(52,936	)	(490,237	)	(696,479	)
Annuity benefits		(5,464	)	-	-		-		-		-		(1,304	)	(1,647	)
Contract maintenance charges (note 2)		(6,122	)	-	(487	)	(518	)	(271	)	(327	)	(2,080	)	(2,378	)
Contingent deferred sales charges (note 2)		(17,594	)	-	(46	)	(14	)	(1,001	)	(1,685	)	(4,445	)	(3,310	)
Adjustments to maintain reserves		24		-	(37	)	(29	)	(45	)	(106	)	343		18
Net equity transactions		16,005,175		-	(59,446	)	(153,833	)	(281,619	)	(152,786	)	(1,041,284	)	(838,622	)
Net change in contract owners’ equity		15,953,906		-	(210,629	)	(90,824	)	(942,514	)	94,091		(3,789,507	)	85,482
Contract owners’ equity beginning of period		-		-	346,234		437,058		1,535,827		1,441,736		6,193,756		6,108,274
Contract owners’ equity end of period	$	15,953,906		-	135,605		346,234		593,313		1,535,827		2,404,249		6,193,756
CHANGES IN UNITS:
Beginning units		-		-	89,808		134,349		77,916		86,480		430,126		503,432
Units purchased		1,837,099		-	-		-		-		-		191,566		222,107
Units redeemed		(218,817	)	-	(20,488	)	(44,541	)	(18,427	)	(8,564	)	(293,176	)	(295,413	)
Ending units		1,618,282		-	69,320		89,808		59,489		77,916		328,516		430,126

(Continued)

68

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	GGTC6					GVUG2				GVUGL				EIF2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(147,037	)	(167,062	)	(311,336	)	(349,562	)	(71,465	)	(82,972	)	(127,895	)	(732,968	)
Realized gain (loss) on investments		(1,237,458	)	428,250		(1,122,555	)	419,715		(737,233	)	235,796		(40,346,197	)	5,742,329
Change in unrealized gain (loss) on investments		(6,238,541	)	1,111,471		(12,259,077	)	3,756,289		(2,929,553	)	1,033,629		(38,696,150	)	(35,248,122	)
Reinvested capital gains		1,280,684		-		3,863,225		-		1,066,610		-		1,829,623		14,670,431
Net increase (decrease) in contract owners’ equity resulting from operations		(6,342,352	)	1,372,659		(9,829,743	)	3,826,442		(2,671,641	)	1,186,453		(77,340,619	)	(15,568,330	)
Equity transactions:
Purchase payments received from contract owners (note 3)		1,056,718		3,586,587		1,499,037		2,044,389		243,721		278,221		25,035,928		114,555,929
Transfers between funds		(5,042,206	)	4,774,646		(269,587	)	(898,114	)	462,688		(442,438	)	(166,120,494	)	26,777,495
Redemptions (note 3)		(945,279	)	(776,526	)	(1,765,627	)	(1,482,144	)	(1,121,741	)	(1,852,875	)	(10,822,473	)	(12,815,993	)
Annuity benefits		-		-		-		-		(628	)	(711	)	(6,504	)	(308	)
Contract maintenance charges (note 2)		(881	)	(785	)	(3,924	)	(2,046	)	(2,124	)	(2,250	)	(333,824	)	(250,731	)
Contingent deferred sales charges (note 2)		(19,629	)	(12,947	)	(41,705	)	(32,689	)	(2,681	)	(4,411	)	(207,660	)	(198,301	)
Adjustments to maintain reserves		(264	)	(344	)	(268	)	(760	)	77		(46	)	(1,635	)	(4,511	)
Net equity transactions		(4,951,541	)	7,570,631		(582,074	)	(371,364	)	(420,688	)	(2,024,510	)	(152,456,662	)	128,063,580
Net change in contract owners’ equity		(11,293,893	)	8,943,290		(10,411,817	)	3,455,078		(3,092,329	)	(838,057	)	(229,797,281	)	112,495,250
Contract owners’ equity beginning of period		15,963,363		7,020,073		23,231,890		19,776,812		5,902,742		6,740,799		315,766,285		203,271,035
Contract owners’ equity end of period	$	4,669,470		15,963,363		12,820,073		23,231,890		2,810,413		5,902,742		85,969,004		315,766,285
CHANGES IN UNITS:
Beginning units		1,169,229		606,445		1,094,930		1,117,672		329,074		454,175		18,188,564		11,215,121
Units purchased		364,731		997,186		328,528		300,117		178,685		110,256		3,161,290		10,726,354
Units redeemed		(856,677	)	(434,402	)	(375,906	)	(322,859	)	(237,528	)	(235,357	)	(13,339,318	)	(3,752,911	)
Ending units		677,283		1,169,229		1,047,552		1,094,930		270,231		329,074		8,010,536		18,188,564

(Continued)

69

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	MSBF					NVRE1			NVRE2			AMTG
	2008			2007		2008		2007	2008		2007	2008		2007
Investment activity:
Net investment income (loss)	$	3,352,870		1,552,915		20,598		-	37,683		-	(1,396,437	)	(1,952,495	)
Realized gain (loss) on investments		(2,469,376	)	92,539		(99,705	)	-	(145,295	)	-	8,772,847		11,205,135
Change in unrealized gain (loss) on investments		(14,608,639	)	121,056		(328,498	)	-	(875,516	)	-	(65,611,990	)	18,662,353
Reinvested capital gains		1,473,787		2,979		-		-	-		-	-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(12,251,358	)	1,769,489		(407,605	)	-	(983,128	)	-	(58,235,580	)	27,914,993
Equity transactions:
Purchase payments received from contract owners (note 3)		6,997,174		9,131,401		27,355		-	1,749,887		-	2,631,410		3,250,011
Transfers between funds		(2,814,864	)	7,009,865		1,295,747		-	1,066,015		-	(5,390,896	)	(4,559,259	)
Redemptions (note 3)		(7,184,441	)	(8,639,355	)	(95,501	)	-	(52,248	)	-	(15,054,296	)	(24,624,339	)
Annuity benefits		(4,544	)	(5,157	)	-		-	-		-	(22,641	)	(33,640	)
Contract maintenance charges (note 2)		(35,639	)	(8,767	)	(86	)	-	(40	)	-	(67,876	)	(80,342	)
Contingent deferred sales charges (note 2)		(58,954	)	(55,237	)	(136	)	-	(641	)	-	(30,501	)	(36,280	)
Adjustments to maintain reserves		(418	)	(825	)	(23	)	-	(82	)	-	(1,321	)	2,405
Net equity transactions		(3,101,686	)	7,431,925		1,227,356		-	2,762,891		-	(17,936,121	)	(26,081,444	)
Net change in contract owners’ equity		(15,353,044	)	9,201,414		819,751		-	1,779,763		-	(76,171,701	)	1,833,549
Contract owners’ equity beginning of period		65,642,687		56,441,273		-		-	-		-	143,341,084		141,507,535
Contract owners’ equity end of period	$	50,289,643		65,642,687		819,751		-	1,779,763		-	67,169,383		143,341,084
CHANGES IN UNITS:
Beginning units		5,127,598		4,491,128		-		-	-		-	2,896,657		3,507,840
Units purchased		2,260,043		2,007,823		229,503		-	406,534		-	97,490		196,503
Units redeemed		(2,498,806	)	(1,371,353	)	(83,019	)	-	(87,365	)	-	(582,777	)	(807,686	)
Ending units		4,888,835		5,127,598		146,484		-	319,169		-	2,411,370		2,896,657

(Continued)

70

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	AMGP					AMINS				AMMCGS				AMTP
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(95,648	)	(188,430	)	(2,789,841	)	893,348		(119,115	)	(155,544	)	(1,160,892	)	(1,450,072	)
Realized gain (loss) on investments		926,217		2,228,550		(39,714,244	)	3,646,804		823,706		991,090		430,341		12,995,201
Change in unrealized gain (loss) on investments		(6,509,053	)	(992,676	)	4,414,284		(25,301,310	)	(4,987,095	)	884,746		(108,474,235	)	(15,107,994	)
Reinvested capital gains		441,400		-		1,035		16,952,840		-		-		21,625,094		18,552,371
Net increase (decrease) in contract owners’ equity resulting from operations		(5,237,084	)	1,047,444		(38,088,766	)	(3,808,318	)	(4,282,504	)	1,720,292		(87,579,692	)	14,989,506
Equity transactions:
Purchase payments received from contract owners (note 3)		472,361		633,097		30,883,696		109,134,858		86,080		127,225		3,747,736		4,751,390
Transfers between funds		(650,151	)	(1,183,810	)	(271,128,744	)	43,256,992		(1,071,305	)	1,014,492		(6,713,471	)	(9,222,420	)
Redemptions (note 3)		(1,968,691	)	(3,484,514	)	(7,125,192	)	(8,308,402	)	(862,499	)	(907,455	)	(19,892,990	)	(33,553,930	)
Annuity benefits		(23	)	(29	)	(567	)	(432	)	-		-		(27,970	)	(40,423	)
Contract maintenance charges (note 2)		(7,321	)	(8,410	)	(299,202	)	(270,924	)	(966	)	(1,101	)	(64,786	)	(77,144	)
Contingent deferred sales charges (note 2)		(5,998	)	(8,902	)	(147,591	)	(128,412	)	(9,573	)	(14,107	)	(36,006	)	(57,688	)
Adjustments to maintain reserves		(94	)	(127	)	(23,716	)	(157,119	)	(111	)	(628	)	(4,762	)	868
Net equity transactions		(2,159,917	)	(4,052,695	)	(247,841,316	)	143,526,561		(1,858,374	)	218,426		(22,992,249	)	(38,199,347	)
Net change in contract owners’ equity		(7,397,001	)	(3,005,251	)	(285,930,082	)	139,718,243		(6,140,878	)	1,938,718		(110,571,941	)	(23,209,841	)
Contract owners’ equity beginning of period		15,420,721		18,425,972		293,668,744		153,950,501		10,958,939		9,020,221		182,085,723		205,295,564
Contract owners’ equity end of period	$	8,023,720		15,420,721		7,738,662		293,668,744		4,818,061		10,958,939		71,513,782		182,085,723
CHANGES IN UNITS:
Beginning units		1,105,261		1,399,614		20,563,376		10,936,799		507,184		502,810		4,821,251		5,867,088
Units purchased		103,249		146,835		4,427,649		13,048,694		44,307		143,330		296,845		292,792
Units redeemed		(280,347	)	(441,188	)	(23,965,733	)	(3,422,117	)	(151,272	)	(138,956	)	(1,087,050	)	(1,338,629	)
Ending units		928,163		1,105,261		1,025,292		20,563,376		400,219		507,184		4,031,046		4,821,251

(Continued)

71

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	AMRS					AMFAS				AMSRS				OVMS
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(82,849	)	(196,089	)	(86,385	)	(99,651	)	(4,375,923	)	(6,234,194	)	1,526,556		1,681,503
Realized gain (loss) on investments		(575,132	)	409,822		(211,104	)	305,755		(950,599	)	3,869,047		(5,275,870	)	310,478
Change in unrealized gain (loss) on investments		(6,852,966	)	(654,737	)	(2,468,343	)	(345,149	)	(50,706,776	)	14,801,627		(48,998,634	)	(9,279,705	)
Reinvested capital gains		27,332		427,951		187,423		47,921		2,713,949		1,439,364		6,658,903		10,773,436
Net increase (decrease) in contract owners’ equity resulting from operations		(7,483,615	)	(13,053	)	(2,578,409	)	(91,124	)	(53,319,349	)	13,875,844		(46,089,045	)	3,485,712
Equity transactions:
Purchase payments received from contract owners (note 3)		1,045,318		4,597,919		397,168		407,850		46,225,071		172,758,426		2,224,523		3,061,296
Transfers between funds		(1,088,053	)	(4,982,275	)	335,102		152,085		(454,123,273	)	96,742,273		(6,680,025	)	(3,005,472	)
Redemptions (note 3)		(917,406	)	(986,306	)	(474,467	)	(646,740	)	(14,201,621	)	(14,290,978	)	(16,122,495	)	(22,129,672	)
Annuity benefits		-		-		-		-		(3,746	)	(4,900	)	(14,739	)	(24,724	)
Contract maintenance charges (note 2)		(7,274	)	(1,114	)	(984	)	(629	)	(535,421	)	(417,935	)	(46,481	)	(54,842	)
Contingent deferred sales charges (note 2)		(10,738	)	(11,451	)	(3,758	)	(7,195	)	(277,421	)	(205,511	)	(30,360	)	(41,123	)
Adjustments to maintain reserves		(335	)	(689	)	(283	)	(320	)	(14,130	)	(3,988	)	(162	)	(114	)
Net equity transactions		(978,488	)	(1,383,916	)	252,778		(94,949	)	(422,930,541	)	254,577,387		(20,669,739	)	(22,194,651	)
Net change in contract owners’ equity		(8,462,103	)	(1,396,969	)	(2,325,631	)	(186,073	)	(476,249,890	)	268,453,231		(66,758,784	)	(18,708,939	)
Contract owners’ equity beginning of period		16,737,536		18,134,505		6,032,559		6,218,632		500,502,898		232,049,667		119,146,353		137,855,292
Contract owners’ equity end of period	$	8,275,433		16,737,536		3,706,928		6,032,559		24,253,008		500,502,898		52,387,569		119,146,353
CHANGES IN UNITS:
Beginning units		1,309,013		1,440,361		392,938		399,331		29,683,131		14,567,602		3,793,326		4,523,880
Units purchased		448,561		770,522		183,533		148,639		5,126,351		18,326,427		105,577		154,382
Units redeemed		(541,555	)	(901,870	)	(170,101	)	(155,032	)	(32,417,442	)	(3,210,898	)	(926,743	)	(884,936	)
Ending units		1,216,019		1,309,013		406,370		392,938		2,392,040		29,683,131		2,972,160		3,793,326

(Continued)

72

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	OVCAFS					OVGR				OVB				OVGS3
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(858,109	)	(1,063,666	)	(789,330	)	(1,051,833	)	2,874,069		4,270,510		225,138		14,013
Realized gain (loss) on investments		785,484		1,745,319		2,599,937		7,994,724		(2,817,013	)	1,158,307		3,119,139		8,615,762
Change in unrealized gain (loss) on investments		(30,391,351	)	6,879,777		(38,741,679	)	4,577,013		(34,742,735	)	(2,274,931	)	(52,083,596	)	(8,487,804	)
Reinvested capital gains		-		-		-		-		-		-		5,983,984		5,921,773
Net increase (decrease) in contract owners’ equity resulting from operations		(30,463,976	)	7,561,430		(36,931,072	)	11,519,904		(34,685,679	)	3,153,886		(42,755,335	)	6,063,744
Equity transactions:
Purchase payments received from contract owners (note 3)		3,218,037		6,664,178		2,962,134		4,025,527		2,358,634		2,979,705		8,062,393		10,978,070
Transfers between funds		(3,581,330	)	(4,884,743	)	(4,256,541	)	(7,198,506	)	(6,919,838	)	(437,324	)	(7,797,458	)	(4,254,366	)
Redemptions (note 3)		(5,118,259	)	(3,967,446	)	(11,259,806	)	(18,459,504	)	(14,719,464	)	(19,412,680	)	(14,006,293	)	(21,091,727	)
Annuity benefits		-		-		(16,600	)	(27,553	)	(13,895	)	(15,406	)	(13,922	)	(17,312	)
Contract maintenance charges (note 2)		(9,871	)	(7,312	)	(43,748	)	(53,097	)	(37,593	)	(42,756	)	(35,584	)	(41,927	)
Contingent deferred sales charges (note 2)		(97,866	)	(79,364	)	(46,118	)	(65,062	)	(26,530	)	(35,011	)	(70,898	)	(74,532	)
Adjustments to maintain reserves		(523	)	(1,617	)	851		(468	)	(16,532	)	3,421		(6,525	)	(2,232	)
Net equity transactions		(5,589,812	)	(2,276,304	)	(12,659,828	)	(21,778,663	)	(19,375,218	)	(16,960,051	)	(13,868,287	)	(14,504,026	)
Net change in contract owners’ equity		(36,053,788	)	5,285,126		(49,590,900	)	(10,258,759	)	(54,060,897	)	(13,806,165	)	(56,623,622	)	(8,440,282	)
Contract owners’ equity beginning of period		69,363,812		64,078,686		89,378,932		99,637,691		102,216,189		116,022,354		112,825,784		121,266,066
Contract owners’ equity end of period	$	33,310,024		69,363,812		39,788,032		89,378,932		48,155,292		102,216,189		56,202,162		112,825,784
CHANGES IN UNITS:
Beginning units		3,981,882		4,129,863		4,805,480		6,037,158		4,466,808		5,265,751		4,898,499		5,524,646
Units purchased		593,773		677,935		309,176		374,836		210,261		336,055		626,175		901,762
Units redeemed		(999,034	)	(825,916	)	(1,137,207	)	(1,606,514	)	(1,203,753	)	(1,134,998	)	(1,390,212	)	(1,527,909	)
Ending units		3,576,621		3,981,882		3,977,449		4,805,480		3,473,316		4,466,808		4,134,462		4,898,499

(Continued)

73

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	OVGS4					OVGS				OVGSS				OVHI3
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(176,251	)	(409,508	)	523,675		107,501		(19,690	)	(64,097	)	21,362		(3,811	)
Realized gain (loss) on investments		(553,759	)	2,279,459		14,571,089		33,187,135		205,519		843,896		(304,175	)	(15,415	)
Change in unrealized gain (loss) on investments		(45,533,159	)	(2,392,817	)	(119,409,989	)	(32,914,580	)	(8,774,045	)	(858,575	)	(388,706	)	(5,799	)
Reinvested capital gains		5,591,832		4,840,272		13,114,068		13,947,556		1,073,516		1,087,160		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(40,671,337	)	4,317,406		(91,201,157	)	14,327,612		(7,514,700	)	1,008,384		(671,519	)	(25,025	)
Equity transactions:
Purchase payments received from contract owners (note 3)		5,741,670		18,266,347		2,978		64,085		392		(15	)	82,434		59,395
Transfers between funds		(8,941,891	)	(5,839,186	)	(12,042,430	)	(12,276,553	)	(2,102,702	)	(1,192,815	)	517,811		468,880
Redemptions (note 3)		(6,378,346	)	(6,786,433	)	(27,599,474	)	(47,883,816	)	(1,479,756	)	(1,333,789	)	(129,846	)	(34,749	)
Annuity benefits		-		-		(41,466	)	(53,984	)	-		-		-		-
Contract maintenance charges (note 2)		(10,104	)	(9,984	)	(82,306	)	(101,227	)	(1,498	)	(1,787	)	(230	)	(68	)
Contingent deferred sales charges (note 2)		(88,268	)	(85,826	)	(36,774	)	(60,514	)	(19,408	)	(18,680	)	(209	)	(7	)
Adjustments to maintain reserves		(507	)	(1,945	)	33,911		601		(343	)	(466	)	(14,104	)	(23	)
Net equity transactions		(9,677,446	)	5,542,973		(39,765,561	)	(60,311,408	)	(3,603,315	)	(2,547,552	)	455,856		493,428
Net change in contract owners’ equity		(50,348,783	)	9,860,379		(130,966,718	)	(45,983,796	)	(11,118,015	)	(1,539,168	)	(215,663	)	468,403
Contract owners’ equity beginning of period		104,330,390		94,470,011		248,379,318		294,363,114		20,585,407		22,124,575		468,403		-
Contract owners’ equity end of period	$	53,981,607		104,330,390		117,412,600		248,379,318		9,467,392		20,585,407		252,740		468,403
CHANGES IN UNITS:
Beginning units		6,661,852		6,304,392		5,756,123		7,165,665		862,593		967,988		48,923		-
Units purchased		850,439		1,602,889		4		78		-		479		180,064		123,135
Units redeemed		(1,649,122	)	(1,245,429	)	(1,150,144	)	(1,409,620	)	(186,643	)	(105,874	)	(102,308	)	(74,212	)
Ending units		5,863,169		6,661,852		4,605,983		5,756,123		675,950		862,593		126,679		48,923

(Continued)

74

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	OVHI4					OVHI				OVHIS				OVSC
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	444,606		(73,737	)	24,514		46,386		1,024,178		2,270,099		(31,327	)	(39,661	)
Realized gain (loss) on investments		(3,271,125	)	(193,283	)	(123,326	)	15,202		(2,165,204	)	(113,025	)	(357,562	)	115,913
Change in unrealized gain (loss) on investments		(6,889,235	)	(138,069	)	(193,406	)	(53,334	)	(14,303,261	)	(2,341,567	)	(1,543,450	)	(399,329	)
Reinvested capital gains		-		-		-		-		-		-		221,525		100,187
Net increase (decrease) in contract owners’ equity resulting from operations		(9,715,754	)	(405,089	)	(292,218	)	8,254		(15,444,287	)	(184,493	)	(1,710,814	)	(222,890	)
Equity transactions:
Purchase payments received from contract owners (note 3)		2,125,672		2,695,813		(12	)	25,804		4,546		2,507,174		364,635		356,322
Transfers between funds		3,348,619		7,924,707		(54,310	)	(313,066	)	(4,372,402	)	(17,858,509	)	381,324		2,286,190
Redemptions (note 3)		(1,059,579	)	(728,500	)	(112,505	)	(134,949	)	(2,181,812	)	(3,185,760	)	(480,271	)	(603,915	)
Annuity benefits		-		-		-		-		(2,944	)	(2,979	)	(372	)	(276	)
Contract maintenance charges (note 2)		(916	)	(240	)	(117	)	(230	)	(2,031	)	(2,910	)	(1,617	)	(1,113	)
Contingent deferred sales charges (note 2)		(9,956	)	(14,043	)	(3	)	(208	)	(21,980	)	(31,362	)	(1,786	)	(282	)
Adjustments to maintain reserves		(1,667	)	(128	)	(30	)	(28	)	(712	)	(812	)	(46	)	39
Net equity transactions		4,402,173		9,877,609		(166,977	)	(422,677	)	(6,577,335	)	(18,575,158	)	261,867		2,036,965
Net change in contract owners’ equity		(5,313,581	)	9,472,520		(459,195	)	(414,423	)	(22,021,622	)	(18,759,651	)	(1,448,947	)	1,814,075
Contract owners’ equity beginning of period		9,472,520		-		510,531		924,954		25,701,219		44,460,870		4,092,040		2,277,965
Contract owners’ equity end of period	$	4,158,939		9,472,520		51,336		510,531		3,679,597		25,701,219		2,643,093		4,092,040
CHANGES IN UNITS:
Beginning units		991,751		-		49,246		87,967		1,877,575		3,180,409		418,752		227,665
Units purchased		2,688,244		1,766,260		-		91,604		7		666,017		239,302		348,899
Units redeemed		(1,609,756	)	(774,509	)	(25,722	)	(130,325	)	(603,240	)	(1,968,851	)	(217,197	)	(157,812	)
Ending units		2,070,239		991,751		23,524		49,246		1,274,342		1,877,575		440,857		418,752

(Continued)

75

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	OVSCS					OVGI				OVGIS				OVAG
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(2,375,054	)	(1,669,977	)	49,367		(94,475	)	(2,055,223	)	(3,558,101	)	(162,354	)	(240,177	)
Realized gain (loss) on investments		(6,421,937	)	2,322,762		439,049		2,190,869		(4,650,030	)	8,289,626		197,485		1,172,555
Change in unrealized gain (loss) on investments		(71,083,896	)	(9,482,308	)	(11,241,564	)	(1,174,857	)	(195,684,358	)	(3,241,859	)	(7,546,706	)	7,421
Reinvested capital gains		9,799,136		2,837,156		1,372,064		-		24,059,956		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(70,081,751	)	(5,992,367	)	(9,381,084	)	921,537		(178,329,655	)	1,489,666		(7,511,575	)	939,799
Equity transactions:
Purchase payments received from contract owners (note 3)		21,061,258		43,133,931		1,404,950		1,963,139		44,131,538		136,524,143		967,480		1,388,265
Transfers between funds		38,121,966		22,344,161		(1,354,116	)	96,324		26,238,707		41,566,777		(928,902	)	(1,907,552	)
Redemptions (note 3)		(8,881,039	)	(4,527,923	)	(3,920,948	)	(5,751,994	)	(20,776,884	)	(12,264,290	)	(2,111,631	)	(3,132,552	)
Annuity benefits		(59	)	-		(8,536	)	(13,036	)	(149	)	-		-		-
Contract maintenance charges (note 2)		(379,953	)	(83,951	)	(12,837	)	(14,617	)	(900,873	)	(311,701	)	(10,809	)	(13,679	)
Contingent deferred sales charges (note 2)		(175,869	)	(75,353	)	(19,254	)	(22,732	)	(393,034	)	(198,454	)	(23,441	)	(19,771	)
Adjustments to maintain reserves		(1,041	)	(2,197	)	242		997		(1,071	)	(5,081	)	(97	)	(142	)
Net equity transactions		49,745,263		60,788,668		(3,910,499	)	(3,741,919	)	48,298,234		165,311,394		(2,107,400	)	(3,685,431	)
Net change in contract owners’ equity		(20,336,488	)	54,796,301		(13,291,583	)	(2,820,382	)	(130,031,421	)	166,801,060		(9,618,975	)	(2,745,632	)
Contract owners’ equity beginning of period		125,648,459		70,852,158		26,266,088		29,086,470		402,804,694		236,003,634		16,720,309		19,465,941
Contract owners’ equity end of period	$	105,311,971		125,648,459		12,974,505		26,266,088		272,773,273		402,804,694		7,101,334		16,720,309
CHANGES IN UNITS:
Beginning units		6,050,092		3,305,000		2,487,109		2,841,846		24,014,369		14,409,505		2,576,050		3,147,364
Units purchased		5,302,603		3,945,305		279,986		553,940		7,491,233		13,464,733		316,968		325,096
Units redeemed		(3,015,352	)	(1,200,213	)	(744,488	)	(908,677	)	(4,500,024	)	(3,859,869	)	(716,694	)	(896,410	)
Ending units		8,337,343		6,050,092		2,022,607		2,487,109		27,005,578		24,014,369		2,176,324		2,576,050

(Continued)

76

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	PISVP1					PVGIB				PVTIGB				PVTVB
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(3,653	)	(4,220	)	30,478		(23,689	)	7,880		23,236		(29,047	)	(42,282	)
Realized gain (loss) on investments		(92,857	)	(11,971	)	(610,222	)	196,292		12,316		125,163		(36,556	)	172,829
Change in unrealized gain (loss) on investments		(490,494	)	(385,889	)	(2,900,852	)	(1,946,049	)	(833,657	)	(244,489	)	(756,377	)	(42,275	)
Reinvested capital gains		153,345		299,112		973,768		1,219,908		192,364		210,562		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(433,659	)	(102,968	)	(2,506,828	)	(553,538	)	(621,097	)	114,472		(821,980	)	88,272
Equity transactions:
Purchase payments received from contract owners (note 3)		266		25,508		58,637		78,232		-		-		34,791		15,004
Transfers between funds		(67,029	)	(33,794	)	(311,802	)	(620,149	)	(123,387	)	(161,735	)	(48,541	)	(229,217	)
Redemptions (note 3)		(27,061	)	(56,766	)	(676,400	)	(760,481	)	(55,007	)	(184,528	)	(243,758	)	(356,133	)
Annuity benefits		-		-		-		-		-		-		-		-
Contract maintenance charges (note 2)		(56	)	(96	)	(977	)	(1,016	)	(137	)	(157	)	(367	)	(376	)
Contingent deferred sales charges (note 2)		-		-		(15,573	)	(15,079	)	(613	)	(4,199	)	(3,785	)	(12,418	)
Adjustments to maintain reserves		(10	)	(1	)	(142	)	(322	)	(139	)	16		(137	)	(266	)
Net equity transactions		(93,890	)	(65,149	)	(946,257	)	(1,318,815	)	(179,283	)	(350,603	)	(261,797	)	(583,406	)
Net change in contract owners’ equity		(527,549	)	(168,117	)	(3,453,085	)	(1,872,353	)	(800,380	)	(236,131	)	(1,083,777	)	(495,134	)
Contract owners’ equity beginning of period		1,173,591		1,341,708		6,876,101		8,748,454		1,525,012		1,761,143		2,271,117		2,766,251
Contract owners’ equity end of period	$	646,042		1,173,591		3,423,016		6,876,101		724,632		1,525,012		1,187,340		2,271,117
CHANGES IN UNITS:
Beginning units		117,897		124,148		468,881		551,603		71,037		87,538		168,443		213,216
Units purchased		782		6,820		36,053		16,334		-		3,847		10,344		27,232
Units redeemed		(12,946	)	(13,071	)	(117,846	)	(99,056	)	(9,857	)	(20,348	)	(36,603	)	(72,005	)
Ending units		105,733		117,897		387,088		468,881		61,180		71,037		142,184		168,443

(Continued)

77

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	TRBCG2					TREI2				TRLT2				DSRG
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(3,075,467	)	(1,569,018	)	470,585		(23,766	)	884,495		378,387		(311,002	)	(618,117	)
Realized gain (loss) on investments		(1,341,937	)	1,053,580		(1,046,707	)	1,048,729		(28,663	)	855		(6,076,910	)	(4,934,921	)
Change in unrealized gain (loss) on investments		(101,401,814	)	9,175,145		(34,340,847	)	(5,255,297	)	(1,262,177	)	241,676		(16,689,844	)	10,518,224
Reinvested capital gains		-		-		2,107,353		4,427,360		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(105,819,218	)	8,659,707		(32,809,616	)	197,026		(406,345	)	620,918		(23,077,756	)	4,965,186
Equity transactions:
Purchase payments received from contract owners (note 3)		25,390,342		44,889,392		16,738,483		26,252,958		5,361,860		9,270,073		2,399,674		2,967,102
Transfers between funds		105,779,333		61,775,612		7,299,559		1,470,811		13,383,565		13,839,582		(2,989,401	)	(4,928,781	)
Redemptions (note 3)		(11,097,363	)	(4,007,375	)	(7,204,544	)	(5,737,988	)	(3,734,295	)	(1,346,062	)	(9,931,828	)	(13,039,667	)
Annuity benefits		(1,113	)	-		(3,457	)	(4,222	)	-		-		(7,490	)	(2,996	)
Contract maintenance charges (note 2)		(488,777	)	(86,315	)	(35,967	)	(5,633	)	(51,706	)	(1,500	)	(52,268	)	(60,604	)
Contingent deferred sales charges (note 2)		(185,760	)	(49,070	)	(85,680	)	(47,203	)	(84,785	)	(6,230	)	(36,264	)	(41,484	)
Adjustments to maintain reserves		(885	)	(1,604	)	5,242		(1,162	)	417		1,658		3,746		(2,861	)
Net equity transactions		119,395,777		102,520,640		16,713,636		21,927,561		14,875,056		21,757,521		(10,613,831	)	(15,109,291	)
Net change in contract owners’ equity		13,576,559		111,180,347		(16,095,980	)	22,124,587		14,468,711		22,378,439		(33,691,587	)	(10,144,105	)
Contract owners’ equity beginning of period		133,588,581		22,408,234		76,363,727		54,239,140		31,585,239		9,206,800		72,329,772		82,473,877
Contract owners’ equity end of period	$	147,165,140		133,588,581		60,267,747		76,363,727		46,053,950		31,585,239		38,638,185		72,329,772
CHANGES IN UNITS:
Beginning units		10,055,319		1,860,568		6,128,523		4,412,317		2,984,605		897,335		2,887,153		3,504,269
Units purchased		12,281,690		9,459,193		3,457,161		3,579,944		2,850,776		2,462,859		123,980		140,091
Units redeemed		(2,663,603	)	(1,264,442	)	(1,862,608	)	(1,863,738	)	(1,474,432	)	(375,589	)	(630,537	)	(757,207	)
Ending units		19,673,406		10,055,319		7,723,076		6,128,523		4,360,949		2,984,605		2,380,596		2,887,153

(Continued)

78

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	VWBFR					VWBF				VWEMR				VWEM
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	614,508		353,900		1,343,185		1,058,302		(276,248	)	(295,139	)	(380,161	)	(386,311	)
Realized gain (loss) on investments		(42,948	)	(195,683	)	(371,189	)	(457,001	)	(6,921,436	)	3,358,355		(92,397	)	6,302,960
Change in unrealized gain (loss) on investments		(458,896	)	502,780		(583,411	)	957,901		(22,684,555	)	1,029,821		(40,435,269	)	(536,696	)
Reinvested capital gains		-		-		-		-		11,631,611		4,720,791		15,223,007		7,864,824
Net increase (decrease) in contract owners’ equity resulting from operations		112,664		660,997		388,585		1,559,202		(18,250,628	)	8,813,828		(25,684,820	)	13,244,777
Equity transactions:
Purchase payments received from contract owners (note 3)		448,071		585,309		-		33		934,783		1,557,545		(109	)	61,761
Transfers between funds		708,740		1,325,285		(1,281,269	)	(789,366	)	(7,027,224	)	4,471,559		(2,457,480	)	(3,266,318	)
Redemptions (note 3)		(2,150,571	)	(1,419,562	)	(2,817,333	)	(3,619,530	)	(2,883,313	)	(4,428,298	)	(4,000,717	)	(8,036,349	)
Annuity benefits		(1,516	)	-		(2,538	)	(2,401	)	(3,759	)	(4,205	)	(14,082	)	(25,209	)
Contract maintenance charges (note 2)		(2,594	)	(1,885	)	(8,944	)	(9,360	)	(6,659	)	(8,265	)	(13,922	)	(17,603	)
Contingent deferred sales charges (note 2)		(3,862	)	(2,748	)	(1,750	)	(2,787	)	(8,254	)	(9,717	)	(4,502	)	(10,463	)
Adjustments to maintain reserves		3,575		(67	)	(2,298	)	477		331		1,011		2,584		4,999
Net equity transactions		(998,157	)	486,332		(4,114,132	)	(4,422,934	)	(8,994,095	)	1,579,630		(6,488,228	)	(11,289,182	)
Net change in contract owners’ equity		(885,493	)	1,147,329		(3,725,547	)	(2,863,732	)	(27,244,723	)	10,393,458		(32,173,048	)	1,955,595
Contract owners’ equity beginning of period		8,910,518		7,763,189		19,122,232		21,985,964		35,419,465		25,026,007		44,356,883		42,401,288
Contract owners’ equity end of period	$	8,025,025		8,910,518		15,396,685		19,122,232		8,174,742		35,419,465		12,183,835		44,356,883
CHANGES IN UNITS:
Beginning units		731,903		690,934		889,847		1,107,173		1,152,258		1,106,434		1,599,935		2,079,717
Units purchased		498,428		316,826		-		-		278,549		822,360		59		-
Units redeemed		(587,917	)	(275,857	)	(186,622	)	(217,326	)	(666,891	)	(776,536	)	(335,936	)	(479,782	)
Ending units		642,414		731,903		703,225		889,847		763,916		1,152,258		1,264,058		1,599,935

(Continued)

79

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	VWHAR					VWHA				MSVFI				MSVF2
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(416,429	)	(480,374	)	(500,253	)	(638,683	)	108,965		65,016		6,402,303		3,602,936
Realized gain (loss) on investments		287,404		3,935,670		5,962,740		6,186,747		(119,033	)	17,379		(5,301,604	)	(42,096	)
Change in unrealized gain (loss) on investments		(27,898,131	)	5,938,356		(37,368,416	)	7,046,890		(437,219	)	24,449		(36,033,941	)	3,634,710
Reinvested capital gains		6,617,535		4,275,584		8,257,790		6,400,431		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(21,409,621	)	13,669,236		(23,648,139	)	18,995,385		(447,287	)	106,844		(34,933,242	)	7,195,550
Equity transactions:
Purchase payments received from contract owners (note 3)		1,483,188		1,673,206		(348	)	(147	)	244,265		245,605		32,437,863		90,733,170
Transfers between funds		1,123,860		2,203,387		(3,564,995	)	(2,798,775	)	312,810		2,222,183		(53,307,697	)	83,043,132
Redemptions (note 3)		(5,905,125	)	(5,183,512	)	(6,382,193	)	(6,481,955	)	(663,809	)	(432,077	)	(14,800,091	)	(7,534,522	)
Annuity benefits		(2,101	)	(2,020	)	(10,577	)	(9,427	)	-		-		(157	)	-
Contract maintenance charges (note 2)		(12,808	)	(10,338	)	(18,850	)	(19,103	)	(1,420	)	(740	)	(536,688	)	(200,588	)
Contingent deferred sales charges (note 2)		(7,187	)	(9,290	)	(3,372	)	(4,895	)	(2,703	)	(196	)	(254,674	)	(106,087	)
Adjustments to maintain reserves		(161	)	(411	)	8,518		3,363		(105	)	(156	)	(862	)	(2,904	)
Net equity transactions		(3,320,334	)	(1,328,978	)	(9,971,817	)	(9,310,939	)	(110,962	)	2,034,619		(36,462,306	)	165,932,201
Net change in contract owners’ equity		(24,729,955	)	12,340,258		(33,619,956	)	9,684,446		(558,249	)	2,141,463		(71,395,548	)	173,127,751
Contract owners’ equity beginning of period		46,070,345		33,730,087		58,405,783		48,721,337		3,557,887		1,416,424		286,272,488		113,144,737
Contract owners’ equity end of period	$	21,340,390		46,070,345		24,785,827		58,405,783		2,999,638		3,557,887		214,876,940		286,272,488
CHANGES IN UNITS:
Beginning units		1,400,348		1,470,219		1,118,247		1,340,984		328,510		136,094		25,887,057		10,572,601
Units purchased		753,375		733,623		-		-		209,243		299,366		6,060,614		17,222,645
Units redeemed		(934,439	)	(803,494	)	(225,882	)	(222,737	)	(225,136	)	(106,950	)	(9,815,302	)	(1,908,189	)
Ending units		1,219,284		1,400,348		892,365		1,118,247		312,617		328,510		22,132,369		25,887,057

(Continued)

80

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	MSEM					MSEMB				MSVRE				MSVREB
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	335,121		490,613		95,545		128,297		2,027,730		(478,010	)	890,316		(659,517	)
Realized gain (loss) on investments		(302,007	)	(110,214	)	(89,035	)	(39,384	)	2,376,340		38,936,051		(10,999,719	)	12,497,447
Change in unrealized gain (loss) on investments		(1,228,571	)	(238,725	)	(357,750	)	(55,822	)	(81,704,272	)	(83,713,845	)	(48,143,342	)	(41,769,776	)
Reinvested capital gains		238,029		256,821		70,024		69,222		36,706,467		15,636,180		27,428,028		9,597,092
Net increase (decrease) in contract owners’ equity resulting from operations		(957,428	)	398,495		(281,216	)	102,313		(40,593,735	)	(29,619,624	)	(30,824,717	)	(20,334,754	)
Equity transactions:
Purchase payments received from contract owners (note 3)		(253	)	(13	)	-		(65	)	3,320,519		5,875,599		3,411,631		20,486,120
Transfers between funds		(670,164	)	(1,085,960	)	(135,747	)	(231,100	)	(8,237,395	)	(42,565,173	)	(3,947,039	)	(27,023,886	)
Redemptions (note 3)		(1,064,832	)	(1,739,155	)	(227,330	)	(295,201	)	(16,854,491	)	(30,308,534	)	(7,599,851	)	(7,783,265	)
Annuity benefits		-		-		-		-		(10,608	)	(14,143	)	(10,188	)	(10,721	)
Contract maintenance charges (note 2)		(3,433	)	(4,305	)	(266	)	(261	)	(45,151	)	(68,065	)	(10,148	)	(11,149	)
Contingent deferred sales charges (note 2)		(3,772	)	(1,774	)	(3,208	)	(6,665	)	(52,621	)	(53,891	)	(132,793	)	(120,741	)
Adjustments to maintain reserves		(16	)	(24	)	(112	)	(176	)	1,594		1,090		(717	)	(1,037	)
Net equity transactions		(1,742,470	)	(2,831,231	)	(366,663	)	(533,468	)	(21,878,153	)	(67,133,117	)	(8,289,105	)	(14,464,679	)
Net change in contract owners’ equity		(2,699,898	)	(2,432,736	)	(647,879	)	(431,155	)	(62,471,888	)	(96,752,741	)	(39,113,822	)	(34,799,433	)
Contract owners’ equity beginning of period		6,980,725		9,413,461		1,965,340		2,396,495		121,588,720		218,341,461		81,927,743		116,727,176
Contract owners’ equity end of period	$	4,280,827		6,980,725		1,317,461		1,965,340		59,116,832		121,588,720		42,813,921		81,927,743
CHANGES IN UNITS:
Beginning units		351,451		498,158		113,859		145,536		2,592,043		3,810,701		3,568,905		4,145,461
Units purchased		-		-		-		4		342,609		397,450		1,176,390		1,492,789
Units redeemed		(94,560	)	(146,707	)	(22,828	)	(31,681	)	(878,625	)	(1,616,108	)	(1,684,282	)	(2,069,345	)
Ending units		256,891		351,451		91,031		113,859		2,056,027		2,592,043		3,061,013		3,568,905

(Continued)

81

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	VYDS					SVDF				WFVLCG				WFVMM
	2008			2007		2008		2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	(5,483	)	(7,868	)	(713,564	)	(955,911	)	(1,977	)	(2,929	)	253		535
Realized gain (loss) on investments		14,968		6,827		3,564,253		5,574,290		609		1,146		-		-
Change in unrealized gain (loss) on investments		(507,003	)	189		(31,921,510	)	8,715,338		(51,732	)	8,869		-		-
Reinvested capital gains		127,929		82,411		-		-		-		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(369,589	)	81,559		(29,070,821	)	13,333,717		(53,100	)	7,086		253		535
Equity transactions:
Purchase payments received from contract owners (note 3)		44,635		21,666		795,007		966,397		45		-		-		611,166
Transfers between funds		(41,110	)	(1,786	)	(1,750,799	)	(2,103,615	)	-		-		202,791		(535,087	)
Redemptions (note 3)		(131,922	)	(7,632	)	(7,473,539	)	(11,056,240	)	(5,759	)	(7,517	)	(2,200	)	(76,167	)
Annuity benefits		-		-		(16,627	)	(18,780	)	-		-		-		-
Contract maintenance charges (note 2)		(175	)	(189	)	(27,318	)	(31,618	)	(35	)	(43	)	(30	)	(30	)
Contingent deferred sales charges (note 2)		-		(266	)	(10,655	)	(10,297	)	(168	)	(348	)	-		-
Adjustments to maintain reserves		-		(11	)	(6,920	)	(1,381	)	(17	)	(21	)	45		113
Net equity transactions		(128,572	)	11,782		(8,490,851	)	(12,255,534	)	(5,934	)	(7,929	)	200,606		(5	)
Net change in contract owners’ equity		(498,161	)	93,341		(37,561,672	)	1,078,183		(59,034	)	(843	)	200,859		530
Contract owners’ equity beginning of period		1,063,078		969,737		69,816,019		68,737,836		136,370		137,213		17,585		17,055
Contract owners’ equity end of period	$	564,917		1,063,078		32,254,347		69,816,019		77,336		136,370		218,444		17,585
CHANGES IN UNITS:
Beginning units		66,078		65,321		1,793,964		2,138,630		12,402		13,143		1,632		1,635
Units purchased		3,099		1,779		107,174		80,276		-		-		18,728		58,314
Units redeemed		(11,802	)	(1,022	)	(393,126	)	(424,942	)	(626	)	(741	)	(206	)	(58,317	)
Ending units		57,375		66,078		1,508,012		1,793,964		11,776		12,402		20,154		1,632

(Continued)

82

NATIONWIDE VARIABLE ACCOUNT-II

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

	SVOF					WFVSMV				WFVTRB
	2008			2007		2008		2007		2008		2007
Investment activity:
Net investment income (loss)	$	1,305,772		(2,392,205	)	(87	)	(1	)	841		768
Realized gain (loss) on investments		(7,092,700	)	7,758,603		(310	)	1		(1	)	(1	)
Change in unrealized gain (loss) on investments		(152,729,190	)	(32,879,682	)	(6,144	)	9		(559	)	325
Reinvested capital gains		51,688,115		45,422,273		2,098		-		-		-
Net increase (decrease) in contract owners’ equity resulting from operations		(106,828,003	)	17,908,989		(4,443	)	9		281		1,092
Equity transactions:
Purchase payments received from contract owners (note 3)		4,928,968		6,610,961		11,333		372		-		-
Transfers between funds		(11,139,737	)	(16,577,163	)	783		(10	)	-		-
Redemptions (note 3)		(33,723,685	)	(51,566,086	)	(1,514	)	-		-		-
Annuity benefits		(42,388	)	(60,812	)	-		-		-		-
Contract maintenance charges (note 2)		(117,994	)	(138,185	)	-		-		-		-
Contingent deferred sales charges (note 2)		(69,229	)	(74,200	)	-		-		-		-
Adjustments to maintain reserves		14,276		66,243		(1	)	(3	)	(1	)	(1	)
Net equity transactions		(40,149,789	)	(61,739,242	)	10,601		359		(1	)	(1	)
Net change in contract owners’ equity		(146,977,792	)	(43,830,253	)	6,158		368		280		1,091
Contract owners’ equity beginning of period		291,426,019		335,256,272		368		-		23,072		21,981
Contract owners’ equity end of period	$	144,448,227		291,426,019		6,526		368		23,352		23,072
CHANGES IN UNITS:
Beginning units		5,757,665		7,005,669		39		-		2,116		2,116
Units purchased		181,645		173,167		1,409		40		-		-
Units redeemed		(1,123,382	)	(1,421,171	)	(188	)	(1	)	-		-
Ending units		4,815,928		5,757,665		1,260		39		2,116		2,116

See accompanying notes to financial statements.

83

NATIONWIDE VARIABLE ACCOUNT-II

NOTES TO FINANCIAL STATEMENTS

December 31, 2008 and 2007

(1) Background and Summary of Significant Accounting Policies

(a) Organization and Nature of Operations

The Nationwide Variable Account-II (the Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on October 7, 1981. The Account is registered as a unit investment trust under the Investment Company Act of 1940.

The Company offers tax qualified and non-tax qualified Individual Deferred Variable Annuity Contracts, and Individual Modified Single Premium Deferred Variable Annuity Contracts through the Account. The primary distribution for the contracts is through the brokerage community; however, other distributors are utilized.

(b) The Contracts

Only contracts without a front-end sales charge, but with a contingent deferred sales charge and certain other fees are offered for purchase. See note 2 for a discussion of contract expenses.

With certain exceptions, contract owners in either the accumulation or the payout phase may invest in the following:

Portfolios of the AIM Variable Insurance Funds (AIM VIF);

AIM VIF - Basic Value Fund - Series II (AVBV2)

AIM VIF - Capital Appreciation Fund - Series II (AVCA2)

AIM VIF - Capital Development Fund - Series II (AVCD2)

Alger American Balanced Portfolio - Class S (ALBS)

Alger American Mid Cap Growth Portfolio - Class S (ALMCS)

Portfolios of the AllianceBernstein Variable Products Series Fund, Inc. (AllianceBernstein VPS);

AllianceBernstein VPS - Growth and Income Portfolio - Class B (ALVGIB)

AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class B (ALVSVB)

Portfolios of the American Century Variable Portfolios, Inc. (American Century VP);

American Century VP - Balanced Fund - Class I (ACVB)

American Century VP - Capital Appreciation Fund - Class I (ACVCA)

American Century VP - Income & Growth Fund - Class I (ACVIG)

American Century VP - Income & Growth Fund - Class II (ACVIG2)

American Century VP - Inflation Protection Fund - Class II (ACVIP2)

American Century VP - International Fund - Class I (ACVI)

American Century VP - International Fund - Class II (ACVI2)

American Century VP - International Fund - Class III (ACVI3)

American Century VP - International Fund - Class IV (ACVI4)

American Century VP - Mid Cap Value Fund - Class I (ACVMV1)

American Century VP - Mid Cap Value Fund - Class II (ACVMV2)

American Century VP - Ultra(R) Fund - Class I (ACVU1)

American Century VP - Ultra(R) Fund - Class II (ACVU2)

American Century VP - Value Fund - Class I (ACVV)

American Century VP - Value Fund - Class II (ACVV2)

American Century VP - Vista(SM) Fund - Class I (ACVVS1)

American Century VP - Vista(SM) Fund - Class II (ACVVS2)

Portfolios of the American Funds Insurance Series(R) (American Funds IS);

American Funds IS - Growth Fund - Class 1 (AFGF)

American Funds IS - High Income Bond Fund - Class 1 (AFHY)

American Funds IS - U.S. Government/AAA-Rated Securities Fund - Class 1 (AFGC)

Portfolios of the BB&T Variable Insurance Funds;

BB&T Variable Insurance Funds - Capital Manager Equity Fund (BBCMAG)*

BB&T Variable Insurance Funds - Large Cap Fund (BBGI)*

BB&T Variable Insurance Funds - Large Cap Growth Fund (BBLCG)*

BB&T Variable Insurance Funds - Mid Cap Growth Fund (BBCA)*

Charles Schwab Money Market Portfolio (CHSMM)

Portfolios of the Credit Suisse Trust;

Credit Suisse Trust - Global Small Cap Portfolio (WVCP)

Credit Suisse Trust - International Focus Portfolio (WIEP)

Credit Suisse Trust - Small Cap Core I Portfolio (WSCP)

Portfolios of the Dreyfus Investment Portfolios (Dreyfus IP);

Dreyfus IP - European Equity Portfolio (DVEE)*

Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)

(Continued)

84

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)

Dreyfus Stock Index Fund, Inc. - Service Class (DSIFS)

Portfolios of the Dreyfus Variable Investment Fund (Dreyfus VIF);

Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)

Dreyfus VIF - Appreciation Portfolio - Service Class (DCAPS)

Dreyfus VIF - Developing Leaders Portfolio - Service Class (DVDLS)

Dreyfus VIF - Growth and Income Portfolio - Initial Class (DGI)

Portfolios of the Federated Insurance Series (Federated IS);

Federated IS - American Leaders Fund II - Service Class (FALFS)

Federated IS - Capital Appreciation Fund II - Service Class (FCA2S)

Federated IS - Market Opportunity Fund II - Service Class (FVMOS)

Federated IS - Quality Bond Fund II - Primary Class (FQB)

Federated IS - Quality Bond Fund II - Service Class (FQBS)

Portfolios of the Fidelity(R) Variable Insurance Products Fund (Fidelity(R) VIP);

Fidelity(R) VIP - Equity-Income Portfolio - Initial Class (FEIP)

Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)

Fidelity(R) VIP - Growth Portfolio - Initial Class (FGP)

Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)

Fidelity(R) VIP - High Income Portfolio - Initial Class (FHIP)

Fidelity(R) VIP - High Income Portfolio - Initial Class R (FHIPR)

Fidelity(R) VIP - Overseas Portfolio - Initial Class (FOP)

Fidelity(R) VIP - Overseas Portfolio - Initial Class R (FOPR)

Fidelity(R) VIP - Overseas Portfolio - Service Class 2 (FO2)

Fidelity(R) VIP - Overseas Portfolio - Service Class 2 R (FO2R)

Portfolios of the Fidelity(R) Variable Insurance Products Fund II (Fidelity(R) VIP II);

Fidelity(R) VIP II - Asset Manager Portfolio - Initial Class (FAMP)

Fidelity(R) VIP II - Contrafund(R) Portfolio - Initial Class (FCP)

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)

Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)

Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class 2 (FIGBP2)

Portfolios of the Fidelity(R) Variable Insurance Products Fund III (Fidelity(R) VIP III);

Fidelity(R) VIP III - Growth Opportunities Portfolio - Initial Class (FGOP)

Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)

Fidelity(R) VIP III - Mid Cap Portfolio - Service Class 2 (FMC2)

Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)

Fidelity(R) VIP III - Value Strategies Portfolio - Service Class 2 (FVSS2)

Portfolios of the Fidelity(R) Variable Insurance Products Fund IV (Fidelity(R) VIP IV);

Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)

Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)

Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class 2 (FF10S2)

Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)

Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class 2 (FF20S2)

Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)

Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class 2 (FF30S2)

Portfolios of the Financial Investors Variable Insurance Trust (Financial Investors VIT);

Financial Investors VIT - First Horizon Core Equity Portfolio (FHGIP)*

First Horizon Capital Appreciation Portfolio (FHCAP)*

Portfolios of the Franklin Templeton Variable Insurance Products Trust (Franklin Templeton VIP);

Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)

Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)

Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)

Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)

Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)

Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)

Franklin Templeton VIP - Rising Dividends Securities Fund - Class 2 (FTVRD2)

Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)

Portfolios of the Janus Aspen Series;

Janus Aspen Series - Balanced Portfolio - Service Class (JABS)

Janus Aspen Series - Forty Portfolio - Service Class (JACAS)

Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)

Janus Aspen Series - Global Technology Portfolio - Service II Class (JAGTS2)

Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)

Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)

(Continued)

85

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)

Portfolios of the JPMorgan Insurance Trust;

JPMorgan Insurance Trust - Balanced Portfolio 1 (OGAA)*

JPMorgan Insurance Trust - Core Bond Portfolio 1 (OGBDP)*

JPMorgan Insurance Trust - Diversified Equity Portfolio 1 (OGDEP)*

JPMorgan Insurance Trust - Diversified Mid Cap Growth Portfolio 1 (OGGO)*

JPMorgan Insurance Trust - Diversified Mid Cap Value Portfolio 1 (OGMVP)*

JPMorgan Insurance Trust - Equity-Index Portfolio 1 (OGEI)*

JPMorgan Insurance Trust - Government Bond Portfolio 1 (OGGB)*

JPMorgan Insurance Trust - Intrepid Growth Portfolio - Class 1 (OGLG) (formerly Large Cap Growth Portfolio -Class 1)*

JPMorgan Insurance Trust - Intrepid Mid Cap Portfolio 1 (OGDMP)*

Portfolios of the JPMorgan Series Trust II;

JPMorgan Series Trust II - Mid Cap Value Portfolio (JPMCVP)

Portfolios of the Lehman Brothers Advisers Management Trust (Lehman Brothers AMT);

Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)

Portfolios of the MFS(R) Variable Insurance Trust (MFS(R) VIT);

MFS(R) VIT - Investors Growth Stock Series - Service Class (MIGSC)

MFS(R) VIT - Value Series - Service Class (MVFSC)

MTB Large Cap Growth Fund II (VFLG2)

MTB Large Cap Value Fund II (VFLV2)

MTB Managed Allocation Fund - Aggressive Growth II (MBVAG2)

MTB Managed Allocation Fund - Conservative Growth II (MBVCG2)

MTB Managed Allocation Fund - Moderate Growth II (VFMG2)

Portfolios of the Nationwide Variable Insurance Trust (Nationwide VIT);

Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)

Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)

Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)

Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)

Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)

Nationwide VIT - Cardinal Aggressive Fund - Class II (NVCRA2)

Nationwide VIT - Cardinal Balanced Fund - Class II (NVCRB2)

Nationwide VIT - Cardinal Capital Appreciation Fund - Class II (NVCCA2)

Nationwide VIT - Cardinal Conservative Fund - Class II (NVCCN2)

Nationwide VIT - Cardinal Moderate Fund - Class II (NVCMD2)

Nationwide VIT - Cardinal Moderately Aggressive Fund - Class II (NVCMA2)

Nationwide VIT - Cardinal Moderately Conservative Fund - Class II (NVCMC2)

Nationwide VIT - Core Bond Fund - Class I (NVCBD1)

Nationwide VIT - Core Bond Fund - Class II (NVCBD2)

Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)

Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)

Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)

Nationwide VIT - Gartmore Emerging Markets Fund - Class II (GEM2)

Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)

Nationwide VIT - Gartmore Emerging Markets Fund - Class VI (GEM6)

Nationwide VIT - Gartmore Global Utilities Fund - Class II (GVGU2)

Nationwide VIT - Gartmore Global Utilities Fund - Class III (GVGU)

Nationwide VIT - Gartmore International Equity Fund - Class I (GIG) (formerly Gartmore International Growth Fund - Class I)

Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3) (formerly Gartmore International Growth Fund - Class III)

Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)

Nationwide VIT - Gartmore Worldwide Leaders Fund - Class III (GEF3)

Nationwide VIT - Global Financial Services Fund - Class II (GVGF2)

Nationwide VIT - Global Financial Services Fund - Class III (GVGFS)

Nationwide VIT - Government Bond Fund - Class I (GBF)

Nationwide VIT - Growth Fund - Class I (CAF)

Nationwide VIT - Health Sciences Fund - Class II (GVGH2) (formerly Global Health Sciences Fund - Class II)

Nationwide VIT - Health Sciences Fund - Class III (GVGHS) (formerly Global Health Sciences Fund - Class III)

Nationwide VIT - Health Sciences Fund - Class VI (GVGH6) (formerly Global Health Sciences Fund - Class IV)

Nationwide VIT - International Index Fund - Class VIII (GVIX8)

Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)

Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)

Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)

Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

(Continued)

86

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)

Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)

Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class II (NVLCP2)

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

Nationwide VIT - Mid Cap Growth Fund - Class II (SGRF2)

Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)

Nationwide VIT - Money Market Fund - Class I (SAM)

Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)

Nationwide VIT - Multi-Manager International Growth Fund - Class VI (NVMIG6)

Nationwide VIT - Multi-Manager International Value Fund - Class II (GVDIV2) (formerly International Value Fund - Class II)

Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3) (formerly International Value Fund - Class III)

Nationwide VIT - Multi-Manager International Value Fund - Class VI (GVDIV6) (formerly International Value Fund - Class VI)

Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)

Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class II (NVMLG2)

Nationwide VIT - Multi-Manager Large Cap Value Fund - Class II (NVMLV2)

Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)

Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2)

Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)

Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)

Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)

Nationwide VIT - Nationwide Fund - Class I (TRF)

Nationwide VIT - Nationwide Fund - Class II (TRF2)

Nationwide VIT - Nationwide Leaders Fund - Class III (GVUSL)

Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)

Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class II (NVNMO2)

Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)

Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class II (NVNSR2)

Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)

Nationwide VIT - Technology and Communications Fund - Class I (GGTC) (formerly Global Technology and Communications Fund - Class I)

Nationwide VIT - Technology and Communications Fund - Class II (GGTC2) (formerly Global Technology and Communications Fund - Class II)

Nationwide VIT - Technology and Communications Fund - Class III (GGTC3) (formerly Global Technology and Communications Fund - Class III)

Nationwide VIT - Technology and Communications Fund - Class VI (GGTC6) (formerly Global Technology and Communications Fund - Class VI)

Nationwide VIT - U.S. Growth Leaders Fund - Class II (GVUG2)

Nationwide VIT - U.S. Growth Leaders Fund - Class III (GVUGL)

Nationwide VIT - Van Kampen Comstock Value Fund - Class II (EIF2)

Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)

Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)

Nationwide VIT - Van Kampen Real Estate Fund - Class II (NVRE2)

Portfolios of the Neuberger Berman Advisers Management Trust (Neuberger Berman AMT);

Neuberger Berman AMT - Growth Portfolio - Class I (AMTG)

Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)

Neuberger Berman AMT - International Portfolio - Class S (AMINS)

Neuberger Berman AMT - Mid Cap Growth Portfolio - Class S (AMMCGS)

Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)

Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)

Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS) (formerly Fasciano Portfolio - Class S)

Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)

Portfolios of the Oppenheimer Variable Account Funds (Oppenheimer VAF);

Oppenheimer VAF - Balanced Fund - Non-Service Class (OVMS)

Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)

Oppenheimer VAF - Capital Appreciation Fund - Service Class (OVCAFS)

Oppenheimer VAF - Core Bond Fund - Non-Service Class (OVB)

Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)

Oppenheimer VAF - Global Securities Fund - Class 4 (OVGS4)

Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)

(Continued)

87

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Oppenheimer VAF - Global Securities Fund - Service Class (OVGSS)

Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)

Oppenheimer VAF - High Income Fund - Class 4 (OVHI4)

Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)

Oppenheimer VAF - High Income Fund - Service Class (OVHIS)

Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)

Oppenheimer VAF - Main Street Small Cap Fund(R) - Service Class (OVSCS)

Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)

Oppenheimer VAF - Main Street(R) - Service Class (OVGIS)

Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)

Pioneer Small Cap Value II VCT Portfolio - Class I (SFRSCV)*

Portfolios of the Pioneer Variable Contracts Trust (Pioneer VCT);

Pioneer VCT - Pioneer Small Cap Value Portfolio - Class I (PISVP1)

Portfolios of the Putnam Variable Trust (Putnam VT);

Putnam VT - Growth and Income Fund - Class IB (PVGIB)

Putnam VT - International Equity Fund - Class IB (PVTIGB)

Putnam VT - Voyager Fund - Class IB (PVTVB)

Strong Variable Insurance Funds, Inc. - Strong International Stock Fund II (SVIF)*

Portfolios of T. Rowe Price;

T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)

T. Rowe Price Equity Income Portfolio - II (TREI2)

T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)

The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)

Turner GVIT Growth Focus Fund - Class I (TGF)*

Turner GVIT Growth Focus Fund - Class III (TGF3)*

Portfolios of the Van Eck Worldwide Insurance Trust;

Van Eck Worldwide Insurance Trust - Bond Fund - Class R1 (VWBFR)

Van Eck Worldwide Insurance Trust - Bond Fund - Initial Class (VWBF)

Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Class R1 (VWEMR)

Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)

Van Eck Worldwide Insurance Trust - Hard Assets Fund - Class R1 (VWHAR)

Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)

Portfolios of the Van Kampen Life Investment Trust (Van Kampen LIT);

Van Kampen LIT - Morgan Stanley Real Estate Securities Fund (ACRE)*

Portfolios of the Van Kampen - The Universal Institutional Funds, Inc. (Van Kampen UIF);

Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)

Van Kampen UIF - Core Plus Fixed Income Portfolio - Class II (MSVF2)

Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)

Van Kampen UIF - Emerging Markets Debt Portfolio - Class II (MSEMB)

Van Kampen UIF - Global Real Estate Portfolio - Class II (VKVGR2)*

Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)

Van Kampen UIF - U.S. Real Estate Portfolio - Class II (MSVREB)

Portfolios of the Victory Variable Insurance Funds (Victory VIF);

Victory VIF - Diversified Stock Fund - Class A (VYDS)

Victory VIF - Investment Quality Bond Fund - Class A (VYIQB)*

Victory VIF - Small Company Opportunity Fund - Class A (VYSCO)*

Portfolios of the Wells Fargo Advantage Variable Trust Funds(SM) (Wells Fargo AVT);

Wells Fargo AVT - Asset Allocation Fund (WFVAA)*

Wells Fargo AVT - Discovery Fund(SM) (SVDF)

Wells Fargo AVT - Large Company Growth Fund (WFVLCG)

Wells Fargo AVT - Money Market Fund (WFVMM)

Wells Fargo AVT - Opportunity Fund(SM) (SVOF)

Wells Fargo AVT - Small Cap Growth Fund (WFVSCG)*

Wells Fargo AVT - Small-Mid Cap Value Fund (WFVSMV)

Wells Fargo AVT - Total Return Bond Fund (WFVTRB)

* At December 31, 2008, contract owners were not invested in the fund.

The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain contract expenses (see note 2). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.

(Continued)

88

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued on the closing net asset value per share at December 31, 2008 of such funds, which value their investment securities at fair value. The cost of investments sold is determined on a first in – first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Account form a part of, and are taxed with, operations of the Company which is taxed as a life insurance company under the Internal Revenue Code.

The Company does not provide for income taxes within the Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) Calculation of Annuity Reserves

Annuity reserves are computed for contracts in the variable payout stage according to industry standard mortality tables. The assumed investment return is 3.5% unless the annuitant elects otherwise, in which case the rate may vary from 3.5% to 7%, as regulated by the laws of the respective states. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Account by the Company to cover greater longevity of annuitants than expected. Conversely, if reserves exceed amounts required, transfers may be made to the Company.

(g) Recently Issued Accounting Standard

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company adopted SFAS 157 effective January 1, 2008. The adoption of SFAS 157 did not have a material impact on the Account’s financial position or results of operations.

(Continued)

89

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

(2) Expenses

The Company does not deduct a sales charge from purchase payments received from the contract owners. However, if any part of the contract value of such contracts is redeemed, the Company will, with certain exceptions, deduct from a contract owners’ contract value a contingent deferred sales charge. For BOA IV contracts issued prior to December 15, 1988, the contingent deferred sales charge will be equal to 5% of the lesser of purchase payments or the amount redeemed. For America’s Vision, America’s Future II, All American Gold, Future Venue, Choice Venue II and for BOA IV contracts issued on or after December 15, 1988, the contingent deferred sales charge will not exceed 7% of purchase payments redeemed, such charge declining a specified percentage each year. After the purchase payment has been held in the contract for 7 years this charge is 0%. For Achiever contracts, this charge will not exceed 8% of purchase payments redeemed, such charge declining a specified percentage each year. After the purchase payment has been held in the contract for 8 years this charge is 0%. For Elite Venue contracts, the contingent deferred sales charge will not exceed 7% of purchase payments redeemed, such charge declining a specified percentage each year. After the purchase payment has been held in the contract for 4 years this charge is 0%. No contingent deferred sales charge is deducted on NEBA, Exclusive Venue or Schwab contracts. No sales charges are deducted on redemptions used to purchase units in the fixed investment options of the company.

The Company may deduct a contract maintenance charge of up to $30, dependent upon contract type and issue date, which is satisfied by redeeming units. The Company deducts a mortality and expense risk charge assessed through a reduction of the unit value. The Option tables on the following two pages illustrate the annual rate for all contract level charges by product, as well as the maximum variable account charge per product. The table also summarizes the contract level options available to contract holders. The options and related charges are described in more detail in the applicable product prospectus.

(Continued)

90

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Nationwide Variable Account - II Options	BOA IV	America’s   Vision	NEBA	Schwab   Custom   Solutions		Schwab   Income   Choice
Variable Account Charges - Recurring	1.30%	1.40%	0.80%	0.95%		0.65%
Death Benefit Options - Allows enhanced provisions in place of the standard death benefit.
One-Year Enhanced	-	-	-	0.10%		0.20%
Combination Enhanced	-	-	-	0.40%		-
Return of Premium						0.10%
Beneficiary Protector II Option	-	-	-	0.35%		0.30%
Upon death of the annuitant, in addition to any death benefit payable, the contract will be credited an additional amount.
Capital Preservation and Income Options:
Capital Preservation Plus Option	-	-	-	0.50%		-
Lifetime Income Option
5% Lifetime Income Option (New York)	-	-	-	-		1.00%(13)
7% Lifetime Income Option (Non-New York)	-	-	-	-		1.00%(14)
Maximum Variable Account Charges*	1.30%	1.40%	0.80%	2.20%		2.15%
Nationwide Variable Account - II Options	America’s   Future II	All   American   Gold	Acheiver	Income   Architect
Variable Account Charges - Recurring	1.15%	1.15%	1.55%	0.40%
CDSC Options:
Four Year CDSC	0.30%	0.50%	0.20%	-
No CDSC	0.35%	0.55%	0.25%	-
Death Benefit Options - Allows enhanced provisions in place of the standard death benefit.
One-Year Enhanced II	0.20%(2)	0.20%(2)	-	-
One-Year Enhanced	0.10%(4)	0.10%(4)	-	-
One-Month Enhanced	-	0.35%(2)	0.20%(2)	-
Combination Enhanced II	-	-	0.45%(12)	-
Combination Enhanced	-	0.40%(5)	0.30%(5)	-
Beneficiary Protector II Option	-	0.35%	0.35%	-
Upon death of the annuitant, in addition to any death benefit payable, the contract will be credited an additional amount.
Capital Preservation and Income Options:
Capital Preservation Plus Lifetime Income Option	1.00%	1.00%	1.00%	-
Capital Preservation Plus Option	0.50%(17)	0.50%(17)	0.50%(17)	-
Lifetime Income Option
5% Lifetime Income Option (New York)	1.00%(13)	1.00%(13)	1.00%(13)	-
7% Lifetime Income Option (Non-New York)	1.00%(14)	1.00%(14)	1.00%(14)	-
10% Lifetime Income Option	-	1.20%(15)	1.20%(15)	-
Spousal Continuation Benefit Option
5% Spousal Continuation Benefit (New York)	0.15%	0.15%	0.15%	-
7% Spousal Continuation Benefit (Non-New York)	0.15%	0.15%	0.15%	-
10% Spousal Continuation Benefit (Non-New York)	-	0.30%(16)	0.30%(16)	-
Guaranteed Lifetime Withdrawal Fee	-	-	-	0.60	%(18)
Spousal Continuation Benefit Option	-	-	-	0.10	%(18)
Extra Value Options (EV):
Fee assessed to assets of the variable account and to allocations made to the fixed account or guaranteed term options in exchange for application of Extra Value Credit of purchase payments made during the first 12 months contract is in force.
3% Extra Value Credit Option	0.30%	0.45%(9)	0.10%	-
4% Extra Value Credit Option	0.40%	-	0.25%	-
5% Extra Value Credit Option	-	0.70%(2)	0.45%(10)	-
5% Extra Value Credit Option	-	-	0.55%(11)	-
Maximum Variable Account Charges*	3.05%	4.60%(1)	4.60%(1)	1.10%(1)

(Continued)

91

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

Nationwide Variable Account - II Options	Future     Venue	Exclusive     Venue	Elite       Venue	Choice     Venue II
Variable Account Charges - Recurring	1.10%	1.60%	1.75%	1.50%
Death Benefit Options - Allows enhanced provisions in place of the standard death benefit.
One-Year Enhanced II	0.15%(3)	-	-	-
One-Year Enhanced	0.10%(4)	-	-	-
One-Month Enhanced II	0.35%(3)	0.20%(2)	0.20%(2)	0.20%(2)
One-Month Enhanced	0.30%(6)	0.20%(6)	0.20%(6)	0.20%(6)
Combination Enhanced II	0.45%(3)	0.35%(2)	0.35%(2)	0.35%(2)
Combination Enhanced	0.40%(7)	0.30%(7)	0.30%(7)	0.30%(7)
Return of Premium
Spousal Protection Annuity Option - Allows a surviving spouse to continue the contract while receiving the economic benefit of the death benefit upon the death of the other spouse
Spousal Protection Annuity Option II	0.20%(3)	-	-	-
Spousal Protection Annuity Option	0.10%(8)	0.20%	0.20%	0.20%
Beneficiary Protector II Option	0.35%	0.35%	0.35%	0.35%
Upon death of the annuitant, in addition to any death benefit payable, the contract will be credited an additional amount.
Capital Preservation and Income Options:
Capital Preservation Plus Lifetime Income Option	1.00%	-	1.00%	1.00%
Capital Preservation Plus Option	0.50%(17)	0.50%	0.50%(17)	0.50%(17)
Lifetime Income Option
5% Lifetime Income Option (New York)	1.00%(13)	-	1.00%(13)	1.00%(13)
7% Lifetime Income Option (Non-New York)	1.00%(14)	-	1.00%(14)	1.00%(14)
10% Lifetime Income Option	1.20%(15)	-	1.20%(15)	1.20%(15)
Spousal Continuation Benefit Option
5% Spousal Continuation Benefit (New York)	0.15%	-	0.15%	0.15%
7% Spousal Continuation Benefit (Non-New York)	0.15%	-	0.15%	0.15%
10% Spousal Continuation Benefit (Non-New York)	0.30%(16)	-	0.30%(16)	0.30%(16)
Extra Value Options (EV):
Fee assessed to assets of the variable account and to allocations made to the fixed account or guaranteed term options in exchange for application of Extra Value Credit of purchase payments made during the first 12 months contract is in force.
3% Extra Value Credit Option	0.45%	-	-	-
Maximum Variable Account Charges*	4.05%(1)	3.00%	4.15%(1)	3.90%(1)

(*)  The contract charges indicated in bold, when summarized, represent the Maximum Variable Account Charges if all optional benefits available under the contract are elected including the most expensive of the mutually exclusive optional benefits.

(1)  The total variable account charges associated with this product may be higher or lower than this amount, depending on whether the Current Income Benefit Base or Guaranteed Lifetime Withdrawal Base is higher or lower than the daily net assets. For purposes of this table, the Company assumes the Current Income Benefit Base or Guaranteed Lifetime Withdrawal Base is equal to the daily net assets.

(2)  Available beginning May 1, 2004 or a later date if state law requires

(3)  Available beginning September 1, 2004 or a later date if state law requires

(4)  Available until state approval is received for the One-Year Enhanced Death Benefit II Option

(5)  Available until state approval is received for the One-Month Enhanced Death Benefit Option

(6)  Available until state approval is received for the One-Month Enhanced Death Benefit II Option

(7)  Available until state approval is received for the Combination Enhanced Death Benefit II Option

(8)  Available until state approval is received for the Spousal Protection Annuity II Option

(9)  Available until state approval is received for the 5% Extra Value Option

(10)  Non-NY residents

(11)  NY residents

(12)  Available beginning May 1, 2007 or a later date if state law requires

(13)  Currently, the charge associated with the 5% Lifetime Income Option is equal to 0.60% of the current income base and is assessed through the reduction of units.

(14)  Currently, the charge associated with the 7% Lifetime Income Option is equal to 0.70% of the current income base and is assessed through the reduction of units.

(15)  Currently, the charge associated with the 10% Lifetime Income Option is equal to 0.75% of the current income base and is assessed through the reduction of units.

(16)  Currently, the charge associated with the 10% Spousal Continuation Benefit is equal to 0.20% of the current income base and is assessed through the reduction of units.

(17)  No longer available.

(18)  This charge is a percentage of the Guaranteed Lifetime Withdrawal Base.

(Continued)

92

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

The following table provides mortality and expense risk charges by asset fee rates for the period ended December 31, 2008.

	Total		AVBV2	AVCA2	AVCD2	ALBS	ALMCS	ALVGIB	ALVSVB
0.65%	$	1,912	-	-	-	-	-	-	-
0.75%		11,194	-	-	-	-	-	-	-
0.80%		239,472	4	57	155	-	-	-	1
0.85%		11,844	-	-	-	-	-	-	1
0.95%		409,923	1,031	1,160	1,271	834	1,261	2,581	1,475
1.05%		408,672	211	2,179	233	1,354	4,312	2,351	3,133
1.10%		1,509,320	2,178	873	1,544	-	-	531	577
1.15%		22,482,941	64,657	21,429	34,558	-	-	21,364	11,306
1.20%		186,070	1,412	12	369	-	-	880	136
1.25%		3,171,515	21,888	4,713	10,036	-	-	18,474	5,403
1.30%		59,642,789	4,888	4,518	10,539	-	-	1,721	1,993
1.35%		5,861,535	15,095	2,045	7,931	-	214	83	499
1.40%		26,843,029	9,116	4,439	6,005	-	-	4,635	1,249
1.45%		5,439,737	17,226	7,307	10,240	117	886	17,287	4,773
1.50%		4,525,038	31,072	8,702	8,688	-	-	16,420	4,350
1.55%		21,749,541	93,826	25,540	41,851	-	44	35,058	27,501
1.60%		1,636,587	8,963	1,617	3,574	-	-	5,390	2,539
1.65%		10,566,039	39,458	5,953	15,367	-	-	14,649	7,151
1.70%		3,381,074	23,186	8,084	6,492	-	-	7,372	9,637
1.75%		41,826,410	57,716	23,390	32,722	-	-	12,820	8,437
1.80%		8,709,796	58,457	18,684	17,476	-	29	22,599	26,645
1.85%		3,461,005	23,059	9,072	7,721	-	-	3,742	5,469
1.90%		2,156,577	5,358	5,730	1,906	-	-	5,435	3,176
1.95%		6,964,411	9,544	7,485	12,601	-	-	4,179	3,689
2.00%		16,368,574	24,588	7,965	12,641	-	-	2,967	9,895
2.05%		4,650,440	20,615	8,070	9,609	-	-	6,547	4,997
2.10%		4,312,059	11,976	3,310	18,248	-	-	3,626	1,735
2.15%		11,829,281	15,630	8,108	21,493	-	-	2,153	5,464
2.20%		3,942,567	3,587	898	2,559	-	-	1,207	217
2.25%		7,406,162	13,843	5,894	3,917	-	-	1,706	508
2.30%		1,603,148	6,513	3,064	5,714	-	-	3,269	212
2.35%		28,354,954	9,720	6,862	9,490	-	-	57	2,195
2.40%		2,612,819	2,046	1,668	3,603	-	-	905	362
2.45%		1,997,943	2,033	856	4,544	-	-	-	14
2.50%		962,222	1,778	2,574	2,791	-	-	152	357
2.55%		2,848,008	1,185	461	3,010	-	-	198	234
2.60%		1,421,599	2,198	1,429	310	-	-	696	167
2.65%		212,253	322	-	52	-	-	-	-
2.70%		801,769	354	140	441	-	-	-	37
2.75%		212,627	21	48	2,391	-	-	-	-
2.80%		308,003	339	590	2,451	-	-	176	4,618
2.85%		43,383	-	63	2	-	-	-	-
2.90%		235,102	-	-	-	-	-	346	-
2.95%		47,340	283	310	444	-	-	-	-
3.00%		49,765	-	-	89	-	-	-	-
3.05%		37,310	-	-	-	-	-	-	-
3.10%		42,873	-	-	-	-	-	-	-
3.15%		1,437	-	-	-	-	-	-	-
3.20%		1,027	-	-	-	-	-	-	-
3.25%		14,859	-	-	-	-	-	-	-
Totals	$	321,513,955	605,376	215,299	335,078	2,305	6,746	221,576	160,152

(Continued)

93

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	ACVB		ACVCA	ACVIG	ACVIG2	ACVIP2	ACVI	ACVI2	ACVI3
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	70	-	-	-
0.80%		1,611	2,090	501	-	1,121	1,718	-	937
0.85%		-	-	-	-	-	-	-	-
0.95%		-	-	-	5,998	11,226	-	117	-
1.05%		-	-	-	5,317	8,541	-	-	-
1.10%		-	-	-	21	5,286	-	174	-
1.15%		-	-	-	19,042	175,331	-	7,599	-
1.20%		-	-	-	80	505	-	282	-
1.25%		-	-	-	7,045	49,875	-	4,115	-
1.30%		508,509	1,288,762	239,823	-	209,046	345,665	-	268,032
1.35%		-	-	-	366	32,203	-	-	-
1.40%		245,659	284,161	84,348	2,733	120,708	242,323	570	72,105
1.45%		-	-	-	7,913	73,260	-	3,943	-
1.50%		-	-	-	4,212	39,167	-	4,930	-
1.55%		-	-	-	28,136	231,727	-	3,522	-
1.60%		-	-	-	1,514	17,476	-	2,276	-
1.65%		-	-	-	7,877	71,142	-	1,490	-
1.70%		-	-	-	2,163	18,492	-	1,701	-
1.75%		-	-	-	4,292	144,791	-	343	-
1.80%		-	-	-	13,785	105,627	-	2,930	-
1.85%		-	-	-	4,963	39,570	-	1,442	-
1.90%		-	-	-	2,632	5,857	-	332	-
1.95%		-	-	-	6,327	34,468	-	294	-
2.00%		-	-	-	972	64,132	-	-	-
2.05%		-	-	-	1,994	41,991	-	2,382	-
2.10%		-	-	-	9,096	57,718	-	736	-
2.15%		-	-	-	701	32,144	-	469	-
2.20%		-	-	-	1,896	40,784	-	-	-
2.25%		-	-	-	404	20,161	-	-	-
2.30%		-	-	-	225	18,445	-	-	-
2.35%		-	-	-	400	27,951	-	-	-
2.40%		-	-	-	174	4,414	-	-	-
2.45%		-	-	-	-	13,708	-	-	-
2.50%		-	-	-	136	5,416	-	-	-
2.55%		-	-	-	156	7,195	-	-	-
2.60%		-	-	-	722	6,542	-	-	-
2.65%		-	-	-	138	156	-	-	-
2.70%		-	-	-	-	302	-	-	-
2.75%		-	-	-	-	25	-	-	-
2.80%		-	-	-	31	250	-	-	-
2.85%		-	-	-	88	18	-	-	-
2.90%		-	-	-	-	378	-	-	-
2.95%		-	-	-	-	37	-	-	-
3.00%		-	-	-	-	80	-	-	-
3.05%		-	-	-	-	307	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	755,779	1,575,013	324,672	141,549	1,737,643	589,706	39,647	341,074

(Continued)

94

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	ACVI4		ACVMV1	ACVMV2	ACVU1	ACVU2	ACVV	ACVV2	ACVVS1
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	31	-	-	-	62	-
0.80%		-	848	-	135	-	3,302	-	1,220
0.85%		-	-	32	-	-	-	64	-
0.95%		1,606	-	110	-	716	-	5,563	-
1.05%		2,454	-	428	-	2,082	-	9,082	-
1.10%		1,919	-	5,550	-	339	-	6,774	-
1.15%		38,432	-	80,130	-	17,605	-	188,581	-
1.20%		413	-	391	-	942	-	904	-
1.25%		7,466	-	7,754	-	5,574	-	44,972	-
1.30%		239	47,487	597	30,269	21	807,725	1,441	71,799
1.35%		6,986	-	23,091	-	4,223	-	71,207	-
1.40%		5,501	23,311	13,039	8,735	2,019	345,883	36,900	29,962
1.45%		24,169	-	23,841	-	5,993	-	64,004	-
1.50%		3,907	-	17,783	-	6,244	-	38,359	-
1.55%		42,016	-	100,608	-	20,992	-	154,393	-
1.60%		5,128	-	5,321	-	5,169	-	19,687	-
1.65%		8,130	-	34,071	-	15,866	-	89,835	-
1.70%		3,274	-	14,973	-	14,054	-	31,214	-
1.75%		21,285	-	133,738	-	17,035	-	145,027	-
1.80%		19,461	-	41,597	-	15,726	-	92,730	-
1.85%		16,085	-	10,304	-	5,882	-	30,204	-
1.90%		3,477	-	3,121	-	2,984	-	12,173	-
1.95%		4,856	-	21,983	-	7,272	-	24,251	-
2.00%		7,016	-	58,991	-	6,737	-	37,104	-
2.05%		3,707	-	7,601	-	9,229	-	35,662	-
2.10%		916	-	21,746	-	5,923	-	18,325	-
2.15%		2,196	-	41,537	-	15,066	-	47,433	-
2.20%		1,397	-	24,488	-	1,736	-	9,742	-
2.25%		2,396	-	18,498	-	8,634	-	20,882	-
2.30%		195	-	2,659	-	2,232	-	12,076	-
2.35%		4,076	-	121,490	-	4,223	-	39,171	-
2.40%		493	-	9,611	-	1,881	-	14,406	-
2.45%		756	-	5,578	-	323	-	11,552	-
2.50%		-	-	1,865	-	3,981	-	5,828	-
2.55%		49	-	8,008	-	704	-	1,880	-
2.60%		20	-	7,171	-	386	-	2,975	-
2.65%		326	-	468	-	137	-	555	-
2.70%		66	-	4,087	-	471	-	3,221	-
2.75%		280	-	726	-	93	-	101	-
2.80%		318	-	540	-	580	-	5,414	-
2.85%		-	-	50	-	49	-	140	-
2.90%		-	-	553	-	72	-	2,358	-
2.95%		-	-	27	-	-	-	75	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	12	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	25	-	-	-	-	-
Totals	$	241,011	71,646	874,224	39,139	213,195	1,156,910	1,336,327	102,981

(Continued)

95

NATIONWIDE VARIABLE ACCOUNT- II (NOTES TO FINANCIAL STATEMENTS, Continued)

	ACVVS2		AFGF	AFHY	AFGC	CHSMM	WVCP	WIEP	WSCP
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	599	-	-	-
0.80%		-	-	-	-	-	63	380	1,962
0.85%		-	-	-	-	3,054	-	-	-
0.95%		925	-	-	-	114,375	-	-	-
1.05%		828	-	-	-	113,183	-	-	-
1.10%		2,433	-	-	-	-	-	-	-
1.15%		43,738	-	-	-	-	-	-	-
1.20%		49	-	-	-	-	-	-	-
1.25%		4,616	-	-	-	-	-	-	-
1.30%		279	178,215	11,331	17,340	-	21,277	197,863	442,026
1.35%		10,342	-	-	-	3,264	-	-	-
1.40%		4,485	-	-	-	-	10,493	191,124	215,292
1.45%		14,329	-	-	-	3,007	-	-	-
1.50%		12,413	-	-	-	-	-	-	-
1.55%		56,096	-	-	-	1,368	-	-	-
1.60%		4,223	-	-	-	-	-	-	-
1.65%		19,531	-	-	-	-	-	-	-
1.70%		9,410	-	-	-	-	-	-	-
1.75%		44,238	-	-	-	-	-	-	-
1.80%		21,658	-	-	-	-	-	-	-
1.85%		9,887	-	-	-	121	-	-	-
1.90%		7,732	-	-	-	-	-	-	-
1.95%		17,168	-	-	-	-	-	-	-
2.00%		13,759	-	-	-	-	-	-	-
2.05%		6,995	-	-	-	-	-	-	-
2.10%		6,706	-	-	-	-	-	-	-
2.15%		27,727	-	-	-	-	-	-	-
2.20%		8,057	-	-	-	-	-	-	-
2.25%		4,744	-	-	-	-	-	-	-
2.30%		3,181	-	-	-	-	-	-	-
2.35%		19,025	-	-	-	-	-	-	-
2.40%		7,311	-	-	-	-	-	-	-
2.45%		15,422	-	-	-	-	-	-	-
2.50%		1,198	-	-	-	-	-	-	-
2.55%		5,362	-	-	-	-	-	-	-
2.60%		3,911	-	-	-	-	-	-	-
2.65%		89	-	-	-	-	-	-	-
2.70%		506	-	-	-	-	-	-	-
2.75%		810	-	-	-	-	-	-	-
2.80%		3,721	-	-	-	-	-	-	-
2.85%		-	-	-	-	-	-	-	-
2.90%		-	-	-	-	-	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	412,904	178,215	11,331	17,340	238,971	31,833	389,367	659,280

(Continued)

96

NATIONWIDE VARIABLE ACCOUNT- II (NOTES TO FINANCIAL STATEMENTS, Continued)

	DVSCS		DSIF	DSIFS	DCAP	DCAPS	DVDLS	DGI	FALFS
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	63	-	-	-
0.80%		408	9,418	-	1,259	-	-	948	-
0.85%		-	-	-	-	-	-	-	-
0.95%		3,063	-	22,837	-	3,929	756	-	63
1.05%		3,894	-	17,137	-	2,025	189	-	-
1.10%		1,540	-	5,624	-	805	-	-	-
1.15%		75,517	-	269,715	-	39,011	8,823	-	1,561
1.20%		724	-	2,990	-	23	-	-	-
1.25%		18,022	-	57,171	-	12,489	1,217	-	1,322
1.30%		140,553	3,112,824	1,631	317,980	802	-	197,101	-
1.35%		15,747	-	59,232	-	5,755	78	-	-
1.40%		56,987	1,660,709	30,930	134,386	3,621	643	96,523	487
1.45%		34,226	-	88,969	-	15,241	1,298	-	603
1.50%		16,855	-	59,129	-	13,525	696	-	1,362
1.55%		77,534	-	206,693	-	50,115	4,204	-	5,275
1.60%		7,083	-	30,110	-	2,348	626	-	1,560
1.65%		29,477	-	107,448	-	25,037	1,245	-	1,601
1.70%		12,029	-	18,804	-	8,086	1,171	-	1,258
1.75%		41,673	-	128,504	-	30,036	436	-	182
1.80%		50,908	-	78,259	-	14,896	2,039	-	665
1.85%		10,040	-	39,771	-	12,896	816	-	308
1.90%		2,966	-	14,199	-	4,577	76	-	401
1.95%		11,674	-	25,771	-	6,106	894	-	1,455
2.00%		19,560	-	92,207	-	11,092	93	-	164
2.05%		6,505	-	52,956	-	6,311	1,234	-	618
2.10%		7,975	-	18,792	-	6,391	104	-	123
2.15%		4,504	-	28,324	-	10,423	-	-	1,261
2.20%		5,986	-	12,434	-	2,750	-	-	13
2.25%		1,402	-	22,680	-	7,639	1,814	-	807
2.30%		3,071	-	6,093	-	4,894	-	-	4
2.35%		7,913	-	16,998	-	4,253	-	-	32
2.40%		1,505	-	20,066	-	1,189	243	-	73
2.45%		152	-	2,064	-	1,042	-	-	-
2.50%		437	-	8,254	-	1,592	-	-	-
2.55%		102	-	1,490	-	215	-	-	93
2.60%		1,550	-	4,491	-	3,294	-	-	-
2.65%		137	-	1,119	-	89	-	-	-
2.70%		29	-	2,186	-	641	-	-	-
2.75%		241	-	136	-	66	-	-	22
2.80%		90	-	19	-	904	-	-	-
2.85%		-	-	91	-	64	-	-	-
2.90%		-	-	350	-	-	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	81	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	672,079	4,782,951	1,555,674	453,625	314,316	28,695	294,572	21,313

(Continued)

97

NATIONWIDE VARIABLE ACCOUNT- II (NOTES TO FINANCIAL STATEMENTS, Continued)

	FCA2S		FVMOS	FQB	FQBS	FEIP	FEI2	FGP	FG2
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	-
0.80%		-	25	852	-	8,175	-	9,935	-
0.85%		-	-	-	-	-	-	-	158
0.95%		423	135	-	2,274	-	386	-	666
1.05%		162	204	-	1,472	-	545	-	1,875
1.10%		204	193	-	2,647	-	10,880	-	5,158
1.15%		5,701	7,527	-	106,538	-	338,115	-	119,643
1.20%		472	92	-	1,220	-	3,963	-	246
1.25%		3,103	735	-	41,570	-	84,478	-	27,542
1.30%		-	20,720	136,101	54	5,348,160	4,244	5,702,180	1,961
1.35%		-	1,875	-	36,279	-	87,574	-	18,431
1.40%		710	11,196	59,667	9,617	2,486,273	30,642	1,586,509	11,738
1.45%		1,662	14,822	-	44,917	-	114,257	-	45,735
1.50%		2,487	1,267	-	37,794	-	72,528	-	31,180
1.55%		4,945	17,008	-	114,583	-	296,810	-	124,030
1.60%		1,076	6,087	-	12,958	-	38,751	-	9,156
1.65%		3,891	1,876	-	54,983	-	151,028	-	71,926
1.70%		1,464	394	-	24,189	-	35,687	-	17,726
1.75%		886	10,503	-	112,829	-	234,027	-	90,192
1.80%		1,897	16,622	-	91,500	-	162,502	-	83,111
1.85%		1,686	10,627	-	16,861	-	73,108	-	25,421
1.90%		910	2,670	-	7,980	-	17,176	-	12,817
1.95%		949	729	-	18,371	-	43,306	-	21,882
2.00%		694	18,459	-	32,263	-	81,801	-	50,221
2.05%		3,035	128	-	18,234	-	63,549	-	43,715
2.10%		413	8,562	-	14,406	-	40,137	-	34,751
2.15%		173	516	-	35,566	-	61,452	-	32,716
2.20%		1,563	1,886	-	9,071	-	35,258	-	62,385
2.25%		1,478	71	-	11,289	-	30,843	-	12,170
2.30%		70	6,880	-	7,829	-	15,056	-	8,755
2.35%		185	10,868	-	15,586	-	52,402	-	12,286
2.40%		-	-	-	4,090	-	10,228	-	13,722
2.45%		10	149	-	2,497	-	14,634	-	13,882
2.50%		-	-	-	2,158	-	5,745	-	4,468
2.55%		339	60	-	54	-	22,283	-	17,520
2.60%		21	-	-	6,602	-	2,233	-	1,474
2.65%		-	-	-	-	-	149	-	555
2.70%		-	-	-	1,736	-	1,183	-	297
2.75%		-	-	-	74	-	146	-	471
2.80%		44	4,744	-	1,402	-	2,456	-	6,961
2.85%		-	-	-	125	-	119	-	698
2.90%		-	-	-	-	-	145	-	-
2.95%		-	-	-	51	-	481	-	-
3.00%		-	-	-	-	-	-	-	177
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		126	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	40,779	177,630	196,620	901,669	7,842,608	2,240,307	7,298,624	1,037,818

(Continued)

98

NATIONWIDE VARIABLE ACCOUNT- II (NOTES TO FINANCIAL STATEMENTS, Continued)

	FHIP		FHIPR	FOP	FOPR	FO2	FO2R	FAMP	FCP
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	-
0.80%		2,391	205	510	1,415	-	-	1,264	10,924
0.85%		-	-	-	-	-	1	-	-
0.95%		-	-	-	-	-	603	-	-
1.05%		-	-	-	-	-	2,804	-	-
1.10%		-	-	-	-	1,290	4,044	-	-
1.15%		-	-	-	-	24,107	127,716	-	-
1.20%		-	-	-	-	-	213	-	-
1.25%		-	-	-	-	10,585	19,275	-	-
1.30%		685,897	112,821	1,158,281	596,753	-	1,815	2,418,828	4,797,642
1.35%		-	-	-	-	-	32,957	-	-
1.40%		413,802	57,821	309,487	146,596	1,537	13,943	622,795	2,255,382
1.45%		-	-	-	-	4,277	54,256	-	-
1.50%		-	-	-	-	7,095	39,827	-	-
1.55%		-	-	-	-	8,437	137,232	-	-
1.60%		-	-	-	-	5,071	15,096	-	-
1.65%		-	-	-	-	7,719	44,096	-	-
1.70%		-	-	-	-	4,513	33,206	-	-
1.75%		-	-	-	-	2,959	87,316	-	-
1.80%		-	-	-	-	8,280	83,792	-	-
1.85%		-	-	-	-	2,578	20,180	-	-
1.90%		-	-	-	-	620	11,151	-	-
1.95%		-	-	-	-	1,169	14,854	-	-
2.00%		-	-	-	-	623	44,499	-	-
2.05%		-	-	-	-	998	5,624	-	-
2.10%		-	-	-	-	562	11,132	-	-
2.15%		-	-	-	-	575	10,808	-	-
2.20%		-	-	-	-	-	5,764	-	-
2.25%		-	-	-	-	39	3,363	-	-
2.30%		-	-	-	-	204	7,831	-	-
2.35%		-	-	-	-	-	13,694	-	-
2.40%		-	-	-	-	-	1,022	-	-
2.45%		-	-	-	-	-	3,118	-	-
2.50%		-	-	-	-	-	888	-	-
2.55%		-	-	-	-	-	1,473	-	-
2.60%		-	-	-	-	-	1,915	-	-
2.65%		-	-	-	-	-	811	-	-
2.70%		-	-	-	-	-	525	-	-
2.75%		-	-	-	-	-	110	-	-
2.80%		-	-	-	-	-	6,282	-	-
2.85%		-	-	-	-	-	2	-	-
2.90%		-	-	-	-	-	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	1,102,090	170,847	1,468,278	744,764	93,238	863,238	3,042,887	7,063,948

(Continued)

99

NATIONWIDE VARIABLE ACCOUNT- II (NOTES TO FINANCIAL STATEMENTS, Continued)

	FC2		FIGBS	FIGBP2	FGOP	FMCS	FMC2	FVSS	FVSS2
0.65%	$	-	-	90	-	-	-	-	-
0.75%		-	-	932	-	-	31	-	-
0.80%		-	580	-	1,007	1,498	-	1,076	-
0.85%		-	-	759	-	-	159	-	-
0.95%		2,327	-	1,406	-	-	932	-	-
1.05%		4,342	-	3,813	-	-	2,824	-	-
1.10%		20,236	-	63,978	-	-	14,318	-	429
1.15%		692,035	-	788,879	-	-	396,525	-	32,334
1.20%		4,827	-	5,539	-	-	3,015	-	-
1.25%		173,700	-	81,067	-	-	78,559	-	10,697
1.30%		8,024	188,876	9,134	194,973	187,541	5,712	95,472	116
1.35%		289,423	-	178,696	-	-	141,043	-	9,502
1.40%		80,340	76,651	91,151	98,113	62,434	43,219	24,875	2,973
1.45%		258,609	-	152,150	-	-	118,975	-	7,763
1.50%		188,234	-	121,523	-	-	113,909	-	11,243
1.55%		699,102	-	666,401	-	-	388,178	-	44,871
1.60%		82,768	-	33,454	-	-	45,258	-	4,663
1.65%		320,362	-	232,523	-	-	177,490	-	30,674
1.70%		95,312	-	105,359	-	-	71,143	-	3,417
1.75%		579,723	-	1,536,737	-	-	409,037	-	14,155
1.80%		337,612	-	249,091	-	-	199,701	-	13,246
1.85%		140,693	-	71,344	-	-	62,706	-	8,824
1.90%		37,377	-	24,350	-	-	30,250	-	3,476
1.95%		126,169	-	194,231	-	-	72,673	-	5,904
2.00%		173,657	-	602,270	-	-	130,493	-	6,046
2.05%		120,675	-	75,637	-	-	107,070	-	11,708
2.10%		130,516	-	110,925	-	-	74,428	-	5,024
2.15%		145,959	-	385,405	-	-	107,749	-	9,656
2.20%		72,815	-	125,266	-	-	84,325	-	1,824
2.25%		70,186	-	209,120	-	-	59,643	-	6,181
2.30%		47,899	-	27,708	-	-	21,521	-	638
2.35%		112,709	-	1,309,909	-	-	81,930	-	4,545
2.40%		29,446	-	112,074	-	-	24,056	-	856
2.45%		13,873	-	63,850	-	-	14,764	-	1,336
2.50%		14,836	-	8,394	-	-	10,321	-	494
2.55%		15,683	-	95,764	-	-	12,458	-	1,370
2.60%		6,605	-	67,571	-	-	6,042	-	4,188
2.65%		2,144	-	2,342	-	-	1,280	-	335
2.70%		8,626	-	23,189	-	-	2,267	-	-
2.75%		2,339	-	11,118	-	-	3,659	-	-
2.80%		8,924	-	12,706	-	-	10,608	-	206
2.85%		197	-	1,075	-	-	-	-	-
2.90%		261	-	10,528	-	-	1,635	-	-
2.95%		261	-	761	-	-	179	-	-
3.00%		192	-	-	-	-	-	-	-
3.05%		-	-	510	-	-	-	-	-
3.10%		-	-	643	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	56	-	-	-	-	-
3.25%		-	-	389	-	-	-	-	-
Totals	$	5,119,018	266,107	7,869,817	294,093	251,473	3,130,085	121,423	258,694

(Continued)

100

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	FNRS2		FF10S	FF10S2	FF20S	FF20S2	FF30S	FF30S2	FTVDM3
0.65%	$	-	-	-	-	-	-	-	-
0.75%		69	-	-	-	-	-	-	-
0.80%		2,933	23	-	85	-	292	-	703
0.85%		370	-	-	-	-	-	-	-
0.95%		3,402	-	-	-	-	-	-	520
1.05%		4,313	-	-	-	-	-	-	871
1.10%		4,664	-	4,481	-	7,056	-	1,354	4,127
1.15%		172,851	-	50,991	-	100,632	-	16,370	70,062
1.20%		23	-	-	-	-	-	199	253
1.25%		19,175	-	1,763	-	6,199	-	60	5,326
1.30%		296,733	53,015	-	69,990	430	42,695	-	64,510
1.35%		57,627	-	7,744	-	18,556	-	9,392	21,365
1.40%		113,060	18,206	8,076	11,123	11,617	6,914	778	27,333
1.45%		54,087	-	33,762	-	51,820	-	5,090	15,287
1.50%		29,758	-	8,519	-	4,800	-	441	19,335
1.55%		235,233	-	68,965	-	133,211	-	31,279	102,013
1.60%		9,195	-	10,527	-	18,214	-	1,438	6,974
1.65%		76,298	-	11,150	-	29,925	-	4,280	18,470
1.70%		23,899	-	4,123	-	8,527	-	2,737	9,219
1.75%		127,448	-	119,490	-	338,863	-	76,084	72,997
1.80%		104,449	-	18,431	-	7,946	-	2,963	40,684
1.85%		21,910	-	4,294	-	9,840	-	1,362	7,167
1.90%		15,402	-	810	-	8,669	-	70	2,935
1.95%		31,742	-	15,436	-	68,522	-	12,704	22,137
2.00%		53,652	-	69,274	-	86,382	-	7,490	21,491
2.05%		9,102	-	2,772	-	9,713	-	12,505	4,045
2.10%		144,259	-	33,975	-	8,298	-	7,286	38,139
2.15%		19,867	-	159,468	-	117,050	-	47,728	18,689
2.20%		64,197	-	15,387	-	19,805	-	789	6,869
2.25%		2,173	-	12,994	-	2,813	-	12,525	2,380
2.30%		13,006	-	157	-	8,438	-	14,660	5,991
2.35%		2,656	-	208,558	-	92,338	-	32,469	273
2.40%		3,119	-	1,885	-	14,989	-	3,390	1,235
2.45%		10,280	-	11,126	-	4,702	-	4,066	15,319
2.50%		1,044	-	644	-	208	-	1,204	687
2.55%		3,355	-	8,411	-	6,198	-	7,342	2,220
2.60%		-	-	3,326	-	988	-	47	-
2.65%		1,076	-	-	-	-	-	-	159
2.70%		411	-	1,898	-	-	-	702	-
2.75%		2,418	-	-	-	3	-	-	341
2.80%		2,002	-	-	-	-	-	-	5,056
2.85%		-	-	-	-	94	-	-	-
2.90%		-	-	-	-	2,055	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	1,737,258	71,244	898,437	81,198	1,198,901	49,901	318,804	635,182

(Continued)

101

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	TIF2		TIF3	FTVFA2	FTVGI3	FTVIS2	FTVRD2	FTVSV2	JABS
0.65%	$	-	57	-	-	-	-	-	-
0.75%		-	409	-	-	-	-	30	-
0.80%		-	930	-	352	450	-	1,059	-
0.85%		-	322	-	-	-	-	166	-
0.95%		364	2,619	-	566	287	2,292	4,790	10,766
1.05%		38	3,096	-	902	2,478	2,135	4,130	15,855
1.10%		490	45,359	550	5,404	15,462	5,495	9,121	177
1.15%		18,110	508,871	1,634	140,354	181,935	167,186	126,013	21,539
1.20%		521	4,956	-	237	2,489	3,876	1,996	311
1.25%		10,452	41,430	42	19,912	28,050	55,539	29,118	8,800
1.30%		201	51,287	4,082	155,225	184,255	3,679	64,888	123
1.35%		-	129,436	1,722	54,740	92,231	52,236	48,585	259
1.40%		3,586	67,211	639	72,805	120,287	13,571	48,018	2,462
1.45%		6,572	113,834	435	75,367	56,896	46,842	49,683	6,818
1.50%		7,497	119,354	420	40,409	57,739	69,306	39,096	9,396
1.55%		19,570	560,023	3,697	109,058	231,335	216,571	134,670	38,806
1.60%		11,835	38,141	160	9,682	27,213	23,293	14,943	3,427
1.65%		6,529	150,757	730	40,684	77,801	113,840	46,064	14,932
1.70%		4,252	81,120	909	10,199	24,279	26,466	19,489	4,414
1.75%		3,904	1,194,797	2,653	93,665	240,053	130,254	100,285	8,332
1.80%		11,123	168,500	282	73,656	128,262	96,614	71,271	11,365
1.85%		2,574	57,951	1,259	14,374	24,713	52,716	25,456	1,097
1.90%		2,877	17,188	162	5,769	2,888	20,889	8,492	137
1.95%		2,097	168,717	7	10,398	28,589	35,697	21,584	3,702
2.00%		1,492	354,798	1,496	44,124	61,839	62,750	39,526	2,799
2.05%		2,550	52,205	-	6,267	6,402	76,078	12,903	6,910
2.10%		2,705	87,331	142	11,780	21,259	51,168	21,531	530
2.15%		1,047	287,685	55	14,004	22,767	44,661	12,511	1,156
2.20%		-	71,759	27	4,567	6,582	39,988	18,800	38
2.25%		524	86,239	-	3,135	7,635	33,729	3,363	1,724
2.30%		-	26,816	-	1,810	6,401	24,432	6,442	2,866
2.35%		-	653,027	-	1,249	12,970	33,742	8,914	484
2.40%		-	73,172	-	435	3,263	6,401	577	-
2.45%		-	33,447	-	3,712	2,623	8,724	2,267	3,299
2.50%		-	4,963	-	333	952	12,738	903	18
2.55%		-	51,816	-	1,249	4,844	4,397	855	135
2.60%		-	33,415	-	1,776	1,281	6,750	1,310	-
2.65%		-	1,627	857	1,110	-	1,356	297	-
2.70%		-	13,672	-	364	201	1,959	404	-
2.75%		-	4,061	-	741	-	1,874	-	-
2.80%		-	2,426	-	3,288	104	1,056	4,914	-
2.85%		-	516	-	-	-	392	-	-
2.90%		-	4,078	-	-	-	163	-	-
2.95%		-	620	-	-	747	790	14	-
3.00%		-	-	-	-	-	79	-	-
3.05%		-	565	-	-	-	-	86	-
3.10%		-	800	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	69	-	-	-	-	-	-
3.25%		-	152	-	-	-	-	-	-
Totals	$	120,910	5,371,624	21,960	1,033,702	1,687,562	1,551,724	1,004,564	182,677

(Continued)

102

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	JACAS		JAGTS	JAGTS2	JARLCS	JAIGS	JAIGS2	JPMCVP	AMTB
0.65%	$	-	-	-	-	-	15	-	77
0.75%		-	-	-	-	-	161	-	1,106
0.80%		3,071	47	448	1	486	5,663	122	219
0.85%		150	-	-	-	-	60	-	657
0.95%		9,443	-	-	4,157	89	26,046	-	9,283
1.05%		12,977	-	-	4,971	388	25,929	-	3,685
1.10%		2,069	-	-	660	86	17,380	-	58,243
1.15%		90,188	-	-	6,645	9,626	285,810	-	554,017
1.20%		834	-	-	113	-	728	-	5,431
1.25%		20,094	-	-	881	5,202	30,260	-	42,594
1.30%		330,444	22,066	49,361	894	81,792	626,616	92,315	411,928
1.35%		35,576	-	-	1,669	-	88,160	-	112,636
1.40%		109,641	13,607	7,011	153	38,317	177,258	37,780	273,113
1.45%		33,214	-	-	676	1,173	73,553	-	123,072
1.50%		14,610	-	-	6,377	1,868	39,789	-	101,700
1.55%		111,125	-	-	6,331	6,209	314,330	-	506,223
1.60%		9,011	-	-	381	5,155	20,470	-	18,030
1.65%		50,390	-	-	2,743	1,545	102,732	-	195,393
1.70%		21,648	-	-	2,361	4,027	36,722	-	93,738
1.75%		88,774	-	-	12,956	1,188	441,095	-	1,234,139
1.80%		36,780	-	-	3,550	5,035	103,781	-	170,742
1.85%		12,136	-	-	892	827	32,986	-	65,106
1.90%		20,261	-	-	256	-	22,933	-	22,958
1.95%		15,519	-	-	1,676	1,175	65,582	-	159,438
2.00%		29,703	-	-	1,502	-	94,291	-	564,981
2.05%		15,947	-	-	3,749	2,183	24,914	-	169,342
2.10%		18,286	-	-	460	940	49,208	-	68,741
2.15%		27,429	-	-	3,460	324	102,729	-	314,772
2.20%		19,300	-	-	605	-	27,165	-	119,261
2.25%		7,223	-	-	2,779	-	10,781	-	217,630
2.30%		10,569	-	-	174	-	10,203	-	16,835
2.35%		28,000	-	-	4,480	-	79,657	-	1,383,480
2.40%		9,482	-	-	675	-	23,543	-	102,482
2.45%		3,387	-	-	1,177	-	9,144	-	64,361
2.50%		2,444	-	-	19	-	967	-	3,360
2.55%		6,077	-	-	-	-	16,265	-	97,468
2.60%		3,331	-	-	1,963	-	2,239	-	69,401
2.65%		-	-	-	-	-	1,025	-	2,559
2.70%		897	-	-	-	-	2,701	-	22,530
2.75%		223	-	-	-	-	1,116	-	14,038
2.80%		630	-	-	-	-	1,177	-	2,948
2.85%		99	-	-	-	-	90	-	765
2.90%		-	-	-	-	-	1,004	-	6,256
2.95%		-	-	-	-	-	225	-	626
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	148	-	765
3.10%		-	-	-	-	-	395	-	212
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	34	-	18
3.25%		-	-	-	-	-	4	-	438
Totals	$	1,210,982	35,720	56,820	79,386	167,635	2,997,084	130,217	7,406,797

(Continued)

103

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	MIGSC		MVFSC	VFLG2	VFLV2	MBVAG2	MBVCG2	VFMG2	GVAAA2
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	30
0.80%		-	148	-	-	-	-	-	263
0.85%		-	-	-	-	-	-	-	-
0.95%		157	735	-	-	-	-	-	172
1.05%		-	542	-	-	-	-	-	6,548
1.10%		659	12,218	-	-	-	-	-	153,508
1.15%		21,919	134,979	2,925	3,455	574	618	19,021	1,042,944
1.20%		1,138	794	-	-	-	-	-	1,046
1.25%		13,984	27,991	2,897	3,618	-	-	19,247	72,825
1.30%		282	83,287	-	-	-	-	-	131,199
1.35%		2,963	40,352	74	986	2,289	224	4,402	235,010
1.40%		2,644	60,071	116	92	-	-	274	232,758
1.45%		7,114	61,278	585	564	-	-	125	170,037
1.50%		30,321	48,302	902	556	-	-	64	209,861
1.55%		38,007	146,935	10	7	-	690	2,636	1,061,725
1.60%		6,082	10,550	2,293	2,846	-	-	19,719	68,220
1.65%		19,960	69,063	1,108	889	-	-	4,615	285,664
1.70%		8,252	21,180	590	1,412	-	-	10,390	159,033
1.75%		24,102	186,737	453	3,781	798	106	13,109	2,171,855
1.80%		20,296	68,569	-	-	-	-	-	289,663
1.85%		19,052	30,243	-	90	873	-	625	84,517
1.90%		3,038	19,223	796	104	-	-	599	25,886
1.95%		5,897	33,178	124	587	-	-	5,403	321,593
2.00%		10,980	48,987	-	-	-	-	220	578,791
2.05%		17,232	33,061	-	-	-	-	-	97,566
2.10%		8,989	38,733	39	-	-	-	-	146,660
2.15%		6,183	43,060	-	-	-	-	-	258,633
2.20%		4,309	15,733	-	83	-	-	638	100,841
2.25%		6,215	16,775	-	54	-	-	-	398,820
2.30%		5,023	11,820	-	-	-	-	-	38,400
2.35%		3,305	50,126	201	209	-	-	244	916,152
2.40%		580	9,510	-	12	-	-	-	70,150
2.45%		2,100	3,131	-	-	-	-	-	70,997
2.50%		965	3,659	-	-	-	-	-	74,338
2.55%		311	7,222	-	-	-	-	-	72,488
2.60%		111	8,170	-	-	-	-	343	21,463
2.65%		121	-	-	-	-	-	-	16,974
2.70%		240	3,918	-	-	-	-	-	14,634
2.75%		99	119	-	-	-	-	-	4,971
2.80%		27	563	-	-	-	-	-	7,933
2.85%		-	139	-	-	-	-	-	2,725
2.90%		-	-	-	-	-	-	-	2,615
2.95%		95	109	-	-	-	-	-	1,157
3.00%		-	-	-	-	-	-	-	86
3.05%		-	465	-	-	-	-	-	651
3.10%		-	-	-	-	-	-	-	48
3.15%		60	70	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	292,812	1,351,745	13,113	19,345	4,534	1,638	101,674	9,621,450

(Continued)

104

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GVABD2		GVAGG2	GVAGR2	GVAGI2	NVCRA2	NVCRB2	NVCCA2	NVCCN2
0.65%	$	-	-	5	-	-	-	-	-
0.75%		32	95	77	30	-	-	-	-
0.80%		331	330	1,051	108	6	-	60	1
0.85%		-	-	22	-	-	-	-	-
0.95%		5,932	1,251	1,888	410	-	-	-	-
1.05%		5,753	2,739	3,233	854	-	-	-	-
1.10%		51,405	7,846	24,612	45,958	1,045	7,610	9,084	1,249
1.15%		246,460	106,496	202,871	139,392	2,716	25,821	54,188	26,559
1.20%		2,326	1,284	955	1,311	-	-	-	-
1.25%		30,502	17,560	24,469	15,867	557	502	6,910	1,489
1.30%		113,286	117,712	148,908	30,993	3,885	2,611	4,451	3,509
1.35%		54,695	43,733	77,761	38,266	110	7,231	26,071	8,419
1.40%		77,129	51,230	66,630	13,661	1,743	2,397	651	3,175
1.45%		90,330	33,285	42,560	43,552	1,829	5,062	5,472	4,320
1.50%		44,323	33,146	59,152	32,721	904	3,429	5,071	1,968
1.55%		283,540	115,080	266,753	186,272	2,699	34,459	47,458	16,641
1.60%		19,625	10,117	27,804	14,146	-	-	-	40
1.65%		110,146	31,867	73,721	55,733	346	17,910	11,390	8,227
1.70%		101,313	28,113	32,462	77,457	178	14,186	46,593	89
1.75%		632,044	170,874	409,718	449,865	1,951	99,934	186,030	39,775
1.80%		90,155	63,104	85,079	67,253	2,168	5,757	9,145	12,195
1.85%		46,250	9,791	21,961	32,060	143	6,310	13,616	1,438
1.90%		11,868	3,729	5,313	10,241	520	5,356	16,918	1,231
1.95%		68,411	19,601	51,007	49,046	330	10,791	24,602	11,834
2.00%		130,888	36,828	86,386	103,390	2,163	13,806	10,992	26,809
2.05%		103,299	8,035	14,739	82,471	41	19,302	10,121	1,658
2.10%		42,327	12,816	44,269	22,892	1,743	6,553	5,313	32,213
2.15%		183,243	12,681	65,617	160,960	-	32,618	47,152	1,392
2.20%		32,737	6,163	20,595	30,137	2,475	10,325	26,776	4,566
2.25%		423,154	5,550	18,077	390,095	-	91,616	13,704	9,204
2.30%		12,490	3,335	11,564	13,429	15	2,726	22,693	875
2.35%		891,087	14,855	59,725	821,444	372	283,024	76,466	14,412
2.40%		34,912	1,357	10,430	31,132	-	12,842	5,870	805
2.45%		50,539	1,763	5,521	46,590	-	26,335	3,349	6
2.50%		75,166	1,269	2,607	72,322	-	116,134	14,280	4,345
2.55%		56,286	2,136	6,576	52,516	-	22,035	2,832	89
2.60%		24,381	2,437	3,248	18,774	225	2,645	-	-
2.65%		16,484	557	1,124	15,762	-	-	-	57
2.70%		13,414	69	1,572	12,009	-	7,197	2,057	150
2.75%		1,219	27	588	1,174	-	2,336	-	-
2.80%		7,732	406	627	6,294	-	-	-	-
2.85%		2,890	-	3	2,760	-	1,606	222	-
2.90%		1,769	644	1,985	1,693	-	-	-	-
2.95%		1,242	20	111	1,172	-	187	278	134
3.00%		89	-	-	89	-	-	-	-
3.05%		671	114	368	661	-	602	-	-
3.10%		47	-	197	50	-	488	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	16	-	-	-	-	-
3.25%		-	-	1	-	-	-	-	-
Totals	$	4,191,922	980,045	1,983,958	3,193,012	28,164	901,743	709,815	238,874

(Continued)

105

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	NVCMD2		NVCMA2	NVCMC2	NVCBD1	NVCBD2	HIBF	HIBF3	GEM
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	-
0.80%		93	-	1	-	-	-	264	59
0.85%		-	-	-	-	-	-	-	-
0.95%		-	-	-	-	-	1,060	8,028	-
1.05%		-	-	-	-	723	349	6,181	-
1.10%		10,255	9,473	5,478	-	59	470	923	-
1.15%		71,673	76,384	28,522	-	1,920	25,267	110,256	-
1.20%		-	-	282	-	-	1,353	288	-
1.25%		5,028	4,489	3,929	-	-	14,510	15,419	-
1.30%		10,995	5,495	2,550	1,351	27	34	23,011	7,565
1.35%		13,870	20,632	2,810	-	168	8,550	30,445	-
1.40%		2,136	3,560	262	233	1,033	1,777	18,672	5,517
1.45%		24,722	15,001	2,479	-	304	6,689	34,042	-
1.50%		4,943	9,891	4,028	-	662	8,197	22,864	-
1.55%		75,534	96,220	20,077	-	757	38,554	72,270	-
1.60%		449	-	361	-	-	4,462	7,299	-
1.65%		36,553	27,984	7,846	-	375	22,926	42,773	-
1.70%		13,561	2,536	3,431	-	836	6,414	6,509	-
1.75%		175,280	151,390	39,281	-	1,318	10,042	43,218	-
1.80%		9,066	8,783	6,926	-	992	18,015	25,893	-
1.85%		3,594	8,459	4,274	-	268	10,798	7,081	-
1.90%		7,100	802	1,428	-	32	3,400	3,727	-
1.95%		21,360	14,522	3,102	-	99	1,082	7,983	-
2.00%		22,583	47,106	16,454	-	810	3,015	15,180	-
2.05%		4,427	2,766	973	-	63	1,214	6,932	-
2.10%		4,995	5,362	3,661	-	267	3,998	6,564	-
2.15%		18,030	15,420	9,791	-	88	1,651	2,848	-
2.20%		9,594	18,237	3,222	-	247	1,251	2,976	-
2.25%		1,203	215	10,688	-	-	-	5,198	-
2.30%		1,870	8,914	3,418	-	77	52	2,502	-
2.35%		24,036	10,884	12,939	-	501	908	1,087	-
2.40%		9,489	1,427	5,087	-	38	-	312	-
2.45%		92	1,878	-	-	-	-	465	-
2.50%		1,449	163	4,805	-	128	-	-	-
2.55%		1,158	-	251	-	-	-	201	-
2.60%		-	989	467	-	-	-	-	-
2.65%		273	-	376	-	-	-	5	-
2.70%		-	89	3,360	-	15	-	124	-
2.75%		-	-	114	-	-	-	283	-
2.80%		-	-	-	-	-	-	4	-
2.85%		-	-	228	-	-	-	-	-
2.90%		-	-	-	-	-	-	-	-
2.95%		58	-	1,190	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	585,469	569,071	214,091	1,584	11,807	196,038	531,827	13,141

(Continued)

106

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GEM2		GEM3	GEM6	GVGU2	GVGU	GIG	GIG3	NVIE6
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	72	-	-	-	-	-
0.80%		-	5,001	-	-	224	65	1,200	-
0.85%		-	-	1	-	-	-	-	-
0.95%		-	-	2,202	38	-	-	-	-
1.05%		-	-	2,498	-	-	-	-	123
1.10%		288	-	3,101	-	-	-	-	65
1.15%		16,111	-	208,257	1,339	-	-	-	2,118
1.20%		-	-	381	-	-	-	-	-
1.25%		2,615	-	21,050	1,902	-	-	-	276
1.30%		-	647,364	11	-	75,932	327	259,073	174
1.35%		-	-	51,966	-	-	-	-	569
1.40%		3,017	170,627	16,257	121	35,182	847	112,807	878
1.45%		2,145	-	49,882	215	-	-	-	1,684
1.50%		1,301	-	34,520	69	-	-	-	942
1.55%		11,903	-	225,202	1,824	-	-	-	3,009
1.60%		2,093	-	16,416	-	-	-	-	97
1.65%		3,222	-	61,759	258	-	-	-	337
1.70%		1,266	-	16,047	653	-	-	-	919
1.75%		1,420	-	96,562	43	-	-	-	3,704
1.80%		6,657	-	73,280	1,477	-	-	-	130
1.85%		3,710	-	18,131	534	-	-	-	1,165
1.90%		1,466	-	11,081	1,083	-	-	-	183
1.95%		1,254	-	31,938	-	-	-	-	705
2.00%		73	-	47,651	-	-	-	-	1,064
2.05%		1,674	-	7,369	-	-	-	-	633
2.10%		1,623	-	34,977	702	-	-	-	212
2.15%		1,299	-	22,164	-	-	-	-	194
2.20%		199	-	14,340	-	-	-	-	62
2.25%		1,097	-	8,449	-	-	-	-	135
2.30%		-	-	7,149	-	-	-	-	327
2.35%		-	-	1,299	-	-	-	-	932
2.40%		-	-	2,554	-	-	-	-	125
2.45%		561	-	35,676	-	-	-	-	944
2.50%		-	-	836	-	-	-	-	131
2.55%		-	-	27,670	-	-	-	-	4
2.60%		-	-	-	-	-	-	-	9
2.65%		-	-	713	-	-	-	-	-
2.70%		-	-	94	-	-	-	-	-
2.75%		-	-	908	-	-	-	-	-
2.80%		-	-	6,546	-	-	-	-	5
2.85%		-	-	-	-	-	-	-	-
2.90%		-	-	-	-	-	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	64,994	822,992	1,159,009	10,258	111,338	1,239	373,080	21,855

(Continued)

107

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GEF3		GVGF2	GVGFS	GBF	CAF	GVGH2	GVGHS	GVGH6
0.65%	$	-	-	-	111	-	-	-	-
0.75%		-	-	-	1,373	-	-	-	-
0.80%		468	-	302	3,175	6,052	-	123	-
0.85%		-	-	-	1,519	-	-	-	3
0.95%		-	276	-	13,677	-	302	-	911
1.05%		-	24	-	10,033	-	-	-	1,384
1.10%		-	-	-	67,018	-	68	-	682
1.15%		-	2,585	-	896,737	-	2,885	-	36,556
1.20%		-	552	-	5,726	-	-	-	51
1.25%		-	1,784	-	89,763	-	5,273	-	5,584
1.30%		44,650	-	26,227	1,447,849	451,641	-	54,176	61
1.35%		-	32	-	206,652	-	-	-	8,682
1.40%		18,460	279	8,713	795,852	153,060	177	21,139	1,756
1.45%		-	777	-	197,767	-	804	-	12,125
1.50%		-	259	-	157,121	-	1,278	-	8,476
1.55%		-	1,511	-	760,926	-	3,614	-	42,900
1.60%		-	473	-	36,116	-	240	-	5,010
1.65%		-	504	-	290,250	-	1,339	-	24,883
1.70%		-	145	-	107,392	-	1,446	-	9,688
1.75%		-	269	-	1,672,980	-	520	-	23,159
1.80%		-	4,993	-	286,711	-	4,656	-	25,827
1.85%		-	87	-	88,019	-	1,885	-	6,089
1.90%		-	-	-	24,996	-	231	-	1,830
1.95%		-	62	-	211,165	-	69	-	6,344
2.00%		-	30	-	652,406	-	-	-	9,239
2.05%		-	-	-	86,473	-	323	-	2,154
2.10%		-	112	-	130,393	-	211	-	9,291
2.15%		-	9	-	416,722	-	8	-	1,646
2.20%		-	-	-	204,715	-	182	-	4,296
2.25%		-	-	-	226,940	-	-	-	263
2.30%		-	-	-	35,160	-	-	-	1,276
2.35%		-	-	-	1,465,440	-	-	-	218
2.40%		-	-	-	127,337	-	46	-	1,944
2.45%		-	-	-	74,995	-	-	-	288
2.50%		-	-	-	4,848	-	-	-	40
2.55%		-	-	-	106,459	-	-	-	-
2.60%		-	-	-	72,255	-	-	-	141
2.65%		-	-	-	4,967	-	-	-	-
2.70%		-	-	-	26,122	-	-	-	-
2.75%		-	-	-	20,926	-	-	-	-
2.80%		-	-	-	3,853	-	-	-	-
2.85%		-	-	-	805	-	-	-	-
2.90%		-	-	-	7,529	-	-	-	-
2.95%		-	-	-	957	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	580	-	-	-	-
3.10%		-	-	-	746	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	64	-	-	-	-
3.25%		-	-	-	451	-	-	-	-
Totals	$	63,578	14,763	35,242	11,044,071	610,753	25,557	75,438	252,797

(Continued)

108

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GVIX8		GVIDA	GVIDC	GVIDM	GVDMA	GVDMC	BF	NVLCP2
0.65%	$	-	-	262	312	321	80	-	-
0.75%		-	-	-	396	123	445	-	-
0.80%		117	4,015	131	4,821	5,072	3,722	60	-
0.85%		1	331	-	182	263	1	-	-
0.95%		964	1,246	1,517	10,582	8,733	3,287	-	-
1.05%		1,692	2,211	1,264	6,041	12,136	1,624	-	-
1.10%		305	4,216	18,320	125,701	89,368	23,711	-	130
1.15%		12,685	256,867	315,477	2,552,291	2,271,651	781,630	-	1,459
1.20%		24	3,986	3,338	24,779	40,329	1,582	-	-
1.25%		537	50,140	42,911	339,273	232,616	139,209	-	7
1.30%		15,707	175,117	96,629	534,470	451,165	144,553	32,016	494
1.35%		5,368	72,140	49,046	676,440	519,219	207,452	-	75
1.40%		8,502	92,812	121,347	646,326	463,768	187,517	8,230	25
1.45%		12,507	54,819	88,443	369,970	286,319	219,084	-	10
1.50%		3,853	84,924	38,790	387,563	263,072	138,830	-	-
1.55%		13,628	219,908	341,609	2,051,023	1,954,898	601,183	-	2,395
1.60%		2,098	30,669	23,837	209,594	105,237	49,638	-	-
1.65%		2,926	688,736	195,086	1,690,831	1,679,863	310,606	-	216
1.70%		1,535	84,766	26,518	365,957	247,596	67,083	-	72
1.75%		12,556	1,072,076	343,554	6,048,262	6,001,122	1,151,324	-	2,089
1.80%		8,644	91,446	265,997	785,449	594,323	381,104	-	263
1.85%		739	188,372	53,073	417,461	474,606	125,673	-	15
1.90%		20	340,912	56,725	362,436	421,363	138,954	-	157
1.95%		7,441	359,539	50,868	1,053,430	1,263,521	183,311	-	783
2.00%		13,527	599,645	251,924	4,253,819	1,356,527	693,695	-	504
2.05%		1,822	487,483	36,885	730,759	775,020	163,539	-	93
2.10%		7,659	262,003	68,048	468,137	630,996	83,541	-	28
2.15%		5,582	561,960	49,406	2,184,173	1,943,866	387,811	-	116
2.20%		949	100,668	77,611	799,686	338,769	106,534	-	262
2.25%		593	1,055,007	44,814	1,080,996	875,716	566,999	-	193
2.30%		303	233,098	20,156	183,918	320,785	30,304	-	57
2.35%		3,252	1,130,362	122,641	6,584,483	1,913,395	1,727,903	-	1,547
2.40%		331	86,358	22,670	407,453	338,011	103,739	-	49
2.45%		-	280,191	24,021	247,694	194,988	70,921	-	-
2.50%		250	46,182	9,062	186,847	123,646	36,662	-	73
2.55%		-	262,521	13,081	702,886	281,753	102,812	-	-
2.60%		245	174,060	15,721	265,581	134,264	30,300	-	-
2.65%		-	41,333	252	17,251	45,520	74	-	-
2.70%		-	80,632	3,713	221,344	87,855	69,749	-	961
2.75%		21	9,337	224	21,625	25,804	2,570	-	-
2.80%		-	45,841	-	24,943	34,225	11,882	-	-
2.85%		-	3,607	-	13,103	3,414	965	-	-
2.90%		-	25,909	3,276	54,702	47,131	8,426	-	-
2.95%		-	2,404	-	12,208	6,584	6,587	-	-
3.00%		-	13,215	-	401	33,725	1,314	-	-
3.05%		-	9,368	-	2,491	13,806	26	-	-
3.10%		-	8,053	-	12,576	11,495	-	-	-
3.15%		-	-	-	-	1,181	-	-	-
3.20%		-	-	-	-	-	153	-	-
3.25%		-	-	-	10,278	1,034	-	-	-
Totals	$	146,383	9,398,485	2,898,247	37,150,944	26,926,194	9,068,109	40,306	12,073

(Continued)

109

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	SGRF		SGRF2	MCIF	SAM	NVMIG3	NVMIG6	GVDIV2	GVDIV3
0.65%	$	-	-	-	11	-	64	-	-
0.75%		-	-	-	350	-	574	-	-
0.80%		228	-	2,960	31,143	1	-	-	814
0.85%		-	-	-	124	-	381	-	-
0.95%		-	2,997	1,336	11,443	-	-	754	-
1.05%		-	2,319	2,543	5,503	-	-	74	-
1.10%		-	21,604	2,364	29,391	-	19,394	-	-
1.15%		-	239,768	113,106	670,633	-	197,602	4,906	-
1.20%		-	1,790	1,589	840	-	1,410	-	-
1.25%		-	21,820	33,502	121,950	-	9,225	1,058	-
1.30%		94,300	2,349	521,868	2,955,573	10,073	2,449	-	156,727
1.35%		-	62,102	34,307	191,800	-	44,236	-	-
1.40%		28,531	24,650	181,374	1,638,254	1,554	21,292	661	70,846
1.45%		-	39,675	34,655	313,850	-	30,798	856	-
1.50%		-	40,373	15,218	287,750	-	28,542	1,132	-
1.55%		-	231,432	109,935	811,307	-	185,546	8,233	-
1.60%		-	8,157	17,329	46,131	-	5,469	285	-
1.65%		-	85,182	61,639	311,890	-	55,865	1,322	-
1.70%		-	35,185	16,696	95,093	-	26,751	167	-
1.75%		-	569,945	59,956	635,949	-	513,520	167	-
1.80%		-	67,985	51,241	568,056	-	52,104	2,068	-
1.85%		-	26,974	15,202	112,573	-	17,915	1,384	-
1.90%		-	9,219	5,990	49,787	-	5,167	567	-
1.95%		-	79,749	23,554	142,006	-	67,851	240	-
2.00%		-	166,523	46,969	440,373	-	158,885	-	-
2.05%		-	26,625	39,000	105,619	-	18,340	2,158	-
2.10%		-	40,990	13,080	145,872	-	31,897	856	-
2.15%		-	153,072	17,858	161,547	-	134,997	135	-
2.20%		-	36,628	7,440	174,560	-	32,267	50	-
2.25%		-	49,713	8,485	94,395	-	43,179	-	-
2.30%		-	10,835	7,428	48,722	-	5,566	7	-
2.35%		-	306,203	12,976	234,684	-	327,911	-	-
2.40%		-	39,733	2,731	40,065	-	35,127	-	-
2.45%		-	18,899	981	81,417	-	16,795	-	-
2.50%		-	4,025	1,030	10,027	-	1,326	-	-
2.55%		-	24,655	2,453	66,686	-	26,023	-	-
2.60%		-	13,948	427	17,372	-	14,823	-	-
2.65%		-	860	679	5,648	-	746	-	-
2.70%		-	6,604	648	6,344	-	6,453	-	-
2.75%		-	2,473	80	14,593	-	2,387	-	-
2.80%		-	675	4,703	9,105	-	704	-	-
2.85%		-	214	-	186	-	241	-	-
2.90%		-	2,109	-	1,607	-	2,157	-	-
2.95%		-	313	163	136	-	344	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	198	288	310	-	225	-	-
3.10%		-	445	-	-	-	437	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	39	-	-	-	38	-	-
3.25%		-	57	-	69	-	111	-	-
Totals	$	123,059	2,479,111	1,473,783	10,690,744	11,628	2,147,134	27,080	228,387

(Continued)

110

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GVDIV6		NVMLG1	NVMLG2	NVMLV2	NVMMG1	NVMMG2	NVMMV2	SCGF
0.65%	$	28	-	-	-	-	26	56	-
0.75%		252	-	-	-	-	222	457	-
0.80%		-	16	-	13	-	-	-	235
0.85%		162	-	-	-	-	172	310	-
0.95%		6,287	-	-	-	-	-	-	-
1.05%		4,415	-	-	-	-	-	-	-
1.10%		24,477	-	1	29	-	8,143	16,518	-
1.15%		295,061	-	461	1,914	-	78,203	164,440	-
1.20%		2,497	-	-	-	-	621	1,212	-
1.25%		22,112	-	9	2	-	3,808	7,775	-
1.30%		3,636	57	18	161	3,850	1,035	10,006	80,407
1.35%		66,391	-	177	76	-	17,326	36,765	-
1.40%		33,861	2	-	119	559	8,732	18,937	19,600
1.45%		51,779	-	-	1	-	12,362	25,558	-
1.50%		53,991	-	-	68	-	11,672	23,994	-
1.55%		288,245	-	395	628	-	71,855	153,769	-
1.60%		14,021	-	124	213	-	2,250	4,562	-
1.65%		88,407	-	50	721	-	23,301	46,923	-
1.70%		42,407	-	8	30	-	11,340	22,847	-
1.75%		608,788	-	571	7,743	-	204,889	434,001	-
1.80%		88,100	-	71	360	-	20,647	43,381	-
1.85%		27,060	-	25	451	-	7,734	15,160	-
1.90%		10,849	-	47	59	-	2,086	4,399	-
1.95%		82,988	-	-	7	-	26,552	57,087	-
2.00%		194,360	-	35	1,045	-	70,249	135,720	-
2.05%		34,715	-	38	97	-	7,874	16,034	-
2.10%		45,386	-	52	132	-	11,651	26,370	-
2.15%		142,569	-	-	-	-	54,055	115,675	-
2.20%		38,807	-	-	256	-	14,252	27,659	-
2.25%		53,386	-	16	206	-	23,179	41,343	-
2.30%		12,768	-	68	13	-	2,171	4,665	-
2.35%		373,715	-	145	335	-	162,833	294,417	-
2.40%		36,692	-	1	-	-	14,709	30,067	-
2.45%		22,297	-	-	-	-	7,970	15,285	-
2.50%		1,700	-	58	211	-	551	1,120	-
2.55%		80,917	-	-	17	-	12,374	22,901	-
2.60%		18,294	-	27	-	-	7,579	13,472	-
2.65%		1,342	-	-	-	-	318	623	-
2.70%		7,174	-	-	18	-	2,903	5,662	-
2.75%		2,743	-	-	3	-	1,044	1,912	-
2.80%		2,414	-	-	-	-	342	637	-
2.85%		233	-	-	-	-	113	207	-
2.90%		3,173	-	-	-	-	918	1,873	-
2.95%		299	-	-	-	-	124	281	-
3.00%		-	-	-	-	-	-	-	-
3.05%		201	-	-	-	-	90	198	-
3.10%		393	-	-	-	-	130	357	-
3.15%		-	-	-	-	-	-	-	-
3.20%		34	-	-	-	-	11	31	-
3.25%		101	-	-	-	-	61	107	-
Totals	$	2,889,527	75	2,397	14,928	4,409	908,477	1,844,773	100,242

(Continued)

111

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	SCGF2		SCVF	SCVF2	SCF	SCF2	TRF	TRF2	GVUSL
0.65%	$	-	-	-	-	5	-	94	-
0.75%		-	-	-	-	16	-	661	-
0.80%		-	4,037	-	8,246	-	27,628	-	874
0.85%		-	-	32	-	50	-	490	-
0.95%		222	-	1,124	-	4,808	-	111	-
1.05%		-	-	1,038	-	2,352	-	161	-
1.10%		867	-	804	-	10,182	-	59,058	-
1.15%		39,720	-	62,113	-	192,344	-	617,314	-
1.20%		-	-	211	-	1,435	-	4,642	-
1.25%		7,409	-	26,019	-	46,198	-	35,027	-
1.30%		55	521,526	-	1,059,623	3,165	2,118,341	7,969	54,482
1.35%		6,606	-	20,634	-	71,865	-	140,126	-
1.40%		2,079	199,924	4,972	510,742	13,571	828,336	67,381	12,877
1.45%		10,745	-	19,606	-	53,913	-	96,379	-
1.50%		8,840	-	9,412	-	39,271	-	97,872	-
1.55%		56,412	-	65,892	-	144,359	-	576,734	-
1.60%		2,188	-	6,415	-	12,350	-	22,542	-
1.65%		12,396	-	20,142	-	62,263	-	177,596	-
1.70%		9,687	-	5,561	-	41,484	-	84,014	-
1.75%		26,556	-	32,234	-	229,705	-	1,568,039	-
1.80%		31,323	-	22,221	-	55,919	-	164,941	-
1.85%		6,470	-	9,376	-	17,561	-	60,178	-
1.90%		4,900	-	4,598	-	12,595	-	20,351	-
1.95%		6,681	-	10,275	-	36,689	-	206,536	-
2.00%		23,441	-	12,947	-	79,888	-	515,520	-
2.05%		3,052	-	5,386	-	15,591	-	59,970	-
2.10%		3,191	-	6,437	-	15,593	-	95,615	-
2.15%		3,746	-	3,165	-	48,427	-	416,075	-
2.20%		2,652	-	2,028	-	20,259	-	103,432	-
2.25%		2,445	-	2,637	-	6,538	-	146,649	-
2.30%		782	-	3,312	-	6,140	-	19,984	-
2.35%		4,141	-	825	-	125,775	-	1,131,312	-
2.40%		599	-	346	-	11,644	-	110,437	-
2.45%		45	-	881	-	3,428	-	54,270	-
2.50%		37	-	60	-	550	-	3,891	-
2.55%		286	-	6	-	13,875	-	89,004	-
2.60%		152	-	195	-	5,573	-	53,145	-
2.65%		181	-	-	-	632	-	2,399	-
2.70%		-	-	75	-	2,370	-	22,184	-
2.75%		-	-	-	-	496	-	7,357	-
2.80%		10,736	-	-	-	1,972	-	2,309	-
2.85%		-	-	-	-	156	-	820	-
2.90%		-	-	2	-	1,033	-	6,846	-
2.95%		-	-	-	-	28	-	1,012	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	23	-	608	-
3.10%		-	-	-	-	-	-	1,098	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	95	-
3.25%		-	-	-	-	23	-	316	-
Totals	$	288,642	725,487	360,981	1,578,611	1,412,114	2,974,305	6,852,564	68,233

(Continued)

112

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	NVNMO1		NVNMO2	NVNSR1	NVNSR2	NVSTB2	GGTC	GGTC2	GGTC3
0.65%	$	-	-	-	84	-	-	-	-
0.75%		-	-	-	675	-	-	-	-
0.80%		-	-	-	-	-	14	-	429
0.85%		-	-	-	524	-	-	-	-
0.95%		-	94	-	-	-	-	43	-
1.05%		-	-	-	-	-	-	-	-
1.10%		-	15	-	19,430	529	-	-	-
1.15%		-	189	-	184,217	7,235	-	3,214	-
1.20%		-	-	-	1,472	-	-	-	-
1.25%		-	-	-	8,987	512	-	2,703	-
1.30%		267	16	8,674	2,449	4,125	2,485	-	41,960
1.35%		-	116	-	40,640	821	-	-	-
1.40%		46	35	1,239	20,894	1,175	398	284	11,726
1.45%		-	144	-	28,757	1,744	-	455	-
1.50%		-	91	-	27,720	794	-	598	-
1.55%		-	1,652	-	168,657	5,979	-	1,483	-
1.60%		-	-	-	7,472	496	-	172	-
1.65%		-	567	-	53,127	2,426	-	805	-
1.70%		-	161	-	26,113	1,361	-	328	-
1.75%		-	1,311	-	483,932	7,647	-	297	-
1.80%		-	57	-	48,819	632	-	756	-
1.85%		-	86	-	17,278	1,858	-	463	-
1.90%		-	76	-	4,530	673	-	1,087	-
1.95%		-	141	-	62,864	2,470	-	771	-
2.00%		-	73	-	165,539	5,823	-	54	-
2.05%		-	17	-	18,327	5,576	-	71	-
2.10%		-	436	-	27,550	1,653	-	97	-
2.15%		-	37	-	127,117	1,691	-	464	-
2.20%		-	101	-	32,945	1,531	-	-	-
2.25%		-	57	-	52,144	1,664	-	-	-
2.30%		-	-	-	5,371	889	-	-	-
2.35%		-	437	-	380,018	4,909	-	-	-
2.40%		-	33	-	34,082	1,300	-	-	-
2.45%		-	103	-	18,322	2,761	-	418	-
2.50%		-	33	-	1,176	2,737	-	-	-
2.55%		-	47	-	29,073	266	-	-	-
2.60%		-	-	-	17,693	202	-	-	-
2.65%		-	67	-	791	284	-	-	-
2.70%		-	-	-	6,864	817	-	-	-
2.75%		-	3	-	2,117	208	-	-	-
2.80%		-	-	-	789	48	-	-	-
2.85%		-	-	-	271	3	-	-	-
2.90%		-	-	-	2,194	7	-	-	-
2.95%		-	-	-	304	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	211	-	-	-	-
3.10%		-	-	-	322	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	28	-	-	-	-
3.25%		-	-	-	142	-	-	-	-
Totals	$	313	6,195	9,913	2,132,031	72,846	2,897	14,563	54,115

(Continued)

113

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	GGTC6		GVUG2	GVUGL	EIF2	MSBF	NVRE1	NVRE2	AMTG
0.65%	$	-	-	-	9	-	-	-	-
0.75%		-	-	-	130	-	-	-	-
0.80%		-	-	71	178	584	3	-	2,686
0.85%		-	-	-	75	-	-	-	-
0.95%		213	155	-	421	6,299	-	186	-
1.05%		512	-	-	488	5,875	-	-	-
1.10%		566	609	-	23,162	3,378	-	24	-
1.15%		22,334	34,518	-	287,998	92,322	-	2,738	-
1.20%		49	-	-	1,675	108	-	-	-
1.25%		3,753	6,286	-	30,543	26,277	-	290	-
1.30%		7	-	46,595	73,213	143,764	2,830	-	1,167,962
1.35%		3,397	13,808	-	60,710	26,930	-	490	-
1.40%		1,428	3,674	24,799	47,604	88,778	1,610	72	225,789
1.45%		4,182	9,478	-	49,614	44,178	-	469	-
1.50%		4,223	12,119	-	92,223	13,235	-	946	-
1.55%		25,379	52,833	-	291,041	82,490	-	2,174	-
1.60%		1,754	4,901	-	18,878	8,131	-	135	-
1.65%		5,274	21,501	-	92,790	39,554	-	215	-
1.70%		2,773	3,010	-	64,425	14,071	-	207	-
1.75%		12,837	42,699	-	645,966	84,264	-	1,844	-
1.80%		9,562	27,444	-	97,049	44,709	-	436	-
1.85%		945	5,620	-	37,896	14,888	-	221	-
1.90%		1,843	4,577	-	18,855	6,184	-	-	-
1.95%		11,267	7,075	-	94,431	19,384	-	36	-
2.00%		6,532	8,568	-	208,215	25,036	-	351	-
2.05%		746	8,801	-	33,437	10,625	-	91	-
2.10%		6,206	4,575	-	59,093	7,008	-	628	-
2.15%		6,958	7,732	-	161,916	11,057	-	27	-
2.20%		4,888	8,465	-	52,083	3,272	-	203	-
2.25%		414	2,278	-	44,567	15,821	-	-	-
2.30%		673	1,805	-	20,825	2,027	-	-	-
2.35%		677	2,993	-	337,446	44,102	-	578	-
2.40%		2,163	2,855	-	38,140	2,277	-	37	-
2.45%		2,311	2,959	-	18,155	5,440	-	63	-
2.50%		383	5,256	-	5,416	1,503	-	91	-
2.55%		1,100	3,560	-	29,813	476	-	-	-
2.60%		-	463	-	15,309	4,624	-	-	-
2.65%		358	-	-	2,838	-	-	-	-
2.70%		277	323	-	6,820	680	-	-	-
2.75%		873	3	-	4,437	109	-	-	-
2.80%		180	232	-	3,691	539	-	99	-
2.85%		-	-	-	228	7	-	-	-
2.90%		-	2	-	2,375	-	-	-	-
2.95%		-	159	-	489	37	-	-	-
3.00%		-	-	-	148	-	-	-	-
3.05%		-	-	-	185	-	-	-	-
3.10%		-	-	-	471	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	40	-	-	-	-
3.25%		-	-	-	61	-	-	-	-
Totals	$	147,037	311,336	71,465	3,075,572	900,043	4,443	12,651	1,396,437

(Continued)

114

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	AMGP		AMINS	AMMCGS	AMTP	AMRS	AMFAS	AMSRS	OVMS
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	15	-
0.80%		567	53	-	4,018	128	72	83	2,046
0.85%		-	-	-	-	-	-	21	-
0.95%		-	394	1,378	-	-	380	8,999	-
1.05%		-	226	2,289	-	-	152	7,422	-
1.10%		-	23,659	202	-	5,288	597	45,829	-
1.15%		-	255,076	18,532	-	25,439	6,507	461,080	-
1.20%		-	1,580	-	-	33	48	3,036	-
1.25%		-	15,362	9,216	-	4,156	3,093	28,650	-
1.30%		109,525	30,152	77	1,136,034	13,228	3,063	87,618	819,306
1.35%		-	58,671	-	-	13,779	1,978	106,409	-
1.40%		49,966	38,831	1,355	706,185	6,369	3,528	68,299	412,958
1.45%		-	45,272	14,474	-	7,847	4,436	83,422	-
1.50%		-	40,513	2,533	-	3,498	2,913	80,769	-
1.55%		-	260,250	19,743	-	31,777	10,997	423,529	-
1.60%		-	9,651	2,624	-	1,806	2,876	16,956	-
1.65%		-	72,455	9,193	-	10,359	6,561	151,259	-
1.70%		-	32,533	3,660	-	2,740	2,424	59,369	-
1.75%		-	651,204	4,969	-	27,977	10,267	1,137,184	-
1.80%		-	73,416	10,132	-	7,296	2,739	125,720	-
1.85%		-	24,395	4,529	-	2,838	1,499	45,548	-
1.90%		-	6,561	2,183	-	538	1,769	19,061	-
1.95%		-	88,956	2,238	-	6,864	5,748	145,093	-
2.00%		-	206,704	861	-	6,723	3,786	374,015	-
2.05%		-	22,294	2,616	-	2,915	2,505	50,751	-
2.10%		-	43,815	532	-	834	1,379	69,908	-
2.15%		-	165,648	1,016	-	11,277	2,115	287,210	-
2.20%		-	42,970	2,321	-	1,408	1,701	82,381	-
2.25%		-	48,189	746	-	1,891	274	109,855	-
2.30%		-	10,131	966	-	1,358	740	19,882	-
2.35%		-	391,193	41	-	6,521	1,655	806,438	-
2.40%		-	42,966	116	-	948	355	83,644	-
2.45%		-	19,122	348	-	1,400	24	39,205	-
2.50%		-	1,654	171	-	313	131	5,004	-
2.55%		-	30,638	-	-	633	45	64,535	-
2.60%		-	18,298	-	-	300	-	39,453	-
2.65%		-	1,002	-	-	-	-	1,939	-
2.70%		-	8,081	-	-	1	-	15,921	-
2.75%		-	3,213	-	-	-	-	4,988	-
2.80%		-	767	54	-	-	28	1,761	-
2.85%		-	249	-	-	-	-	515	-
2.90%		-	2,701	-	-	-	-	4,855	-
2.95%		-	397	-	-	24	-	662	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	230	-	-	-	-	387	-
3.10%		-	558	-	-	-	-	746	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	49	-	-	-	-	65	-
3.25%		-	78	-	-	-	-	189	-
Totals	$	160,058	2,790,157	119,115	1,846,237	208,506	86,385	5,169,680	1,234,310

(Continued)

115

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	OVCAFS		OVGR	OVB	OVGS3	OVGS4	OVGS	OVGSS	OVHI3
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	-
0.80%		-	1,672	1,598	1,175	-	1,605	-	80
0.85%		-	-	-	-	-	-	-	-
0.95%		917	-	-	-	9,637	-	7	-
1.05%		934	-	-	-	7,693	-	224	-
1.10%		2,660	-	-	-	7,627	-	516	-
1.15%		125,403	-	-	-	235,897	-	34,323	-
1.20%		1,710	-	-	-	1,702	-	769	-
1.25%		39,753	-	-	-	51,608	-	37,264	-
1.30%		755	670,204	681,987	919,698	1,434	1,567,890	2,878	3,684
1.35%		25,371	-	-	-	104,796	-	-	-
1.40%		9,476	218,027	436,266	213,237	23,227	891,447	3,975	4,884
1.45%		49,955	-	-	-	79,487	-	14,919	-
1.50%		29,545	-	-	-	42,169	-	9,394	-
1.55%		117,742	-	-	-	168,345	-	34,690	-
1.60%		12,023	-	-	-	14,453	-	2,415	-
1.65%		59,218	-	-	-	88,994	-	18,955	-
1.70%		13,294	-	-	-	12,964	-	4,234	-
1.75%		82,835	-	-	-	112,977	-	7,366	-
1.80%		66,097	-	-	-	62,805	-	25,015	-
1.85%		21,648	-	-	-	23,715	-	7,568	-
1.90%		8,029	-	-	-	4,993	-	3,462	-
1.95%		17,757	-	-	-	20,361	-	1,618	-
2.00%		33,541	-	-	-	34,006	-	1,051	-
2.05%		32,062	-	-	-	7,152	-	2,958	-
2.10%		14,983	-	-	-	21,002	-	4,350	-
2.15%		24,990	-	-	-	11,329	-	1,526	-
2.20%		13,568	-	-	-	20,941	-	-	-
2.25%		14,826	-	-	-	2,351	-	152	-
2.30%		4,599	-	-	-	4,301	-	259	-
2.35%		16,694	-	-	-	2,198	-	-	-
2.40%		6,633	-	-	-	3,254	-	-	-
2.45%		3,597	-	-	-	170	-	-	-
2.50%		4,017	-	-	-	199	-	-	-
2.55%		1,826	-	-	-	-	-	-	-
2.60%		1,188	-	-	-	20	-	-	-
2.65%		40	-	-	-	352	-	-	-
2.70%		129	-	-	-	137	-	-	-
2.75%		-	-	-	-	-	-	-	-
2.80%		14	-	-	-	-	-	-	-
2.85%		-	-	-	-	-	-	-	-
2.90%		232	-	-	-	-	-	-	-
2.95%		48	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	858,109	889,903	1,119,851	1,134,110	1,182,296	2,460,942	219,888	8,648

(Continued)

116

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	OVHI4		OVHI	OVHIS	OVSC	OVSCS	OVGI	OVGIS	OVAG
0.65%	$	-	-	-	-	27	-	78	-
0.75%		-	-	-	-	188	-	578	-
0.80%		-	58	-	168	-	189	-	569
0.85%		-	-	-	-	125	-	477	-
0.95%		361	-	2,289	-	1,598	-	1,207	-
1.05%		499	-	2,068	-	2,644	-	1,171	-
1.10%		97	-	770	-	24,592	-	54,419	-
1.15%		22,020	-	33,697	-	280,820	-	586,872	-
1.20%		-	-	871	-	1,773	-	4,459	-
1.25%		4,036	-	12,393	-	24,853	-	55,076	-
1.30%		-	3,448	-	40,263	2,878	210,145	7,214	135,480
1.35%		7,169	-	10,465	-	78,206	-	139,556	-
1.40%		9,427	829	8,020	10,846	29,830	56,073	67,888	26,305
1.45%		13,816	-	14,192	-	60,221	-	113,304	-
1.50%		4,727	-	6,175	-	52,939	-	115,432	-
1.55%		32,840	-	49,536	-	294,354	-	587,805	-
1.60%		1,248	-	4,018	-	17,313	-	27,125	-
1.65%		10,034	-	17,512	-	86,229	-	199,310	-
1.70%		637	-	6,463	-	38,984	-	96,511	-
1.75%		24,099	-	16,093	-	621,359	-	1,431,036	-
1.80%		11,018	-	31,685	-	102,670	-	208,148	-
1.85%		2,567	-	6,738	-	26,391	-	67,832	-
1.90%		1,590	-	2,560	-	9,840	-	22,209	-
1.95%		954	-	1,585	-	84,827	-	190,506	-
2.00%		8,212	-	12,375	-	188,808	-	486,403	-
2.05%		385	-	3,386	-	22,851	-	71,350	-
2.10%		762	-	7,168	-	55,920	-	94,499	-
2.15%		987	-	1,325	-	161,275	-	383,616	-
2.20%		1,428	-	5,686	-	39,596	-	98,871	-
2.25%		385	-	807	-	40,837	-	143,969	-
2.30%		141	-	111	-	9,124	-	20,829	-
2.35%		189	-	532	-	363,559	-	1,022,501	-
2.40%		944	-	-	-	39,568	-	99,891	-
2.45%		470	-	756	-	17,505	-	52,738	-
2.50%		-	-	-	-	1,798	-	4,940	-
2.55%		526	-	-	-	30,476	-	79,792	-
2.60%		-	-	-	-	16,551	-	51,760	-
2.65%		500	-	-	-	1,174	-	2,523	-
2.70%		285	-	123	-	7,545	-	21,533	-
2.75%		1,990	-	-	-	2,220	-	6,752	-
2.80%		2,263	-	-	-	1,008	-	2,529	-
2.85%		-	-	-	-	291	-	1,392	-
2.90%		-	-	-	-	2,373	-	5,963	-
2.95%		-	-	-	-	308	-	822	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	215	-	514	-
3.10%		-	-	-	-	455	-	899	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	39	-	78	-
3.25%		-	-	-	-	89	-	281	-
Totals	$	166,606	4,335	259,399	51,277	2,846,246	266,407	6,632,658	162,354

(Continued)

117

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	PISVP1		PVGIB	PVTIGB	PVTVB	TRBCG2	TREI2	TRLT2	DSRG
0.65%	$	-	-	-	-	41	-	-	-
0.75%		-	-	-	-	381	-	-	-
0.80%		-	-	-	-	301	460	296	2,234
0.85%		-	-	-	-	211	-	-	-
0.95%		4,909	-	-	-	538	950	348	-
1.05%		4,481	138	-	-	434	1,760	1,343	-
1.10%		-	481	-	-	26,981	7,919	5,584	-
1.15%		-	11,291	2,482	3,021	316,943	118,816	76,273	-
1.20%		-	-	-	-	1,825	982	588	-
1.25%		-	2,647	1,041	3,254	16,962	12,323	6,874	-
1.30%		-	-	-	-	57,300	94,660	36,133	576,367
1.35%		-	1,759	-	427	70,288	47,284	12,705	-
1.40%		-	323	1,236	86	58,362	46,512	18,282	172,045
1.45%		-	2,245	876	1,050	63,348	51,742	30,729	-
1.50%		-	2,587	1,865	852	53,544	31,193	15,227	-
1.55%		-	13,398	2,563	3,645	326,738	159,462	47,362	-
1.60%		-	1,398	60	220	13,631	9,485	5,059	-
1.65%		-	13,013	1,478	3,166	82,680	45,159	24,615	-
1.70%		-	1,422	902	527	48,358	16,099	13,955	-
1.75%		-	4,813	742	1,010	719,542	205,360	102,529	-
1.80%		-	4,131	1,951	1,022	89,980	45,516	17,010	-
1.85%		-	2,063	626	1,013	35,899	19,796	18,682	-
1.90%		-	712	-	191	8,833	2,297	3,298	-
1.95%		-	1,016	-	260	95,740	23,234	10,807	-
2.00%		-	2,922	185	1,741	224,244	31,668	27,374	-
2.05%		-	4,333	642	2,659	28,367	7,283	120,803	-
2.10%		-	2,361	89	123	52,703	27,172	19,063	-
2.15%		-	3,180	-	319	205,937	37,028	19,421	-
2.20%		-	387	-	198	52,935	23,573	17,193	-
2.25%		-	3,144	-	1,251	60,074	16,335	20,687	-
2.30%		-	447	-	755	12,311	4,513	1,706	-
2.35%		-	893	-	782	416,090	29,271	37,215	-
2.40%		-	359	419	43	54,088	1,982	4,439	-
2.45%		-	243	-	288	23,221	2,625	3,778	-
2.50%		-	578	-	429	2,970	1,577	236	-
2.55%		-	-	-	41	34,338	527	1,339	-
2.60%		-	391	-	407	19,049	2,612	7,127	-
2.65%		-	-	-	-	1,163	752	85	-
2.70%		-	-	-	201	9,416	893	244	-
2.75%		-	-	-	-	3,193	-	2,495	-
2.80%		-	96	-	66	1,236	2,512	659	-
2.85%		-	-	-	-	383	-	-	-
2.90%		-	-	-	-	2,831	5	1,503	-
2.95%		-	-	-	-	440	81	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	282	-	-	-
3.10%		-	-	-	-	583	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	50	-	-	-
3.25%		-	-	-	-	105	-	-	-
Totals	$	9,390	82,771	17,157	29,047	3,294,869	1,131,418	733,066	750,646

(Continued)

118

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	VWBFR		VWBF	VWEMR	VWEM	VWHAR	VWHA	MSVFI	MSVF2
0.65%	$	-	-	-	-	-	-	-	59
0.75%		-	-	-	-	-	-	-	459
0.80%		329	65	1,502	1,318	2,647	3,703	1	-
0.85%		-	-	-	-	-	-	-	414
0.95%		-	-	-	-	-	-	-	4,289
1.05%		-	-	-	-	-	-	-	3,259
1.10%		-	-	-	-	-	-	-	39,583
1.15%		-	-	-	-	-	-	-	364,805
1.20%		-	-	-	-	-	-	-	3,282
1.25%		-	-	-	-	-	-	-	30,108
1.30%		78,348	161,893	213,639	262,962	411,715	476,257	34,898	5,353
1.35%		-	-	-	-	-	-	-	85,146
1.40%		43,863	70,042	61,107	115,881	149,770	171,095	11,769	45,062
1.45%		-	-	-	-	-	-	-	73,081
1.50%		-	-	-	-	-	-	-	90,548
1.55%		-	-	-	-	-	-	-	337,446
1.60%		-	-	-	-	-	-	-	13,997
1.65%		-	-	-	-	-	-	-	119,519
1.70%		-	-	-	-	-	-	-	72,991
1.75%		-	-	-	-	-	-	-	944,013
1.80%		-	-	-	-	-	-	-	112,103
1.85%		-	-	-	-	-	-	-	42,614
1.90%		-	-	-	-	-	-	-	12,688
1.95%		-	-	-	-	-	-	-	122,180
2.00%		-	-	-	-	-	-	-	378,368
2.05%		-	-	-	-	-	-	-	46,187
2.10%		-	-	-	-	-	-	-	48,834
2.15%		-	-	-	-	-	-	-	247,557
2.20%		-	-	-	-	-	-	-	80,473
2.25%		-	-	-	-	-	-	-	148,867
2.30%		-	-	-	-	-	-	-	16,097
2.35%		-	-	-	-	-	-	-	948,184
2.40%		-	-	-	-	-	-	-	73,535
2.45%		-	-	-	-	-	-	-	45,648
2.50%		-	-	-	-	-	-	-	2,411
2.55%		-	-	-	-	-	-	-	69,241
2.60%		-	-	-	-	-	-	-	46,976
2.65%		-	-	-	-	-	-	-	1,573
2.70%		-	-	-	-	-	-	-	15,559
2.75%		-	-	-	-	-	-	-	6,780
2.80%		-	-	-	-	-	-	-	1,929
2.85%		-	-	-	-	-	-	-	670
2.90%		-	-	-	-	-	-	-	4,482
2.95%		-	-	-	-	-	-	-	445
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	949
3.10%		-	-	-	-	-	-	-	229
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	20
3.25%		-	-	-	-	-	-	-	297
Totals	$	122,540	232,000	276,248	380,161	564,132	651,055	46,668	4,708,310

(Continued)

119

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	MSEM		MSEMB	MSVRE	MSVREB	VYDS	SVDF	WFVLCG	WFVMM
0.65%	$	-	-	-	-	-	-	-	-
0.75%		-	-	-	-	-	-	-	-
0.80%		26	-	6,303	-	-	524	-	-
0.85%		-	-	-	-	-	-	-	-
0.95%		-	-	-	7,188	-	-	-	-
1.05%		-	-	-	1,961	-	-	-	-
1.10%		-	337	-	5,001	-	-	-	-
1.15%		-	4,361	-	201,407	1,228	-	-	71
1.20%		-	-	-	670	-	-	-	-
1.25%		-	2,766	-	37,339	4,381	-	-	-
1.30%		54,719	-	880,894	1,008	-	519,064	-	-
1.35%		-	-	-	54,004	1,422	-	-	-
1.40%		22,532	249	431,943	15,601	-	193,976	-	807
1.45%		-	2,556	-	53,430	-	-	-	-
1.50%		-	4,572	-	35,173	1,168	-	-	-
1.55%		-	3,036	-	209,199	52	-	-	-
1.60%		-	243	-	12,918	531	-	-	-
1.65%		-	612	-	65,373	318	-	-	-
1.70%		-	352	-	21,228	151	-	-	-
1.75%		-	712	-	94,027	47	-	82	-
1.80%		-	1,689	-	90,079	718	-	-	-
1.85%		-	424	-	23,913	347	-	-	-
1.90%		-	430	-	10,254	-	-	287	-
1.95%		-	159	-	19,403	493	-	-	-
2.00%		-	1	-	35,245	-	-	204	-
2.05%		-	540	-	13,101	-	-	-	-
2.10%		-	1,217	-	23,839	889	-	582	-
2.15%		-	592	-	9,680	-	-	-	-
2.20%		-	-	-	19,819	-	-	1,115	-
2.25%		-	-	-	2,677	-	-	-	-
2.30%		-	-	-	4,053	-	-	-	-
2.35%		-	-	-	850	-	-	-	-
2.40%		-	-	-	1,935	-	-	-	-
2.45%		-	-	-	7,169	-	-	-	-
2.50%		-	-	-	259	-	-	-	-
2.55%		-	-	-	1,254	-	-	-	-
2.60%		-	-	-	-	-	-	-	-
2.65%		-	-	-	271	-	-	-	-
2.70%		-	-	-	124	-	-	-	-
2.75%		-	-	-	121	-	-	-	-
2.80%		-	-	-	5,050	-	-	-	-
2.85%		-	-	-	-	-	-	-	-
2.90%		-	-	-	-	-	-	-	-
2.95%		-	-	-	-	-	-	-	-
3.00%		-	-	-	-	-	-	-	-
3.05%		-	-	-	-	-	-	-	-
3.10%		-	-	-	-	-	-	-	-
3.15%		-	-	-	-	-	-	-	-
3.20%		-	-	-	-	-	-	-	-
3.25%		-	-	-	-	-	-	-	-
Totals	$	77,277	24,848	1,319,140	1,084,623	11,745	713,564	2,270	878

(Continued)

120

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	SVOF		WFVSMV	WFVTRB
0.65%	$	-	-	-
0.75%		-	-	-
0.80%		3,380	-	-
0.85%		-	-	-
0.95%		-	-	-
1.05%		-	-	-
1.10%		-	85	-
1.15%		-	-	266
1.20%		-	-	-
1.25%		-	2	-
1.30%		2,315,684	-	-
1.35%		-	-	-
1.40%		754,255	-	-
1.45%		-	-	-
1.50%		-	-	-
1.55%		-	-	-
1.60%		-	-	-
1.65%		-	-	-
1.70%		-	-	-
1.75%		-	-	-
1.80%		-	-	-
1.85%		-	-	-
1.90%		-	-	-
1.95%		-	-	-
2.00%		-	-	-
2.05%		-	-	-
2.10%		-	-	-
2.15%		-	-	-
2.20%		-	-	-
2.25%		-	-	-
2.30%		-	-	-
2.35%		-	-	-
2.40%		-	-	-
2.45%		-	-	-
2.50%		-	-	-
2.55%		-	-	-
2.60%		-	-	-
2.65%		-	-	-
2.70%		-	-	-
2.75%		-	-	-
2.80%		-	-	-
2.85%		-	-	-
2.90%		-	-	-
2.95%		-	-	-
3.00%		-	-	-
3.05%		-	-	-
3.10%		-	-	-
3.15%		-	-	-
3.20%		-	-	-
3.25%		-	-	-
Totals	$	3,073,319	87	266

(Continued)

121

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

(3) Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company. Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. The fixed account assets are not reflected in the accompanying financial statements. In addition, the Account portion of contract owner loans is transferred to the accounts of the Company for administration and collection. Loan repayments are transferred to the Account at the direction of the contract owner. For the years ended December 31, 2008 and 2007, total transfers to the Account from the fixed account were $311,309,289 and $276,423,047, respectively, and total transfers from the Account to the fixed account were $314,743,184 and $100,675,280, respectively. Transfers from the Account to the fixed account are included in redemptions, and transfers to the Account from the fixed account are included in purchase payments received from contract owners, as applicable, on the accompanying Statements of Changes in Contract Owners’ Equity.

For contracts with the Extra Value option, the Company contributed $15,745,223 and $27,519,597 to the Account in the form of bonus credits to the contract owner accounts for the years ended December 31, 2008 and 2007, respectively. These amounts are included in purchase payments received from contract owners and are credited at the time the related purchase payment from the contract owner is received.

For guaranteed minimum death benefits, the Company contributed $36,092,569 and $1,508,866 to the Account in the form of additional premium to contract owner accounts for the years ended December 31, 2008 and 2007, respectively. These amounts are included in purchase payments received from contract owners and are credited at time of annuitant death.

For Purchase Payment Credits made to All American Gold, Achiever, Future Venue, Elite Venue and Choice Venue II contracts, the Company contributed $3,684,202 and $5,763,519 to the Account in the form of additional credit to the contract owner accounts for the years ended December 31, 2008 and 2007, respectively. These amounts are included in purchase payments received from contract owners and, as applicable, are applied to a contract when cumulative purchase payments reach certain aggregate levels.

(4) Fair Value Measurement

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.

In accordance with SFAS 157, the Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes financial assets recorded at fair value as follows:

• Level 1 – Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.  

• Level 2 – Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products.  

(Continued)

122

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

• Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. The Account invests only in funds with fair value measurements in the first two levels of the fair value hierarchy.  

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2008:

	Level 1	Level 2		Level 3	Total
Separate Account Investments	0	$	16,006,555,754	0	$	16,006,555,754

Accounts Payable of $74,681 are measured at settlement value which approximates the fair value due to the short-term nature of such assets.

The Account did not have any assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.

(Continued)

123

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

(5) Financial Highlights

The Company offers several variable annuity products through the Account that have unique combinations of features and fees that are assessed to the contract owner. Differences in fee structures result in a variety of contract expense rates, unit fair values and total returns. The following tabular presentation is a summary of units, unit fair values and contract owners’ equity outstanding for variable annuity contracts as of the end of the periods indicated, and contract expense rate, investment income ratio and total return for each period in the five-year period ended December 31, 2008. The information is presented as a range of minimum to maximum values based upon product grouping. The range is determined by identifying the lowest and the highest contract expense rate for contracts with units outstanding as of the balance sheet date. The unit fair values and total returns related to these identified contract expense rates are also disclosed as a range below. Accordingly, some individual contract amounts may not be within the ranges presented.

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
AIM VIF - Basic Value Fund - Series II (AVBV2)
2008	0.80 to	2.95	2,569,381	$	5.12 to	7.08	$	21,201,989	0.47	%	-52.29% to	-53.33	%
2007	0.80 to	2.95	2,902,901		10.74 to	15.16		50,651,888	0.35	%	0.55% to	-1.64	%
2006	0.95 to	2.95	3,021,464		14.14 to	15.42		52,769,013	0.12	%	11.87% to	9.62	%
2005	0.95 to	2.95	3,126,816		12.64 to	14.06		49,174,442	0.00	%	4.43% to	2.33	%
2004	0.95 to	2.80	2,372,812		12.11 to	13.78		35,865,728	0.00	%	9.79% to	7.74	%
AIM VIF - Capital Appreciation Fund - Series II (AVCA2)
2008	0.80 to	2.95	804,764		6.25 to	8.20		7,651,910	0.00	%	-43.09% to	-44.32	%
2007	0.80 to	2.95	1,044,738		10.99 to	14.72		17,629,535	0.00	%	10.83% to	8.42	%
2006	0.80 to	2.95	936,992		9.91 to	13.58		14,402,186	0.00	%	-0.88% to	2.94	%(a)
2005	0.95 to	2.95	783,186		12.18 to	13.19		11,580,313	0.00	%	7.55% to	5.38	%
2004	0.95 to	2.85	995,122		11.33 to	12.54		13,783,771	0.00	%	5.32% to	3.30	%
AIM VIF - Capital Development Fund - Series II (AVCD2)
2008	0.80 to	3.00	1,176,724		5.82 to	9.35		12,813,434	0.00	%	-47.55% to	-48.72	%
2007	0.80 to	3.00	1,288,902		11.09 to	18.24		27,002,291	0.00	%	9.66% to	7.21	%
2006	0.80 to	3.00	1,088,041		10.12 to	17.01		20,992,339	0.00	%	1.15% to	12.78	%(a)
2005	0.95 to	3.00	938,234		13.62 to	15.09		15,894,114	0.00	%	8.23% to	6.00	%
2004	0.95 to	2.70	681,736		12.59 to	15.48		10,765,387	0.00	%	14.17% to	12.16	%
Alger American Balanced Portfolio - Class S (ALBS)
2008	0.95 to	1.45	18,716		9.29 to	9.04		173,104	0.00	%	-32.55% to	-32.89	%
2007	0.95 to	1.45	23,143		13.77 to	13.47		317,270	0.00	%	13.39% to	12.82	%
2006	0.95 to	1.45	19,445		12.14 to	11.94		235,534	0.81	%	3.47% to	2.95	%
2005	0.95 to	1.45	37,454		11.73 to	11.60		439,160	1.78	%	7.13% to	6.59	%
2004	0.95 to	1.45	11,877		10.95 to	10.88		129,991	1.97	%	3.28% to	2.76	%
Alger American Mid Cap Growth Portfolio - Class S (ALMCS)
2008	0.95 to	1.45	35,463		7.60 to	7.40		267,952	0.00	%	-58.87% to	-59.08	%
2007	0.95 to	1.80	52,160		18.48 to	17.80		958,371	0.00	%	30.02% to	28.90	%
2006	0.95 to	1.80	42,969		14.21 to	13.81		608,077	0.00	%	8.84% to	7.91	%
2005	0.95 to	1.80	31,739		13.06 to	12.80		413,029	0.00	%	8.50% to	7.57	%
2004	0.95 to	1.45	17,910		12.03 to	11.95		215,064	0.00	%	11.69% to	11.13	%
AllianceBernstein VPS - Growth and Income Portfolio - Class B (ALVGIB)
2008	0.95 to	2.80	891,778		8.92 to	8.95		9,367,499	1.77	%	-41.26% to	-42.36	%
2007	0.95 to	2.90	1,095,470		15.18 to	15.45		19,731,218	1.22	%	3.86% to	1.80	%
2006	0.95 to	2.90	1,318,088		14.62 to	15.18		23,041,761	1.14	%	15.88% to	13.60	%
2005	0.95 to	2.90	1,458,592		12.61 to	13.36		22,196,589	1.24	%	3.60% to	1.57	%
2004	0.95 to	2.90	1,632,039		12.17 to	13.15		24,059,143	0.88	%	10.17% to	8.00	%
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class B (ALVSVB)
2008	0.80 to	2.80	934,857		6.22 to	11.08		11,843,636	0.28	%	-37.79% to	-37.55	%(a)
2007	0.95 to	2.40	394,975		16.31 to	19.59		7,812,720	0.80	%	0.56% to	-0.92	%
2006	0.95 to	2.40	436,802		16.22 to	19.77		8,743,128	0.23	%	13.12% to	11.47	%
2005	0.95 to	2.40	472,597		14.34 to	17.73		8,416,951	0.55	%	5.62% to	4.08	%
2004	0.95 to	2.70	497,373		13.58 to	16.94		8,511,826	0.09	%	17.94% to	15.86	%
American Century VP - Balanced Fund - Class I (ACVB)
2008	0.80 to	1.40	2,314,333		16.32 to	17.59		43,388,355	2.68	%	-20.97% to	-21.45	%
2007	0.80 to	1.40	2,885,081		20.65 to	22.39		68,694,053	2.18	%	4.09% to	3.46	%
2006	0.80 to	1.40	3,544,356		19.84 to	21.64		81,354,666	1.99	%	8.74% to	8.09	%
2005	0.80 to	1.40	4,467,709		18.24 to	20.02		94,404,446	1.89	%	4.10% to	3.47	%
2004	0.80 to	1.40	5,476,571		17.53 to	19.35		111,421,119	1.68	%	8.90% to	8.24	%
American Century VP - Capital Appreciation Fund - Class I (ACVCA)
2008	0.80 to	1.40	2,882,462		11.93 to	14.27		70,456,060	0.00	%	-46.62% to	-46.94	%
2007	0.80 to	1.40	3,530,839		22.34 to	26.89		159,958,937	0.00	%	44.63% to	43.75	%
2006	0.80 to	1.40	3,982,752		15.45 to	18.71		124,686,439	0.00	%	16.28% to	15.58	%
2005	0.80 to	1.40	4,837,975		13.28 to	16.19		129,211,185	0.00	%	21.09% to	20.36	%
2004	0.80 to	1.40	5,652,516		10.97 to	13.45		124,449,595	0.00	%	6.72% to	6.08	%

(Continued)

124

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
American Century VP - Income & Growth Fund - Class I (ACVIG)
2008	0.80 to	1.40	1,902,498	$	9.15 to	8.57	$	16,446,480	2.09	%	-35.11% to	-35.50	%
2007	0.80 to	1.40	2,391,422		14.09 to	13.29		32,022,315	1.98	%	-0.87% to	-1.47	%
2006	0.80 to	1.40	2,937,946		14.22 to	13.49		39,889,470	1.85	%	16.15% to	15.45	%
2005	0.80 to	1.40	3,657,933		12.24 to	11.69		42,972,046	2.07	%	3.80% to	3.17	%
2004	0.80 to	1.40	4,654,910		11.79 to	11.33		52,942,168	1.40	%	12.09% to	11.41	%
American Century VP - Income & Growth Fund - Class II (ACVIG2)
2008	0.95 to	2.85	602,251		9.57 to	7.88		6,525,719	1.80	%	-35.35% to	-36.67	%
2007	0.95 to	2.85	727,674		14.80 to	12.45		12,216,196	1.71	%	-1.38% to	-3.23	%
2006	0.95 to	2.85	861,606		15.01 to	12.86		14,784,058	1.57	%	15.71% to	13.54	%
2005	0.95 to	2.85	974,803		12.97 to	11.33		14,596,589	1.77	%	3.53% to	1.59	%
2004	0.95 to	2.85	964,870		12.53 to	11.15		14,094,019	1.13	%	11.50% to	9.46	%
American Century VP - Inflation Protection Fund - Class II (ACVIP2)
2008	0.75 to	3.05	10,709,237		10.07 to	10.32		120,944,215	4.72	%	-2.33% to	-4.59	%
2007	0.80 to	3.05	6,820,642		11.89 to	10.81		79,613,998	4.31	%	8.61% to	6.14	%
2006	0.80 to	3.00	6,878,406		10.94 to	10.21		74,548,587	3.41	%	0.78% to	-1.45	%
2005	0.80 to	3.00	7,317,685		10.86 to	10.36		79,291,554	4.66	%	0.75% to	-1.48	%
2004	0.80 to	3.00	5,306,858		10.78 to	10.51		57,508,773	3.39	%	4.96% to	2.64	%
American Century VP - International Fund - Class I (ACVI)
2008	0.80 to	1.40	1,852,745		15.27 to	14.16		26,470,256	0.84	%	-45.27% to	-45.60	%
2007	0.80 to	1.40	2,292,787		27.90 to	26.02		60,157,680	0.72	%	17.11% to	16.40	%
2006	0.80 to	1.40	2,905,577		23.82 to	22.36		65,448,602	1.67	%	24.03% to	23.28	%
2005	0.80 to	1.40	3,664,642		19.21 to	18.13		66,905,080	1.18	%	12.35% to	11.67	%
2004	0.80 to	1.40	4,655,031		17.10 to	16.24		76,046,364	0.57	%	14.00% to	13.32	%
American Century VP - International Fund - Class II (ACVI2)
2008	0.95 to	2.15	128,519		11.38 to	12.17		1,624,402	0.67	%	-45.42% to	-46.09	%
2007	0.95 to	2.15	152,551		20.85 to	22.58		3,551,239	0.56	%	16.79% to	15.37	%
2006	0.95 to	2.15	167,745		17.86 to	19.57		3,361,447	1.45	%	23.56% to	22.07	%
2005	0.95 to	2.15	187,627		14.45 to	16.03		3,059,229	1.01	%	12.03% to	10.68	%
2004	0.95 to	2.15	218,350		12.90 to	14.48		3,195,978	0.49	%	13.68% to	12.31	%
American Century VP - International Fund - Class III (ACVI3)
2008	0.80 to	1.40	1,568,771		10.15 to	9.75		15,380,530	0.83	%	-45.27% to	-45.60	%
2007	0.80 to	1.40	1,893,113		18.55 to	17.92		34,085,680	0.70	%	17.11% to	16.40	%
2006	0.80 to	1.40	2,121,586		15.84 to	15.40		32,787,298	1.62	%	24.03% to	23.28	%
2005	0.80 to	1.40	2,307,236		12.77 to	12.49		28,896,626	1.13	%	12.20% to	11.52	%
2004	0.80 to	1.40	2,469,324		11.38 to	11.20		27,706,844	0.54	%	14.16% to	13.47	%
American Century VP - International Fund - Class IV (ACVI4)
2008	0.95 to	2.80	943,918		9.95 to	9.11		9,133,453	0.68	%	-45.47% to	-46.50	%
2007	0.95 to	2.80	1,081,252		18.24 to	17.03		19,305,697	0.42	%	16.77% to	14.58	%
2006	0.95 to	2.65	741,894		15.62 to	14.92		11,421,722	1.45	%	23.68% to	21.57	%
2005	0.95 to	2.65	771,337		12.63 to	12.27		9,654,221	0.89	%	11.90% to	9.99	%
2004	0.95 to	2.30	493,520		11.29 to	11.19		5,550,929	0.00	%	12.89% to	11.87	%(a) (b)
American Century VP - Mid Cap Value Fund - Class I (ACVMV1)
2008	0.80 to	1.40	566,200		8.07 to	7.94		4,504,507	0.09	%	-24.95% to	-25.41	%
2007	0.80 to	1.40	544,568		10.75 to	10.64		5,803,553	0.95	%	-3.09% to	-3.68	%
2006	0.80 to	1.40	299,448		11.09 to	11.05		3,310,661	1.20	%	10.94% to	10.50	%(a) (b)
American Century VP - Mid Cap Value Fund - Class II (ACVMV2)
2008	0.75 to	2.90	2,949,866		7.51 to	8.99		27,697,339	0.09	%	-25.08% to	-26.70	%
2007	1.10 to	2.90	2,191,006		12.88 to	12.26		27,830,212	0.66	%	-3.50% to	-5.27	%
2006	1.10 to	2.90	1,253,439		13.35 to	12.95		16,593,330	0.67	%	18.91% to	16.75	%
2005	1.15 to	2.90	483,218		11.22 to	11.09		5,404,126	1.28	%	12.21% to	10.89	%(a) (b)
American Century VP - Ultra(R) Fund - Class I (ACVU1)
2008	0.80 to	1.40	259,464		7.37 to	7.08		1,847,004	0.00	%	-41.95% to	-42.30	%
2007	0.80 to	1.40	371,822		12.70 to	12.27		4,581,136	0.00	%	20.04% to	19.31	%
2006	0.80 to	1.40	423,522		10.58 to	10.28		4,369,846	0.00	%	-4.05% to	-4.63	%
2005	0.80 to	1.40	704,273		11.02 to	10.78		7,610,398	0.00	%	1.35% to	0.74	%
2004	0.80 to	1.40	671,844		10.88 to	10.70		7,201,616	0.00	%	9.79% to	9.13	%
American Century VP - Ultra(R) Fund - Class II (ACVU2)
2008	0.95 to	2.90	868,516		7.82 to	7.74		7,868,731	0.00	%	-42.20% to	-43.34	%
2007	0.95 to	2.90	1,079,627		13.53 to	13.65		17,056,680	0.00	%	19.69% to	17.32	%
2006	0.95 to	2.90	1,132,582		11.31 to	11.64		15,069,024	0.00	%	-4.30% to	-6.18	%
2005	0.95 to	2.90	1,111,532		11.82 to	12.40		15,585,166	0.00	%	1.01% to	-0.97	%
2004	0.95 to	2.85	833,172		11.70 to	12.54		11,612,690	0.00	%	9.54% to	7.44	%

(Continued)

125

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
American Century VP - Value Fund - Class I (ACVV)
2008	0.80 to	1.40	3,763,741	$	17.94 to	16.68	$	63,351,622	2.53	%	-27.36% to	-27.80	%
2007	0.80 to	1.40	4,831,480		24.70 to	23.10		112,542,386	1.78	%	-5.90% to	-6.47	%
2006	0.80 to	1.40	6,165,160		26.25 to	24.70		153,403,265	1.35	%	17.71% to	17.00	%
2005	0.80 to	1.40	7,260,905		22.30 to	21.11		154,247,554	0.93	%	4.20% to	3.57	%
2004	0.80 to	1.40	8,834,706		21.40 to	20.39		181,034,811	1.06	%	13.42% to	12.73	%
American Century VP - Value Fund - Class II (ACVV2)
2008	0.75 to	2.95	5,916,904		7.31 to	10.41		72,299,440	2.22	%	-27.35% to	-28.97	%
2007	0.95 to	2.95	5,881,576		14.49 to	14.65		99,951,941	1.51	%	-6.21% to	-8.12	%
2006	0.95 to	2.95	5,699,037		15.45 to	15.95		104,054,486	1.05	%	17.34% to	14.98	%
2005	0.95 to	2.95	4,664,738		13.16 to	13.87		73,014,202	0.59	%	3.86% to	1.77	%
2004	0.95 to	2.80	2,735,693		12.67 to	13.66		41,571,673	0.53	%	13.09% to	10.98	%
American Century VP - Vista(SM) Fund - Class I (ACVVS1)
2008	0.80 to	1.40	560,487		6.77 to	6.66		3,740,623	0.00	%	-49.04% to	-49.34	%
2007	0.80 to	1.40	951,361		13.28 to	13.14		12,519,496	0.00	%	38.65% to	37.81	%
2006	1.30 to	1.40	15,762		9.54 to	9.54		150,403	0.00	%	-4.56% to	-4.63	%(a) (b)
American Century VP - Vista(SM) Fund - Class II (ACVVS2)
2008	0.95 to	2.80	1,499,857		6.31 to	8.04		12,523,097	0.00	%	-49.20% to	-50.15	%
2007	0.95 to	2.80	2,291,468		12.42 to	16.13		37,937,432	0.00	%	24.25% to	35.61	%(a)
2006	1.10 to	2.90	242,388		12.25 to	11.88		2,936,912	0.00	%	7.68% to	5.73	%
2005	1.10 to	2.90	106,490		11.37 to	11.23		1,205,764	0.00	%	13.72% to	12.35	%(a) (b)
American Funds IS - Growth Fund - Class 1 (AFGF)
2008	1.30		185,887		47.67			8,860,655	1.05	%	-44.56%
2007	1.30		204,499		85.98			17,582,665	0.98	%	11.17%
2006	1.30		243,531		77.34			18,835,011	0.92	%	9.05%
2005	1.30		304,890		70.93			21,624,645	0.86	%	14.99%
2004	1.30		328,214		61.68			20,244,087	0.35	%	11.28%
American Funds IS - High Income Bond Fund - Class 1 (AFHY)
2008	1.30		42,363		30.60			1,296,441	5.45	%	-24.74%
2007	1.30		35,586		40.66			1,446,977	10.75	%	0.29%
2006	1.30		35,506		40.54			1,439,550	4.68	%	9.45%
2005	1.30		51,290		37.04			1,899,949	5.71	%	1.13%
2004	1.30		56,446		36.63			2,067,573	5.70	%	8.40%
American Funds IS - U.S. Government/AAA-Rated Securities Fund - Class 1 (AFGC)
2008	1.30		48,345		31.42			1,519,125	3.08	%	6.44%
2007	1.30		49,215		29.52			1,452,853	7.14	%	5.43%
2006	1.30		62,699		28.00			1,755,517	3.68	%	2.60%
2005	1.30		88,729		27.29			2,421,277	3.90	%	1.37%
2004	1.30		91,982		26.92			2,476,082	4.87	%	2.24%
Charles Schwab Money Market Portfolio (CHSMM)
2008	0.75 to	1.85	2,367,841		10.18 to	10.52		25,748,263	2.08	%	1.35% to	0.23	%
2007	0.95 to	1.85	2,030,093		10.92 to	10.50		22,118,985	4.51	%	3.74% to	2.79	%
2006	0.95 to	1.85	1,650,023		10.53 to	10.21		17,343,382	4.15	%	3.61% to	2.67	%
2005	0.95 to	1.90	1,114,003		10.16 to	9.94		11,301,111	3.00	%	1.77% to	0.80	%
2004	0.95 to	1.85	438,727		9.98 to	9.86		4,373,727	0.96	%	-0.06% to	-0.96	%
Credit Suisse Trust - Global Small Cap Portfolio (WVCP)
2008	0.80 to	1.40	184,626		8.13 to	7.56		1,407,276	1.73	%	-47.18% to	-47.50	%
2007	0.80 to	1.40	219,613		15.39 to	14.39		3,186,083	0.00	%	-4.73% to	-5.31	%
2006	0.80 to	1.40	285,608		16.15 to	15.20		4,372,655	0.00	%	12.30% to	11.62	%
2005	0.80 to	1.40	377,164		14.38 to	13.62		5,168,448	0.00	%	15.22% to	14.52	%
2004	0.80 to	1.40	509,005		12.48 to	11.89		6,084,949	0.00	%	17.05% to	16.34	%
Credit Suisse Trust - International Focus Portfolio (WIEP)
2008	0.80 to	1.40	1,761,884		10.95 to	10.40		18,463,105	1.68	%	-41.51% to	-41.86	%
2007	0.80 to	1.40	2,123,568		18.72 to	17.89		38,252,943	1.05	%	15.66% to	14.96	%
2006	0.80 to	1.40	2,629,775		16.18 to	15.57		41,181,190	0.99	%	17.71% to	17.00	%
2005	0.80 to	1.40	3,268,498		13.75 to	13.30		43,719,660	0.84	%	16.50% to	15.80	%
2004	0.80 to	1.40	4,168,927		11.80 to	11.49		48,123,003	0.93	%	13.82% to	13.14	%
Credit Suisse Trust - Small Cap Core I Portfolio (WSCP)
2008	0.80 to	1.40	2,973,366		10.80 to	11.11		33,357,355	0.08	%	-35.12% to	-35.52	%
2007	0.80 to	1.40	3,619,869		16.65 to	17.24		62,919,860	0.00	%	-1.63% to	-2.23	%
2006	0.80 to	1.40	4,550,318		16.92 to	17.63		80,816,137	0.00	%	3.93% to	3.30	%
2005	0.80 to	1.40	5,728,799		16.28 to	17.07		98,399,267	0.00	%	-3.46% to	-4.04	%
2004	0.80 to	1.40	7,254,068		16.86 to	17.78		129,733,218	0.00	%	9.98% to	9.32	%

(Continued)

126

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
Dreyfus IP - Small Cap S tock Index Portfolio - Service Class (DVSCS)
2008	0.80 to	2.80	2,849,922	$	10.29 to	11.82	$	34,819,726	0.81	%	-31.47% to	-32.85	%
2007	0.80 to	2.70	2,789,752		15.01 to	19.17		49,316,620	0.40	%	-1.45% to	-3.35	%
2006	0.80 to	2.50	3,003,653		15.23 to	20.00		53,124,303	0.42	%	13.50% to	11.56	%
2005	0.80 to	2.50	3,454,461		13.42 to	17.92		52,798,571	0.00	%	6.38% to	4.56	%
2004	0.80 to	2.70	3,662,793		12.62 to	17.08		50,846,240	0.46	%	20.91% to	18.60	%
Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)
2008	0.80 to	1.40	11,829,308		16.87 to	19.97		239,007,065	2.04	%	-37.64% to	-38.02	%
2007	0.80 to	1.40	14,260,866		27.05 to	32.22		464,467,374	1.71	%	4.41% to	3.77	%
2006	0.80 to	1.40	17,471,027		25.91 to	31.05		547,761,774	1.59	%	14.58% to	13.89	%
2005	0.80 to	1.40	21,479,216		22.61 to	27.26		590,648,682	1.54	%	3.86% to	3.23	%
2004	0.80 to	1.40	27,047,637		21.77 to	26.41		719,718,796	1.71	%	9.76% to	9.09	%
Dreyfus Stock Index Fund, Inc. - Service Class (DSIFS)
2008	0.95 to	2.85	6,903,789		9.20 to	9.08		73,597,957	1.77	%	-37.92% to	-39.11	%
2007	0.95 to	2.90	7,232,672		14.82 to	14.87		124,891,794	1.53	%	3.99% to	1.93	%
2006	0.95 to	2.90	7,034,417		14.25 to	14.59		117,546,992	1.41	%	14.11% to	11.87	%
2005	0.95 to	3.00	6,341,787		12.49 to	13.00		93,210,382	1.41	%	3.44% to	1.31	%
2004	0.95 to	3.00	5,049,202		12.07 to	12.84		72,127,749	1.74	%	9.30% to	7.04	%
Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)
2008	0.80 to	1.40	2,251,894		11.90 to	11.10		25,206,414	2.03	%	-30.12% to	-30.54	%
2007	0.80 to	1.40	2,667,862		17.02 to	15.98		42,947,989	1.61	%	6.27% to	5.62	%
2006	0.80 to	1.40	3,227,567		16.02 to	15.12		49,149,665	1.58	%	15.55% to	14.85	%
2005	0.80 to	1.40	4,029,605		13.86 to	13.17		53,378,443	0.02	%	3.55% to	2.92	%
2004	0.80 to	1.40	4,990,800		13.39 to	12.79		64,177,831	1.53	%	4.21% to	3.58	%
Dreyfus VIF - Appreciation Portfolio - Service Class (DCAPS)
2008	0.75 to	3.00	1,678,407		7.12 to	9.45		18,482,018	1.65	%	-30.25% to	-31.83	%
2007	0.95 to	3.00	1,388,567		14.34 to	13.87		22,154,594	1.41	%	5.83% to	3.63	%
2006	0.95 to	3.00	1,641,093		13.55 to	13.38		24,926,948	1.35	%	15.11% to	12.73	%
2005	0.95 to	3.00	1,814,647		11.77 to	11.87		24,136,811	0.00	%	3.13% to	1.00	%
2004	0.95 to	2.85	1,357,385		11.42 to	11.78		17,648,287	2.09	%	3.80% to	1.81	%
Dreyfus VIF - Developing Leaders Portfolio - Service Class (DVDLS)
2008	0.95 to	2.40	145,489		6.85 to	8.11		1,231,064	0.56	%	-38.36% to	-39.27	%
2007	0.95 to	2.40	189,656		11.12 to	13.35		2,613,330	0.53	%	-12.13% to	-13.42	%
2006	0.95 to	2.40	278,075		12.65 to	15.42		4,374,516	0.17	%	2.54% to	1.04	%
2005	0.95 to	2.40	339,465		12.34 to	15.26		5,241,910	0.00	%	4.56% to	3.03	%
2004	0.95 to	2.40	327,297		11.80 to	14.81		4,907,676	0.00	%	9.99% to	8.38	%
Dreyfus VIF - Growth and Income Portfolio - Initial Class (DGI)
2008	0.80 to	1.40	1,549,201		9.69 to	9.01		14,086,099	0.63	%	-40.89% to	-41.25	%
2007	0.80 to	1.40	1,896,207		16.40 to	15.34		29,317,204	0.75	%	7.57% to	6.92	%
2006	0.80 to	1.40	2,372,008		15.25 to	14.35		34,268,064	0.76	%	13.60% to	12.91	%
2005	0.80 to	1.40	2,832,165		13.42 to	12.71		36,194,164	1.29	%	2.53% to	1.91	%
2004	0.80 to	1.40	3,540,729		13.09 to	12.47		44,355,941	1.18	%	6.61% to	5.96	%
Federated IS - American Leaders Fund II - Service Class (FALFS)
2008	0.95 to	2.75	95,239		8.54 to	8.54		900,294	1.53	%	-34.59% to	-35.78	%
2007	0.95 to	2.75	123,768		13.06 to	13.30		1,796,271	1.29	%	-10.72% to	-12.36	%
2006	0.95 to	2.75	147,270		14.63 to	15.17		2,411,405	1.22	%	15.38% to	13.29	%
2005	0.95 to	2.75	177,529		12.68 to	13.39		2,536,537	1.27	%	3.78% to	1.90	%
2004	1.15 to	2.75	191,712		14.45 to	13.14		2,665,097	1.22	%	8.24% to	6.49	%
Federated IS - Capital Appreciation Fund II - Service Class (FCA2S)
2008	0.95 to	2.55	173,986		10.15 to	10.97		1,971,709	0.02	%	-30.34% to	-31.46	%
2007	0.95 to	3.15	192,944		14.57 to	14.35		3,164,519	0.55	%	8.59% to	6.17	%
2006	0.95 to	3.15	212,094		13.42 to	13.52		3,225,966	0.53	%	14.69% to	12.15	%
2005	1.05 to	3.15	236,710		11.67 to	12.06		3,170,136	0.84	%	0.63% to	-1.50	%
2004	1.05 to	3.15	262,174		11.60 to	12.24		3,512,976	0.53	%	5.99% to	3.74	%
Federated IS - Market Opportunity Fund II - Service Class (FVMOS)
2008	0.80 to	2.80	918,459		9.94 to	9.41		8,951,034	1.07	%	-1.66% to	-3.64	%
2007	0.80 to	2.35	295,662		10.10 to	9.84		2,944,941	1.37	%	-2.28% to	-3.81	%
2006	1.15 to	2.30	326,855		10.32 to	10.24		3,358,443	0.00	%	3.16% to	2.37	%(a) (b)
Federated IS - Quality Bond Fund II - Primary Class (FQB)
2008	0.80 to	1.40	1,061,286		11.42 to	10.97		11,701,500	5.61	%	-8.03% to	-8.59	%
2007	0.80 to	1.40	1,330,368		12.42 to	12.00		16,034,879	4.53	%	4.54% to	3.90	%
2006	0.80 to	1.40	1,361,037		11.88 to	11.55		15,768,662	4.34	%	3.32% to	2.70	%
2005	0.80 to	1.40	1,866,157		11.50 to	11.25		21,031,569	3.80	%	0.49% to	-0.12	%
2004	0.80 to	1.40	2,208,926		11.44 to	11.26		24,906,332	4.23	%	2.79% to	2.17	%

(Continued)

127

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
Federated IS - Quality Bond Fund II - Service Class (FQBS)
2008	0.95 to	2.95	4,844,381	$	10.31 to	9.04	$	48,257,499	4.88	%	-8.43% to	-10.28	%
2007	0.95 to	2.95	5,168,222		11.26 to	10.07		56,663,144	4.31	%	4.14% to	2.02	%
2006	0.95 to	2.95	4,875,943		10.81 to	9.88		51,727,060	3.80	%	2.94% to	0.86	%
2005	0.95 to	2.95	4,648,453		10.51 to	9.79		48,245,065	3.29	%	0.03% to	-1.98	%
2004	0.95 to	2.85	3,548,586		10.50 to	10.78		37,072,244	3.23	%	2.34% to	0.39	%
Fidelity(R) VIP - Equity-Income Portfolio - Initial Class (FEIP)
2008	0.80 to	1.40	13,248,157		15.48 to	19.11		363,508,408	2.28	%	-43.11% to	-43.46	%
2007	0.80 to	1.40	16,421,321		27.21 to	33.80		788,830,764	1.74	%	0.71% to	0.10	%
2006	0.80 to	1.40	19,837,866		27.02 to	33.76		941,295,561	3.26	%	19.23% to	18.52	%
2005	0.80 to	1.40	24,111,620		22.66 to	28.49		951,276,572	1.68	%	5.02% to	4.39	%
2004	0.80 to	1.40	29,628,395		21.58 to	27.29		1,103,365,925	1.58	%	10.64% to	9.97	%
Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)
2008	0.95 to	2.95	9,142,932		5.37 to	8.75		93,902,730	2.22	%	-43.36% to	-44.50	%
2007	0.95 to	2.95	9,650,205		9.48 to	15.76		176,168,699	1.71	%	-5.21% to	-1.73	%(a)
2006	1.10 to	2.95	9,285,688		18.74 to	16.04		170,040,794	2.92	%	18.61% to	16.40	%
2005	1.10 to	2.95	8,101,371		15.80 to	13.78		125,643,989	1.28	%	4.41% to	2.47	%
2004	1.10 to	2.95	6,134,314		15.13 to	13.45		91,285,573	0.82	%	10.01% to	7.95	%
Fidelity(R) VIP - Growth Portfolio - Initial Class (FGP)
2008	0.80 to	1.40	10,315,116		12.59 to	16.23		326,253,847	0.76	%	-47.59% to	-47.91	%
2007	0.80 to	1.40	12,473,199		24.02 to	31.16		745,751,636	0.84	%	25.94% to	25.18	%
2006	0.80 to	1.40	15,379,782		19.07 to	24.89		723,221,795	0.41	%	6.00% to	5.36	%
2005	0.80 to	1.40	19,493,494		17.99 to	23.63		851,535,193	0.51	%	4.95% to	4.32	%
2004	0.80 to	1.40	24,907,685		17.14 to	22.65		1,021,303,176	0.28	%	2.55% to	1.93	%
Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)
2008	0.85 to	3.00	3,750,535		5.40 to	8.19		36,441,386	0.53	%	-47.76% to	-48.89	%
2007	0.95 to	3.00	4,763,730		11.90 to	16.02		89,331,698	0.32	%	19.02% to	22.84	%(a)
2006	1.10 to	3.00	3,396,781		15.59 to	13.04		51,229,656	0.16	%	5.40% to	3.38	%
2005	1.10 to	3.00	3,421,593		14.79 to	12.61		49,127,180	0.25	%	4.35% to	2.35	%
2004	1.10 to	2.85	3,015,154		14.17 to	12.36		41,622,162	0.09	%	1.99% to	0.18	%
Fidelity(R) VIP - High Income Portfolio - Initial Class (FHIP)
2008	0.80 to	1.40	3,333,874		11.05 to	11.77		56,114,072	7.80	%	-25.59% to	-26.04	%
2007	0.80 to	1.40	4,420,785		14.84 to	15.91		100,020,943	6.64	%	1.96% to	1.34	%
2006	0.80 to	1.40	7,076,863		14.56 to	15.70		153,544,649	7.13	%	10.35% to	9.68	%
2005	0.80 to	1.40	8,818,397		13.19 to	14.31		171,137,153	14.50	%	1.88% to	1.27	%
2004	0.80 to	1.40	12,101,014		12.95 to	14.13		228,193,033	8.17	%	8.72% to	8.06	%
Fidelity(R) VIP - High Income Portfolio - Initial Class R (FHIPR)
2008	0.80 to	1.40	1,960,090		7.33 to	7.26		14,240,462	8.85	%	-25.48% to	-25.94	%
2007	0.80 to	1.40	1,244,598		9.84 to	9.80		12,199,909	16.76	%	-1.62% to	-2.02	%(a) (b)
Fidelity(R) VIP - Overseas Portfolio - Initial Class (FOP)
2008	0.80 to	1.40	3,742,007		14.72 to	14.79		68,743,113	2.41	%	-44.26% to	-44.59	%
2007	0.80 to	1.40	4,559,645		26.41 to	26.69		150,451,052	3.32	%	16.37% to	15.66	%
2006	0.80 to	1.40	5,556,872		22.70 to	23.07		158,028,879	0.90	%	17.14% to	16.43	%
2005	0.80 to	1.40	6,764,235		19.38 to	19.82		164,441,055	0.66	%	18.10% to	17.38	%
2004	0.80 to	1.40	8,332,810		16.41 to	16.88		172,049,779	1.18	%	12.73% to	12.05	%
Fidelity(R) VIP - Overseas Portfolio - Initial Class R (FOPR)
2008	0.80 to	1.40	3,203,770		11.16 to	10.72		34,538,550	2.39	%	-44.26% to	-44.60	%
2007	0.80 to	1.40	3,885,215		20.03 to	19.35		75,531,894	3.35	%	16.41% to	15.70	%
2006	0.80 to	1.40	4,321,249		17.20 to	16.72		72,538,615	0.89	%	17.08% to	16.37	%
2005	0.80 to	1.40	4,309,892		14.69 to	14.37		62,111,628	0.64	%	18.16% to	17.45	%
2004	0.80 to	1.40	4,483,379		12.44 to	12.24		54,961,518	1.04	%	12.68% to	12.00	%
Fidelity(R) VIP - Overseas Portfolio - Service Class 2 (FO2)
2008	1.10 to	2.30	286,835		14.61 to	13.60		4,029,619	2.20	%	-44.58% to	-45.25	%
2007	1.10 to	2.30	341,789		26.35 to	24.83		8,701,501	2.94	%	15.76% to	14.35	%
2006	1.10 to	2.30	395,811		22.77 to	21.72		8,723,911	0.71	%	16.48% to	15.07	%
2005	1.10 to	2.30	445,790		19.55 to	18.87		8,474,142	0.53	%	17.48% to	16.06	%
2004	1.10 to	2.35	579,313		16.64 to	16.25		9,439,417	1.00	%	12.07% to	10.65	%
Fidelity(R) VIP - Overseas Portfolio - Service Class 2 R (FO2R)
2008	0.95 to	2.85	3,739,265		5.90 to	8.93		35,540,446	2.29	%	-44.48% to	-45.55	%
2007	0.95 to	2.80	4,158,503		10.63 to	16.43		71,506,434	3.02	%	6.30% to	13.77	%(a)
2006	1.10 to	2.65	3,262,947		15.12 to	14.50		48,966,115	0.68	%	16.52% to	14.70	%
2005	1.10 to	2.75	2,671,311		12.98 to	12.62		34,592,870	0.39	%	17.44% to	15.49	%
2004	1.10 to	2.75	1,455,683		11.05 to	10.93		16,113,454	0.00	%	10.51% to	9.29	%(a) (b)

(Continued)

128

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
Fidelity(R) VIP II - Asset Manager Portfolio - Initial Class (FAMP)
2008	0.80 to	1.40	6,966,315	$	16.13 to	15.62	$	160,712,631	2.43	%	-29.29% to	-29.72	%
2007	0.80 to	1.40	8,375,163		22.81 to	22.23		272,815,879	6.05	%	14.58% to	13.88	%
2006	0.80 to	1.40	10,118,900		19.91 to	19.52		286,791,929	2.82	%	6.46% to	5.82	%
2005	0.80 to	1.40	12,409,816		18.70 to	18.45		329,413,384	2.78	%	3.21% to	2.59	%
2004	0.80 to	1.40	15,144,673		18.12 to	17.98		387,934,534	2.80	%	4.63% to	3.99	%
Fidelity(R) VIP II - Contrafund(R) Portfolio - Initial Class (FCP)
2008	0.80 to	1.40	15,111,468		21.76 to	21.80		332,663,039	0.91	%	-42.97% to	-43.32	%
2007	0.80 to	1.40	18,212,023		38.16 to	38.47		706,656,295	0.90	%	16.65% to	15.94	%
2006	0.80 to	1.40	21,578,263		32.72 to	33.18		721,451,899	1.27	%	10.83% to	10.16	%
2005	0.80 to	1.40	24,802,463		29.52 to	30.12		752,002,828	0.29	%	16.00% to	15.31	%
2004	0.80 to	1.40	27,634,632		25.45 to	26.12		725,941,419	0.34	%	14.55% to	13.86	%
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)
2008	0.95 to	3.10	16,338,369		6.29 to	10.54		201,905,123	0.73	%	-43.24% to	-44.47	%
2007	0.95 to	3.10	18,440,700		11.09 to	18.97		404,049,775	0.79	%	10.88% to	13.65	%(a)
2006	1.10 to	3.10	16,826,492		19.42 to	16.70		319,679,085	1.04	%	10.21% to	7.99	%
2005	1.10 to	3.10	13,262,039		17.62 to	15.46		229,643,763	0.09	%	15.37% to	13.04	%
2004	1.10 to	3.10	7,550,491		15.28 to	13.68		113,908,694	0.10	%	13.89% to	11.59	%
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)
2008	0.80 to	1.40	1,760,865		10.92 to	10.55		18,661,455	4.21	%	-4.12% to	-4.70	%
2007	0.80 to	1.40	1,827,483		11.39 to	11.07		20,308,029	3.93	%	3.37% to	2.74	%
2006	0.80 to	1.40	1,663,367		11.02 to	10.78		17,973,250	3.75	%	3.47% to	2.84	%
2005	0.80 to	1.40	1,541,808		10.65 to	10.48		16,185,460	3.17	%	1.27% to	0.65	%
2004	0.80 to	1.40	1,079,916		10.52 to	10.41		11,254,188	2.96	%	3.48% to	2.86	%
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class 2 (FIGBP2)
2008	0.65 to	3.25	38,795,425		9.64 to	9.40		405,358,697	3.91	%	-4.09% to	-6.60	%
2007	0.95 to	3.25	39,988,032		10.15 to	10.06		440,398,413	2.72	%	1.47% to	0.68	%(a)
2006	1.10 to	3.25	17,350,200		11.06 to	10.00		187,123,591	2.12	%	2.99% to	0.76	%
2005	1.10 to	2.90	6,089,737		10.74 to	10.02		64,530,741	2.84	%	0.78% to	-1.05	%
2004	1.10 to	2.85	3,702,374		10.65 to	10.52		39,157,892	2.31	%	3.04% to	1.24	%
Fidelity(R) VIP III - Growth Opportunities Portfolio - Initial Class (FGOP)
2008	0.80 to	1.40	1,893,306		6.40 to	5.97		11,404,425	0.37	%	-55.38% to	-55.65	%
2007	0.80 to	1.40	2,355,583		14.35 to	13.47		31,965,894	0.00	%	22.19% to	21.45	%
2006	0.80 to	1.40	2,712,499		11.75 to	11.09		30,268,618	0.72	%	4.61% to	3.98	%
2005	0.80 to	1.40	3,577,040		11.23 to	10.67		38,352,113	0.93	%	8.02% to	7.37	%
2004	0.80 to	1.40	4,326,389		10.39 to	9.93		43,162,018	0.56	%	6.33% to	5.69	%
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)
2008	0.80 to	1.40	2,030,889		6.80 to	6.69		13,616,500	0.35	%	-39.99% to	-40.36	%
2007	0.80 to	1.40	1,880,661		11.33 to	11.22		21,120,448	0.77	%	14.56% to	13.86	%
2006	0.80 to	1.40	1,041,179		9.89 to	9.85		10,260,773	0.00	%	-1.10% to	-1.50	%(a) (b)
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class 2 (FMC2)
2008	0.75 to	3.10	8,779,121		6.19 to	13.55		132,721,800	0.24	%	-40.06% to	-41.48	%
2007	0.95 to	3.10	8,968,155		10.66 to	23.16		228,696,376	0.50	%	6.62% to	11.74	%(a)
2006	1.10 to	3.10	8,219,016		23.02 to	20.73		184,744,089	0.17	%	11.17% to	8.93	%
2005	1.10 to	3.10	7,193,078		20.70 to	19.03		146,085,937	0.00	%	16.72% to	14.37	%
2004	1.10 to	3.10	3,994,345		17.74 to	16.64		69,828,007	0.00	%	23.29% to	20.79	%
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)
2008	0.80 to	1.40	634,932		7.87 to	7.55		4,824,772	0.60	%	-51.57% to	-51.86	%
2007	0.80 to	1.40	841,048		16.24 to	15.69		13,262,544	0.93	%	4.75% to	4.11	%
2006	0.80 to	1.40	959,780		15.50 to	15.07		14,522,707	0.54	%	15.27% to	14.58	%
2005	0.80 to	1.40	1,313,761		13.45 to	13.15		17,327,837	0.00	%	1.74% to	1.12	%
2004	0.80 to	1.40	1,973,235		13.22 to	13.01		25,716,534	0.00	%	13.08% to	12.39	%
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class 2 (FVSS2)
2008	1.10 to	3.10	844,676		10.98 to	8.68		8,862,131	0.49	%	-51.82% to	-52.80	%
2007	1.10 to	3.10	1,045,050		22.79 to	18.38		22,900,224	0.63	%	4.28% to	2.15	%
2006	1.10 to	3.10	1,184,531		21.85 to	18.00		25,032,411	0.35	%	14.74% to	12.42	%
2005	1.10 to	3.10	1,244,308		19.04 to	16.01		23,050,709	0.00	%	1.30% to	-0.74	%
2004	1.10 to	3.10	1,160,567		18.80 to	16.13		21,344,299	0.00	%	12.59% to	10.31	%
Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)
2008	0.75 to	2.80	5,594,487		5.08 to	9.43		54,788,140	0.00	%	-54.75% to	-55.69	%
2007	0.80 to	2.80	5,413,172		13.59 to	21.28		118,510,583	0.13	%	44.47% to	41.54	%
2006	0.80 to	2.80	2,923,524		9.41 to	15.03		44,870,467	0.90	%	-5.92% to	13.36	%(a)
2005	1.10 to	2.75	1,080,443		13.42 to	13.27		14,439,718	0.70	%	34.16% to	32.67	%(a) (b)
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)
2008	0.80 to	1.40	534,668		8.45 to	8.31		4,453,816	2.86	%	-25.68% to	-26.13	%
2007	0.80 to	1.40	450,333		11.37 to	11.25		5,074,439	3.44	%	7.77% to	7.12	%
2006	1.30 to	1.40	162,866		10.51 to	10.51		1,711,515	3.28	%	5.13% to	5.05	%(a) (b)

(Continued)

129

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class 2 (FF10S2)
2008	1.10 to	2.70	4,645,289	$	9.22 to	8.68	$	41,630,317	2.85	%	-25.99% to	-27.19	%
2007	1.10 to	2.70	3,748,220		12.45 to	11.92		45,656,435	2.62	%	7.22% to	5.48	%
2006	1.10 to	2.70	2,744,382		11.62 to	11.30		31,383,195	2.38	%	8.38% to	6.63	%
2005	1.15 to	2.70	851,649		10.71 to	10.60		9,071,545	0.85	%	7.14% to	6.02	%(a) (b)
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)
2008	0.80 to	1.40	715,854		7.71 to	7.58		5,443,001	2.80	%	-33.25% to	-33.65	%
2007	0.80 to	1.40	521,510		11.55 to	11.43		5,970,926	3.23	%	9.28% to	8.62	%
2006	1.30 to	1.40	138,522		10.53 to	10.53		1,458,810	2.86	%	5.33% to	5.25	%(a) (b)
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class 2 (FF20S2)
2008	1.10 to	2.90	6,972,856		8.80 to	8.23		60,026,433	2.68	%	-33.54% to	-34.75	%
2007	1.10 to	2.90	5,452,403		13.25 to	12.61		70,902,100	2.44	%	8.75% to	6.76	%
2006	1.10 to	2.90	3,209,353		12.18 to	11.81		38,598,876	1.89	%	10.48% to	8.47	%
2005	1.15 to	2.90	1,450,199		11.02 to	10.89		15,908,277	1.01	%	10.21% to	8.91	%(a) (b)
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)
2008	0.80 to	1.40	481,061		7.17 to	7.06		3,404,900	2.59	%	-38.57% to	-38.94	%
2007	0.80 to	1.40	307,780		11.68 to	11.56		3,564,229	3.24	%	10.31% to	9.64	%
2006	0.80 to	1.40	85,450		10.59 to	10.55		901,603	2.10	%	5.88% to	5.46	%(a) (b)
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class 2 (FF30S2)
2008	1.10 to	2.70	1,631,753		8.43 to	7.94		13,382,199	2.19	%	-38.85% to	-39.84	%
2007	1.10 to	2.70	1,398,391		13.78 to	13.20		18,889,628	2.17	%	9.85% to	8.07	%
2006	1.10 to	2.90	1,094,121		12.55 to	12.17		13,545,883	1.72	%	11.69% to	9.66	%
2005	1.15 to	2.90	626,404		11.23 to	11.10		6,999,070	0.99	%	12.29% to	10.97	%(a) (b)
Financial Investors VIT - First Horizon Core Equity Portfolio (FHGIP)
2005	1.55 to	2.35	56,260		10.89 to	10.68		604,067	1.26	%	-4.24% to	-5.02	%
2004	1.55 to	2.35	63,802		11.37 to	11.25		720,213	1.40	%	3.84% to	3.00	%
First Horizon Capital Appreciation Portfolio (FHCAP)
2005	1.55 to	2.30	4,666		11.89 to	11.69		55,110	0.00	%	1.46% to	0.69	%
2004	1.55 to	2.30	4,651		11.72 to	11.60		54,300	0.00	%	9.52% to	8.69	%
Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)
2008	0.80 to	2.80	2,181,313		6.42 to	9.01		20,523,237	2.72	%	-53.05% to	-54.00	%
2007	0.80 to	2.80	2,877,413		13.67 to	19.58		57,939,683	1.81	%	27.66% to	25.08	%
2006	0.80 to	2.80	1,703,817		10.71 to	15.66		27,220,949	1.21	%	7.06% to	24.59	%(a)
2005	1.10 to	2.75	588,613		12.71 to	12.57		7,454,753	0.17	%	27.11% to	25.70	%(a) (b)
Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)
2008	0.95 to	2.25	358,613		11.85 to	13.32		4,967,042	2.39	%	-40.95% to	-41.72	%
2007	0.95 to	2.25	462,809		20.06 to	22.86		10,928,425	1.98	%	14.35% to	12.85	%
2006	0.95 to	2.25	531,179		17.54 to	20.25		11,028,499	1.19	%	20.29% to	18.72	%
2005	0.95 to	2.25	634,836		14.58 to	17.06		11,022,531	1.12	%	9.13% to	7.70	%
2004	0.95 to	2.25	759,444		13.36 to	15.84		12,142,293	1.42	%	17.40% to	15.86	%
Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)
2008	0.65 to	3.25	25,106,259		6.17 to	9.17		247,362,383	2.54	%	-40.78% to	-42.33	%
2007	0.80 to	3.25	16,511,364		12.48 to	15.91		278,332,427	1.98	%	14.52% to	11.67	%
2006	0.80 to	3.25	8,716,921		10.89 to	14.24		129,480,230	1.07	%	8.94% to	17.53	%(a)
2005	0.95 to	2.90	3,144,611		12.60 to	12.19		39,198,071	1.15	%	9.09% to	6.95	%
2004	0.95 to	2.70	1,223,594		11.55 to	11.42		14,077,001	0.45	%	15.52% to	14.17	%(a) (b)
Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)
2008	0.80 to	2.65	456,888		6.62 to	6.54		3,010,257	3.50	%	-33.79% to	-34.62	%(a) (b)
Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)
2008	0.80 to	2.80	5,797,396		12.17 to	11.85		72,143,518	3.87	%	5.36% to	3.23	%
2007	0.80 to	2.80	4,159,217		11.55 to	11.48		49,473,961	2.64	%	10.14% to	7.91	%
2006	1.10 to	2.65	1,905,578		10.95 to	10.66		20,725,398	2.53	%	11.61% to	9.86	%
2005	1.15 to	2.65	501,187		9.81 to	9.71		4,902,407	0.88	%	-1.94% to	-2.93	%(a) (b)
Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)
2008	0.80 to	2.95	10,666,736		8.01 to	7.56		83,813,696	5.45	%	-30.22% to	-31.73	%
2007	0.80 to	2.95	10,613,089		11.48 to	11.07		120,358,043	3.75	%	2.92% to	0.68	%
2006	0.80 to	2.80	4,753,427		11.16 to	11.01		52,751,296	0.46	%	11.57% to	10.07	%(a) (b)
Franklin Templeton VIP - Rising Dividends Securities Fund - Class 2 (FTVRD2)
2008	0.95 to	3.00	6,005,955		9.98 to	9.86		69,210,732	1.80	%	-27.79% to	-29.29	%
2007	0.95 to	3.00	7,191,142		13.82 to	13.94		115,583,625	2.42	%	-3.62% to	-5.62	%
2006	0.95 to	3.00	8,485,936		14.33 to	14.78		142,480,300	1.10	%	16.01% to	13.62	%
2005	0.95 to	3.00	8,398,809		12.36 to	13.00		122,425,253	0.91	%	2.45% to	0.33	%
2004	0.95 to	2.95	5,740,207		12.06 to	12.97		82,208,252	0.58	%	9.94% to	7.72	%

(Continued)

130

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)
2008	0.75 to	3.05	3,847,456	$	6.89 to	11.52	$	51,984,101	1.08	%	-33.52% to	-35.06	%
2007	0.80 to	3.05	3,336,527		9.87 to	17.74		68,664,008	0.72	%	-3.16% to	-5.37	%
2006	0.80 to	2.80	3,184,805		10.19 to	18.93		68,147,428	0.58	%	1.91% to	13.71	%(a)
2005	0.95 to	2.65	2,432,175		15.07 to	18.19		45,353,134	0.81	%	7.74% to	5.89	%
2004	0.95 to	2.75	1,537,632		13.98 to	15.75		26,753,540	0.14	%	22.57% to	20.35	%
Janus Aspen Series - Balanced Portfolio - Service Class (JABS)
2008	0.95 to	2.55	848,549		12.08 to	11.96		10,629,343	2.43	%	-16.86% to	-18.20	%
2007	0.95 to	2.55	908,896		14.53 to	14.63		13,784,481	2.33	%	9.23% to	7.46	%
2006	0.95 to	2.55	946,961		13.30 to	13.61		13,298,761	2.03	%	9.37% to	7.61	%
2005	0.95 to	2.55	889,457		12.16 to	12.65		11,543,065	1.93	%	6.64% to	4.92	%
2004	0.95 to	2.55	965,605		11.40 to	12.06		11,838,785	2.75	%	7.26% to	5.53	%
Janus Aspen Series - Forty Portfolio - Service Class (JACAS)
2008	0.80 to	2.85	6,759,021		6.45 to	11.01		62,774,776	0.01	%	-44.76% to	-45.90	%
2007	0.80 to	2.85	4,763,489		11.67 to	20.36		70,732,848	0.18	%	35.54% to	32.72	%
2006	0.80 to	2.80	3,715,916		8.61 to	15.37		36,031,995	0.13	%	8.25% to	6.07	%
2005	0.80 to	2.80	4,486,139		7.95 to	14.49		39,249,662	0.01	%	11.66% to	9.41	%
2004	0.80 to	2.80	5,056,803		7.12 to	13.24		38,894,723	0.02	%	17.02% to	14.67	%
Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)
2008	0.80 to	1.40	628,439		2.83 to	2.68		1,696,007	0.09	%	-44.42% to	-44.76	%
2007	0.80 to	1.40	733,774		5.09 to	4.86		3,581,793	0.31	%	20.72% to	19.99	%
2006	0.80 to	1.40	957,855		4.22 to	4.05		3,893,993	0.00	%	6.97% to	6.32	%
2005	0.80 to	1.40	1,331,430		3.94 to	3.81		5,087,677	0.00	%	10.66% to	9.99	%
2004	0.80 to	1.40	1,940,791		3.56 to	3.46		6,737,842	0.00	%	-0.24% to	-0.84	%
Janus Aspen Series - Global Technology Portfolio - Service II Class (JAGTS2)
2008	0.80 to	1.40	342,194		8.26 to	7.93		2,732,234	0.09	%	-44.35% to	-44.68	%
2007	0.80 to	1.40	394,297		14.84 to	14.34		5,684,417	0.33	%	20.78% to	20.04	%
2006	0.80 to	1.40	411,359		12.29 to	11.94		4,935,597	0.00	%	7.08% to	6.43	%
2005	0.80 to	1.40	465,574		11.48 to	11.22		5,242,415	0.00	%	10.44% to	9.77	%
2004	0.80 to	1.40	608,518		10.39 to	10.22		6,234,982	0.00	%	0.03% to	-0.58	%
Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)
2008	0.80 to	2.60	333,684		6.32 to	10.35		3,604,801	0.69	%	-36.75% to	-37.90	%
2007	0.80 to	2.60	321,741		10.00 to	16.66		5,521,409	0.50	%	-0.03% to	3.36	%(a)
2006	0.95 to	2.50	237,661		15.64 to	16.18		3,888,158	0.15	%	9.72% to	8.01	%
2005	0.95 to	2.50	177,552		14.26 to	14.98		2,697,907	1.32	%	9.86% to	8.15	%
2004	0.95 to	2.70	141,265		12.98 to	13.81		1,972,978	2.26	%	16.35% to	14.29	%
Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)
2008	0.80 to	2.15	711,183		7.97 to	18.03		6,402,172	2.65	%	-52.61% to	-53.26	%
2007	0.80 to	2.15	879,729		16.81 to	38.58		16,732,189	0.44	%	26.99% to	25.25	%
2006	0.80 to	2.15	1,090,672		13.24 to	30.80		16,201,270	1.82	%	45.46% to	43.49	%
2005	0.80 to	2.45	1,379,274		9.10 to	21.28		14,034,749	0.98	%	30.89% to	28.72	%
2004	0.80 to	2.45	1,822,897		6.95 to	16.53		14,029,437	0.77	%	17.74% to	15.78	%
Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)
2008	0.65 to	3.25	8,802,005		4.85 to	11.68		113,283,262	2.77	%	-52.52% to	-53.77	%
2007	0.80 to	3.25	7,719,861		29.56 to	25.27		212,963,970	0.45	%	27.04% to	23.89	%
2006	0.80 to	3.25	6,010,855		23.27 to	20.40		131,707,793	1.95	%	45.53% to	41.94	%
2005	0.80 to	2.20	1,666,749		15.99 to	14.63		25,822,972	1.10	%	30.96% to	29.12	%
2004	0.80 to	2.20	995,810		12.21 to	11.33		11,887,853	0.91	%	17.76% to	13.29	%(b)
JPMorgan Series Trust II - Mid Cap Value Portfolio (JPMCVP)
2008	0.80 to	1.40	654,300		9.66 to	9.39		6,164,916	1.13	%	-33.74% to	-34.14	%
2007	0.80 to	1.40	934,069		14.58 to	14.26		13,355,230	0.93	%	1.63% to	1.01	%
2006	0.80 to	1.40	1,328,877		14.35 to	14.12		18,795,204	0.59	%	15.91% to	15.21	%
2005	0.80 to	1.40	2,326,240		12.38 to	12.25		28,535,450	0.22	%	8.34% to	7.69	%
2004	0.80 to	1.40	837,806		11.42 to	11.38		9,536,123	0.00	%	14.23% to	13.78	%(a) (b)
Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)
2008	0.65 to	3.25	38,156,662		8.59 to	8.09		355,647,246	4.55	%	-13.99% to	-16.24	%
2007	0.80 to	3.25	38,220,042		15.25 to	9.66		424,912,124	3.23	%	3.93% to	1.35	%
2006	0.80 to	3.25	19,400,879		14.68 to	9.53		224,892,310	3.51	%	3.37% to	0.82	%
2005	0.80 to	2.75	8,471,408		14.20 to	9.59		116,762,312	2.78	%	0.63% to	-1.34	%
2004	0.80 to	2.75	8,511,968		14.11 to	9.72		125,688,679	3.65	%	-0.03% to	-1.99	%
MFS(R) VIT - Investors Growth Stock Series - Service Class (MIGSC)
2008	0.95 to	2.80	1,184,843		8.47 to	8.41		11,622,597	0.30	%	-37.58% to	-38.75	%
2007	0.95 to	3.15	1,427,758		13.57 to	13.50		22,610,416	0.09	%	9.96% to	7.51	%
2006	0.95 to	3.15	1,642,788		12.34 to	12.55		23,833,223	0.00	%	6.29% to	3.93	%
2005	0.95 to	3.15	1,866,912		11.61 to	12.08		25,659,631	0.14	%	3.24% to	0.95	%
2004	1.10 to	3.15	1,330,865		13.65 to	11.97		17,804,034	0.00	%	7.79% to	5.55	%

(Continued)

131

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		Total Return***
MFS(R) VIT - Value Series - Service Class (MVFSC)
2008	0.80 to	3.05	5,622,918	$	7.91 to	11.04	$	71,657,666	1.02	%	-33.28% to	-34.80	%
2007	0.80 to	3.15	4,556,477		11.85 to	16.86		87,844,770	0.73	%	6.73% to	4.19	%
2006	0.80 to	3.15	3,466,377		11.10 to	16.18		63,110,866	0.70	%	11.02% to	16.72	%(a)
2005	1.10 to	3.15	1,732,243		15.74 to	13.86		26,565,220	0.77	%	5.30% to	3.12	%
2004	1.10 to	3.15	871,754		14.94 to	13.44		12,731,984	0.38	%	13.56% to	11.21	%
MTB Large Cap Growth Fund II (VFLG2)
2008	1.15 to	2.35	85,778		7.46 to	7.05		641,766	0.42	%	-39.76% to	-40.49	%
2007	1.15 to	2.35	90,603		12.39 to	11.85		1,130,341	0.38	%	7.89% to	6.58	%
2006	1.15 to	2.35	91,381		11.48 to	11.12		1,057,960	0.54	%	9.08% to	7.76	%
2005	1.15 to	2.35	87,319		10.53 to	10.32		928,731	0.45	%	0.85% to	-0.37	%
2004	1.15 to	2.35	58,138		10.44 to	10.36		611,643	0.75	%	4.37% to	3.58	%(a) (b)
MTB Large Cap Value Fund II (VFLV2)
2008	1.15 to	2.40	105,574		8.62 to	8.13		912,662	1.27	%	-40.10% to	-40.86	%
2007	1.15 to	2.35	111,241		14.39 to	13.77		1,613,063	1.08	%	0.39% to	-0.83	%
2006	1.15 to	2.35	100,046		14.34 to	13.89		1,450,895	1.01	%	16.26% to	14.85	%
2005	1.15 to	2.35	82,930		12.33 to	12.09		1,038,567	0.97	%	9.02% to	7.70	%
2004	1.15 to	2.35	50,546		11.31 to	11.23		579,510	1.08	%	13.12% to	12.26	%(a) (b)
MTB Managed Allocation Fund - Aggressive Growth II (MBVAG2)
2008	1.15 to	1.85	22,130		7.61 to	7.42		166,461	0.45	%	-41.31% to	-41.73	%
2007	1.15 to	1.85	33,329		12.97 to	12.73		429,215	1.38	%	6.46% to	5.70	%
2006	1.15 to	1.85	27,147		12.19 to	12.04		329,302	3.32	%	13.51% to	12.71	%
2005	1.35 to	1.75	11,254		10.72 to	10.69		120,559	1.08	%	7.21% to	6.92	%(a) (b)
MTB Managed Allocation Fund - Conservative Growth II (MBVCG2)
2008	1.15 to	1.75	22,506		8.94 to	8.74		198,924	2.65	%	-20.62% to	-21.10	%
2007	1.15 to	1.75	8,194		11.26 to	11.08		92,000	2.66	%	3.94% to	3.30	%
2006	1.15 to	1.75	8,142		10.83 to	10.72		88,038	3.85	%	5.73% to	5.09	%
2005	1.25 to	1.75	3,652		10.24 to	10.20		37,354	3.18	%	2.39% to	2.04	%(a) (b)
MTB Managed Allocation Fund - Moderate Growth II (VFMG2)
2008	1.15 to	2.60	567,913		8.95 to	8.36		5,101,299	1.30	%	-29.89% to	-30.92	%
2007	1.15 to	2.60	651,956		12.76 to	12.10		8,384,121	2.05	%	5.65% to	4.10	%
2006	1.15 to	2.60	703,592		12.08 to	11.62		8,580,243	2.61	%	9.15% to	7.56	%
2005	1.15 to	2.60	659,109		11.07 to	10.81		7,392,704	1.78	%	2.80% to	1.30	%
2004	1.15 to	2.35	396,790		10.77 to	10.68		4,342,283	1.60	%	7.65% to	6.84	%(a) (b)
Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)
2008	0.80 to	3.10	81,161,084		7.70 to	7.23		609,557,811	3.17	%	-30.34% to	-31.96	%
2007	0.80 to	2.95	42,263,897		11.06 to	10.66		460,727,179	2.72	%	5.29% to	2.99	%
2006	0.80 to	2.70	12,975,664		10.50 to	10.37		135,528,888	3.29	%	5.01% to	3.67	%(a) (b)
Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)
2008	0.80 to	3.10	33,032,987		9.57 to	8.99		306,925,600	7.38	%	-10.59% to	-12.67	%
2007	0.80 to	2.95	12,421,457		10.71 to	10.32		130,936,805	8.10	%	2.15% to	-0.07	%
2006	1.05 to	2.70	1,749,769		10.47 to	10.35		18,258,647	0.44	%	4.65% to	3.49	%(a) (b)
Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)
2008	0.75 to	3.05	6,969,825		6.22 to	7.00		50,870,236	2.90	%	-39.10% to	-40.51	%
2007	0.80 to	3.05	5,365,947		12.23 to	11.78		64,844,710	2.79	%	13.44% to	10.86	%
2006	0.80 to	2.50	2,159,481		10.78 to	10.66		23,167,616	0.10	%	7.85% to	6.62	%(a) (b)
Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)
2008	0.65 to	3.25	15,955,035		5.63 to	5.92		98,887,216	2.18	%	-44.58% to	-46.03	%
2007	0.80 to	3.25	11,269,769		11.44 to	10.98		127,268,601	0.71	%	11.00% to	8.24	%
2006	0.80 to	3.10	4,677,116		10.31 to	10.15		47,960,489	1.16	%	3.09% to	1.50	%(a) (b)
Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)
2008	0.80 to	3.10	38,038,535		6.05 to	5.81		225,395,652	3.41	%	-38.56% to	-39.99	%
2007	0.80 to	2.95	8,176,408		9.84 to	9.70		79,871,976	2.28	%	-1.61% to	-3.04	%(a) (b)
Nationwide VIT - Cardinal Aggressive Fund - Class II (NVCRA2)
2008	0.80 to	2.60	688,094		6.38 to	6.30		4,366,517	1.64	%	-36.21% to	-36.99	%(a) (b)
Nationwide VIT - Cardinal Balanced Fund - Class II (NVCRB2)
2008	1.10 to	3.10	17,964,614		7.93 to	7.82		141,470,743	1.93	%	-20.70% to	-21.77	%(a) (b)
Nationwide VIT - Cardinal Capital Appreciation Fund - Class II (NVCCA2)
2008	0.80 to	2.95	15,353,953		7.22 to	7.12		110,154,375	1.75	%	-27.78% to	-28.8	%(a) (b)
Nationwide VIT - Cardinal Conservative Fund - Class II (NVCCN2)
2008	1.10 to	2.95	5,226,256		9.08 to	8.97		47,264,496	2.21	%	-9.18% to	-10.32	%(a) (b)
Nationwide VIT - Cardinal Moderate Fund - Class II (NVCMD2)
2008	0.80 to	2.95	13,903,119		7.58 to	7.47		104,822,308	1.77	%	-24.19% to	-25.29	%(a) (b)
Nationwide VIT - Cardinal Moderately Aggressive Fund - Class II (NVCMA2)
2008	1.10 to	2.70	14,026,096		6.84 to	6.77		95,660,793	1.72	%	-31.56% to	-32.31	%(a) (b)
Nationwide VIT - Cardinal Moderately Conservative Fund - Class II (NVCMC2)
2008	1.10 to	2.95	4,777,489		8.31 to	8.21		39,524,433	1.94	%	-16.89% to	-17.93	%(a) (b)

(Continued)

132

NATIONWIDE VARIABLE ACCOUNT-II (NOTES to FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value			Contract Owners’ Equity		Investment Income Ratio**		total Return***
Nationwide VIT - Core Bond Fund - Class I (NVCBD1)
2008	1.30 to	1.40	42,991	$	9.86 to	9.85	$	423,815	3.07	%	-1.41% to	-1.48	%(a) (b)
Nationwide VIT - Core Bond Fund - Class II (NVCBD2)
2008	1.05 to	2.70	279,918		9.85 to	9.74		2,747,847	3.51	%	-1.46% to	-2.56	%(a) (b)
Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)
2008	0.95 to	2.35	833,712		9.45 to	9.73		8,523,732	8.79	%	-28.67% to	-29.68	%
2007	0.95 to	2.35	1,099,805		13.25 to	13.84		15,862,330	7.26	%	2.15% to	0.70	%
2006	0.95 to	2.35	1,370,433		12.98 to	13.75		19,466,090	6.92	%	9.56% to	8.01	%
2005	0.95 to	2.35	1,835,081		11.84 to	12.73		23,862,058	7.21	%	1.41% to	-0.02	%
2004	0.95 to	2.75	2,793,276		11.68 to	11.69		36,076,240	7.36	%	9.05% to	7.07	%
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)
2008	0.80 to	2.75	3,688,239		7.78 to	7.81		30,220,484	8.86	%	-28.67% to	-30.08	%
2007	0.80 to	2.80	3,534,655		10.90 to	11.15		40,885,129	8.09	%	2.34% to	0.26	%
2006	0.80 to	2.45	2,697,783		10.65 to	11.19		30,684,739	7.38	%	6.54% to	7.90	%(a)
2005	0.95 to	2.35	1,650,804		10.47 to	10.38		17,226,530	8.47	%	4.74% to	3.76	%(a) (b)
Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)
2008	0.80 to	1.40	33,579		14.58 to	13.87		468,183	1.15	%	-58.10% to	-58.36	%
2007	0.80 to	1.40	40,673		34.80 to	33.31		1,361,399	0.67	%	44.41% to	43.53	%
2006	0.80 to	1.40	52,896		24.10 to	23.21		1,232,735	0.66	%	35.63% to	34.81	%
2005	0.80 to	1.40	71,734		17.77 to	17.21		1,239,682	0.59	%	31.58% to	30.79	%
2004	0.80 to	1.40	91,659		13.51 to	13.16		1,210,001	0.79	%	19.78% to	19.05	%
Nationwide VIT - Gartmore Emerging Markets Fund - Class II (GEM2)
2008	1.10 to	2.45	88,202		21.04 to	19.41		1,800,059	0.82	%	-58.39% to	-58.96	%
2007	1.10 to	2.45	134,775		50.56 to	47.29		6,651,015	0.42	%	43.59% to	41.62	%
2006	1.10 to	2.45	171,105		35.22 to	33.39		5,894,605	0.52	%	34.82% to	32.99	%
2005	1.10 to	2.45	229,328		26.12 to	25.11		5,880,895	0.39	%	30.88% to	29.10	%
2004	1.10 to	2.45	308,910		19.96 to	19.45		6,083,130	0.89	%	19.11% to	17.49	%
Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)
2008	0.80 to	1.40	1,827,343		15.93 to	15.30		28,122,168	1.09	%	-58.17% to	-58.42	%
2007	0.80 to	1.40	2,599,261		38.08 to	36.80		96,119,470	0.68	%	44.38% to	43.50	%
2006	0.80 to	1.40	2,337,802		26.38 to	25.64		60,183,472	0.78	%	35.55% to	34.74	%
2005	0.80 to	1.40	2,370,880		19.46 to	19.03		45,251,879	0.50	%	31.60% to	30.80	%
2004	0.80 to	1.40	1,392,714		14.79 to	14.55		20,303,030	1.15	%	19.79% to	19.07	%
Nationwide VIT - Gartmore Emerging Markets Fund - Class VI (GEM6)
2008	0.75 to	2.80	2,681,445		4.27 to	11.52		32,388,303	0.99	%	-58.18% to	-59.05	%
2007	0.95 to	2.80	3,749,821		13.46 to	28.12		109,631,081	0.59	%	34.62% to	41.36	%(a)
2006	1.10 to	2.80	2,839,512		20.83 to	19.89		58,358,811	0.62	%	35.06% to	32.74	%
2005	1.10 to	2.75	1,795,459		15.42 to	15.00		27,469,297	0.51	%	31.03% to	28.86	%
2004	1.10 to	2.75	690,336		11.77 to	11.64		8,096,434	1.65	%	17.71% to	16.41	%(a) (b)
Nationwide VIT - Gartmore Global Utilities Fund - Class II (GVGU2)
2008	1.15 to	2.10	23,118		17.85 to	16.87		404,326	2.63	%	-33.94% to	-34.57	%
2007	0.95 to	2.10	35,923		25.25 to	25.78		952,362	2.10	%	18.91% to	17.53	%
2006	0.95 to	2.10	46,958		21.23 to	21.94		1,053,325	2.21	%	36.03% to	34.45	%
2005	0.95 to	2.10	54,377		15.61 to	16.32		902,655	1.71	%	5.18% to	3.96	%
2004	0.95 to	2.10	67,201		14.84 to	15.70		1,066,556	1.00	%	28.33% to	26.84	%
Nationwide VIT - Gartmore Global Utilities Fund - Class III (GVGU)
2008	0.80 to	1.40	340,376		15.73 to	15.10		5,166,421	2.86	%	-33.44% to	-33.84	%
2007	0.80 to	1.40	549,810		23.63 to	22.83		12,602,303	2.41	%	19.42% to	18.70	%
2006	0.80 to	1.40	703,436		19.78 to	19.23		13,573,005	2.45	%	36.49% to	35.67	%
2005	0.80 to	1.40	442,364		14.49 to	14.18		6,284,975	2.27	%	5.63% to	4.99	%
2004	0.80 to	1.40	578,802		13.72 to	13.50		7,825,622	1.25	%	28.91% to	28.13	%
Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)
2008	0.80 to	1.40	7,437		8.62 to	8.20		61,400	1.38	%	-46.49% to	-46.81	%
2007	0.80 to	1.40	7,935		16.11 to	15.42		123,047	0.38	%	26.12% to	25.36	%
2006	0.80 to	1.40	10,735		12.77 to	12.30		133,086	1.00	%	31.90% to	31.11	%
2005	0.80 to	1.40	15,486		9.68 to	9.38		146,183	0.96	%	29.17% to	28.39	%
2004	0.80 to	1.40	15,800		7.50 to	7.31		116,027	0.73	%	13.28% to	12.60	%
Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3)
2008	0.80 to	1.40	1,123,906		13.65 to	13.11		14,805,125	1.25	%	-46.47% to	-46.80	%
2007	0.80 to	1.40	1,528,618		25.50 to	24.63		37,816,487	0.44	%	26.13% to	25.36	%
2006	0.80 to	1.40	1,396,070		20.21 to	19.65		27,532,803	1.27	%	31.89% to	31.10	%
2005	0.80 to	1.40	847,716		15.33 to	14.99		12,738,956	0.74	%	29.14% to	28.36	%
2004	0.80 to	1.40	348,335		11.87 to	11.68		4,073,360	1.00	%	13.44% to	12.75	%
Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)
2008	1.10 to	2.60	510,631		5.47 to	5.41		2,781,264	1.52	%	-45.33% to	-45.88	%(a) (b)

(Continued)

133

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Nationwide VIT - Gartmore Worldwide Leaders Fund - Class III (GEF3)
2008	0.80 to	1.40	249,753	$11.28 to	10.96	$2,748,870	0.67	%	-44.77% to	-45.11	%
2007	0.80 to	1.40	376,901	20.42 to	19.97	7,550,213	0.49	%	18.98% to	18.25	%
2006	0.80 to	1.40	384,266	17.17 to	16.89	6,502,021	0.82	%	24.81% to	24.06	%
2005	0.80 to	1.40	219,580	13.75 to	13.62	2,992,804	0.44	%	18.39% to	17.67	%
2004	1.30 to	1.40	19,645	11.58 to	11.57	227,435	0.00	%	15.79% to	15.71	%(a) (b)
Nationwide VIT - Global Financial Services Fund - Class II (GVGF2)
2008	0.95 to	2.15	55,720	9.49 to	10.80	623,060	1.65	%	-46.85% to	-47.50	%
2007	0.95 to	2.15	65,660	17.86 to	20.57	1,389,160	2.84	%	-2.35% to	-3.54	%
2006	0.95 to	2.30	85,448	18.29 to	21.20	1,862,421	1.63	%	18.95% to	17.33	%
2005	0.95 to	2.30	91,491	15.38 to	18.07	1,683,814	1.68	%	9.74% to	8.25	%
2004	0.95 to	2.30	111,302	14.02 to	16.69	1,878,091	1.63	%	19.62% to	17.99	%
Nationwide VIT - Global Financial Services Fund - Class III (GVGFS)
2008	0.80 to	1.40	212,769	10.01 to	9.61	2,057,788	2.14	%	-46.64% to	-46.97	%
2007	0.80 to	1.40	168,520	18.76 to	18.13	3,068,547	3.09	%	-1.92% to	-2.51	%
2006	0.80 to	1.40	230,182	19.13 to	18.59	4,294,613	2.27	%	19.38% to	18.66	%
2005	0.80 to	1.40	235,707	16.02 to	15.67	3,701,998	1.28	%	10.28% to	9.62	%
2004	0.80 to	1.40	401,465	14.53 to	14.29	5,747,991	2.12	%	20.16% to	19.43	%
Nationwide VIT - Government Bond Fund - Class I (GBF)
2008	0.65 to	3.25	51,150,296	10.78 to	10.61	710,154,637	4.30	%	7.02% to	4.22	%
2007	0.80 to	3.25	42,800,012	18.15 to	10.18	579,531,623	4.58	%	6.30% to	3.66	%
2006	0.80 to	3.25	21,636,655	17.07 to	9.82	251,897,848	4.10	%	2.52% to	-0.01	%
2005	0.80 to	2.95	11,094,727	16.65 to	9.90	145,003,624	3.61	%	2.44% to	0.23	%
2004	0.80 to	2.80	9,699,069	16.26 to	9.90	136,685,517	5.37	%	2.44% to	0.37	%
Tax qualified
2006	1.30		1,626,743	46.68		75,942,558	4.10	%		2.00	%
2005	1.30		1,939,292	45.77		88,757,078	3.61	%		1.92	%
2004	1.30		2,272,676	44.90		102,051,082	5.37	%		1.92	%
Non-tax qualified
2006	1.30		779,383	46.56		36,288,472	4.10	%		2.00	%
2005	1.30		967,697	45.65		44,172,372	3.61	%		1.92	%
2004	1.30		1,096,169	44.78		49,091,808	5.37	%		1.92	%
Nationwide VIT - Growth Fund - Class I (CAF)
2008	0.80 to	1.40	2,568,010	9.98 to	10.98	31,041,966	0.27	%	-39.20% to	-39.57	%
2007	0.80 to	1.40	3,094,521	16.41 to	18.16	61,757,970	0.17	%	18.58% to	17.86	%
2006	0.80 to	1.40	3,637,231	13.84 to	15.41	61,410,149	0.05	%	5.32% to	4.69	%
2005	0.80 to	1.40	4,490,233	13.14 to	14.72	72,042,518	0.08	%	5.65% to	5.01	%
2004	0.80 to	1.40	5,607,355	12.44 to	14.02	85,306,314	0.30	%	7.29% to	6.64	%
Nationwide VIT - Health Sciences Fund - Class II (GVGH2)
2008	0.95 to	2.40	104,433	10.33 to	12.22	1,341,247	0.10	%	-26.11% to	-27.19	%
2007	0.95 to	2.40	124,698	13.98 to	16.78	2,178,340	0.01	%	11.85% to	10.20	%
2006	0.95 to	2.40	146,024	12.50 to	15.23	2,295,803	0.00	%	1.46% to	-0.02	%
2005	0.95 to	2.40	164,699	12.32 to	15.23	2,566,533	0.00	%	7.16% to	5.60	%
2004	0.95 to	2.40	219,080	11.50 to	14.42	3,205,101	0.00	%	6.54% to	4.98	%
Nationwide VIT - Health Sciences Fund - Class III (GVGHS)
2008	0.80 to	1.40	425,425	11.01 to	10.57	4,518,907	0.27	%	-25.83% to	-26.28	%
2007	0.80 to	1.40	476,539	14.84 to	14.34	6,861,700	0.07	%	12.32% to	11.63	%
2006	0.80 to	1.40	539,659	13.21 to	12.84	6,954,737	0.00	%	1.88% to	1.27	%
2005	0.80 to	1.40	681,589	12.97 to	12.68	8,666,245	0.00	%	7.56% to	6.91	%
2004	0.80 to	1.40	753,248	12.06 to	11.86	8,950,781	0.00	%	6.98% to	6.33	%
Nationwide VIT - Health Sciences Fund - Class VI (GVGH6)
2008	0.95 to	2.60	1,764,395	8.88 to	8.21	15,216,848	0.03	%	-26.15% to	-27.38	%
2007	0.95 to	2.60	1,289,936	12.03 to	11.31	15,179,536	0.06	%	11.90% to	10.02	%
2006	0.95 to	2.50	1,150,570	10.75 to	10.31	12,177,962	0.00	%	1.45% to	-0.14	%
2005	0.95 to	2.75	981,490	10.59 to	10.28	10,290,290	0.00	%	7.21% to	5.27	%
2004	0.95 to	2.65	506,914	9.88 to	9.77	4,990,392	0.00	%	-1.18% to	-2.31	%(a) (b)
Nationwide VIT - International Index Fund - Class VIII (GVIX8)
2008	0.80 to	2.75	996,023	6.68 to	6.33	6,515,309	1.84	%	-43.55% to	-44.66	%
2007	0.80 to	2.60	994,418	11.83 to	11.48	11,613,924	1.36	%	8.51% to	6.53	%
2006	0.80 to	2.50	344,723	10.90 to	10.78	3,735,515	1.44	%	9.05% to	7.80	%(a) (b)
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)
2008	0.80 to	3.10	28,976,150	10.00 to	10.31	340,600,981	2.05	%	-37.35% to	-38.81	%
2007	0.80 to	3.10	31,376,425	15.96 to	16.85	595,372,007	1.99	%	5.11% to	2.66	%
2006	0.80 to	3.15	31,476,825	15.19 to	16.39	574,617,190	2.05	%	15.94% to	13.20	%
2005	0.80 to	3.15	28,651,809	13.10 to	14.48	456,283,327	2.09	%	7.07% to	4.54	%
2004	0.80 to	3.15	15,370,206	12.24 to	13.85	229,534,791	2.08	%	13.11% to	10.44	%

(Continued)

134

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)
2008	0.65 to	2.90	17,322,335	$9.43 to	10.21	$194,173,796	3.48	%	-6.63% to	-8.75	%
2007	0.80 to	2.90	12,824,884	12.51 to	11.19	155,324,013	3.57	%	4.53% to	2.31	%
2006	0.80 to	2.90	11,627,252	11.96 to	10.94	135,903,498	3.06	%	5.32% to	3.09	%
2005	0.80 to	2.90	10,630,963	11.36 to	10.61	119,046,011	2.93	%	2.48% to	0.32	%
2004	0.80 to	2.85	8,879,736	11.09 to	10.58	97,796,092	2.75	%	3.82% to	1.67	%
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)
2008	0.65 to	3.25	149,844,350	7.75 to	10.12	1,725,868,410	2.83	%	-23.70% to	-25.69	%
2007	0.75 to	3.25	145,018,915	10.15 to	13.62	2,213,097,547	2.80	%	1.55% to	2.21	%(a)
2006	0.80 to	3.25	119,084,540	13.55 to	13.32	1,748,946,215	2.59	%	10.46% to	7.74	%
2005	0.80 to	3.25	68,034,438	12.27 to	12.36	912,007,522	2.38	%	4.50% to	1.93	%
2004	0.80 to	3.10	39,171,967	11.74 to	12.16	503,658,002	2.41	%	8.66% to	6.14	%
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)
2008	0.65 to	3.25	102,697,193	6.95 to	10.24	1,214,743,220	2.48	%	-31.84% to	-33.62	%
2007	0.80 to	3.25	100,235,949	15.31 to	15.43	1,754,174,386	2.38	%	5.30% to	2.68	%
2006	0.80 to	3.25	84,334,918	14.54 to	15.03	1,411,443,294	2.32	%	13.63% to	10.83	%
2005	0.80 to	3.25	54,186,761	12.79 to	13.56	803,417,643	2.25	%	6.22% to	3.60	%
2004	0.80 to	3.25	28,932,284	12.05 to	13.09	404,519,632	2.13	%	11.20% to	8.45	%
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)
2008	0.65 to	3.20	42,212,488	8.55 to	10.11	478,690,281	3.20	%	-15.60% to	-17.76	%
2007	0.80 to	3.00	37,093,457	13.43 to	12.41	505,146,597	3.22	%	5.01% to	2.67	%
2006	0.80 to	3.00	26,410,052	12.79 to	12.09	346,803,038	2.80	%	7.56% to	5.18	%
2005	0.80 to	3.00	21,337,805	11.89 to	11.49	262,262,110	2.75	%	3.65% to	1.36	%
2004	0.80 to	3.00	14,377,462	11.47 to	11.34	171,579,370	2.61	%	6.30% to	3.94	%
Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)
2008	0.80 to	1.40	243,504	9.34 to	9.08	2,218,666	2.75	%	-26.14% to	-26.59	%
2007	0.80 to	1.40	265,247	12.64 to	12.36	3,289,279	2.30	%	3.78% to	3.15	%
2006	0.80 to	1.40	285,299	12.18 to	11.99	3,426,244	2.46	%	11.35% to	10.68	%
2005	0.80 to	1.40	230,571	10.94 to	10.83	2,499,509	2.31	%	1.72% to	1.11	%
2004	1.30 to	1.40	82,004	10.72 to	10.71	878,643	1.67	%	7.17% to	7.10	%(a) (b)
Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class II (NVLCP2)
2008	0.80 to	2.70	224,113	9.88 to	9.75	2,199,217	2.74	%	-1.24% to	-2.50	%(a) (b)
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)
2008	0.80 to	1.40	1,380,783	3.82 to	3.63	5,042,610	0.00	%	-46.54% to	-46.87	%
2007	0.80 to	1.40	2,013,233	7.15 to	6.82	13,821,540	0.00	%	8.14% to	7.48	%
2006	0.80 to	1.40	2,500,190	6.61 to	6.35	15,951,881	0.00	%	9.03% to	8.37	%
2005	0.80 to	1.40	2,707,801	6.06 to	5.86	15,930,090	0.00	%	8.87% to	8.21	%
2004	0.80 to	1.40	2,756,609	5.57 to	5.41	14,976,290	0.00	%	14.42% to	13.72	%
Nationwide VIT - Mid Cap Growth Fund - Class II (SGRF2)
2008	0.95 to	3.20	2,006,297	8.26 to	8.54	18,751,282	0.00	%	-46.79% to	-48.01	%
2007	0.95 to	3.25	16,359,805	15.52 to	16.39	287,785,579	0.00	%	7.69% to	5.18	%
2006	0.95 to	3.25	7,591,461	14.41 to	15.58	124,920,647	0.00	%	8.61% to	6.09	%
2005	0.95 to	2.90	1,755,225	13.27 to	14.83	26,824,934	0.00	%	8.56% to	6.43	%
2004	0.95 to	2.80	1,007,022	12.22 to	13.96	14,330,559	0.00	%	14.12% to	11.99	%
Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)
2008	0.80 to	3.05	5,965,468	10.76 to	10.79	67,891,140	1.25	%	-36.97% to	-38.41	%
2007	0.80 to	3.05	6,776,727	17.07 to	17.51	121,741,631	1.44	%	6.69% to	4.26	%
2006	0.80 to	2.95	7,922,124	16.00 to	16.86	132,450,412	1.14	%	9.01% to	6.66	%
2005	0.80 to	3.00	9,202,373	14.67 to	15.79	140,639,610	1.01	%	11.20% to	8.75	%
2004	0.80 to	3.00	9,133,807	13.20 to	14.52	124,396,672	0.54	%	14.81% to	12.26	%
Nationwide VIT - Money Market Fund - Class I (SAM)
2008	0.65 to	3.25	58,886,454	10.20 to	9.57	801,127,428	1.98	%	1.39% to	-1.26	%
2007	0.80 to	3.25	46,091,872	14.17 to	9.69	640,751,455	4.69	%	3.95% to	1.37	%
2006	0.80 to	3.25	30,582,760	13.64 to	9.56	454,065,260	4.85	%	3.70% to	1.14	%
2005	0.80 to	2.90	25,994,392	13.15 to	9.55	403,550,772	2.81	%	1.85% to	-0.30	%
2004	0.80 to	2.85	24,692,825	12.91 to	9.59	402,897,044	0.83	%	0.00% to	-2.06	%
Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)
2008	0.80 to	1.40	236,983	6.11 to	6.08	1,442,366	0.11	%	-38.93% to	-39.17	%(a) (b)
Nationwide VIT - Multi-Manager International Growth Fund - Class VI (NVMIG6)
2008	0.65 to	3.25	33,672,563	6.10 to	5.99	203,779,302	0.00	%	-39.02% to	-40.09	%(a) (b)
Nationwide VIT - Multi-Manager International Value Fund - Class II (GVDIV2)
2008	0.95 to	2.20	93,231	10.09 to	11.08	1,064,102	1.54	%	-46.99% to	-47.74	%
2007	0.95 to	2.30	114,548	19.03 to	21.03	2,483,741	1.68	%	1.73% to	0.33	%
2006	0.95 to	2.30	138,583	18.71 to	20.96	2,966,966	1.79	%	21.24% to	19.60	%
2005	0.95 to	2.30	159,058	15.43 to	17.53	2,822,637	1.12	%	10.73% to	9.22	%
2004	0.95 to	2.70	207,842	13.93 to	15.94	3,356,473	3.40	%	18.86% to	16.76	%

(Continued)

135

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3)
2008	0.80 to	1.40	801,982	$12.15 to	11.74	$9,450,119	1.71	%	-46.76% to	-47.09	%
2007	0.80 to	1.40	1,163,407	22.81 to	22.18	25,890,831	2.19	%	2.10% to	1.48	%
2006	0.80 to	1.40	1,414,407	22.34 to	21.85	30,988,347	2.04	%	21.77% to	21.03	%
2005	0.80 to	1.40	1,317,124	18.35 to	18.06	23,825,534	1.54	%	11.16% to	10.49	%
2004	0.80 to	1.40	1,098,371	16.51 to	16.34	17,968,143	2.34	%	19.30% to	18.58	%
Nationwide VIT - Multi-Manager International Value Fund - Class VI (GVDIV6)
2008	0.65 to	3.25	14,917,379	5.44 to	7.48	119,779,486	1.55	%	-46.80% to	-48.20	%
2007	0.95 to	3.25	17,958,586	15.73 to	14.43	274,210,858	2.13	%	1.72% to	-0.66	%
2006	0.95 to	3.25	8,623,100	15.46 to	14.53	130,577,252	1.68	%	21.25% to	18.44	%
2005	0.95 to	2.90	2,983,147	12.75 to	12.34	37,643,603	1.41	%	10.74% to	8.57	%
2004	0.95 to	2.65	975,961	11.51 to	11.38	11,193,338	0.88	%	15.15% to	13.84	%(a) (b)
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)
2008	0.80 to	1.40	4,988	6.33 to	6.30	31,488	0.49	%	-36.70% to	-36.95	%(a) (b)
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class II (NVMLG2)
2008	1.10 to	2.60	100,379	6.31 to	6.25	631,180	0.35	%	-36.86% to	-37.51	%(a) (b)
Nationwide VIT - Multi-Manager Large Cap Value Fund - Class II (NVMLV2)
2008	0.80 to	2.75	538,618	6.31 to	6.23	3,379,434	0.97	%	-36.85% to	-37.69	%(a) (b)
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)
2008	0.80 to	1.40	82,831	6.25 to	6.22	515,576	0.00	%	-37.54% to	-37.79	%(a) (b)
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class II (NVMMG2)
2008	0.65 to	3.25	13,384,980	6.24 to	6.13	82,917,533	0.00	%	-37.57% to	-38.67	%(a) (b)
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
2008	0.65 to	3.25	25,339,928	6.73 to	6.61	169,207,097	1.07	%	-32.72% to	-33.90	%(a) (b)
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)
2008	0.80 to	1.40	1,159,659	4.50 to	4.27	4,987,989	0.00	%	-46.85% to	-47.17	%
2007	0.80 to	1.40	1,333,156	8.47 to	8.08	10,842,638	0.00	%	8.87% to	8.21	%
2006	0.80 to	1.40	1,582,686	7.78 to	7.47	11,881,738	0.00	%	2.38% to	1.77	%
2005	0.80 to	1.40	2,005,492	7.60 to	7.34	14,778,743	0.00	%	7.23% to	6.58	%
2004	0.80 to	1.40	2,492,775	7.08 to	6.89	17,218,219	0.00	%	12.51% to	11.83	%
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)
2008	0.95 to	2.65	968,639	5.59 to	8.75	9,006,487	0.00	%	-47.04% to	-47.96	%
2007	0.95 to	2.80	1,534,096	10.55 to	15.18	26,997,038	0.00	%	5.55% to	6.42	%(a)
2006	1.10 to	2.50	874,697	16.77 to	15.87	14,347,686	0.00	%	1.86% to	0.42	%
2005	1.10 to	2.50	833,849	16.47 to	15.81	13,450,257	0.00	%	6.55% to	5.05	%
2004	1.10 to	2.50	638,942	15.45 to	15.05	9,662,816	0.00	%	11.92% to	10.34	%
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)
2008	0.80 to	1.40	2,629,323	14.74 to	13.81	36,629,666	1.08	%	-32.70% to	-33.10	%
2007	0.80 to	1.40	3,462,637	21.90 to	20.65	72,051,759	1.12	%	-7.64% to	-8.21	%
2006	0.80 to	1.40	4,662,412	23.71 to	22.50	105,594,388	0.43	%	16.36% to	15.66	%
2005	0.80 to	1.40	5,997,704	20.38 to	19.45	117,326,190	0.06	%	2.25% to	1.63	%
2004	0.80 to	1.40	7,841,197	19.93 to	19.14	150,777,246	0.00	%	16.36% to	15.66	%
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)
2008	0.85 to	2.90	1,254,598	6.75 to	11.18	17,069,075	0.90	%	-32.88% to	-34.27	%
2007	0.95 to	2.70	1,429,150	14.60 to	19.38	29,121,568	0.90	%	-8.12% to	-9.75	%
2006	0.95 to	2.70	1,931,451	15.89 to	21.48	43,101,602	0.22	%	15.99% to	13.94	%
2005	0.95 to	2.50	1,711,970	13.70 to	18.96	33,130,471	0.00	%	1.81% to	0.22	%
2004	0.95 to	2.70	1,569,325	13.45 to	18.85	30,077,570	0.00	%	15.89% to	13.84	%
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)
2008	0.80 to	1.40	3,418,854	24.14 to	22.30	76,995,047	0.79	%	-38.68% to	-39.06	%
2007	0.80 to	1.40	4,226,617	39.37 to	36.59	156,048,695	0.09	%	1.31% to	0.69	%
2006	0.80 to	1.40	5,162,695	38.86 to	36.34	189,121,006	0.10	%	11.14% to	10.47	%
2005	0.80 to	1.40	6,249,268	34.96 to	32.89	206,998,058	0.00	%	11.42% to	10.75	%
2004	0.80 to	1.40	7,419,392	31.38 to	29.70	221,665,394	0.00	%	18.07% to	17.36	%
Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)
2008	0.65 to	3.25	4,915,642	6.21 to	10.48	61,690,354	0.61	%	-38.76% to	-40.36	%
2007	0.95 to	3.25	4,806,056	16.16 to	17.57	99,556,181	0.00	%	0.92% to	-1.44	%
2006	0.95 to	3.25	4,583,575	16.02 to	17.83	94,540,917	0.06	%	10.69% to	8.13	%
2005	0.95 to	2.90	3,282,029	14.47 to	16.65	61,689,901	0.00	%	10.95% to	8.77	%
2004	0.95 to	2.65	2,079,601	13.04 to	16.79	35,465,182	0.00	%	17.66% to	15.64	%

(Continued)

136

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Nationwide VIT - Nationwide Fund - Class I (TRF)
2008	0.80 to	1.40	3,836,090	$14.51 to	16.35	$139,622,623	1.38	%	-42.02% to	-42.37	%
2007	0.80 to	1.40	4,753,992	25.03 to	28.38	292,472,857	1.05	%	7.31% to	6.66	%
2006	0.80 to	1.40	3,758,145	23.33 to	26.61	99,304,252	1.04	%	12.72% to	12.04	%
2005	0.80 to	1.40	4,977,888	20.70 to	23.75	117,501,938	0.87	%	6.58% to	5.94	%
2004	0.80 to	1.40	6,455,251	19.42 to	22.41	143,936,000	1.22	%	8.87% to	8.22	%
Tax qualified
2006	1.30		1,402,652	109.59		153,719,563	1.04	%	12.15%
2005	1.30		1,654,420	97.71		161,661,582	0.87	%	6.05%
2004	1.30		1,922,412	92.14		177,133,737	1.22	%	8.32%
Non-tax qualified
2006	1.30		720,281	106.77		76,904,383	1.04	%	12.15%
2005	1.30		839,281	95.20		79,898,458	0.87	%	6.05%
2004	1.30		986,311	89.77		88,539,823	1.22	%	8.32%
Nationwide VIT - Nationwide Fund - Class II (TRF2)
2008	0.65 to	3.25	28,046,162	5.97 to	8.44	280,666,419	1.23	%	-41.99% to	-43.51	%
2007	0.95 to	3.25	23,169,599	10.10 to	14.95	404,959,033	0.93	%	1.03% to	4.37	%(a)
2006	1.10 to	3.25	11,257,455	16.96 to	14.32	185,406,908	0.96	%	12.16% to	9.73	%
2005	1.10 to	2.95	1,503,114	15.12 to	13.16	22,317,067	0.68	%	5.87% to	3.89	%
2004	1.10 to	2.95	618,825	14.29 to	12.67	8,749,904	1.25	%	8.33% to	6.30	%
Nationwide VIT - Nationwide Leaders Fund - Class III (GVUSL)
2008	0.80 to	1.40	344,880	8.54 to	8.20	2,847,343	0.77	%	-50.34% to	-50.64	%
2007	0.80 to	1.40	397,523	17.20 to	16.62	6,641,009	1.16	%	10.66% to	9.99	%
2006	0.80 to	1.40	416,108	15.55 to	15.11	6,311,879	0.74	%	15.20% to	14.50	%
2005	0.80 to	1.40	335,241	13.49 to	13.20	4,438,380	1.75	%	9.42% to	8.76	%
2004	0.80 to	1.40	109,158	12.33 to	12.13	1,327,655	0.41	%	17.82% to	17.11	%
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)
2008	1.30 to	1.40	12,714	5.14 to	5.13	65,309	0.00	%	-48.63% to	-48.66	%(a) (b)
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class II (NVNMO2)
2008	1.10 to	2.75	165,613	5.12 to	5.06	843,322	0.00	%	-48.84% to	-49.41	%(a) (b)
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)
2008	0.80 to	1.40	255,949	6.15 to	6.12	1,567,453	0.43	%	-38.55% to	-38.80	%(a) (b)
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class II (NVNSR2)
2008	0.65 to	3.25	41,560,970	6.15 to	6.04	253,618,648	0.39	%	-38.50% to	-39.59	%(a) (b)
Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)
2008	0.80 to	2.90	1,618,282	9.89 to	9.75	15,898,860	2.47	%	-1.10% to	-2.50	%(a) (b)
Nationwide VIT - Technology and Communications Fund - Class I (GGTC)
2008	0.80 to	1.40	69,320	2.04 to	1.94	135,605	0.00	%	-48.98% to	-49.29	%
2007	0.80 to	1.40	89,808	4.00 to	3.83	346,234	0.00	%	19.13% to	18.40	%
2006	0.80 to	1.40	134,349	3.36 to	3.23	437,058	0.00	%	10.28% to	9.62	%
2005	0.80 to	1.40	206,846	3.05 to	2.95	613,233	0.00	%	-1.31% to	-1.91	%
2004	0.80 to	1.40	275,982	3.09 to	3.01	833,304	0.00	%	3.48% to	2.85	%
Nationwide VIT - Technology and Communications Fund - Class II (GGTC2)
2008	1.15 to	2.45	59,489	10.17 to	9.41	593,313	0.00	%	-49.38% to	-50.05	%
2007	0.95 to	2.45	77,916	13.74 to	18.83	1,535,827	0.00	%	18.85% to	17.04	%
2006	0.95 to	2.45	86,480	11.56 to	16.09	1,441,736	0.00	%	9.63% to	7.97	%
2005	0.95 to	2.45	103,102	10.55 to	14.90	1,576,432	0.00	%	-1.72% to	-3.20	%
2004	0.95 to	2.45	153,937	10.73 to	15.39	2,408,354	0.00	%	3.04% to	1.48	%
Nationwide VIT - Technology and Communications Fund - Class III (GGTC3)
2008	0.80 to	1.40	328,516	7.53 to	7.23	2,390,551	0.00	%	-49.00% to	-49.31	%
2007	0.80 to	1.40	430,126	14.77 to	14.27	6,165,718	0.00	%	19.22% to	18.49	%
2006	0.80 to	1.40	503,432	12.38 to	12.04	6,083,287	0.00	%	10.20% to	9.53	%
2005	0.80 to	1.40	399,751	11.24 to	10.99	4,406,502	0.00	%	-1.31% to	-1.90	%
2004	0.80 to	1.40	575,407	11.39 to	11.20	6,459,815	0.00	%	3.44% to	2.82	%
Nationwide VIT - Technology and Communications Fund - Class VI (GGTC6)
2008	0.95 to	2.80	677,283	7.10 to	6.50	4,669,470	0.00	%	-49.29% to	-50.25	%
2007	0.95 to	2.80	1,169,229	14.01 to	13.07	15,963,363	0.00	%	18.76% to	16.53	%
2006	0.95 to	2.45	606,445	11.79 to	11.33	7,020,073	0.00	%	10.14% to	8.48	%
2005	0.95 to	2.50	335,200	10.71 to	10.43	3,556,148	0.00	%	-1.72% to	-3.25	%
2004	0.95 to	2.40	250,218	10.89 to	10.79	2,713,673	0.00	%	8.94% to	7.89	%(a) (b)
Nationwide VIT - U.S. Growth Leaders Fund - Class II (GVUG2)
2008	0.95 to	2.95	1,047,552	6.51 to	10.06	12,820,073	0.00	%	-42.03% to	-43.20	%
2007	0.95 to	2.95	1,094,930	11.22 to	17.70	23,231,890	0.00	%	12.24% to	18.50	%(a)
2006	1.10 to	2.95	1,117,672	18.07 to	14.94	19,776,812	0.17	%	-1.60% to	-3.43	%
2005	1.10 to	2.95	1,053,974	18.36 to	15.47	19,056,867	0.00	%	10.47% to	8.41	%
2004	1.10 to	2.95	643,867	16.62 to	14.27	10,597,692	0.00	%	10.87% to	8.79	%

(Continued)

137

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Nationwide VIT - U.S. Growth Leaders Fund - Class III (GVUGL)
2008	0.80 to	1.40	270,231	$10.76 to	10.33	$2,805,775	0.00	%	-41.73% to	-42.08	%
2007	0.80 to	1.40	329,074	18.46 to	17.84	5,894,162	0.00	%	21.45% to	20.71	%
2006	0.80 to	1.40	454,175	15.20 to	14.78	6,733,083	0.25	%	-1.08% to	-1.68	%
2005	0.80 to	1.40	651,383	15.37 to	15.03	9,813,069	0.00	%	11.10% to	10.43	%
2004	0.80 to	1.40	652,165	13.83 to	13.61	8,890,581	0.00	%	11.55% to	10.87	%
Nationwide VIT - Van Kampen Comstock Value Fund - Class II (EIF2)
2008	0.65 to	3.25	8,010,536	6.21 to	9.03	85,951,615	1.57	%	-37.63% to	-39.26	%
2007	0.80 to	3.25	18,188,564	12.93 to	14.86	315,762,751	1.56	%	-3.39% to	-5.79	%
2006	0.80 to	3.25	11,215,121	13.38 to	15.77	203,267,045	1.51	%	14.64% to	11.81	%
2005	0.80 to	3.00	3,772,570	11.67 to	14.20	60,363,959	1.31	%	3.12% to	0.84	%
2004	0.80 to	3.00	2,181,509	11.32 to	14.09	34,193,585	1.18	%	13.17% to	13.57	%(a)
Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)
2008	0.80 to	2.95	4,888,835	12.10 to	8.86	50,278,472	7.18	%	-17.95% to	-19.73	%
2007	0.80 to	2.95	5,127,598	14.75 to	11.04	65,624,015	3.96	%	3.78% to	1.52	%
2006	0.80 to	2.70	4,491,128	14.21 to	11.36	56,418,087	4.15	%	4.00% to	2.02	%
2005	0.80 to	2.35	4,431,813	13.67 to	11.25	54,176,221	4.11	%	1.36% to	-0.21	%
2004	0.80 to	2.35	3,294,635	13.48 to	11.28	40,671,999	5.14	%	5.68% to	4.03	%
Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)
2008	0.80 to	1.40	146,484	5.62 to	5.59	819,751	4.56	%	-43.84% to	-44.06	%(a) (b)
Nationwide VIT - Van Kampen Real Estate Fund - Class II (NVRE2)
2008	0.95 to	2.80	319,169	5.60 to	5.53	1,779,763	3.53	%	-44.02% to	-44.73	%(a) (b)
Neuberger Berman AMT - Growth Portfolio - Class I (AMTG)
2008	0.80 to	1.40	2,411,370	12.76 to	14.52	67,084,772	0.00	%	-44.13% to	-44.47	%
2007	0.80 to	1.40	2,896,657	22.83 to	26.15	143,154,846	0.00	%	21.71% to	20.97	%
2006	0.80 to	1.40	3,507,840	18.76 to	21.62	141,328,488	0.00	%	13.16% to	12.48	%
2005	0.80 to	1.40	4,407,773	16.58 to	19.22	155,259,354	0.00	%	12.59% to	11.91	%
2004	0.80 to	1.40	5,418,656	14.72 to	17.18	167,323,055	0.00	%	15.67% to	14.97	%
Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)
2008	0.80 to	1.40	928,163	9.15 to	8.57	8,023,491	0.53	%	-37.75% to	-38.13	%
2007	0.80 to	1.40	1,105,261	14.69 to	13.86	15,420,332	0.26	%	6.52% to	5.88	%
2006	0.80 to	1.40	1,399,614	13.79 to	13.09	18,425,578	0.61	%	12.47% to	11.79	%
2005	0.80 to	1.40	1,777,747	12.26 to	11.71	20,912,861	0.14	%	7.53% to	6.88	%
2004	0.80 to	1.40	2,342,770	11.40 to	10.95	25,763,450	0.11	%	14.89% to	14.19	%
Neuberger Berman AMT - International Portfolio - Class S (AMINS)
2008	0.80 to	3.25	1,025,292	5.65 to	7.10	7,732,508	0.00	%	-46.87% to	-48.18	%
2007	0.80 to	3.25	20,563,376	10.64 to	13.71	293,656,493	2.14	%	2.38% to	-0.16	%
2006	0.80 to	3.25	10,936,799	10.39 to	13.73	153,950,501	0.34	%	3.93% to	19.45	%(a)
2005	1.10 to	2.90	816,611	11.66 to	11.52	9,478,809	0.19	%	16.64% to	15.23	%(a) (b)
Neuberger Berman AMT - Mid Cap Growth Portfolio - Class S (AMMCGS)
2008	0.95 to	2.45	400,219	10.54 to	11.44	4,818,061	0.00	%	-44.05% to	-44.90	%
2007	0.95 to	2.80	507,184	18.83 to	20.39	10,958,939	0.00	%	21.03% to	18.76	%
2006	0.95 to	2.80	502,810	15.56 to	17.17	9,020,221	0.00	%	13.39% to	11.27	%
2005	0.95 to	2.80	497,419	13.72 to	15.43	7,966,901	0.00	%	12.35% to	10.26	%
2004	0.95 to	2.80	543,076	12.22 to	13.99	7,797,293	0.00	%	14.93% to	12.79	%
Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)
2008	0.80 to	1.40	4,031,046	14.91 to	17.56	71,403,179	0.49	%	-52.77% to	-53.06	%
2007	0.80 to	1.40	4,821,251	31.57 to	37.41	181,803,724	0.61	%	8.46% to	7.80	%
2006	0.80 to	1.40	5,867,088	29.10 to	34.71	205,069,108	0.68	%	11.35% to	10.67	%
2005	0.80 to	1.40	7,134,701	26.14 to	31.36	225,087,003	0.95	%	17.10% to	16.40	%
2004	0.80 to	1.40	7,656,207	22.32 to	26.94	207,292,280	0.01	%	18.02% to	17.31	%
Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)
2008	0.80 to	2.95	1,216,019	5.60 to	6.46	8,275,433	0.93	%	-46.38% to	-47.55	%
2007	0.80 to	2.95	1,309,013	10.44 to	12.31	16,737,536	0.38	%	2.22% to	0.00	%
2006	0.80 to	2.55	1,440,361	10.21 to	12.39	18,134,505	0.33	%	2.14% to	8.11	%(a)
2005	1.10 to	2.70	345,932	11.58 to	11.45	3,990,761	0.00	%	15.77% to	14.53	%(a) (b)
Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS)
2008	0.80 to	2.80	406,370	5.85 to	7.91	3,706,928	0.00	%	-39.96% to	-41.17	%
2007	0.80 to	2.80	392,938	9.74 to	13.45	6,032,559	0.00	%	-0.29% to	-2.32	%
2006	0.80 to	2.50	399,331	9.77 to	15.09	6,218,632	0.00	%	-2.34% to	2.63	%(a)
2005	0.95 to	2.50	361,496	12.43 to	14.71	5,431,443	0.00	%	1.92% to	0.33	%
2004	1.05 to	2.50	257,470	12.18 to	14.66	3,819,533	0.00	%	10.70% to	9.08	%
Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)
2008	0.80 to	3.05	2,392,040	8.68 to	9.31	24,246,445	0.27	%	-39.93% to	-41.29	%
2007	0.80 to	3.25	29,683,131	14.45 to	15.71	500,470,234	0.10	%	6.75% to	4.10	%
2006	0.80 to	3.25	14,567,602	13.54 to	15.09	232,049,667	0.09	%	12.80% to	10.02	%
2005	0.80 to	3.00	2,318,131	12.00 to	13.81	33,095,968	0.00	%	6.00% to	3.66	%
2004	0.95 to	3.00	851,027	12.45 to	13.32	11,561,669	0.00	%	12.20% to	9.88	%

(Continued)

138

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Oppenheimer VAF - Balanced Fund - Non-Service Class (OVMS)
2008	0.80 to	1.40	2,972,160	$13.61 to	14.36	$52,339,138	2.98	%	-43.92% to	-44.26	%
2007	0.80 to	1.40	3,793,326	24.27 to	25.77	119,039,885	2.68	%	2.95% to	2.33	%
2006	0.80 to	1.40	4,523,880	23.58 to	25.18	137,769,586	2.17	%	10.26% to	9.59	%
2005	0.80 to	1.40	5,647,775	21.38 to	22.98	155,150,510	1.80	%	3.06% to	2.44	%
2004	0.80 to	1.40	6,601,220	20.75 to	22.43	175,416,139	1.04	%	9.22% to	8.56	%
Oppenheimer VAF - Capital Appreciation Fund - Service Class (OVCAFS)
2008	0.95 to	2.95	3,576,621	7.76 to	7.81	33,310,024	0.00	%	-46.18% to	-47.27	%
2007	0.95 to	2.95	3,981,882	14.42 to	14.82	69,363,812	0.01	%	12.77% to	10.48	%
2006	0.95 to	2.95	4,129,863	12.79 to	13.41	64,078,686	0.19	%	6.66% to	4.51	%
2005	0.95 to	2.90	4,173,108	11.99 to	12.85	61,055,416	0.66	%	3.87% to	1.83	%
2004	0.95 to	2.75	3,161,586	11.54 to	12.65	44,803,436	0.18	%	5.60% to	3.68	%
Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)
2008	0.80 to	1.40	3,977,449	10.59 to	9.88	39,665,920	0.15	%	-45.95% to	-46.28	%
2007	0.80 to	1.40	4,805,480	19.60 to	18.39	89,129,237	0.24	%	13.23% to	12.54	%
2006	0.80 to	1.40	6,037,158	17.31 to	16.34	99,391,010	0.39	%	7.09% to	6.44	%
2005	0.80 to	1.40	7,865,933	16.16 to	15.36	121,515,526	0.95	%	4.26% to	3.63	%
2004	0.80 to	1.40	10,200,109	15.50 to	14.82	151,901,981	0.31	%	6.08% to	5.44	%
Oppenheimer VAF - Core Bond Fund - Non-Service Class (OVB)
2008	0.80 to	1.40	3,473,316	10.78 to	10.87	48,106,805	4.82	%	-39.54% to	-39.90	%
2007	0.80 to	1.40	4,466,808	17.82 to	18.09	102,125,225	5.26	%	3.55% to	2.92	%
2006	0.80 to	1.40	5,265,751	17.21 to	17.57	115,936,276	5.40	%	4.44% to	3.81	%
2005	0.80 to	1.40	6,433,177	16.48 to	16.93	135,323,164	5.43	%	1.77% to	1.15	%
2004	0.80 to	1.40	8,037,160	16.19 to	16.74	165,175,386	4.84	%	4.65% to	4.02	%
Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)
2008	0.80 to	1.40	4,134,462	13.99 to	13.52	56,156,335	1.57	%	-40.67% to	-41.03	%
2007	0.80 to	1.40	4,898,499	23.58 to	22.92	112,720,550	1.39	%	5.48% to	4.84	%
2006	0.80 to	1.40	5,524,646	22.35 to	21.86	121,147,673	0.98	%	16.75% to	16.05	%
2005	0.80 to	1.40	5,308,749	19.15 to	18.84	100,226,186	0.96	%	13.43% to	12.74	%
2004	0.80 to	1.40	4,802,654	16.88 to	16.71	80,353,321	1.07	%	18.24% to	17.53	%
Oppenheimer VAF - Global Securities Fund - Class 4 (OVGS4)
2008	0.95 to	2.70	5,863,169	9.43 to	8.68	53,981,607	1.24	%	-40.91% to	-41.96	%
2007	0.95 to	2.70	6,661,852	15.96 to	14.96	104,330,390	1.12	%	5.05% to	3.18	%
2006	0.95 to	2.70	6,304,392	15.20 to	14.50	94,470,011	0.85	%	16.29% to	14.24	%
2005	0.95 to	2.50	5,674,152	13.07 to	12.73	73,470,008	0.64	%	12.97% to	11.20	%
2004	0.95 to	2.70	2,505,064	11.57 to	11.43	28,879,946	0.00	%	15.69% to	14.33	%(a) (b)
Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)
2008	0.80 to	1.40	4,605,983	24.87 to	23.88	117,211,377	1.61	%	-40.67% to	-41.03	%
2007	0.80 to	1.40	5,756,123	41.92 to	40.49	248,042,653	1.41	%	5.46% to	4.82	%
2006	0.80 to	1.40	7,165,665	39.75 to	38.62	294,029,956	1.05	%	16.75% to	16.05	%
2005	0.80 to	1.40	8,956,758	34.04 to	33.28	315,862,240	1.04	%	13.40% to	12.71	%
2004	0.80 to	1.40	11,400,256	30.02 to	29.53	355,783,572	1.28	%	18.21% to	17.50	%
Oppenheimer VAF - Global Securities Fund - Service Class (OVGSS)
2008	0.95 to	2.30	675,950	11.35 to	13.48	9,467,392	1.32	%	-40.90% to	-41.71	%
2007	0.95 to	2.30	862,593	19.20 to	23.12	20,585,407	1.22	%	5.07% to	3.63	%
2006	0.95 to	2.30	967,988	18.27 to	22.31	22,124,575	0.88	%	16.25% to	14.67	%
2005	0.95 to	2.30	1,118,144	15.72 to	19.46	22,094,897	0.85	%	12.98% to	11.44	%
2004	0.95 to	2.30	1,316,404	13.91 to	17.46	23,100,094	1.49	%	17.75% to	16.15	%
Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)
2008	0.80 to	1.40	126,679	2.01 to	1.99	252,740	4.88	%	-79.06% to	-79.19	%
2007	0.80 to	1.40	48,923	9.61 to	9.57	468,403	0.00	%	-3.91% to	-4.30	%(a) (b)
Oppenheimer VAF - High Income Fund - Class 4 (OVHI4)
2008	0.95 to	2.80	2,070,239	2.03 to	1.97	4,158,939	5.83	%	-78.83% to	-79.23	%
2007	0.95 to	2.75	991,751	9.59 to	9.47	9,472,520	0.00	%	-4.12% to	-5.29	%(a) (b)
Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)
2008	0.80 to	1.40	23,524	2.21 to	2.18	51,336	8.75	%	-78.84% to	-78.97	%
2007	0.80 to	1.40	49,246	10.46 to	10.35	510,531	7.99	%	-0.91% to	-1.51	%
2006	1.30 to	1.40	87,967	10.52 to	10.51	924,954	0.00	%	5.16% to	5.09	%(a) (b)
Oppenheimer VAF - High Income Fund - Service Class (OVHIS)
2008	0.95 to	2.70	1,274,342	2.64 to	2.70	3,677,309	7.68	%	-78.78% to	-79.15	%
2007	0.95 to	2.70	1,877,575	12.44 to	12.94	25,692,805	8.06	%	-1.42% to	-3.17	%
2006	0.95 to	2.75	3,180,409	12.62 to	12.22	44,449,263	7.17	%	8.19% to	6.23	%
2005	0.95 to	2.45	3,038,153	11.66 to	12.67	39,502,363	5.82	%	1.04% to	-0.49	%
2004	0.95 to	2.35	2,601,130	11.54 to	13.18	33,693,872	4.57	%	7.70% to	6.24	%
Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)
2008	0.80 to	1.40	440,857	6.07 to	5.97	2,638,595	0.51	%	-38.33% to	-38.70	%
2007	0.80 to	1.40	418,752	9.84 to	9.74	4,084,325	0.29	%	-2.00% to	-2.60	%
2006	0.80 to	1.40	227,665	10.04 to	10.00	2,277,965	0.00	%	0.41% to	0.01	% (a) (b)

(Continued)

139

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Oppenheimer VAF - Main Street Small Cap Fund(R) - Service Class (OVSCS)
2008	0.65 to	3.25	8,337,343	$6.27 to	10.52	$105,311,346	0.29	%	-38.41% to	-40.02	%
2007	0.95 to	3.25	6,050,092	16.03 to	17.54	125,648,459	0.13	%	-2.33% to	-4.61	%
2006	0.95 to	3.25	3,305,000	16.41 to	18.39	70,852,158	0.01	%	13.57% to	10.94	%
2005	0.95 to	2.90	1,105,896	14.45 to	16.74	21,104,247	0.00	%	8.68% to	6.54	%
2004	0.95 to	2.70	731,026	13.29 to	17.34	12,914,027	0.00	%	18.05% to	15.96	%
Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)
2008	0.80 to	1.40	2,022,607	6.69 to	6.35	12,938,096	1.56	%	-38.96% to	-39.33	%
2007	0.80 to	1.40	2,487,109	10.97 to	10.47	26,194,088	1.03	%	3.58% to	2.95	%
2006	0.80 to	1.40	2,841,846	10.59 to	10.17	29,040,677	1.13	%	14.11% to	13.42	%
2005	0.80 to	1.40	3,231,392	9.28 to	8.96	29,087,134	1.38	%	5.13% to	4.50	%
2004	0.80 to	1.40	3,830,214	8.83 to	8.58	32,960,291	0.87	%	8.58% to	7.93	%
Oppenheimer VAF - Main Street(R) - Service Class (OVGIS)
2008	0.65 to	3.25	27,005,578	6.26 to	8.57	272,771,613	1.22	%	-39.02% to	-40.62	%
2007	0.95 to	3.25	24,014,369	14.72 to	14.44	402,804,694	0.63	%	3.16% to	0.75	%
2006	0.95 to	3.25	14,409,505	14.27 to	14.33	236,003,634	0.48	%	13.67% to	11.04	%
2005	0.95 to	2.95	3,831,295	12.56 to	13.01	55,729,762	0.95	%	4.74% to	2.63	%
2004	0.95 to	2.85	2,371,195	11.99 to	12.70	33,173,754	0.49	%	8.11% to	6.04	%
Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)
2008	0.80 to	1.40	2,176,324	3.41 to	3.24	7,101,334	0.00	%	-49.48% to	-49.78	%
2007	0.80 to	1.40	2,576,050	6.75 to	6.45	16,720,309	0.00	%	5.48% to	4.84	%
2006	0.80 to	1.40	3,147,364	6.40 to	6.15	19,465,941	0.00	%	2.13% to	1.52	%
2005	0.80 to	1.40	4,765,383	6.27 to	6.06	28,985,432	0.00	%	11.43% to	10.76	%
2004	0.80 to	1.40	5,103,889	5.63 to	5.47	28,008,620	0.00	%	18.82% to	18.10	%
Pioneer Small Cap Value II VCT Portfolio - Class I (SFRSCV)
2005	0.95 to	1.05	80,124	15.46 to	15.43	1,237,644	0.48	%	13.86% to	13.74	%
2004	0.95 to	1.05	38,238	13.58 to	13.56	519,026	0.00	%	21.15% to	21.02	%
Pioneer VCT - Pioneer Small Cap Value Portfolio - Class I (PISVP1)
2008	0.95 to	1.05	105,733	6.12 to	6.10	646,042	0.60	%	-38.59% to	-38.65	%
2007	0.95 to	1.05	117,897	9.96 to	9.95	1,173,591	0.73	%	-7.85% to	-7.94	%
2006	0.95 to	1.05	124,148	10.81 to	10.80	1,341,708	0.26	%	8.10% to	8.04	%(a) (b)
Putnam VT - Growth and Income Fund - Class IB (PVGIB)
2008	1.05 to	2.80	387,088	8.31 to	8.26	3,423,016	2.18	%	-39.34% to	-40.42	%
2007	1.05 to	2.80	468,881	13.69 to	13.86	6,876,101	1.36	%	-7.03% to	-8.68	%
2006	1.05 to	2.80	551,603	14.73 to	15.18	8,748,454	1.52	%	14.70% to	12.67	%
2005	0.95 to	2.80	644,011	12.87 to	13.47	8,937,063	1.64	%	4.23% to	2.29	%
2004	1.05 to	2.80	491,760	12.33 to	13.17	6,602,053	0.90	%	9.94% to	8.00	%
Putnam VT - International Equity Fund - Class IB (PVTIGB)
2008	1.15 to	2.40	61,180	12.12 to	11.28	724,632	2.19	%	-44.60% to	-45.30	%
2007	1.15 to	2.40	71,037	21.88 to	20.62	1,525,012	2.96	%	7.11% to	5.75	%
2006	1.15 to	2.40	87,538	20.43 to	19.50	1,761,143	0.61	%	26.25% to	24.66	%
2005	1.15 to	2.65	92,906	16.18 to	15.53	1,485,977	1.49	%	10.91% to	9.23	%
2004	1.15 to	2.65	126,817	14.59 to	14.22	1,836,698	2.11	%	14.86% to	13.12	%
Putnam VT - Voyager Fund - Class IB (PVTVB)
2008	1.15 to	2.80	142,184	8.63 to	7.85	1,187,340	0.00	%	-37.76% to	-38.80	%
2007	1.15 to	2.80	168,443	13.87 to	12.82	2,271,117	0.00	%	4.30% to	2.55	%
2006	0.95 to	2.80	213,216	12.21 to	12.50	2,766,251	0.10	%	4.44% to	2.49	%
2005	0.95 to	2.80	276,236	11.69 to	12.20	3,456,648	0.71	%	4.69% to	2.74	%
2004	1.10 to	2.80	261,001	12.22 to	11.87	3,144,631	0.17	%	3.88% to	2.09	%
T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)
2008	0.65 to	3.25	19,673,406	5.86 to	7.07	147,156,139	0.12	%	-43.02% to	-44.52	%
2007	0.80 to	3.25	10,055,319	11.81 to	12.74	133,588,581	0.14	%	11.58% to	8.81	%
2006	0.80 to	2.90	1,860,568	10.59 to	11.78	22,408,234	0.29	%	5.86% to	6.17	%(a)
2005	1.10 to	2.90	596,546	11.23 to	11.10	6,676,122	0.19	%	12.32% to	10.96	%(a) (b)
T. Rowe Price Equity Income Portfolio - II (TREI2)
2008	0.80 to	2.95	7,723,076	7.13 to	7.43	60,261,084	2.21	%	-36.78% to	-38.15	%
2007	0.80 to	2.95	6,128,523	11.28 to	12.01	76,349,143	1.66	%	2.20% to	-0.03	%
2006	0.80 to	2.95	4,412,317	11.04 to	12.01	54,220,730	1.32	%	10.35% to	15.16	%(a)
2005	1.10 to	2.80	1,288,795	10.56 to	10.44	13,568,484	1.31	%	5.59% to	4.39	%(a) (b)
T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)
2008	0.80 to	2.90	4,360,949	10.79 to	10.08	46,053,950	3.75	%	0.50% to	-1.63	%
2007	0.80 to	2.90	2,984,605	10.74 to	10.25	31,585,239	3.11	%	4.38% to	2.16	%
2006	1.10 to	2.80	897,335	10.34 to	10.05	9,206,800	3.73	%	2.88% to	1.12	%
2005	1.10 to	2.70	297,273	10.05 to	9.95	2,977,178	2.51	%	0.54% to	-0.54	%(a) (b)

(Continued)

140

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)
2008	0.80 to	1.40	2,380,596	$12.77 to	15.38	$38,616,074	0.77	%	-34.95% to	-35.34	%
2007	0.80 to	1.40	2,887,153	19.64 to	23.79	72,290,938	0.55	%	6.92% to	6.27	%
2006	0.80 to	1.40	3,504,269	18.37 to	22.39	82,432,140	0.11	%	8.33% to	7.68	%
2005	0.80 to	1.40	4,359,987	16.95 to	20.79	95,023,542	0.00	%	2.79% to	2.17	%
2004	0.80 to	1.40	5,445,879	16.49 to	20.35	115,826,541	0.36	%	5.36% to	4.72	%
Van Eck Worldwide Insurance Trust - Bond Fund - Class R1 (VWBFR)
2008	0.80 to	1.40	642,414	12.77 to	12.42	8,003,418	8.12	%	2.87% to	2.25	%
2007	0.80 to	1.40	731,903	12.42 to	12.15	8,910,518	5.57	%	8.94% to	8.27	%
2006	0.80 to	1.40	690,934	11.40 to	11.22	7,763,189	7.87	%	5.55% to	4.91	%
2005	0.80 to	1.40	653,908	10.80 to	10.69	6,998,382	6.56	%	-3.89% to	-4.47	%
2004	0.80 to	1.40	494,491	11.24 to	11.19	5,536,020	0.00	%	12.37% to	11.92	%(a) (b)
Van Eck Worldwide Insurance Trust - Bond Fund - Initial Class (VWBF)
2008	0.80 to	1.40	703,225	17.70 to	18.55	15,375,868	9.07	%	2.78% to	2.16	%
2007	0.80 to	1.40	889,847	17.22 to	18.16	19,097,162	6.47	%	8.83% to	8.17	%
2006	0.80 to	1.40	1,107,173	15.82 to	16.79	21,961,040	8.79	%	5.63% to	4.99	%
2005	0.80 to	1.40	1,440,459	14.98 to	15.99	26,984,368	7.64	%	-3.81% to	-4.39	%
2004	0.80 to	1.40	1,831,299	15.57 to	16.72	35,793,497	9.55	%	8.28% to	7.62	%
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Class R1 (VWEMR)
2008	0.80 to	1.40	763,916	10.94 to	10.63	8,156,428	0.00	%	-65.03% to	-65.25	%
2007	0.80 to	1.40	1,152,258	31.28 to	30.60	35,362,793	0.40	%	36.46% to	35.63	%
2006	0.80 to	1.40	1,106,434	22.92 to	22.56	25,013,200	0.53	%	38.42% to	37.59	%
2005	0.80 to	1.40	877,819	16.56 to	16.40	14,412,087	0.59	%	30.81% to	30.02	%
2004	0.80 to	1.40	513,201	12.66 to	12.61	6,474,361	0.00	%	26.61% to	26.10	%(a) (b)
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)
2008	0.80 to	1.40	1,264,058	10.25 to	9.53	12,153,665	0.00	%	-65.06% to	-65.27	%
2007	0.80 to	1.40	1,599,935	29.33 to	27.43	44,248,455	0.46	%	36.51% to	35.68	%
2006	0.80 to	1.40	2,079,717	21.49 to	20.22	42,350,828	0.63	%	38.38% to	37.55	%
2005	0.80 to	1.40	2,663,102	15.53 to	14.70	39,392,769	0.84	%	30.94% to	30.15	%
2004	0.80 to	1.40	3,491,296	11.86 to	11.29	39,648,217	0.64	%	24.88% to	24.13	%
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Class R1 (VWHAR)
2008	0.80 to	1.40	1,219,284	17.93 to	17.43	21,333,920	0.35	%	-46.53% to	-46.85	%
2007	0.80 to	1.40	1,400,348	33.53 to	32.79	46,055,901	0.11	%	44.16% to	43.28	%
2006	0.80 to	1.40	1,470,219	23.26 to	22.89	33,718,368	0.07	%	23.54% to	22.80	%
2005	0.80 to	1.40	1,551,985	18.83 to	18.64	28,960,958	0.19	%	50.41% to	49.50	%
2004	0.80 to	1.40	746,021	12.52 to	12.47	9,304,789	0.00	%	25.17% to	24.67	%(a) (b)
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)
2008	0.80 to	1.40	892,365	24.91 to	23.83	24,758,601	0.31	%	-46.56% to	-46.88	%
2007	0.80 to	1.40	1,118,247	46.61 to	44.87	58,352,118	0.12	%	44.19% to	43.31	%
2006	0.80 to	1.40	1,340,984	32.32 to	31.31	48,678,714	0.07	%	23.50% to	22.75	%
2005	0.80 to	1.40	1,699,058	26.17 to	25.51	49,998,755	0.35	%	50.46% to	49.56	%
2004	0.80 to	1.40	2,157,026	17.39 to	17.05	42,204,825	0.43	%	23.24% to	22.49	%
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)
2008	0.80 to	1.40	312,617	9.73 to	9.58	2,999,638	4.42	%	-10.92% to	-11.46	%
2007	1.30 to	1.40	328,510	10.83 to	10.82	3,557,887	4.01	%	4.08% to	3.97	%
2006	0.80 to	1.40	136,094	10.44 to	10.40	1,416,424	1.17	%	4.45% to	4.03	%(a) (b)
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class II (MSVF2)
2008	0.65 to	3.25	22,132,369	8.92 to	8.94	214,874,888	4.27	%	-11.04% to	-13.37	%
2007	0.95 to	3.25	25,887,057	11.60 to	10.32	286,272,488	3.60	%	4.21% to	1.78	%
2006	0.95 to	3.25	10,572,601	11.13 to	10.14	113,144,737	3.36	%	2.58% to	0.20	%
2005	0.95 to	2.90	1,959,026	10.85 to	10.22	20,680,370	2.78	%	2.95% to	0.93	%
2004	1.10 to	2.85	797,097	10.44 to	10.13	8,251,586	3.48	%	2.93% to	1.12	%
Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)
2008	0.80 to	1.40	256,891	17.71 to	16.52	4,280,827	7.11	%	-15.66% to	-16.17	%
2007	0.80 to	1.40	351,451	21.00 to	19.71	6,980,725	7.33	%	5.68% to	5.03	%
2006	0.80 to	1.40	498,158	19.88 to	18.77	9,413,461	8.31	%	9.92% to	9.26	%
2005	0.80 to	1.40	725,492	18.08 to	17.18	12,534,982	7.55	%	11.36% to	10.68	%
2004	0.80 to	1.40	992,232	16.24 to	15.52	15,474,285	6.82	%	9.18% to	8.52	%
Van Kampen UIF - Emerging Markets Debt Portfolio - Class II (MSEMB)
2008	1.10 to	2.15	91,031	14.79 to	13.87	1,317,461	7.10	%	-15.92% to	-16.81	%
2007	1.10 to	2.15	113,859	17.59 to	16.68	1,965,340	7.38	%	5.22% to	4.10	%
2006	1.10 to	2.15	145,536	16.72 to	16.02	2,396,495	8.35	%	9.59% to	8.43	%
2005	1.10 to	2.45	171,015	15.26 to	14.64	2,577,975	7.16	%	10.91% to	9.40	%
2004	0.95 to	2.45	246,266	11.80 to	13.38	3,341,560	8.89	%	9.03% to	7.38	%

(Continued)

141

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

	Contract Expense Rate*		Units	Unit Fair Value		Contract Owners’ Equity	Investment Income Ratio**		Total Return***
Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)
2008	0.80 to	1.40	2,056,027	$30.32 to	28.44	$59,067,311	3.36	%	-38.39% to	-38.77	%
2007	0.80 to	1.40	2,592,043	49.21 to	46.45	121,497,196	1.18	%	-17.74% to	-18.24	%
2006	0.80 to	1.40	3,810,701	59.82 to	56.82	218,265,572	1.07	%	36.94% to	36.12	%
2005	0.80 to	1.40	4,368,496	43.68 to	41.74	183,618,271	1.20	%	16.12% to	15.42	%
2004	0.80 to	1.40	5,160,818	37.62 to	36.16	187,725,450	1.47	%	35.30% to	34.49	%
Van Kampen UIF - U.S. Real Estate Portfolio - Class II (MSVREB)
2008	0.95 to	2.80	3,061,013	11.91 to	12.96	42,791,166	2.76	%	-38.64% to	-39.80	%
2007	0.95 to	2.70	3,568,905	19.41 to	21.64	81,882,876	1.04	%	-18.06% to	-19.52	%
2006	0.95 to	2.80	4,145,461	23.69 to	26.78	116,700,717	0.94	%	36.36% to	33.83	%
2005	0.95 to	2.70	3,310,194	17.37 to	20.07	68,799,980	1.14	%	15.65% to	13.61	%
2004	0.95 to	2.75	2,479,086	15.02 to	17.65	44,807,033	1.33	%	34.78% to	32.33	%
Victory VIF - Diversified Stock Fund - Class A (VYDS)
2008	1.15 to	2.10	57,375	9.98 to	9.47	564,917	0.75	%	-38.58% to	-39.17	%
2007	1.15 to	2.10	66,078	16.25 to	15.57	1,063,078	0.66	%	8.68% to	7.63	%
2006	1.15 to	2.10	65,321	14.95 to	14.47	969,737	0.30	%	12.38% to	11.30	%
2005	1.15 to	2.10	64,852	13.30 to	13.00	859,735	0.07	%	7.50% to	6.47	%
2004	1.15 to	2.00	40,476	12.37 to	12.23	502,687	0.97	%	8.40% to	7.47	%
Wells Fargo AVT - Discovery Fund(SM) (SVDF)
2008	0.80 to	1.40	1,508,012	15.55 to	18.44	32,197,505	0.00	%	-44.80% to	-45.14	%
2007	0.80 to	1.40	1,793,964	28.18 to	33.62	69,679,934	0.00	%	21.34% to	20.60	%
2006	0.80 to	1.40	2,138,630	23.22 to	27.88	68,607,503	0.00	%	13.73% to	13.04	%
2005	0.80 to	1.40	2,486,339	20.42 to	24.66	70,294,123	0.00	%	7.41% to	6.76	%
2004	0.80 to	1.40	3,008,430	19.01 to	23.10	79,265,637	0.00	%	14.79% to	14.10	%
Wells Fargo AVT - Large Company Growth Fund (WFVLCG)
2008	1.75 to	2.20	11,776	6.66 to	6.54	77,336	0.27	%	-40.06% to	-40.34	%
2007	1.75 to	2.20	12,402	11.12 to	10.96	136,370	0.00	%	5.72% to	5.23	%
2006	1.40 to	2.20	13,143	10.60 to	10.41	137,213	0.00	%	0.92% to	0.10	%
2005	1.40 to	2.20	13,234	10.50 to	10.40	137,863	0.18	%	4.22% to	3.38	%
2004	2.10		2,297	10.06		23,117	0.00	%	0.64%		(a) (b)
Wells Fargo AVT - Money Market Fund (WFVMM)
2008	1.15 to	1.40	20,154	10.95 to	10.84	218,444	1.76	%	1.10% to	0.84	%
2007	1.15 to	1.40	1,632	10.83 to	10.74	17,585	4.60	%	3.47% to	3.20	%
2006	1.15 to	1.40	1,635	10.47 to	10.41	17,055	26.87	%	3.22% to	2.96	%
2005	1.40		1,058	10.11		10,698	34.36	%	1.11%
Wells Fargo AVT - Opportunity Fund(SM) (SVOF)
2008	0.80 to	1.40	4,815,928	20.38 to	23.63	144,228,895	1.88	%	-40.58% to	-40.94	%
2007	0.80 to	1.40	5,757,665	34.29 to	40.01	291,024,130	0.62	%	5.78% to	5.13	%
2006	0.80 to	1.40	7,005,669	32.42 to	38.06	334,888,686	0.00	%	11.32% to	10.65	%
2005	0.80 to	1.40	8,710,393	29.12 to	34.39	373,720,329	0.00	%	7.02% to	6.38	%
2004	0.80 to	1.40	10,844,850	27.21 to	32.33	434,154,524	0.00	%	17.27% to	16.57	%
Wells Fargo AVT - Small-Mid Cap Value Fund (WFVSMV)
2008	1.10 to	1.25	1,260	5.18 to	5.17	6,526	0.00	%	-45.16% to	-45.24	%
2007	1.25		39	9.43		368	0.00	%	-5.65%		(a) (b)
Wells Fargo AVT - Total Return Bond Fund (WFVTRB)
2008	1.15		2,116	11.04		23,352	4.80	%	1.21%
2007	1.15		2,116	10.90		23,072	4.56	%	4.96%
2006	1.15		2,116	10.39		21,981	4.32	%	2.63%
2005	1.15		2,116	10.12		21,419	0.49	%	0.73%

2008	Reserves for annuity contracts in payout phase:		7,453,205
2008	Contract owners’ equity	$	16,006,481,073
2007	Reserves for annuity contracts in payout phase:		12,121,909
2007	Contract owners’ equity	$	22,175,260,947
2006	Reserves for annuity contracts in payout phase:		11,157,956
2006	Contract owners’ equity	$	17,880,717,436
2005	Reserves for annuity contracts in payout phase:		9,694,221
2005	Contract owners’ equity	$	13,950,161,968
2004	Reserves for annuity contracts in payout phase:		9,554,595
2004	Contract owners’ equity	$	12,749,242,735

(Continued)

142

NATIONWIDE VARIABLE ACCOUNT-II (NOTES TO FINANCIAL STATEMENTS, Continued)

* This represents the range of annual contract expense rates of the variable account for the period indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.

** This represents the dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by average net assets. The ratios exclude those expenses, such as mortality and expense charges or contract maintenance charges, that result in direct reductions to the contractholder accounts through reductions in unit values or redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.

*** This represents the range of minimum and maximum total returns for the period indicated, including changes in the value of the underlying mutual fund, which reflects the reduction of the value for expenses assessed. It does not include any expenses assessed through the redemption of units, the inclusion of which would result in a reduction of the total return presented. Total return is not annualized if the underlying mutual fund option is initially offered, funded, or both, during the period presented.

(a) & (b) Denote the minimum and maximum of the total return ranges, respectively, for underlying mutual fund options that were added and funded during the reporting period. These returns were not annualized. Minimum and maximum ranges are not shown for underlying mutual fund options for which a single contract expense rate (product option) is representative of all units issued and outstanding at period end. Such options that were added during the reporting period are designated using both symbols.

143

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholder

Nationwide Life Insurance Company:

We have audited the accompanying consolidated balance sheets of Nationwide Life Insurance Company and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related consolidated statements of (loss) income, changes in shareholder’s equity and cash flows for each of the years in the three-year period ended December 31, 2008. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedules as listed in the accompanying index. These consolidated financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nationwide Life Insurance Company and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

As discussed in Note 3 to the consolidated financial statements, the Company adopted the American Institute of Certified Public Accountants’ Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts, in 2007.

/s/ KPMG LLP

Columbus, Ohio

March 2, 2009

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Consolidated Statements of (Loss) Income

(in millions)

	Years ended December 31,
	2008			2007			2006
Revenues:
Policy charges	$	1,168.0		$	1,208.3		$	1,132.6
Premiums		283.5			291.7			308.3
Net investment income		1,687.0			1,975.8			2,058.5
Net realized investment (losses) gains		(1,439.3	)		(166.2	)		7.1
Other income		6.4			7.5			0.2
Total revenues		1,705.6			3,317.1			3,506.7
Benefits and expenses:
Interest credited to policyholder accounts		1,130.6			1,262.6			1,330.1
Benefits and claims		660.3			479.3			450.3
Policyholder dividends		26.4			24.5			25.6
Amortization of deferred policy acquisition costs		674.5			368.5			450.3
Interest expense, primarily with Nationwide Financial Services, Inc. (NFS)		61.8			70.0			65.5
Other operating expenses		516.1			529.5			536.8
Total benefits and expenses		3,069.7			2,734.4			2,858.6
(Loss) income from continuing operations before federal income tax (benefit) expense		(1,364.1	)		582.7			648.1
Federal income tax (benefit) expense		(534.3	)		128.5			28.7
(Loss) income from continuing operations		(829.8	)		454.2			619.4
Cumulative effect of adoption of accounting principle, net of taxes		—			(6.0	)		—
Net (loss) income	$	(829.8	)	$	448.2		$	619.4

See accompanying notes to consolidated financial statements.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Consolidated Balance Sheets

(in millions, except per share amounts)

	December 31,
	2008			2007
Assets
Investments:
Securities available-for-sale, at fair value:
Fixed maturity securities (amortized cost $21,820.9 and $24,021.2)	$	19,247.2		$	23,933.4
Equity securities (amortized cost $30.9 and $69.6)		26.5			72.9
Mortgage loans on real estate, net		7,189.9			7,615.4
Short-term investments, including amounts managed by a related party		2,780.9			959.1
Other investments		1,305.5			1,330.8
Total investments		30,550.0			33,911.6
Cash		36.7			1.3
Accrued investment income		300.9			314.3
Deferred policy acquisition costs		4,423.9			3,997.4
Other assets		2,564.0			1,638.9
Separate account assets		46,936.9			69,676.5
Total assets	$	84,812.4		$	109,540.0
Liabilities and Shareholder’s Equity
Liabilities:
Future policy benefits and claims	$	32,536.3		$	31,998.4
Short-term debt		249.7			285.3
Long-term debt, payable to NFS		700.0			700.0
Other liabilities		2,110.5			2,642.6
Separate account liabilities		46,936.9			69,676.5
Total liabilities		82,533.4			105,302.8
Shareholder’s equity:
Common stock ($1 par value; authorized - 5.0 shares; issued and outstanding - 3.8 shares)		3.8			3.8
Additional paid-in capital		613.2			274.4
Retained earnings		2,973.2			4,049.5
Accumulated other comprehensive loss		(1,311.2	)		(90.5	)
Total shareholder’s equity		2,279.0			4,237.2
Total liabilities and shareholder’s equity	$	84,812.4		$	109,540.0

See accompanying notes to consolidated financial statements.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Consolidated Statements of Changes in Shareholder’s Equity

(in millions)

	Capital shares		Additional paid-in capital		Retained earnings			Accumlated other comprehensive income (loss)			Total shareholder’s equity
Balance as of December 31, 2005		3.8		274.4		3,894.4			93.6			4,266.2
Dividends to NFS		—		—		(375.0	)		—			(375.0	)
Comprehensive income:
Net income		—		—		619.4			—			619.4
Other comprehensive loss, net of taxes		—		—		—			(64.9	)		(64.9	)
Total comprehensive income												554.5
Balance as of December 31, 2006		3.8		274.4		4,138.8			28.7			4,445.7
Dividends to NFS		—		—		(537.5	)		—			(537.5	)
Comprehensive income:
Net income		—		—		448.2			—			448.2
Other comprehensive loss, net of taxes		—		—		—			(119.2	)		(119.2	)
Total comprehensive income												329.0
Balance as of December 31, 2007	$	3.8	$	274.4	$	4,049.5		$	(90.5	)	$	4,237.2
Dividends to NFS						(246.5	)					(246.5	)
Capital contributed by NFS				338.8								338.8
Comprehensive income:
Net loss						(829.8	)					(829.8	)
Other comprehensive loss, net of taxes									(1,220.7	)		(1,220.7	)
Total comprehensive loss												(2,050.5	)
Balance as of December 31, 2008	$	3.8	$	613.2	$	2,973.2		$	(1,311.2	)	$	2,279.0

See accompanying notes to consolidated financial statements.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Consolidated Statements of Cash Flows

(in millions)

	Years ended December 31,
	2008			2007			2006
Cash flows from operating activities:
Net (loss) income	$	(829.8	)	$	448.2		$	619.4
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Net realized investment losses (gains)		1,439.3			166.2			(7.1	)
Interest credited to policyholder accounts		1,130.6			1,262.6			1,330.1
Capitalization of deferred policy acquisition costs		(572.2	)		(612.6	)		(569.6	)
Amortization of deferred policy acquisition costs		674.5			368.5			450.3
Amortization and depreciation		6.7			22.3			46.6
Decrease (increase) in other assets		64.5			557.4			(336.2	)
(Decrease) increase in policy and other liabilities		(226.1	)		(331.8	)		54.1
(Increase) decrease in derivative assets		(1,030.7	)		(146.9	)		38.2
Increase in derivative liabilities		153.9			101.5			174.7
Other, net		3.7			8.5			0.1
Net cash provided by operating activities		814.4			1,843.9			1,800.6
Cash flows from investing activities:
Proceeds from maturity of securities available-for-sale		3,935.6			4,379.8			5,128.6
Proceeds from sale of securities available-for-sale		4,185.2			4,657.5			2,267.3
Proceeds from repayments or sales of mortgage loans on real estate		763.1			2,467.7			2,430.8
Cost of securities available-for-sale acquired		(6,831.8	)		(8,008.3	)		(5,658.9	)
Cost of mortgage loans on real estate originated or acquired		(358.7	)		(1,887.0	)		(2,180.4	)
Net decrease (increase) in short-term investments		(1,827.0	)		762.9			(125.4	)
Collateral received (paid), net		603.4			(175.6	)		(332.6	)
Other, net		(34.0	)		(68.6	)		52.1
Net cash provided by investing activities		435.8			2,128.4			1,581.5
Cash flows from financing activities:
Net increase (decrease) in short-term debt		(35.6	)		210.1			(167.1	)
Capital contributed by NFS		153.4			—			—
Cash dividends paid to NFS		(181.8	)		(537.5	)		(375.0	)
Investment and universal life insurance product deposits and other additions		3,511.1			3,586.1			3,400.8
Investment and universal life insurance product withdrawals and other deductions		(4,795.9	)		(7,230.2	)		(6,241.2	)
Other, net		134.0			—			—
Net cash used in financing activities		(1,214.8	)		(3,971.5	)		(3,382.5	)
Net increase (decrease) in cash		35.4			0.8			(0.4	)
Cash, beginning of period		1.3			0.5			0.9
Cash, end of period	$	36.7		$	1.3		$	0.5
Supplemental Non-cash Disclosure:
Dividends paid to NFS	$	(64.6	)	$	—		$	—
Capital contributed by NFS		185.4			—			—

See accompanying notes to consolidated financial statements.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements

December 31, 2008, 2007 and 2006

(1) Nature of Operations  

Nationwide Life Insurance Company (NLIC, or collectively with its subsidiaries, the Company) was incorporated in 1929 and is an Ohio stock legal reserve life insurance company. The Company is a member of the Nationwide group of companies (Nationwide), which is comprised of Nationwide Mutual Insurance Company (NMIC) and all of its subsidiaries and affiliates.

All of the outstanding shares of NLIC’s common stock are owned by NFS, a holding company formed by Nationwide Corporation (Nationwide Corp.), a majority-owned subsidiary of NMIC.

On August 6, 2008, NFS entered into a definitive agreement for NMIC, and Nationwide Corporation (Nationwide Corp.)., to acquire all of the outstanding publicly held Class A common shares of NFS for $52.25 per share in cash. The transaction closed on January 1, 2009 and NFS became a privately held subsidiary of Nationwide Corp.

Wholly-owned subsidiaries of NLIC as of December 31, 2008 include Nationwide Life and Annuity Insurance Company (NLAIC) and Nationwide Investment Services Corporation (NISC). NLAIC offers universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI) and individual annuity contracts on a non-participating basis. NISC is a registered broker/dealer.

The Company is a leading provider of long-term savings and retirement products in the United States of America (U.S.). The Company develops and sells a diverse range of products including individual annuities, private and public sector group retirement plans, other investment products sold to institutions, life insurance and advisory services.

The Company sells its products through a diverse distribution network. Unaffiliated entities that sell the Company’s products to their own customer bases include independent broker/dealers, financial institutions, wirehouse and regional firms, pension plan administrators, and life insurance specialists. Representatives of affiliates who market products directly to a customer base include Nationwide Retirement Solutions, Inc. (NRS), and Nationwide Financial Network (NFN) producers. The Company also distributes products through the agency distribution force of its ultimate parent company, NMIC.

As of December 31, 2008 and 2007, the Company did not have a significant concentration of financial instruments in a single investee, industry or geographic region of the U.S. Also, the Company did not have a concentration of business transactions with a particular customer, lender, distribution source, market or geographic region of the U.S. in which business is conducted that makes it overly vulnerable to a single event which could cause a severe impact to the Company’s financial position.

(2) Summary of Significant Accounting Policies  

The Company’s significant accounting policies that materially affect financial reporting are summarized below. The accompanying consolidated financial statements were prepared in accordance with United States generally accepted accounting principles (GAAP).

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ significantly from those estimates.

The Company’s most significant estimates include those used to determine the following: the balance, recoverability and amortization of deferred policy acquisition costs (DAC); whether an available-for-sale security is other-than-temporarily impaired, valuation allowances for mortgage loans on real estate; valuation of derivatives; the liability for future policy benefits and claims, including the valuation of embedded derivative resulting from living benefit contracts; and federal income tax provision. Although some variability is inherent in these estimates, recorded amounts reflect management’s best estimates based on facts and circumstances as of the balance sheet date. Management believes the amounts provided are appropriate.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company determined that certain cash flows related to future policy benefits and claims totaling $111.9 million for the three months ended March 31, 2008, which were included as cash flows provided by operating activities on the condensed consolidated statements of cash flows in the applicable Quarterly Report on Form 10-Q, should have been presented as financing activities. The net cash provided by operating activities for the three months ended March 31, 2008 as originally filed and revised was $351.1 million and $239.2 million, respectively. The net cash used in financing activities for the three months ended March 31, 2008 as originally filed and revised was $368.9 million and $257.0 million, respectively. They will be presented in that manner on a comparative basis in the 2009 filings. The consolidated statement of cash flows for 2008 included in this filing reflects the revised presentation described above.

Certain items in the 2007 and 2006 consolidated financial statements and related notes have been reclassified to conform to the current presentation.

(a) Consolidation Policy

The consolidated financial statements include the accounts of NLIC and companies in which NLIC directly or indirectly has a controlling financial interest. Minority interest expense is included in other operating expenses in the consolidated statements of (loss) income, and the minority interest liability is included in other liabilities on the consolidated balance sheets. All significant intercompany balances and transactions were eliminated in consolidation.

(b) Valuation of Investments, Investment Income and Related Gains and Losses

The Company is required to classify its fixed maturity securities and marketable equity securities as held-to-maturity, available-for-sale or trading. All fixed maturity and marketable equity securities are classified as available-for-sale. Available-for-sale securities are stated at fair value, with unrealized gains and losses, net of adjustments to DAC, future policy benefits and claims, and deferred federal income taxes reported as a separate component of accumulated other comprehensive (loss) income (AOCI) in shareholder’s equity. The adjustment to DAC represents the changes in amortization of DAC that would have been required as a charge or credit to operations had such unrealized amounts been realized and allocated to the product lines. The adjustment to future policy benefits and claims represents the increase in policy reserves from using a discount rate that would have been required had such unrealized amounts been realized and the proceeds reinvested at then current market interest rates, which were lower than the then current effective portfolio rate.

For fixed maturity and marketable equity securities for which market quotations generally are available, the Company generally uses independent pricing services to assist in determining the fair value measurement. For certain fixed maturity securities not priced by independent services (generally private placement securities without quoted market prices), an internally developed pricing model or “corporate pricing matrix” is most often used. The corporate pricing matrix is developed by obtaining private spreads versus the U.S. Treasury yield for corporate securities with varying weighted average lives and bond ratings. The weighted average life and bond rating of a particular fixed maturity security to be priced using the corporate matrix are important inputs into the model and are used to determine a corresponding spread that is added to the U.S. Treasury yield to create an estimated market yield for that bond. The estimated market yield and other relevant factors are then used to estimate the fair value of the particular fixed maturity security. The Company also utilized broker quotes in pricing securities or to validate modeled prices.

For mortgage-backed securities (MBSs), the Company recognizes income using a constant effective yield method based on prepayment assumptions and the estimated economic life of the securities. When estimated prepayments differ significantly from anticipated prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Any resulting adjustment is included in net investment income. All other investment income is recorded using the interest method without anticipating the impact of prepayments.

Management regularly reviews each investment in its fixed maturity and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

For debt securities not subject to Emerging Issues Task Force Issue (EITF) No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets, as amended by Financial Accounting Standards Board (FASB) Staff Position (FSP) EITF 99-20-1 (EITF 99-20), as well as debt securities subject to EITF 99-20, an other-than-temporary impairment charge is taken when the Company does not have the ability and intent to hold the security until the forecasted recovery or if it is probable that the Company will not recover all contractual amounts when due. Furthermore, equity securities may experience other-than-temporary impairments based on prospects of recovery in a reasonable period of time. Many criteria are considered during this process including, but not limited to, specific credit issues and financial prospects related to the issuer, the quality of the underlying collateral, management’s intent and ability to hold the security until recovery, current economic conditions that could affect the creditworthiness of the issuer in the future, the current fair value as compared to the amortized cost of the security, the extent and duration of the unrealized loss, and the rating of the affected security. Other-than-temporary impairment losses result in a permanent reduction to the cost basis of the underlying investment.

In addition to the above, for certain beneficial interests in securitized financial assets with contractual cash flows, including asset-backed securities (ABSs), EITF 99-20 also requires the Company to periodically update its best estimate of cash flows over the life of the security. If the fair value of a securitized financial asset is not greater than or equal to its carrying value based on current information and events, and if there has been , or if it is probable that, an adverse change in estimated cash flows since the last revised estimate (considering both timing and amount), then the Company recognizes an other-than-temporary impairment and writes down the investment to fair value.

The Company provides valuation allowances for impairments of mortgage loans on real estate based on a review by portfolio managers. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When management determines that a loan is impaired, a provision for loss is established equal to either the difference between the carrying value and the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. In addition to the valuation allowance on specific loans, the Company maintains an allowance not yet specifically identified by loan for probable losses inherent in the loan portfolio as of the balance sheet date. The valuation allowance account for mortgage loans on real estate reflects management’s best estimate of probable credit losses, including losses incurred at the balance sheet date but not yet identified by specific loan. Management’s periodic evaluation of the adequacy of the allowance for losses is based on past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. Changes in the valuation allowance are recorded in net realized investment gains and losses. Loans in foreclosure are placed on non-accrual status. Interest received on non-accrual status mortgage loans on real estate is included in net investment income in the period received.

Real estate to be held and used is carried at cost less accumulated depreciation. Real estate designated as held for disposal is not depreciated and is carried at the lower of the carrying value at the time of such designation or fair value less cost to sell. Other long-term investments are carried on the equity method of accounting.

Impairment losses are recorded on investments in long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts.

Realized gains and losses on the sale of investments are determined on the basis of specific security identification. Changes in the Company’s mortgage loan valuation allowance and recognition of impairment losses for other-than-temporary declines in the fair values of applicable investments are included in net realized investment gains and losses.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(c) Derivative Instruments

Derivatives are carried at fair value. On the date the derivative contract is entered into, the Company designates the derivative as a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge); a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge); a foreign currency fair value or cash flow hedge (foreign currency hedge); or a non-hedge transaction. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for entering into various hedge transactions. This process includes linking all derivatives that are designated as fair value, cash flow or foreign currency hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used for hedging transactions are expected to be and, for ongoing hedging relationships, have been highly effective in offsetting changes in fair values or cash flows of hedged items. When it is determined that a derivative is not, or is not expected to be, highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively.

The Company enters into interest rate swaps, cross-currency swaps or Euro futures to hedge the fair value of existing fixed rate assets and liabilities. In addition, the Company uses short U.S. Treasury future positions to hedge the fair value of bond and mortgage loan commitments. Typically, the Company is hedging the risk of changes in fair value attributable to changes in benchmark interest rates. Derivative instruments classified as fair value hedges are carried at fair value, with changes in fair value recorded in net realized investment gains and losses. Changes in the fair value of the hedged item that are attributable to the risk being hedged are also recorded in net realized investment gains and losses.

The Company enters into interest rate swaps to hedge the variability in cash flows and investment income due to changes in the benchmark interest rates on variable rate assets and liabilities. The Company also enters into cross-currency interest rate swaps to eliminate the currency risk on variable rate and fixed rate foreign denominated assets. Derivative instruments classified as cash flow hedges are carried at fair value, with the effective portion of changes in fair value recorded in other comprehensive income and the ineffective portion recorded in net realized investment gains and losses.

Accrued interest receivable or payable under interest rate and foreign currency swaps are recognized as an adjustment to net investment income or interest credited to policyholder accounts consistent with the nature of the hedged item, except for interest rate swaps hedging the anticipated sale of investments where amounts receivable or payable under the swaps are recorded as net realized investment gains and losses, and except for interest rate swaps hedging the anticipated purchase of investments where amounts receivable or payable under the swaps are initially recorded in AOCI to the extent the hedging relationship is effective.

The Company periodically may enter into a derivative transaction that will not qualify for hedge accounting. The Company does not enter into speculative positions. Although these transactions do not qualify for hedge accounting, or have not been designated in hedging relationships by the Company, they are part of its overall risk management strategy. For example, the Company may sell credit default protection through a credit default swap. Although the credit default swap is not effective in hedging specific investments, the income stream allows the Company to manage overall investment yields while exposing the Company to acceptable credit risk. The Company may enter into a cross-currency basis swap (pay a variable U.S. rate and receive a variable foreign-denominated rate) to eliminate the foreign currency exposure of a variable rate foreign-denominated liability. Although basis swaps may qualify for hedge accounting, the Company has chosen not to designate these derivatives as hedging instruments due to the difficulty in assessing and monitoring effectiveness for both sides of the basis swap. Derivative instruments that do not qualify for hedge accounting or are not designated as hedging instruments are carried at fair value, with changes in fair value recorded in net realized investment gains and losses.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(d) Revenues and Benefits

Investment and Universal Life Insurance Products: Investment products consist primarily of individual and group variable and fixed deferred annuities. Universal life insurance products include universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI), bank-owned life insurance (BOLI) and other interest-sensitive life insurance policies. Revenues for investment products and universal life insurance products consist of net investment income, asset fees, cost of insurance charges, administrative fees and surrender charges that have been earned and assessed against policy account balances during the period. The timing of revenue recognition as it relates to fees assessed on investment contracts and universal life contracts is determined based on the nature of such fees. Asset fees, cost of insurance charges and administrative fees are assessed on a daily or monthly basis and recognized as revenue when assessed and earned. Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited. Surrender charges are recognized upon surrender of a contract in accordance with contractual terms. Policy benefits and claims that are charged to expense include interest credited to policyholder accounts and benefits and claims incurred in the period in excess of related policyholder accounts.

Traditional Life Insurance Products: Traditional life insurance products include those products with fixed and guaranteed premiums and benefits, and primarily consist of whole life insurance, limited-payment life insurance, term life insurance and certain annuities with life contingencies. Premiums for traditional life insurance products are recognized as revenue when due. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the contract. This association is accomplished through the provision for future policy benefits and the deferral and amortization of policy acquisition costs.

(e) Cash and Cash Equivalents

Cash and cash equivalents consist of short-term highly liquid investments with original maturities of less than three months at the time of purchase. The Company carries cash and cash equivalents at cost, which approximates fair value.

(f) Deferred Policy Acquisition Costs

Investment and universal life insurance products. The Company has deferred certain costs of acquiring investment and universal life insurance products business, principally commissions, certain expenses of the policy issue and underwriting department, and certain variable sales expenses that relate to and vary with the production of new and renewal business. In addition, the Company defers sales inducements, such as interest credit bonuses and jumbo deposit bonuses. Investment products primarily consist of individual and group variable and fixed deferred annuities in the Individual Investments and Retirement Plans segments. Universal life insurance products include universal life insurance, variable universal life insurance, COLI, BOLI and other interest-sensitive life insurance policies in the Individual Protection segment. DAC is subject to recoverability testing in the year of policy issuance and loss recognition testing at the end of each reporting period.

For investment and universal life insurance products, the Company amortizes DAC with interest over the lives of the policies in relation to the present value of estimated gross profits from projected interest margins, asset fees, cost of insurance charges, administrative fees, surrender charges, and net realized investment gains and losses less policy benefits and policy maintenance expenses. The Company adjusts the DAC asset related to investment and universal life insurance products to reflect the impact of unrealized gains and losses on fixed maturity securities available-for-sale, as described in Note 2(b).

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The assumptions used in the estimation of future gross profits are based on the Company’s current best estimates of future events and are reviewed as part of an annual process during the second quarter. During the annual process, the Company performs a comprehensive study of assumptions, including mortality and persistency studies, maintenance expense studies, and an evaluation of projected general and separate account investment returns. The most significant assumptions that are involved in the estimation of future gross profits include future net separate account investment performance, surrender/lapse rates, interest margins and mortality. Currently, the Company’s long-term assumption for net separate account investment performance is approximately 7% growth per year and varies by product. The Company reviews this assumption, like others, as part of its annual process. If this assumption were unlocked, the date of the unlocking could become the anchor date used in the reversion to the mean process (defined below). Variances from the long-term assumption are expected since the majority of the investments in the underlying separate accounts are in equity securities, which strongly correlate in the aggregate with the Standard & Poor’s (S&P) 500 Index. The Company bases its reversion to the mean process on actual net separate account investment performance from the anchor date to the valuation date. The Company then assumes different performance levels over the next three years such that the separate account mean return measured from the anchor date to the end of the life of the product equals the long-term assumption. The assumed net separate account investment performance used in the DAC models is intended to reflect what is anticipated. However, based on historical returns of the S&P 500 Index, and as part of its pre-set parameters, the Company’s reversion to the mean process generally limits net separate account investment performance to 0-15% during the three-year reversion period. See below for a discussion of 2008 and 2007 assumption changes that impacted DAC amortization and related balances.

Changes in assumptions can have a significant impact on the amount of DAC reported for investment and universal life insurance products and their related amortization patterns. In the event actual experience differs from assumptions or future assumptions are revised, the Company is required to record an increase or decrease in DAC amortization expense, which could be significant. In general, increases in the estimated long-term general and separate account returns result in increased expected future profitability and may lower the rate of DAC amortization, while increases in long-term lapse/surrender and mortality assumptions reduce the expected future profitability of the underlying business and may increase the rate of DAC amortization.

In addition to the comprehensive annual study of assumptions, management evaluates the appropriateness of the individual variable annuity DAC balance quarterly within pre-set parameters. These parameters are designed to appropriately reflect the Company’s long-term expectations with respect to individual variable annuity contracts while also evaluating the potential impact of short-term experience on the Company’s recorded individual variable annuity DAC balance. If the recorded balance of individual variable annuity DAC falls outside of these parameters for a prescribed period, or if the recorded balance falls outside of these parameters and management determines it is not reasonably possible to get back within the parameters during a given period, assumptions are required to be unlocked, and DAC is recalculated using revised best estimate assumptions. When DAC assumptions are unlocked and revised, the Company continues to use the reversion to the mean process. See below for a discussion of 2008 and 2007 assumption changes that impacted DAC amortization and related balances.

During the second quarter of 2007, the Company conducted its annual comprehensive review of model assumptions used to project DAC and other related balances, including sales inducement assets, unearned revenue reserves, and guaranteed minimum death and income benefit reserves. This review included all assumptions, including expected separate account investment returns during the three-year reversion period, lapse rates, mortality and expenses. The Company determined as part of this annual review that the overall separate account returns were expected to exceed previous estimates due to favorable financial market trends. Additionally, while the Company estimated that the overall profitability of its variable products had improved, it expected the long-term net growth in separate account investment performance to moderate.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Accordingly, the second quarter 2007 unlocking process included changes in several assumptions, including assumptions affecting net separate account investment performance. This unlocking resulted in a net increase in DAC and a benefit to DAC amortization and other related balances totaling $221.6 million pre-tax, which was reported in the following segments in the pre-tax amounts indicated: Individual Investments - $196.4 million; Retirement Plans - $10.5 million; and Individual Protection - $14.7 million. First, the Company reset the anchor date for its reversion to the mean calculations, which increased the annual net separate account growth rate to 7% during the first three years of the projection period from 0% (which was the rate of return for the three-year reversion period required from the previous anchor date). Second, as a result of its current analysis, including its evaluation of ongoing trends and expectations regarding financial market performance, the Company unlocked and reset its long-term assumption for net separate account growth rates to 7% from 8%. This decreased the net separate account growth rate by 1% to 7% for all years subsequent to the three-year reversion period. The combination of resetting these two factors resulted in a $167.0 million increase in DAC and benefit to DAC amortization and other related balances. The impact of changing the annual net separate account growth rate from 0% to 7% during the three-year reversion period had a much larger effect on the DAC balance when compared to the 1% incremental change in the long-term assumption for net separate account investment performance. The remainder of the increase in DAC and benefit to DAC amortization and other related balances resulting from the DAC unlocking process primarily was related to the recorded balance of individual variable annuity DAC falling outside the Company’s preset parameters for the prescribed period, which was driven by favorable market performance in excess of the assumed net separate account returns. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a $78.8 million increase in DAC and benefit to DAC amortization and other related balances. This was partially offset by a $24.2 million decrease in DAC and increase in DAC amortization and other related balances due to increasing estimated lapse rates for fixed annuity and BOLI products.

During the second quarter of 2007, the Company added a new feature to its existing guaranteed minimum withdrawal benefit rider, Lifetime Income (L.inc). This new feature resulted in a substantial change in the existing contracts and, therefore, an extinguishment of the DAC associated with those contracts pursuant to the American Institute of Certified Public Accountants’ (AICPA) Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). As a result, the Company eliminated existing DAC and other related balances resulting in a $135.0 million pre-tax charge.

At the end of the second quarter of 2008, the Company determined as part of its comprehensive annual study of assumptions that certain assumptions should be unlocked. The unlocked assumptions primarily related to lapse and spread assumptions in the Individual Investments segment, the assumed growth rate on deposits per contract in the Retirement Plans segment, and mortality and lapse assumptions in the Individual Protection segment. Therefore, in the second quarter of 2008, the Company recorded the following pre-tax adjustments: 1) a decrease in DAC and additional DAC amortization of $13.4 million; 2) a decrease in other assets and additional benefits and claims of $0.6 million; and 3) a decrease in unearned revenue liability and additional administrative fees of $3.1 million. The net impact of this activity was a $10.9 million unfavorable pre-tax adjustment to net income in the second quarter of 2008, which was reported in the following segments in the pre-tax amounts indicated: Individual Investments - $9.4 million unfavorable; Retirement Plans - $2.3 million unfavorable; and Individual Protection - $0.8 million favorable.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

During the third quarter of 2008, the Company’s recorded balance of individual variable annuity DAC fell outside the Company’s preset parameters for the prescribed period, which primarily was driven by unfavorable market performance compared to the assumed net separate account returns. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a decrease in DAC and an increase in DAC amortization and other related balances totaling $177.2 million pre-tax in the Individual Investments segment. During the fourth quarter of 2008, the Company’s recorded balance of individual variable annuity DAC fell outside the Company’s preset parameters, which primarily was driven by continued unfavorable market performance compared to assumed net separate account returns. Management made a determination that it was not reasonably possible to get back within the preset parameters during the remaining prescribed period. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a decrease in DAC and an increase in DAC amortization and other related balances of $243.1 million pre-tax in the Individual Investments segment. The Company continues to use the reversion to the mean process with the anchor date that was reset during the second quarter 2007 unlocking as described above. The Company evaluated the assumed separate account performance level over the next three years and determined that the assumptions inherent in the reversion period were reasonable. The annual net separate account growth rate for the mean reversion period is 15%, the maximum rate under the Company’s parameters. Accordingly, future periods may incur additional amortization of DAC if the Company’s actual returns are less than assumed.

Traditional life insurance products. Generally, DAC related to traditional life insurance products is amortized with interest over the premium-paying period of the related policies in proportion to the ratio of actual annual premium revenue to the anticipated total premium revenue. Such anticipated premium revenue is estimated using the same assumptions as those used for computing liabilities for future policy benefits at issuance. Under existing accounting guidance, the concept of DAC unlocking does not apply to traditional life insurance products, although evaluations of DAC for recoverability at the time of policy issuance and loss recognition testing at each reporting period are required.

(g) Separate Accounts

Separate account assets and liabilities represent contractholders’ funds that have been legally segregated into accounts with specific investment objectives. Separate account assets are recorded at fair value primarily based on market quotations of the underlying securities. Investment income and realized investment gains or losses of these accounts accrue directly to the contractholders. The activity of the separate accounts is not reflected in the consolidated statements of (loss) income except for (1) the fees the Company receives, which are assessed on a daily or monthly basis and recognized as revenue when assessed and earned, and (2) the activity related to contract guarantees, which are riders to existing variable annuity contracts.

(h) Future Policy Benefits and Claims

The process of calculating reserve amounts for a life insurance organization involves the use of a number of assumptions, including those related to persistency (how long a contract stays with a company), mortality (the relative incidence of death in a given time), morbidity (the relative incidence of disability resulting from disease or physical impairment) and interest rates (the rates expected to be paid or received on financial instruments, including insurance or investment contracts).

The Company calculates its liability for future policy benefits and claims for investment products in the accumulation phase and universal life and variable universal life insurance policies as the policy account balance, which represents participants’ net premiums and deposits plus investment performance and interest credited less applicable contract charges.

The Company’s liability for funding agreements to an unrelated third party trust related to the Company’s medium-term note (MTN) program equals the balance that accrues to the benefit of the contractholder, including interest credited. The funding agreements constitute insurance obligations and are considered annuity contracts under Ohio insurance laws.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The liability for future policy benefits and claims for traditional life insurance policies was determined using the net level premium method using interest rates varying from 2.0% to 10.5% and estimates of mortality, morbidity, investment yields and withdrawals that were used or being experienced at the time the policies were issued.

The liability for future policy benefits for payout annuities was calculated using the present value of future benefits and maintenance costs discounted using interest rates varying generally from 3.0% to 13.0%.

(i) Participating Business

Participating business, which refers to policies that participate in profits through policyholder dividends, represented approximately 5% of the Company’s life insurance in force in 2008 (6% in 2007 and 8% in 2006), 44% of the number of life insurance policies in force in 2008 (48% in 2007 and 50% in 2006) and 7% of life insurance statutory premiums in 2008 (7% in 2007 and 5% in 2006). The provision for policyholder dividends was based on the current dividend scales and has been included in future policy benefits and claims in the consolidated balance sheets.

(j) Federal Income Taxes

The Company provides for federal income taxes based on amounts the Company believes it ultimately will owe. Inherent in the provision for federal income taxes are estimates regarding the deductibility of certain items and the realization of certain tax credits. In the event the ultimate deductibility of certain items or the realization of certain tax credits differs from estimates, the Company may be required to significantly change the provision for federal income taxes recorded in the consolidated financial statements. Any such change could significantly affect the amounts reported in the consolidated statements of (loss) income. Management has established reserves in accordance with FIN 48 based on current facts and circumstances regarding tax exposure items where the ultimate deductibility is open to interpretation. Management evaluates the appropriateness of such reserves quarterly based on any new developments specific to their fact patterns. Information considered includes results of completed tax examinations, Technical Advice Memorandums and other rulings issued by the Internal Revenue Service (IRS) or the tax courts.

The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under this method, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when it is determined that it is more likely than not that the deferred tax asset will not be fully realized.

(k) Reinsurance Ceded

Reinsurance premiums ceded and reinsurance recoveries on benefits and claims incurred are deducted from the respective income and expense accounts. Assets and liabilities related to reinsurance ceded generally are reported in the consolidated balance sheets on a gross basis, separately from the related future policy benefits and claims of the Company. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder.

(l) Change in Accounting Principle

Historically, the Company accrued for legal costs associated with litigation defense and regulatory investigations by estimating the ultimate costs of such activity. Beginning April 1, 2007, the Company’s accrual for such legal expenses includes only the amount for services that have been provided but not yet paid. The Company believes the newly adopted accounting principle is preferable because it more accurately reflects expenses in the periods in which they are incurred. The Company continues to estimate and accrue the ultimate amounts expected to be paid for litigation and regulatory investigation loss contingencies. The Company has presented its consolidated financial statements and accompanying notes as applicable for all periods presented to retroactively apply the adoption of this change in accounting principle.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes the impact of the change in accounting principle described above for the years ended December 31:

(in millions)	2007			2006
Other operating expenses	$	2.8		$	5.0
Net income		(1.9	)		(3.1	)

The cumulative effect of the change on retained earnings as of January 1, 2006 was an $11.0 million increase.

(3) Recently Issued Accounting Standards  

In January 2009, the FASB issued FSP EITF 99-20-1, Amendments to the Impairment Guidance of EITF Issue No. 99-20 (FSP EITF 99-20-1). FSP EITF 99-20-1 amends the impairment guidance in EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. FSP EITF 99-20-1 is effective for interim and annual reporting periods ending after December 15, 2008, and will be applied prospectively. Retrospective application to a prior interim or annual reporting period is not permitted. The Company will adopt FSP EITF 99-20-1 effective December 31, 2008 and will apply the standard prospectively, as is required.

In December 2008, the FASB issued FSP FAS 132R-1, Employers’ Disclosures about Postretirement Benefit Plan Assets (FSP FAS 132R-1). FSP FAS 132R-1 amends FASB Statement No. 132 revised 2003, Employers’ Disclosures about Pensions and Other Postretirement Benefits, to provide guidance on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan. The portion of FSP FAS 132R-1 related to the disclosures about plan assets is effective for fiscal years ending after December 15, 2009. FSP FAS 132R-1 will have no impact on the Company’s disclosures.

In December 2008, the FASB issued FSP FAS 140-4 and FIN 46R-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities, (FSP FAS 140-4 and FIN 46R-8). FSP FAS 140-4 and FIN 46R-8 amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, to require public entities to provide additional disclosures about transfers of financial assets. It also amends FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to require public enterprises, including sponsors that have a variable interest in a variable interest entity, to provide additional disclosures about their involvement with variable interest entities. This FSP will be effective for the first reporting period (interim or annual) ending after December 15, 2008. The Company adopted FSP FAS 140-4 and FIN 46R-8 effective December 31, 2008. See Note 17 for the required disclosures.

In November 2008, the FASB Board ratified the Emerging Issues Task Force’s consensus EITF 08-7, Accounting for Defensive Intangible Assets (EITF 08-7). EITF 08-7 requires defensive intangible assets acquired in a business combination or asset acquisition to be accounted for as a separate unit of accounting. In doing so, the asset should not be included as part of the cost of an entity’s existing intangible asset(s) because the defensive intangible asset is separately identifiable. EITF 08-7 is effective for intangible assets acquired on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. EITF 08-7 is not expected to have a material impact on the Company’s financial position or results of operations upon adoption. The Company will adopt EITF 08-7 effective January 1, 2009 and will apply it prospectively for intangible assets acquired on or after that date.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In November 2008, the FASB Board ratified the Emerging Issues Task Force’s consensus EITF 08-6, Equity Method Investment Accounting Considerations (EITF 08-6). EITF 08-6 clarifies how to account for certain transactions and impairment considerations involving equity method investments. Specifically, EITF 08-6 notes: 1) an entity shall measure its equity method investment initially at cost 2) an equity method investor is required to recognize other-than-temporary impairments of an equity method investment in accordance with paragraph 19(h) of Opinion 18 and an equity method investor shall not separately test an investee’s underlying indefinite-lived intangible asset(s) for impairment 3) an equity method investor shall account for a share issuance by an investee as if the investor had sold a proportionate share of its investment and any gain or loss to the investor resulting from an investee’s share issuance shall be recognized in earnings. This Issue shall be is effective on a prospective basis in fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. The Company will adopt EITF 08-6 effective January 1, 2009 and will apply the standard prospectively, as is required.

In October 2008, the FASB issued FSP FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP FAS 157-3). FSP FAS 157-3 clarifies the application of SFAS No. 157, Fair Value Measurements (SFAS 157), in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP FAS 157-3 was effective upon issuance and was adopted by the Company effective September 30, 2008. The adoption of FSP FAS 157-3 did not have a material impact on the Company’s financial position or results of operations.

In September 2008, the FASB issued FSP FAS 133-1 and FIN 45-4, Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161 (FSP FAS 133-1 and FIN 45-4). FSP FAS 133-1 and FIN 45-4 requires additional disclosure about credit derivatives including their nature, potential amount of future payments, fair value, recourse provisions and current status of the payment/performance risk. FSP FAS 133-1 and FIN 45-4 also requires the disclosure of the current status of the payment/performance risk of a guarantee subject to FASB Interpretation (FIN) No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others – an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34. FSP FAS 133-1 and FIN 45-4 is effective for reporting periods ending after November 15, 2008. The Company adopted FSP FAS 133-1 and FIN 45-4 effective for the December 31, 2008 reporting period. See Note 5 for the required disclosures

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with U.S. GAAP (the GAAP hierarchy). SFAS 162 will be effective 60 days following the approval by the United States Securities and Exchange Commission (SEC) of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The adoption of SFAS 162 did not the C result in a change in its current practices.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 amends and expands the disclosure requirements of SFAS 133 with the intent to provide users of financial statements with an enhanced understanding of how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about derivative instrument fair values and related gains and losses, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company currently is evaluating the new disclosures required under SFAS 161 and will adopt it March 31, 2009.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In February 2008, the FASB issued FSP FAS 157-2, Effective Date of FASB Statement No. 157 (FSP FAS 157-2). This FSP delays the effective date of SFAS 157 for nonfinancial assets and liabilities until fiscal years and interim periods beginning after November 15, 2008. FSP FAS 157-2 applies to nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the Company’s financial statements on a recurring basis (at least annually), and is effective upon issuance. The Company has not yet applied the provisions of SFAS 157 to the nonfinancial assets and liabilities within the scope of FSP FAS 157-2. However, the Company does not expect such application to have a material impact on its financial position or results of operations.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R), which replaces SFAS No. 141, Business Combinations (SFAS 141). The objective of SFAS 141R is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. Accordingly, SFAS 141R establishes principles and requirements for how the acquirer: 1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; 2) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and 3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R applies to all transactions or other events in which an entity obtains control of one or more businesses and retains the fundamental requirements in SFAS 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141R defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control. SFAS 141R is applicable prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier application is prohibited. The Company will adopt SFAS 141R effective January 1, 2009 and will apply it to any business combination on or after that date.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51 (SFAS 160). The objective of SFAS 160 is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 also amends certain consolidation procedures prescribed by Accounting Research Bulletin No. 51, Consolidated Financial Statements, for consistency with the requirements of SFAS 141R. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. The Company will adopt SFAS 160 effective January 1, 2009 and will apply it to any acquisitions or dispositions of noncontrolling interests on or after that date.

In June 2007, the Accounting Standards Executive Committee (AcSEC) of the AICPA issued SOP 07-1, Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies (SOP 07-1). SOP 07-1 provides guidance for determining whether an entity is within the scope of the AICPA Audit and Accounting Guide Investment Companies (the Guide). For those entities that are investment companies under SOP 07-1, this SOP also addresses whether the specialized industry accounting principles of the Guide (i.e., fair value accounting) should be retained by a parent company in consolidation or by an investor that has the ability to exercise significant influence over the investment company and applies the equity method of accounting to its investment in the entity (referred to as an equity method investor). In addition, SOP 07-1 includes certain disclosure requirements for parent companies and equity method investors in investment companies that retain investment company accounting in the parent company’s consolidated financial statements or the financial statements of an equity method investor. The provisions of SOP 07-1 were to be effective for fiscal years beginning on or after December 15, 2007. On February 14, 2008, the FASB issued FSP SOP 07-1-1, which delays indefinitely the effective date of SOP 07-1. The Company will monitor the FASB and AICPA deliberations regarding this standard.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In April 2007, the FASB issued FSP FIN 39-1, An Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). FSP FIN 39-1 addresses whether a reporting entity that is party to a master netting arrangement can offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments that have been offset under the same master netting arrangement in accordance with paragraph 10 of Interpretation 39. FSP FIN 39-1 is effective for fiscal years beginning after November 15, 2007, with early application permitted. The Company adopted FSP FIN 39-1 effective January 1, 2008. The Company elected to present the fair value of cash collateral received separate from the obligation to return the collateral. The adoption of FSP FIN 39-1 did not impact the Company’s financial position or results of operations.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, Including an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS 159 is expected to expand the use of fair value measurement, which is consistent with the FASB’s long-term measurement objectives for accounting for financial instruments. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 does not affect any existing accounting literature that requires certain assets and liabilities to be carried at fair value. In addition, SFAS 159 does not establish requirements for recognizing and measuring dividend income, interest income or interest expense, nor does it eliminate disclosure requirements included in other accounting standards, including requirements for disclosures about fair value measurements included in SFAS No. 157, Fair Value Measurements (SFAS 157), and SFAS No. 107, Disclosures about Fair Value of Financial Instruments. SFAS 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. The Company adopted SFAS 159 for commercial mortgage loans held for sale effective January 1, 2008, which did not have a material impact on the Company’s financial position or results of operations. The Company will assess the fair value election for new financial assets or liabilities on a prospective basis. See Note 4 for disclosures required by SFAS 159.

In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS 158). SFAS 158 requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability on its balance sheet and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. SFAS 158 also requires an employer to measure the funded status of a plan as of the date of its year-end balance sheet, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end balance sheet is effective for fiscal years ending after December 15, 2008. The Company adopted SFAS 158 effective December 31, 2006. The adoption of SFAS 158 did not have a material impact on the Company’s financial position or results of operations.

In September 2006, the FASB issued SFAS 157. SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. For recurring fair value measurements using significant unobservable inputs, the reporting entity shall disclose the effect of the measurements on earnings for the period. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company adopted SFAS 157 effective January 1, 2008. The adoption of SFAS 157 did not have a material impact on the Company’s financial position or results of operations. See Note 4 for disclosures required by SFAS 157.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In September 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108 (SAB 108). SAB 108 addresses how the effects of prior year uncorrected misstatements should be considered when quantifying misstatements in current-year financial statements. SAB 108 requires registrants to quantify misstatements using both the balance sheet and income-statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. SAB 108 does not change the SEC’s previous guidance in SAB No. 99 on evaluating the materiality of misstatements. The Company adopted SAB 108 effective December 31, 2006. SAB 108 did not have a material impact on the Company’s financial position or results of operations upon adoption.

In June 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109, Accounting for Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company adopted FIN 48 effective January 1, 2007. FIN 48 did not have a material impact on the Company’s financial position or results of operations upon adoption.

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets (SFAS 156).SFAS 156 amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (SFAS 140). SFAS 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. SFAS 156 permits, but does not require, the subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value. An entity that uses derivative instruments to mitigate the risks inherent in servicing assets and servicing liabilities is required to account for those derivative instruments at fair value. Under SFAS 156, an entity can elect subsequent fair value measurement to account for its separately recognized servicing assets and servicing liabilities. By electing that option, an entity may simplify its accounting because SFAS 156 permits income statement recognition of the potential offsetting changes in fair value of those servicing assets and servicing liabilities and derivative instruments in the same accounting period. SFAS 156 is effective for fiscal years beginning after September 15, 2006. The Company adopted SFAS 156 effective January 1, 2007. SFAS 156 did not have a material impact on the Company’s financial position or results of operations upon adoption.

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS 155). SFAS 155 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), and SFAS 140. SFAS 155 also resolves issues addressed in SFAS 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial Interests in Securitized Financial Assets. In summary, SFAS 155: (1) permits an entity to make an irrevocable election to measure any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation at fair value in its entirety, with changes in fair value recognized in earnings; (2) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; (3) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; (4) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and (5) amends SFAS 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Provisions of SFAS 155 may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. The Company adopted SFAS 155 effective January 1, 2006. On the date of adoption, there was no impact to the Company’s financial position or results of operations.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In September 2005, AcSEC issued SOP 05-1. SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, issued by the FASB. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights or coverages that occurs as a result of the exchange of a contract for a new contract, or by amendment, endorsement or rider to a contract, or by the election of a new feature or coverage within a contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. Retrospective application of SOP 05-1 to previously issued financial statements is not permitted. Initial application of SOP 05-1 is required as of the beginning of an entity’s fiscal year. The Company adopted SOP 05-1 effective January 1, 2007, which resulted in a $6.0 million charge, net of taxes, as the cumulative effect of adoption of this accounting principle.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154), which replaces Accounting Principles Board Opinion No. 20, Accounting Changes, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 applies to all voluntary changes in accounting principle as well as to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005, with earlier adoption permitted. The Company adopted SFAS 154 effective January 1, 2006. SFAS 154 did not have any impact on the Company’s financial position or results of operations upon adoption.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(4) Fair Value Measurements  

Fair Value Option

As described in Note 3, the Company adopted SFAS 159 effective January 1, 2008 and elected SFAS 159 fair value treatment for commercial mortgage loans held for sale. Accordingly, the Company now records in earnings all market fluctuations associated with this portfolio. The Company previously recorded such loans at the lower of cost or market value. Balances for these loans will be measured at fair value prospectively with unrealized gains and losses included as a component of net realized investment gains and losses. The Company will assess the fair value option election for new financial assets or liabilities on a prospective basis.

Fair Value Hierarchy

As described in Note 3, the Company adopted SFAS 157 effective January 1, 2008. SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

In accordance with SFAS 157, the Company categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes financial assets and liabilities recorded at fair value in the consolidated balance sheets as follows:

• Level 1 – Unadjusted quoted prices accessible in active markets for identical assets or liabilities at the measurement date. The types of assets and liabilities utilizing Level 1 valuations include U.S. Treasury and agency securities, equity securities listed in active markets, investments in publicly traded mutual funds with quoted market prices, and listed derivatives.  

• Level 2 – Unadjusted quoted prices for similar assets or liabilities in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The types of assets and liabilities utilizing Level 2 valuations generally include U.S. Government securities not backed by the full faith of the government, municipal bonds, structured notes and certain MBSs and ABSs, certain corporate debt, certain private placement investments, and certain derivatives, including basis swaps and commodity total return swaps.  

• Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate about the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs. Generally, the types of assets and liabilities utilizing Level 3 valuations are certain MBSs and ABSs, certain corporate debt, certain private placement investments, certain mutual fund holdings, and certain derivatives, including embedded derivatives associated with living benefit contracts.  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes assets and liabilities measured at fair value on a recurring basis as of December 31, 2008:

(in millions)	Level 1			Level 2			Level 3			Total
Assets
Investments:
Securities available-for-sale:
Fixed maturity securities:
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	561.3		$	10.0		$	—		$	571.3
Obligations of states and political subdivisions		—			217.1			—			217.1
Debt securities issued by foreign governments		—			38.9			—			38.9
Corporate securities		—			10,135.7			1,220.8			11,356.5
Mortgage-backed securities		520.8			1,936.4			2,219.6			4,676.8
Asset-backed securities		—			1,218.4			1,168.2			2,386.6
Total fixed maturity securities		1,082.1			13,556.5			4,608.6			19,247.2
Equity securities		1.4			15.2			9.9			26.5
Total securities available-for-sale		1,083.5			13,571.7			4,618.5			19,273.7
Mortgage loans held for sale1		—			—			124.5			124.5
Short-term investments		36.2			2,744.7			—			2,780.9
Total investments		1,119.7			16,316.4			4,743.0			22,179.1
Cash		36.7			—			—			36.7
Derivative assets2		—			708.5			597.6			1,306.1
Separate account assets3.5		9,530.3			35,270.0			2,136.6			46,936.9
Total assets	$	10,686.7		$	52,294.9		$	7,477.2		$	70,458.8
Liabilities
Future policy benefits and claims4	$	—		$	—		$	(1,739.7	)	$	(1,739.7	)
Derivative liabilities2		(6.0	)		(385.9	)		(4.2	)		(396.1	)
Total liabilities	$	(6.0	)	$	(385.9	)	$	(1,743.9	)	$	(2,135.8	)

1   Carried at fair value as elected under SFAS 159.  

2   Comprised of interest rate swaps, cross-currency interest rate swaps, credit default swaps, other non-hedging instruments, equity option contracts and interest rate futures contracts.  

3   Comprised of public, privately registered and non-registered mutual funds and investments in securities.  

4   Related to embedded derivatives associated with living benefit contracts. The Company’s guaranteed minimum accumulation benefits (GMABs), guaranteed lifetime withdrawal benefits (GLWBs) and hybrid GMABs/GLWBs are considered embedded derivatives under current accounting guidance, resulting in the related liabilities being separated from the host insurance product and recognized at fair value, with changes in fair value reported in earnings. This balance also includes embedded derivatives associated with fixed equity-indexed annuities (EIA) that provide for interest earnings that are linked to the performance of specified equity market indices.  

5   The value of separate account liabilities is set to equal the fair value of separate account assets  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes financial instruments for which the Company used significant unobservable inputs (Level 3) to determine fair value measurements for the year ended December 31, 2008:

				Net investment gains (losses)																	Change in unrealized gains (losses) in earnings due to assets still held
(in millions)	Balance as of December 31, 2007			In earnings (realized and unrealized)1			In OCI (unrealized)2			Purchases, issuances, sales and settlements			Transfers in to Level 3		Transfers out of Level 3			Balance as of December 31, 2008
Assets
Investments:
Securities available-for-sale3 :
Fixed maturity securities
Corporate securities	$	1,429.5		$	(179.4	)	$	(230.7	)	$	(360.3	)	$	816.6	$	(254.9	)	$	1,220.8		$	—
Mortgage-backed securities		176.6			(283.4	)		(556.9	)		(139.8	)		3,029.4		(6.3	)		2,219.6			—
Asset-backed securities		754.4			(382.4	)		(539.0	)		11.3			1,469.8		(145.9	)		1,168.2			—
Total fixed maturity securities		2,360.5			(845.2	)		(1,326.6	)		(488.8	)		5,315.8		(407.1	)		4,608.6			—
Equity securities		1.4			(54.9	)		(5.7	)		28.7			40.4		—			9.9			—
Total securities available-for-sale		2,361.9			(900.1	)		(1,332.3	)		(460.1	)		5,356.2		(407.1	)		4,618.5			—
Mortgage loans held for sale		86.1			(49.3	)		—			87.7			—		—			124.5			(49.3	)
Short-term investments		371.9			—			—			—			—		(371.9	)		—			—
Total investments		2,819.9			(949.4	)		(1,332.3	)		(372.4	)		5,356.2		(779.0	)		4,743.0			(49.3	)
Derivative assets		166.6			405.4			4.4			21.2			—		—			597.6			394.0
Separate account assets4.6		2,258.3			310.1			—			509.4			16.8		(958.0	)		2,136.6			333.9
Total assets	$	5,244.8		$	(233.9	)	$	(1,327.9	)	$	158.2		$	5,373.0	$	(1,737.0	)	$	7,477.2		$	678.6
Liabilities
Future policy benefits and claims5	$	(128.9	)	$	(1,602.1	)	$	—		$	(8.7	)	$	—	$	—		$	(1,739.7	)	$	1,602.1
Derivative liabilities		(16.3	)		3.9			—			8.2			—		—			(4.2	)		(12.0	)
Total liabilities	$	(145.2	)	$	(1,598.2	)	$	—		$	(0.5	)	$	—	$	—		$	(1,743.9	)	$	1,590.1

1   Includes gains and losses on sales of financial instruments, changes in market value of certain instruments and other-than-temporary impairments.  

2   Includes changes in market value of certain instruments.  

3   Includes non-investment grade collateralized mortgage obligations, MBSs and ABSs, ABS trust preferred notes, certain counterparty or internally priced securities, and securities that are at or near default based on designations assigned by the National Association of Insurance Commissioners (NAIC) (see Note 5 for a discussion of NAIC Designations). Equity securities represent holdings in non-registered mutual funds with significant unobservable inputs.  

4   Comprised of non-registered mutual funds with significant unobservable and/or liquidity restrictions. The net unrealized investment loss on these non-registered mutual funds is attributable to contractholders and, therefore, is not included in the Company’s earnings.  

5   Relates to GMAB, GMWB and EIA embedded derivatives associated with contracts with living benefit riders. Related derivatives are internally valued. The valuation of guaranteed minimum benefit embedded derivatives is based on capital market and actuarial risk assumptions, including risk margin considerations reflecting policyholder behavior. The Company uses observable inputs, such as published swap rates, in its capital market assumptions. Actuarial assumptions, including lapse behavior and mortality rates, are based on actual experience.  

6   The value of separate account liabilities is set to equal the fair value of separate account assets  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Transfers

The Company will review its fair value hierarchy classifications quarterly. Changes in observability of significant valuation inputs identified during these reviews may trigger reclassification of fair value hierarchy levels of financial assets and liabilities. These reclassifications will be reported as transfers in/out of Level 3 in the beginning of the period in which the change occurs. During 2008, certain of the Company’s investments in corporate securities, MBSs and ABSs were considered to be in inactive markets, due to concerns in the securities markets and resulting lack of liquidity. As a result, there have been significant changes in certain inputs which led to transfers into Level 3. During 2008, additional observable inputs were obtained on assets previously considered Level 3, which led to transfers out of that category.

Fair Value on a Nonrecurring Basis

The Company did not have any material assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.

Financial Instruments Not Carried at Fair Value

SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS 107) requires additional disclosures of fair value information of financial instruments. The following include disclosures for the other financial instruments not carried at fair value and not included in the above SFAS 157 disclosure.

In estimating fair value for its SFAS 107 disclosures, the Company used the following methods and assumptions:

Mortgage loans on real estate, net: The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses based on interest rates currently being offered for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. Estimated fair value is based on the present value of expected future cash flows discounted at the loan’s effective market interest rate. In the current year, mortgage loans held for sale are included in the above SFAS 157 disclosure, as the Company elected to carry these assets at fair value under SFAS 159 (effective January 1, 2008).

Policy loans: The carrying amount reported in the consolidated balance sheets approximates fair value.

Investment contracts: The fair values of the Company’s liabilities under investment type contracts are based on one of two methods. For investment contracts without defined maturities, fair value is the amount payable on demand, net of certain surrender charges. For investment contracts with known or determined maturities, fair value is estimated using discounted cash flow analysis. Interest rates used in this analysis are similar to currently offered contracts with maturities consistent with those remaining for the contracts being valued.

Short-term debt: The carrying amount reported in the consolidated balance sheets approximates fair value.

Long-term debt: The fair values for senior notes are based on quoted market prices. The fair values of the junior subordinated debentures issued to a related party are based on quoted market prices of the capital securities of Nationwide Financial Services Capital Trust I (Trust I), which approximate the fair value of this obligation.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes the carrying values and estimated fair values of financial instruments subject to disclosure requirements as of December 31:

	2008						2007
(in millions)	Carrying value			Estimated fair value			Carrying value			Estimated fair value
Assets
Investments:
Mortgage loans on real estate, net	$	7,065.4		$	6,335.3		$	7,615.4		$	7,659.9
Policy loans		767.4			767.4			687.9			687.9
Liabilities
Investment contracts		(24,978.2	)		(18,905.4	)		(24,671.0	)		(23,084.7	)
Short-term debt		(249.7	)		(249.7	)		(285.3	)		(285.3	)
Long-term debt, payable to NFS		(700.0	)		(568.7	)		(700.0	)		(751.3	)

(5) Derivative Financial Instruments  

Qualitative Disclosure

Interest Rate Risk Management

The Company periodically purchases fixed rate investments to back variable rate liabilities. As a result, the Company can be exposed to interest rate risk due to the mismatch between variable rate liabilities and fixed rate assets. In an effort to mitigate the risk from this mismatch, the Company enters into various types of derivative instruments, with fluctuations in the fair values of the derivatives offsetting changes in the fair values of the investments resulting from changes in interest rates. The Company principally uses pay fixed/receive variable interest rate swaps to manage this risk.

Under these interest rate swaps, the Company receives variable interest rate payments and makes fixed rate payments. The fixed interest paid on the swap offsets the fixed interest received on the investment, resulting in the Company receiving the variable interest payments on the swap, generally 3-month U.S. London Interbank Offered Rate (LIBOR), and the credit spread on the investment. The net receipt of a variable rate will then more closely match the variable rate paid on the liability.

As a result of entering into fixed rate commercial mortgage loan and private placement commitments, the Company is exposed to changes in the fair value of such commitments due to changes in interest rates during the commitment period prior to funding of the loans. In an effort to manage this risk, the Company enters into short U.S. Treasury futures and/or pay fixed interest rate swaps during the commitment period. With short U.S. Treasury futures or pay fixed interest rate swaps, if interest rates rise/fall, the gains/losses on the futures will offset the change in fair value of the commitment attributable to the change in interest rates.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company periodically purchases variable rate investments such as commercial mortgage loans and corporate bonds. As a result, the Company can be exposed to variability in cash flows and investment income due to changes in interest rates. Such variability poses risks to the Company when the assets are funded with fixed rate liabilities. In an effort to manage this risk, the Company may enter into receive fixed/pay variable interest rate swaps. In using these interest rate swaps, the Company receives fixed interest rate payments and makes variable rate payments. The variable interest paid on the swap offsets the variable interest received on the investment, resulting in the Company receiving the fixed interest payments on the swap and the credit spread on the investment. The net receipt of a fixed rate will then more closely match the fixed rate paid on the liability.

The Company manages interest rate risk at the segment level. Different segments may simultaneously hedge interest rate risks associated with owning fixed and variable rate investments considering the risk relevant to a particular segment.

Foreign Currency Risk Management

In conjunction with the Company’s MTN program, the Company periodically issues both fixed and variable rate liabilities denominated in foreign currencies. As a result, the Company is exposed to changes in the fair value of liabilities due to changes in foreign currency exchange rates and related interest rates. In an effort to manage these risks, the Company enters into cross-currency interest rate swaps.

The Company is exposed to changes in the fair value of fixed rate investments denominated in a foreign currency due to changes in foreign currency exchange rates and related interest rates. In an effort to manage this risk, the Company uses cross-currency interest rate hedges to swap these asset characteristics to variable U.S. dollar rate instruments. Cross-currency interest rate swaps on assets are structured to pay a fixed rate, in a foreign currency, and receive a variable U.S. dollar rate, generally 3-month U.S. LIBOR. These derivative instruments are designated as a fair value hedge of a fixed rate foreign denominated asset.

Cross-currency interest rate swaps on variable rate investments are structured to pay a variable rate, in a foreign currency, and receive a fixed U.S. dollar rate. The terms of the foreign currency paid on the swap will exactly match the terms of the foreign currency received on the asset, thus eliminating currency risk. These derivative instruments are designated as a cash flow hedge.

Equity Market Risk Management

Asset fees calculated as a percentage of separate account assets are a significant source of revenue to the Company. As of December 31, 2008, approximately 71% of separate account assets were invested in equity mutual funds (approximately 82% as of December 31, 2007). Gains and losses in the equity markets result in corresponding increases and decreases in the Company’s separate account assets and asset fee revenue. In addition, a decrease in separate account assets may decrease the Company’s expectations of future profit margins due to a decrease in asset fee revenue and/or an increase in guaranteed contract claims, which also may require the Company to accelerate amortization of DAC.

The Company’s long-term assumption for net separate account returns is 7% annual growth. If equity markets were unchanged throughout a given year, the Company estimates that its net earnings per diluted share, calculated using current weighted average diluted shares outstanding, would be approximately $0.05 to $0.10 less than if the Company’s long-term assumption for net separate account returns were realized. This analysis assumes no other factors change and that an unlocking of DAC assumptions would not be required. However, as it does each quarter, the Company would evaluate its DAC balance and underlying assumptions to determine the need for unlocking. The Company can provide no assurance that the experience of flat equity market returns would not result in changes to other factors affecting profitability, including the possibility of unlocking of DAC assumptions.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Many of the Company’s individual variable annuity contracts offer GMDB features. A GMDB generally provides a benefit if the annuitant dies and the contract value is less than a specified amount, which may be based on premiums paid less amounts withdrawn or contract value on a specified anniversary date. A decline in the stock market causing the contract value to fall below this specified amount, which varies from contract to contract based on the date the contract was entered into as well as the GMDB feature elected, will increase the net amount at risk, which is the GMDB in excess of the contract value. This could result in additional GMDB claims.

In an effort to mitigate this risk, the Company implemented a GMDB economic hedging program for certain new and existing business. Prior to implementation of the GMDB hedging program in 2000, the Company managed this risk primarily by entering into reinsurance arrangements. The GMDB economic hedging program is designed to offset changes in the economic value of the designated GMDB obligation. Currently the program shorts S&P 500 Index futures, which provides an offset to changes in the value of the designated obligation. The futures are not designated as hedges and, therefore, hedge accounting is not applied. The Company’s economic and accounting hedges are not perfectly offset. Therefore, the economic hedging activity is likely to lead to earnings volatility. As of December 31, 2008 and 2007, the Company’s net amount at risk was $8,718.7 million and $519.9 million before reinsurance, respectively, and $7,329.9 million and $317.2 million net of reinsurance, respectively. As of December 31, 2008 and 2007, the Company’s reserve for GMDB claims was $247.9 million and $38.9 million, respectively.

The Company also offers certain variable annuity products with guaranteed minimum accumulation benefit (GMAB), guaranteed lifetime withdrawal benefit (GLWB) and hybrid GMAB/GLWB riders (collectively referred to as living benefits). A GMAB provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified time period (5, 7 or 10 years) selected by the contractholder at the time of issuance of a variable annuity contract. In some cases, the contractholder also has the option, after a specified time, to drop the rider and continue the variable annuity contract without the GMAB. The design of the GMAB rider limits the risk to the Company in a variety of ways including asset allocation requirements, which serve to reduce the Company’s potential exposure to underlying fund performance risks. Specifically, the terms in the GMAB rider limit policyholder asset allocation by either (1) requiring partial allocation of assets to a guaranteed term option (a fixed rate investment option) and excluding certain funds that are highly volatile or difficult to hedge or (2) requiring all assets be allocated to one of the approved asset allocation funds or models defined by the Company.

Beginning in March 2005, the Company began offering a hybrid GMAB/GLWB through its Capital Preservation Plus Lifetime Income (CPPLI) contract rider. This living benefit combines a GMAB feature in its first 5-10 years with a lifetime withdrawal benefit election at the end of the GMAB feature. Upon maturity of the GMAB, the contractholder can elect the lifetime withdrawal benefit, which would continue for the duration of the insured’s life; elect a new CPPLI rider; or drop the rider completely and continue the variable annuity contract without any rider. If the lifetime withdrawal benefit is elected and the insured’s contract value is exhausted through such withdrawals and market conditions, the Company will continue to fund future withdrawals at a pre-defined level until the insured’s death. In some cases, the contractholder has the right to drop the GLWB portion of this rider or periodically reset the guaranteed withdrawal basis to a higher level. This benefit requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy as previously described above.

In March 2006, the Company added Lifetime Income (L.inc), a stand-alone GLWB, to complement CPPLI in its product offerings. This rider is very similar to the hybrid benefit discussed above in that L.inc and CPPLI both have guaranteed withdrawal rates that increase based on the age at which the contractholder begins taking income. The withdrawal rates are applied to a benefit base to determine the guaranteed lifetime income amount available to a contractholder. The benefit base is equal to the variable annuity premium at contract issuance and may increase as a result of a ratchet feature that is driven by account performance and a roll-up feature that is driven by policy duration. Generally, the longer the contractholder waits before commencing withdrawals, the greater the guaranteed lifetime income. One key difference between L.inc and CPPLI is that the charge associated with L.inc is assessed against the benefit base. This is a risk mitigation feature as it alleviates much of the uncertainty around account performance and customer withdrawal patterns, both of which can lead to lower than expected revenue streams if the charge were assessed on account value. In June 2007, the Company added a feature to L.inc to allow for a lump settlement in lieu of lifetime withdrawals in certain situations.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company’s living benefit riders represent an embedded derivative in a variable annuity contract that is required to be separated from, and valued apart from, the host variable annuity contract. The embedded derivatives are carried at fair value. Subsequent changes in the fair value of the embedded derivatives are recognized in earnings as a component of net realized investment gains and losses. The fair value of the embedded derivatives is calculated based on a combination of capital market and actuarial assumptions. Projections of cash flows inherent in the valuation of the embedded derivative incorporate numerous assumptions including, but not limited to, expectations of contractholder persistency, contractholder withdrawal patterns, risk neutral market returns, correlations of market returns and market return volatility. As of December 31, 2008 and 2007, the net balance of the embedded derivatives for living benefits was a liability of $1.70 billion and $91.9 million, respectively. The Company does not expect any meaningful level of claims under the living benefit features for several years and believes any such claims would be mitigated by its economic hedging program.

Similar to the Company’s economic hedging for GMDBs, the living benefits features are also being economically hedged. The primary risks being hedged are the exposures associated with declining equity market returns and downward interest rate movements. The Company employs a variety of instruments to mitigate this exposure including S&P 500 Index futures, U.S. Treasury futures, interest rate swaps and long-dated over-the-counter put options. The positions used in the economic hedging program are not designated as hedges and, therefore, hedge accounting is not applied. The living benefits hedging program is designed to offset changes in the economic value of the living benefits obligation to contractholders. Changes in the fair value of the embedded derivatives are likely to create volatility in earnings. The hedging activity associated with changes in the economic value of the living benefits obligations will likely mitigate a portion of this earnings volatility.

Other Non-Hedging Derivatives

The Company periodically enters into basis swaps (receive one variable rate, pay another variable rate) to better match the cash flows received from the specific variable-rate investments with the variable rate paid on a group of liabilities. While the pay-side terms of the basis swap will be consistent with the terms of the asset, the Company is not able to match the receive-side terms of the derivative to a specific liability. Therefore, basis swaps do not receive hedge accounting treatment.

The Company sells credit default protection on selected debt instruments and combines the credit default swap with selected assets the Company owns to replicate a higher yielding bond. These selected assets may have sufficient duration for the related liability, but do not earn a sufficient credit spread. The combined credit default swap and investments provide cash flows with the duration and credit spread targeted by the Company. The credit default swaps do not qualify for hedge accounting treatment.

The Company also has purchased credit default protection on selected debt instruments exposed to short-term credit concerns, or because the combination of the corporate bond and purchased default protection provides sufficient spread and duration targeted by the Company. The purchased credit default protection is not designated for hedge accounting treatment.

Quantitative Disclosure

Fair Value Hedges

During the years ended December 31, 2008, 2007 and 2006, a net gain of $8.3 million, a net loss of $2.4 million and a net gain of $2.9 million, respectively, were recognized in net realized investment gains and losses related to the ineffective portion of fair value hedging relationships. There were no gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness. There were also no gains or losses recognized in earnings as a result of hedged firm commitments no longer qualifying as fair value hedges.

Cash Flow Hedges

For the years ended December 31, 2008, 2007 and 2006, the ineffective portion of cash flow hedges was a net gain of $3.1 million, a net loss of $1.4 million and a net loss of $1.5 million, respectively. There were no net gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

In general, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows associated with forecasted transactions, other than those relating to variable interest on existing financial instruments, is twelve months or less. However, in 2003 the Company entered into a hedge of a forecasted purchase of shares of a mutual fund tied to the S&P 500 Index where delivery of the shares will occur in 2033.

During 2008, the Company did not discontinue any cash flow hedges because the original forecasted transaction was no longer probable. Additionally, no amounts were reclassified from AOCI into earnings due to the probability that a forecasted transaction would not occur.

Other Derivative Instruments, Including Embedded Derivatives

Net realized investment gains and losses for the years ended December 31, 2008, 2007 and 2006 included a net gain of $58.2 million, a net loss of $12.4 million and a net loss of $0.5 million, respectively, related to other derivative instruments, including embedded derivatives, not designated in hedging relationships. In addition, variable annuity contracts resulted in net losses of $442.5 million, $51.8 million, $11.4 million for the years ended December 31, 2008, 2007, and 2006, respectively, related to other derivative instruments, including embedded derivatives, not designated in hedging relationships.

For the years ended December 31, 2008, 2007 and 2006, net losses of $3.6 million, $0.5 million and $10.6 million, respectively, were recorded in net realized investment gains and losses reflecting the change in fair value of cross-currency interest rate swaps hedging variable rate MTNs denominated in foreign currencies. No additional net gains were recorded to reflect the change in spot rates of foreign currency denominated obligations during the year ended December 31, 2008 compared to none for the year ended December 31, 2007, and a net gain of $14.1 million for the year ended December 31, 2006.

The following table summarizes the notional amount of derivative financial instruments outstanding as of December 31:

(in millions)	2008		2007
Interest rate swaps:
Pay fixed/receive variable rate swaps hedging investments	$	1,218.4	$	1,692.9
Pay variable/receive fixed rate swaps hedging investments		924.5		21.0
Pay variable/receive variable rate swaps hedging liabilities		200.0		—
Pay fixed/receive variable rate swaps hedging liabilities		1,993.7		1,120.7
Pay variable/receive fixed rate swaps hedging liabilities		3,856.3		343.1
Cross-currency interest rate swaps:
Hedging foreign currency denominated investments		343.7		375.5
Hedging foreign currency denominated liabilities		463.4		1,144.1
Credit default swaps		271.2		300.3
Other non-hedging instruments		431.0		518.1
Equity option/futures contracts		3,675.3		2,361.8
Interest rate futures contracts		281.1		371.3
Total	$	13,658.6	$	8,248.8

The notional value is the amount upon which exchanges of interest are based. Exposure to a counterparty arises if the net expected cash flows are positive, as calculated based on forward interest rate curves and notional contract values.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Credit Derivatives

The Company enters into two distinct types of credit derivative contracts (or credit default swaps) which allows the Company to either sell or buy credit protection on a specific creditor or credit index. When the Company sells credit protection against a specific creditor or credit index to a counterparty, it receives periodic premium payments similar to the risk premium received on an equivalent maturity bond from the same creditor. In return, the Company agrees to provide for losses if a credit event occurs during the lifetime of the contract, by buying a pre-determined cash bond from the counterparty at face value. In such a contract, a credit event will be defined in the trade settlement documentation and may include, but not be limited to, creditor bankruptcy or restructuring. There are no recourse provisions associated with these contracts.

The Company had exposure to credit protection contracts for the years ended December 31, 2008, 2007 and 2006 and experienced losses of $18.8 million in 2008 and no losses in 2007 or 2006, on such contracts. The following table presents the Company’s outstanding exposure to credit protection contracts, all of which are related to corporate debt instruments, as of December 31, 2008 by contract maturity and industry exposure:

	Less than or equal to one year				One to three years					Three to five years					Total
(in millions)	Maximum potential risk		Estimated fair value		Maximum potential risk		Estimated fair value			Maximum potential risk		Estimated fair value			Maximum potential risk		Estimated fair value
Single sector exposure:
Consumer goods	$	—	$	—	$	6.0	$	(0.8	)	$	—	$	—		$	6.0	$	(0.8	)
Financial		—		—		35.0		(5.8	)		13.0		(0.5	)		48.0		(6.3	)
Oil & gas pipelines		10.0		—		15.0		(0.8	)		—		—			25.0		(0.8	)
Services		—		—		—		—			35.0		(3.0	)		35.0		(3.0	)
Utilities		4.5		—		—		—			—		—			4.5		—
Total single sector exposure		14.5		—		56.0		(7.4	)		48.0		(3.5	)		118.5		(10.9	)
Index exposure:
Corporate bonds		—		—		—		—			110.9		(0.3	)		110.9		(0.3	)
Total index exposure		—		—		—		—			110.9		(0.3	)		110.9		(0.3	)
Total	$	14.5	$	—	$	56.0	$	(7.4	)	$	158.9	$	(3.8	)	$	229.4	$	(11.2	)

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(6) Investments  

The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale as of the dates indicated:

(in millions)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Estimated fair value
December 31, 2008:
Fixed maturity securities:
U.S. Treasury securities and obligations of U.S. Government corporations	$	77.3	$	20.1	$	—	$	97.4
U. S. Government agencies1		384.6		89.3		—		473.9
Obligations of states and political subdivisions		223.0		1.5		7.4		217.1
Debt securities issued by foreign governments		33.9		5.0		—		38.9
Corporate securities
Public		8,042.9		85.4		1,040.3		7,088.0
Private		4,589.0		49.5		370.0		4,268.5
Mortgage-backed securities		5,248.2		68.2		639.6		4,676.8
Asset-backed securities		3,222.0		19.7		855.1		2,386.6
Total fixed maturity securities		21,820.9		338.7		2,912.4		19,247.2
Equity securities		30.9		0.7		5.1		26.5
Total securities available-for-sale	$	21,851.8	$	339.4	$	2,917.5	$	19,273.7
December 31, 2007:
Fixed maturity securities:
U.S. Treasury securities and obligations of U.S. Government corporations	$	110.8	$	14.3	$	0.4	$	124.7
U. S. Government agencies		406.1		61.2		—		467.3
Obligations of states and political subdivisions		245.3		1.6		2.7		244.2
Debt securities issued by foreign governments		40.0		2.5		0.1		42.4
Corporate securities
Public		8,253.8		133.4		161.6		8,225.6
Private		5,474.2		131.7		57.6		5,548.3
Mortgage-backed securities		5,855.9		31.3		98.4		5,788.8
Asset-backed securities		3,635.1		31.2		174.2		3,492.1
Total fixed maturity securities		24,021.2		407.2		495.0		23,933.4
Equity securities		69.6		4.8		1.5		72.9
Total securities available-for-sale	$	24,090.8	$	412.0	$	496.5	$	24,006.3

1   Includes $134.7 million of securities explicitly backed by the full faith and credit of the U.S. Government.  

The market value of the Company’s general account investments may fluctuate significantly in response to changes in interest rates, investment quality ratings and credit spreads. While the Company has the ability and intent to hold available-for-sale debt securities in unrealized loss positions that are not other-than-temporarily impaired until recovery, it may experience realized investment losses to the extent its liquidity needs require the disposition of general account fixed maturity securities in unfavorable interest rate, liquidity or credit spread environments.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Debt securities accounted for under EITF 99-20 may experience other-than-temporary impairment in future periods in the event an adverse change in cash flows is anticipated or probable. Furthermore, equity securities may experience other-than-temporary impairment in the future based on the prospects for recovery in value in a reasonable period. In addition, debt securities may experience other-than-temporary impairment in the future based on the probability that that Company may not be able to receive all contractual payments when due.

The Company held securities issued by institutions in the financial sector with equity-type features, classified as fixed maturity, with estimated fair values of $634.2 million and $674.4 million, and gross unrealized losses of $366.6 million and $28.3 million, as of December 31, 2008 and December 31, 2007, respectively. Of these securities in an unrealized loss position as of December 31, 2008, $104.7 million, or 18%, were in an unrealized loss position for more than one year compared to $149.3 million, or 39%, as of December 31, 2007. As of December 31, 2008, the Company evaluates such securities for other-than-temporary impairment using the criteria of either a debt or an equity security depending on the facts and circumstances of the individual issuer.

The table below summarizes the amortized cost and estimated fair value of fixed maturity securities available-for-sale, by maturity, as of December 31, 2008. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(in millions)	Amortized cost		Estimated fair value
Fixed maturity securities available-for-sale:
Due in one year or less	$	1,086.7	$	1,081.9
Due after one year through five years		6,697.6		6,173.1
Due after five years through ten years		2,704.5		2,537.5
Due after ten years		2,861.9		2,391.4
Subtotal		13,350.7		12,183.9
Mortgage-backed securities		5,248.2		4,676.7
Asset-backed securities		3,222.0		2,386.6
Total	$	21,820.9	$	19,247.2

The following table presents the components of net unrealized losses on securities available-for-sale as of December 31:

(in millions)	2008			2007
Net unrealized losses, before adjustments and taxes	$	(2,578.1	)	$	(84.5	)
Change in fair value attributable to fixed maturity securities designated in fair value hedging relationships		(57.8	)		—
Total net unrealized losses, before adjustments and taxes		(2,635.9	)		(84.5	)
Adjustment to deferred policy acquisition costs		615.9			87.1
Adjustment to future policy benefits and claims		43.8			(77.7	)
Deferred federal income tax benefit		691.7			26.1
Net unrealized losses	$	(1,284.5	)	$	(49.0	)

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table presents an analysis of the net increase in net unrealized (losses) gains on securities available-for-sale before adjustments and taxes for the years ended December 31:

(in millions)	2008			2007			2006
Fixed maturity securities	$	(2,485.9	)	$	(166.0	)	$	(161.0	)
Equity securities		(7.7	)		(2.6	)		(1.1	)
Net increase	$	(2,493.6	)	$	(168.6	)	$	(162.1	)

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

For securities available-for-sale as of the dates indicated, the following table summarizes the Company’s gross unrealized losses based on the amount of time each type of security has been in an unrealized loss position:

	Less than or equal to one year				More than one year				Total
(in millions)	Estimated fair value		Gross unrealized losses		Estimated fair value		Gross unrealized losses		Estimated fair value		Gross unrealized losses
December 31, 2008:
Fixed maturity securities:
Obligations of states and political subdivisions	$	94.9	$	3.5	$	29.3	$	3.9	$	124.2	$	7.4
Corporate securities
Public		3,678.8		700.8		1,233.6		339.5		4,912.4		1,040.3
Private		2,108.1		262.1		838.6		107.9		2,946.7		370.0
Mortgage-backed securities		592.1		149.1		1,694.3		490.6		2,286.4		639.7
Asset-backed securities		1,026.9		248.6		1,171.4		606.4		2,198.3		855.0
Total fixed maturity securities		7,500.8		1,364.1		4,967.2		1,548.3		12,468.0		2,912.4
Equity securities		11.2		4.9		3.4		0.2		14.6		5.1
Total	$	7,512.0	$	1,369.0	$	4,970.6	$	1,548.5	$	12,482.6	$	2,917.5
% of total gross unrealized losses				47%				53%
December 31, 2007:
Fixed maturity securities:
U.S. Treasury securities and obligations of U.S. Government corporations	$	16.4	$	0.4	$	2.6	$	—	$	19.0	$	0.4
U.S. Government agencies		—		—		13.9		—		13.9		—
Obligations of states and political subdivisions		15.4		0.1		149.6		2.6		165.0		2.7
Debt securities issued by foreign governments		11.5		0.1		—		—		11.5		0.1
Corporate securities
Public		2,354.0		95.2		1,966.8		66.4		4,320.8		161.6
Private		680.6		17.1		1,814.7		40.5		2,495.3		57.6
Mortgage-backed securities		1,227.8		23.7		2,466.4		74.7		3,694.2		98.4
Asset-backed securities		1,453.8		127.1		1,078.1		47.1		2,531.9		174.2
Total fixed maturity securities		5,759.5		263.7		7,492.1		231.3		13,251.6		495.0
Equity securities		17.1		1.5		0.1		—		17.2		1.5
Total	$	5,776.6	$	265.2	$	7,492.2	$	231.3	$	13,268.8	$	496.5
% of total gross unrealized losses				53%				47%

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company has fixed maturity securities that have been in an unrealized loss position for more than one year that are not other-than-temporarily impaired. The Company reviews assets in unrealized loss positions and evaluates whether or not the losses are other-than-temporary. Many criteria are considered during this process including, but not limited to, specific credit issues and financial prospects related to the issuer, the quality of the underlying collateral, management’s intent and ability to hold the security until recovery, current economic conditions that could affect the creditworthiness of the issuer in the future, the current fair value as compared to the amortized cost of the security, the extent and duration of the unrealized loss, and the rating of the affected security.

As of December 31, 2008, fixed maturity securities that have been in an unrealized loss position for more than one year totaled $1.55 billion, or 53% of the Company’s total unrealized losses on fixed maturity securities. Of this total, $1.31 billion, or 85%, were classified as investment grade securities, as defined by the National Association of Insurance Commissioners (NAIC).

As of December 31, 2008, 1,913, or 65%, of the Company’s investments in fixed maturity securities were in an unrealized loss position, in comparison to 1,725, or 53%, as of December 31, 2007.

The majority of the increases in the Company’s unrealized losses from December 31, 2007 to 2008 were attributable to corporate securities, MBSs and ABSs. These increased unrealized loss positions primarily were driven by the combined impact of volatility in investment quality ratings and credit spreads, illiquid markets, and interest rate movements. In particular, exposure to the financial sector, including through structured securities such as trust preferred, collateralized loan obligations and collateralized debt obligations, have been significantly affected by negative circumstances in those sectors. It is reasonably possible that further declines in estimated fair values of such investments, or changes in assumptions or estimates of anticipated recoveries and/or cash flows, may cause further other-than-temporary impairments in the near term, which could be significant.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

For fixed maturity securities available-for-sale, the following tables summarize as of the dates indicated the Company’s gross unrealized loss position categorized as investment grade vs. non-investment grade, as defined by the NAIC, for the period of time indicated, and based on the ratio of estimated fair value to amortized cost (in millions):

	Period of time for which unrealized loss has existed as of December 31, 2008
	Investment Grade						Non-Investment Grade						Total
Ratio of estimated fair value to amortized cost	Less than or equal to one year		More than one year		Total		Less than or equal to one year		More than one year		Total		Less than or equal to one year		More than one year		Total
Corporate securities - public and private
99.9% - 95.0%	$	50.0	$	16.4	$	66.4	$	1.7	$	0.1	$	1.8	$	51.7	$	16.5	$	68.2
94.9% - 90.0%		94.0		28.3		122.3		5.2		6.2		11.4		99.2		34.5		133.7
89.9% - 85.0%		82.8		32.2		115.0		7.9		7.3		15.2		90.7		39.5		130.2
84.9% - 80.0%		94.1		27.2		121.3		14.5		7.1		21.6		108.6		34.3		142.9
Below 80.0%		453.1		150.5		603.6		159.6		172.1		331.7		612.7		322.6		935.3
Total		774.0		254.6		1,028.6		188.9		192.8		381.7		962.9		447.4		1,410.3
Mortgage-backed securities
99.9% - 95.0%		1.1		2.9		4.0		—		—		—		1.1		2.9		4.0
94.9% - 90.0%		5.7		14.4		20.1		0.1		—		0.1		5.8		14.4		20.2
89.9% - 85.0%		13.8		23.9		37.7		5.7		—		5.7		19.5		23.9		43.4
84.9% - 80.0%		14.0		40.0		54.0		17.1		10.0		27.1		31.1		50.0		81.1
Below 80.0%		91.5		377.4		468.9		—		22.0		22.0		91.5		399.4		490.9
Total		126.1		458.6		584.7		22.9		32.0		54.9		149.0		490.6		639.6
Asset-backed securities
99.9% - 95.0%		4.9		2.0		6.9		0.4		—		0.4		5.3		2.0		7.3
94.9% - 90.0%		15.5		18.6		34.1		1.0		—		1.0		16.5		18.6		35.1
89.9% - 85.0%		23.3		27.5		50.8		0.3		0.8		1.1		23.6		28.3		51.9
84.9% - 80.0%		15.3		33.7		49.0		0.1		1.0		1.1		15.4		34.7		50.1
Below 80.0%		171.0		513.0		684.0		16.9		9.8		26.7		187.9		522.8		710.7
Total		230.0		594.8		824.8		18.7		11.6		30.3		248.7		606.4		855.1
Other fixed maturity securities1
99.9% - 95.0%		1.3		—		1.3		—		—		—		1.3		—		1.3
94.9% - 90.0%		2.2		—		2.2		—		—		—		2.2		—		2.2
89.9% - 85.0%		—		3.9		3.9		—		—		—		—		3.9		3.9
84.9% - 80.0%		—		—		—		—		—		—		—		—		—
Below 80.0%		—		—		—		—		—		—		—		—		—
Total		3.5		3.9		7.4		—		—		—		3.5		3.9		7.4
Total fixed maturity securities available-for-sale
99.9% - 95.0%		57.3		21.3		78.6		2.1		0.1		2.2		59.4		21.4		80.8
94.9% - 90.0%		117.4		61.3		178.7		6.3		6.2		12.5		123.7		67.5		191.2
89.9% - 85.0%		119.9		87.5		207.4		13.9		8.1		22.0		133.8		95.6		229.4
84.9% - 80.0%		123.4		100.9		224.3		31.7		18.1		49.8		155.1		119.0		274.1
Below 80.0%		715.6		1,040.9		1,756.5		176.5		203.9		380.4		892.1		1,244.8		2,136.9
Total	$	1,133.6	$	1,311.9	$	2,445.5	$	230.5	$	236.4	$	466.9	$	1,364.1	$	1,548.3	$	2,912.4
1        Includes U.S. Treasury securities, obligations of U.S. Government corporations, U.S. Government agency securities, obligations of state and political subdivisions, and debt issued by foreign governments.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

	Period of time for which unrealized loss has existed as of December 31, 2007
	Investment Grade						Non-Investment Grade						Total
Ratio of estimated fair value to amortized cost	Less than or equal to one year		More than one year		Total		Less than or equal to one year		More than one year		Total		Less than or equal to one year		More than one year		Total
Corporate securities - public and private
99.9% - 95.0%	$	21.2	$	43.6	$	64.8	$	12.9	$	5.2	$	18.1	$	34.1	$	48.8	$	82.9
94.9% - 90.0%		18.0		30.3		48.3		13.3		4.5		17.8		31.3		34.8		66.1
89.9% - 85.0%		16.5		10.7		27.2		3.1		6.3		9.4		19.6		17.0		36.6
84.9% - 80.0%		2.1		0.4		2.5		3.0		0.2		3.2		5.1		0.6		5.7
Below 80.0%		7.5		—		7.5		14.7		5.7		20.4		22.2		5.7		27.9
Total		65.3		85.0		150.3		47.0		21.9		68.9		112.3		106.9		219.2
Mortgage-backed securities
99.9% - 95.0%		18.6		35.3		53.9		—		—		—		18.6		35.3		53.9
94.9% - 90.0%		5.1		39.4		44.5		—		—		—		5.1		39.4		44.5
89.9% - 85.0%		—		—		—		—		—		—		—		—		—
84.9% - 80.0%		—		—		—		—		—		—		—		—		—
Below 80.0%		—		—		—		—		—		—		—		—		—
Total		23.7		74.7		98.4		—		—		—		23.7		74.7		98.4
Asset-backed securities
99.9% - 95.0%		14.7		13.2		27.9		0.2		—		0.2		14.9		13.2		28.1
94.9% - 90.0%		26.9		13.7		40.6		—		—		—		26.9		13.7		40.6
89.9% - 85.0%		18.0		8.6		26.6		—		—		—		18.0		8.6		26.6
84.9% - 80.0%		14.2		5.8		20.0		—		—		—		14.2		5.8		20.0
Below 80.0%		53.0		5.8		58.8		0.1		—		0.1		53.1		5.8		58.9
Total		126.8		47.1		173.9		0.3		—		0.3		127.1		47.1		174.2
Other fixed maturity securities1
99.9% - 95.0%		0.6		1.4		2.0		—		—		—		0.6		1.4		2.0
94.9% - 90.0%		—		1.2		1.2		—		—		—		—		1.2		1.2
89.9% - 85.0%		—		—		—		—		—		—		—		—		—
84.9% - 80.0%		—		—		—		—		—		—		—		—		—
Below 80.0%		—		—		—		—		—		—		—		—		—
Total		0.6		2.6		3.2		—		—		—		0.6		2.6		3.2
Total fixed maturity securities available-for-sale
99.9% - 95.0%		55.1		93.5		148.6		13.1		5.2		18.3		68.2		98.7		166.9
94.9% - 90.0%		50.0		84.6		134.6		13.3		4.5		17.8		63.3		89.1		152.4
89.9% - 85.0%		34.5		19.3		53.8		3.1		6.3		9.4		37.6		25.6		63.2
84.9% - 80.0%		16.3		6.2		22.5		3.0		0.2		3.2		19.3		6.4		25.7
Below 80.0%		60.5		5.8		66.3		14.8		5.7		20.5		75.3		11.5		86.8
Total	$	216.4	$	209.4	$	425.8	$	47.3	$	21.9	$	69.2	$	263.7	$	231.3	$	495.0
1        Includes U.S. Treasury securities, obligations of U.S. Government corporations, U.S. Government agency securities, obligations of state and political subdivisions, and debt issued by foreign governments.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

As of December 31, 2008, 27% of the Company’s investments in an unrealized loss position had ratios of estimated fair value to amortized cost of at least 80%. In addition, 84% of the Company’s investments in an unrealized loss position were classified as investment grade, as defined by the NAIC. Of the Company’s investments in unrealized loss positions classified as non-investment grade, 49% have been in an unrealized loss position for less than one year.

The NAIC assigns securities quality ratings and uniform valuations (called NAIC Designations), which are used by insurers when preparing their annual statements. For most securities, NAIC ratings are derived from ratings received from nationally recognized rating agencies. The NAIC also assigns ratings to securities that do not receive public ratings. The designations assigned by the NAIC range from class 1 (highest quality) to class 6 (lowest quality). Of the Company’s general account fixed maturity securities, 92% and 94% were in the two highest NAIC Designations as of December 31, 2008 and 2007, respectively.

The following table shows the equivalent ratings between the NAIC and nationally recognized rating agencies and summarizes the credit quality, as determined by NAIC Designation, of the Company’s general account fixed maturity securities portfolio as of December 31:

(in millions)		2008				2007
NAIC designation1	Rating agency equivalent designation2	Amortized cost		Estimated fair value		Amortized cost		Estimated fair value
1	Aaa/Aa/A	$	13,870.1	$	12,497.7	$	16,765.5	$	16,662.7
2	Baa		5,961.0		5,210.2		5,730.3		5,784.3
3	Ba		1,192.9		953.8		1,101.6		1,078.3
4	B		529.7		366.5		325.0		316.8
5	Caa and lower		166.9		128.9		60.2		52.7
6	In or near default		100.3		90.1		38.6		38.6
	Total	$	21,820.9	$	19,247.2	$	24,021.2	$	23,933.4
1        NAIC Designations are assigned at least annually. Some designations for securities shown have been assigned to securities not yet assigned an NAIC Designation in a manner approximating equivalent public rating categories. 2        Comparisons between NAIC and Moody’s designations are published by the NAIC. If no Moody’s rating is available, the Company assigns internal ratings corresponding to public ratings.

Recent conditions in the securities markets, including changes in investment quality ratings, liquidity, credit spreads and interest rates, have resulted in declines in the values of investment securities, including corporate debt securities, MBSs and ABSs. When evaluating whether these securities are other-than-temporarily impaired, the Company considers characteristics of the underlying collateral, such as delinquency and default rates, the quality of the underlying borrower, the type of collateral in the pool, the vintage year of the collateral, subordination levels within the structure of the collateral pool, expected future cash flows, and the Company’s ability and intent to hold the security to recovery. These and other factors also affect the estimated fair value of these securities.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company’s investments in MBSs and ABSs include securities that are supported by Alt-A and Sub-prime collateral. The Company considers Alt-A collateral to be mortgages whose underwriting standards do not qualify the mortgage for regular conforming or jumbo loan programs. Typical underwriting characteristics that cause a mortgage to fall into the Alt-A classification may include, but are not limited to, inadequate loan documentation of a borrower’s financial information, debt-to-income ratios above normal lending limits, loan-to-value ratios above normal lending limits that do not have primary mortgage insurance, a borrower who is a temporary resident, and loans securing non-conforming types of real estate. Alt-A mortgages are generally issued to borrowers having higher Fair Isaac Credit Organization (FICO) scores, and the lender typically issues a slightly higher interest rate for such mortgages. The Company considers Sub-prime collateral to be mortgages that are first-lien mortgage loans issued to Sub-prime borrowers, as demonstrated by recent delinquent rent or housing payments or substandard FICO scores. Second-lien mortgage loans are also considered Sub-prime. The amortized cost and estimated fair value of the Company’s investments in securities containing Alt-A collateral totaled $1,718.7 million and $1,335.8 million, respectively, and the amortized cost and estimated fair value of the Company’s investments in securities containing Sub-prime collateral totaled $612.7 million and $480.2 million, respectively. As of December 31, 2008, 75% and 84% of securities containing Alt-A and Sub-prime collateral, respectively, were rated AA or better. In addition, 68% and 76% of Alt-A and Sub-prime collateral, respectively, was originated in 2005 or earlier.

In addition, recent market activity has negatively impacted the Company’s investments in commercial mortgage-backed securities (CMBS). These investments in CMBS are generally characterized by securities that are collateralized by static, heterogeneous pools of mortgages on commercial real estate properties. Deals are generally diversified across property types, geography, borrowers, tenants, loan size, coupon and vintages. As of December 31, 2008, the amortized cost and estimated fair value of the Company’s investments in CMBS totaled $1.26 billion and $853.0 million, respectively, while the December 31, 2007 amortized cost was $1.10 billion and estimated fair value was $1.08 billion.

Proceeds from the sale of securities available-for-sale during 2008, 2007 and 2006 were $4.19 billion, $4.65 billion and $2.27 billion, respectively. During 2008, gross gains of $32.9 million ($70.0 million and $61.6 million in 2007 and 2006, respectively) and gross losses of $23.9 million ($70.2 million and $64.1 million in 2007 and 2006, respectively) were realized on those sales.

Real estate held for use was $9.8 million and $17.8 million as of December 31, 2008 and 2007, respectively. These assets are carried at cost less accumulated depreciation, which was $2.1 million and $3.6 million as of December 31, 2008 and 2007, respectively. The carrying value of real estate held for sale was $6.8 million as of December 31, 2008 (compared to no real estate held for sale as of December 31, 2007.)

The Company grants mainly commercial mortgage loans on real estate to customers throughout the U.S. As of December 31, 2008, the Company’s largest exposure to any single borrower, region and property type was 2%, 23% and 34%, respectively, of the Company’s general account mortgage loan portfolio, compared to 2%, 24% and 33%, respectively, as of December 31, 2007.

As of December 31, 2008 and 2007, the carrying value of commercial mortgage loans on real estate considered specifically impaired was $35.4 million and $7.4 million, respectively, for which a $13.6 million and $3.0 million valuation allowance had been established, respectively. No valuation allowance exists for collateral dependent commercial mortgage loans for which the fair value of the collateral is estimated to be greater than the carrying value.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes activity in the valuation allowance account for mortgage loans on real estate for the years ended December 31:

(in millions)	2008		2007			2006
Allowance, beginning of period	$	23.1	$	34.3		$	31.1
Net change in allowance		16.4		(11.2	)		3.2
Allowance, end of period	$	39.5	$	23.1		$	34.3

The Company has securitized commercial mortgage loans on real estate to third parties. The Company, as the transferor, has continuing involvement in these loans which consists of receiving servicing fees on loans which the Company has transferred.

The Company did not participate in any securitization arrangements during 2008. During 2008, the Company received $0.6 million in servicing fees related to financial assets where there is a continuing involvement from the securitization of commercial mortgage loans on real estate. During 2007, the Company received proceeds of $928.0 million from the securitization of commercial mortgage loans on real estate to third parties, experienced realized losses of $7.3 million on these loans, and received $0.7 million in servicing fees related to loans securitized in 2007 and before. During 2006, the Company received proceeds of $545.0 million from the securitization of commercial mortgage loans on real estate to third parties, experienced realized gains of $5.3 million on these loans, and received $0.4 million in servicing fees related to loans securitized in 2006 and before.

The Company provides a representations and warranties letter to the transferee for each securitization arrangement. If it is found that the Company has made a misrepresentation, it could be required to provide financial support to the transferee or its beneficial interest holders. In 2008 and 2007, the Company was not required to provide any financial or other support that it was not previously contractually required to provide to the transferee or its beneficial interest holders.

The following table summarizes net realized investment (losses) gains from continuing operations by source for the years ended December 31:

(in millions)	2008			2007			2006
Total realized gains on sales, net of hedging losses	$	1.9		$	65.4		$	88.8
Total realized losses on sales, net of hedging gains		(93.1	)		(79.9	)		(64.8	)
Total other-than-temporary and other investment impairments		(1,051.4	)		(116.4	)		(17.1	)
Credit default swaps		(9.8	)		(7.5	)		(1.1	)
Derivatives and embedded derivatives associated with living benefit contracts		(500.7	)		(26.7	)		—
Derivatives associated with death benefits contracts		109.4			—			—
Other derivatives		104.4			(1.1	)		1.3
Net realized investment (losses) gains	$	(1,439.3	)	$	(166.2	)	$	7.1

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes other-than-temporary and other investment impairments by asset type for the years ended December 31:

(in millions)	2008		2007		2006
Fixed maturity securities:
Corporate securities
Public	$	191.1	$	10.5	$	4.6
Private		77.0		62.7		0.5
Mortgage-backed securities		313.5		—		—
Asset-backed securities		392.4		35.1		2.1
Total fixed maturity securities		974.0		108.3		7.2
Equity securities		60.2		—		—
Other		17.2		8.1		9.9
Total other-than-temporary and other investment impairments	$	1,051.4	$	116.4	$	17.1

The following table summarizes net investment income from continuing operations by investment type for the years ended December 31:

(in millions)	2008			2007		2006
Securities available-for-sale:
Fixed maturity securities	$	1,334.5		$	1,370.5	$	1,419.2
Equity securities		4.9			4.0		2.6
Mortgage loans on real estate		459.3			512.6		535.4
Short-term investments		16.1			28.7		47.3
Other		(74.3	)		124.3		120.9
Gross investment income		1,740.5			2,040.1		2,125.4
Less investment expenses		53.5			64.3		66.9
Net investment income	$	1,687.0		$	1,975.8	$	2,058.5

Fixed maturity securities with an amortized cost of $15.0 million and $8.3 million as of December 31, 2008 and 2007, respectively, were on deposit with various regulatory agencies as required by law.

The Company, through an agent, lends certain portfolio holdings and in turn receives cash collateral with the objective of increasing the yield on its investments. The cash collateral is invested in high-quality, short-term and long-term investments. The Company’s policy requires the maintenance of collateral of a minimum of 102% of the fair value of the securities loaned. Net returns on the investments, after payment of a rebate to the borrower, are shared between the Company and its agent. Both the borrower and the Company can request or return the loaned securities at any time. The Company maintains ownership of the loaned securities at all times and is entitled to receive from the borrower any payments for interest or dividends received on such securities during the loan term. In 2008, the Company recognized loaned securities as part of its investments available-for-sale. The Company also recognizes the short-term and other long-term investments acquired with the cash collateral and its obligation to return such collateral to the borrower in short-term and other long-term investments and other liabilities, respectively.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

As of December 31, 2008 and 2007, the Company had received $378.3 million and $551.9 million, respectively, of cash collateral on securities lending. The Company had not received any non-cash collateral on securities lending as of December 31, 2008 and 2007. As of December 31, 2008 and 2007, the Company had loaned securities with a fair value of $367.2 million and $541.2 million, respectively.

As of December 31, 2008 and 2007, the Company had received $1,022.5 million and $245.4 million, respectively, of cash for derivative collateral, which is in turn invested in short-term investments. The Company also held $35.4 million and $18.5 million of securities as off-balance sheet collateral on derivative transactions as of December 31, 2008 and 2007, respectively. As of December 31, 2008, the Company had pledged fixed maturity securities with a fair value of $24.5 million as collateral to various derivative counterparties compared to $18.8 million as of December 31, 2007.

(7) Deferred Policy Acquisition Costs  

The following table presents a reconciliation of DAC for the years ended December 31:

(in millions)	2008			2007
Balance at beginning of period	$	3,997.4		$	3,758.0
Capitalization of DAC		572.2			612.5
Amortization of DAC		(674.5	)		(368.5	)
Adjustments to unrealized gains and losses on securities available-for-sale and other		528.8			4.4
Cumulative effect of adoption of accounting principle		—			(9.0	)
Balance at end of period	$	4,423.9		$	3,997.4

See Note 2(f) for information on the Company’s DAC policies.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(8) Variable Annuity Contracts  

The Company issues traditional variable annuity contracts through its separate accounts, for which investment income and gains and losses on investments accrue directly to, and investment risk is borne by, the contractholder. The Company also issues non-traditional variable annuity contracts in which the Company provides various forms of guarantees to benefit the related contractholders. The Company provides five primary guarantee types under non-traditional variable annuity contracts: (1) GMDB; (2) GMAB; (3) guaranteed minimum income benefits (GMIB); (4) GLWB; and (5) a hybrid guarantee with GMAB and GLWB.

The GMDB provides a specified minimum return upon death. Many of these death benefits are spousal, whereby a death benefit will be paid upon death of the first spouse. The survivor has the option to terminate the contract or continue it and have the death benefit paid into the contract and a second death benefit paid upon the survivor’s death. The Company has offered six primary GMDB types:

• Return of premium – provides the greater of account value or total deposits made to the contract less any partial withdrawals and assessments, which is referred to as “net premiums.” There are two variations of this benefit. In general, there is no lock in age for this benefit. However, for some contracts the GMDB reverts to the account value at a specified age, typically age 75.  

• Reset – provides the greater of a return of premium death benefit or the most recent five-year anniversary (prior to lock-in age) account value adjusted for withdrawals. For most contracts, this GMDB locks in at age 86 or 90, and for others the GMDB reverts to the account value at age 75, 85, 86 or 90.  

• Ratchet – provides the greater of a return of premium death benefit or the highest specified “anniversary” account value (prior to age 86) adjusted for withdrawals. Currently, there are three versions of ratchet, with the difference based on the definition of anniversary: monthaversary – evaluated monthly; annual – evaluated annually; and five-year – evaluated every fifth year.  

• Rollup – provides the greater of a return of premium death benefit or premiums adjusted for withdrawals accumulated at generally 5% simple interest up to the earlier of age 86 or 200% of adjusted premiums. There are two variations of this benefit. For certain contracts, this GMDB locks in at age 86, and for others the GMDB reverts to the account value at age 75.  

• Combo – provides the greater of annual ratchet death benefit or rollup death benefit. This benefit locks in at either age 81 or 86.  

• Earnings enhancement – provides an enhancement to the death benefit that is a specified percentage of the adjusted earnings accumulated on the contract at the date of death. There are two versions of this benefit: (1) the benefit expires at age 86, and a credit of 4% of account value is deposited into the contract; and (2) the benefit does not have an end age, but has a cap on the payout and is paid upon the first death in a spousal situation. Both benefits have age limitations. This benefit is paid in addition to any other death benefits paid under the contract.  

The GMAB, offered in the Company’s Capital Preservation Plus contract rider, is a living benefit that provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified time period (5, 7 or 10 years) selected by the contractholder at the issuance of the variable annuity contract. In some cases, the contractholder also has the option, after a specified time period, to drop the rider and continue the variable annuity contract without the GMAB. In general, the GMAB requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy.

The GMIB is a living benefit that provides the contractholder with a guaranteed annuitization value. The GMIB types are:

• Ratchet – provides an annuitization value equal to the greater of account value, net premiums or the highest one-year anniversary account value (prior to age 86) adjusted for withdrawals.  

• Rollup – provides an annuitization value equal to the greater of account value and premiums adjusted for withdrawals accumulated at 5% compound interest up to the earlier of age 86 or 200% of adjusted premiums.  

• Combo – provides an annuitization value equal to the greater of account value, ratchet GMIB benefit or rollup GMIB benefit.  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

See Note 5 for a complete description of the Company’s hybrid GMAB/GLWB offered through its CPPLI contract rider. All GMAB contracts with the hybrid GMAB/GLWB rider are included with GMAB contracts in the following tables.

The following table summarizes the account values and net amount at risk, net of reinsurance, for variable annuity contracts with guarantees invested in both general and separate accounts as of December 31:

	2008					2007
(in millions)	Account value		Net amount at risk1		Wtd. avg. attained age	Account value		Net amount at risk1		Wtd. avg. attained age
GMDB:
Return of premium	$	5,991.9	$	440.6	60	$	9,082.6	$	18.7	59
Reset		12,468.7		2,468.0	64		17,915.0		61.1	63
Ratchet		12,352.3		3,767.2	67		15,789.2		132.2	66
Rollup		277.1		25.7	72		467.0		8.4	71
Combo		1,704.1		621.2	69		2,555.5		47.0	68
Subtotal		32,794.1		7,322.7	65		45,809.3		267.4	64
Earnings enhancement		333.5		7.2	63		519.2		49.8	62
Total - GMDB	$	33,127.6	$	7,329.9	65	$	46,328.5	$	317.2	64
GMAB2 :
5 Year	$	2,867.6	$	499.0	N/A	$	2,985.6	$	4.6	N/A
7 Year		2,265.9		482.9	N/A		2,644.1		6.2	N/A
10 Year		677.9		132.2	N/A		927.3		1.3	N/A
Total - GMAB	$	5,811.4	$	1,114.1	N/A	$	6,557.0	$	12.1	N/A
GMIB3 :
Ratchet	$	244.7	$	5.6	N/A	$	425.2	$	—	N/A
Rollup		659.5		1.3	N/A		1,119.9		—	N/A
Combo		0.1		—	N/A		0.3		—	N/A
Total - GMIB	$	904.3	$	6.9	N/A	$	1,545.4	$	—	N/A
GLWB:
L.inc	$	3,320.8	$	571.5	N/A	$	2,865.8	$	—	N/A

1   Net amount at risk is calculated on a seriatum basis and equals the respective guaranteed benefit less the account value (or zero if the account value exceeds the guaranteed benefit). As it relates to GMIB, net amount at risk is calculated as if all policies were eligible to annuitize immediately, although all GMIB options have a waiting period of at least 7 years from issuance.  

2   GMAB contracts with the hybrid GMAB/GLWB rider had account values of $4.59 billion and $4.77 billion as of December 31, 2008 and 2007, respectively.  

3   The weighted average period remaining until expected annuitization is not meaningful and has not been presented because there is currently no material GMIB exposure.  

Net amount at risk is highly sensitive to changes in financial market movements. The increase in net amount at risk during 2008 is primarily due to declines in the financial markets. See Note 5 – Equity Market Risk Management for a discussion of the Company’s risk management practices with respect to declining financial market exposure and related reserve balances.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following table summarizes account balances of variable annuity contracts that were invested in separate accounts as of December 31:

(in millions)	2008		2007
Mutual funds:
Bond	$	4,350.2	$	5,143.6
Domestic equity		18,572.8		31,217.7
International equity		2,412.7		3,987.3
Total mutual funds		25,335.7		40,348.6
Money market funds		2,132.6		1,728.2
Total	$	27,468.3	$	42,076.8

The Company’s GMDB claim reserves are determined by estimating the expected value of death benefits on contracts that trigger a policy benefit and recognizing the excess ratably over the accumulation period based on total expected assessments. GMIB claim reserves are determined each period by estimating the expected value of annuitization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total assessments. The Company regularly evaluates its GMDB and GMIB claim reserve estimates and adjusts the additional liability balances as appropriate, with a related charge or credit to other benefits and claims in the period of evaluation if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in calculating GMIB claim reserves are consistent with those used for calculating GMDB claim reserves. In addition, the calculation of GMIB claim reserves assumes benefit utilization ranges from a low of 3% when the contractholder’s annuitization value is at least 10% in the money to 100% utilization when the contractholder is 90% or more in the money.

The Company’s living benefit riders represent an embedded derivative in a variable annuity contract that is required to be separated from, and valued apart from, the host variable annuity contract. The embedded derivatives are carried at fair value. Subsequent changes in the fair value of the embedded derivatives are recognized in earnings as a component of net realized investment gains and losses. The fair value of the embedded derivatives is calculated based on a combination of capital market and actuarial assumptions.

The following assumptions and methodology were used to determine the GMDB claim reserves as of December 31, 2008 and 2007:

• Data used was based on a combination of historical numbers and future projections generally involving 50 probabilistically generated economic scenarios  

• Mean gross equity performance – 8.1%  

• Equity volatility – 18.7%  

• Mortality – 100% of Annuity 2000 table  

• Asset fees – equivalent to mutual fund and product loads  

• Discount rate – approximately 7.0%  

Lapse rate assumptions vary by duration as shown below:

Duration (years)	1	2	3	4	5	6	7	8	9	10+
Minimum	1.00%	2.00%	2.00%	3.00%	4.50%	6.00%	7.00%	7.00%	11.50%	11.50%
Maximum	1.50%	2.50%	4.00%	4.50%	40.00%	41.50%	21.50%	35.00%	35.00%	18.50%

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(9) Short-Term Debt  

The following table summarizes short-term debt as of December 31:

(in millions)	2008		2007
$800.0 million commercial paper program	$	149.9	$	199.7
$350.0 million securities lending program facility		99.8		85.6
Total short-term debt	$	249.7	$	285.3

The Company has available as a source of funds a $1.00 billion revolving variable rate credit facility entered into by NFS, NLIC and NMIC with a group of national financial institutions. The facility provides for several and not joint liability with respect to any amount drawn by any party. The facility provides covenants, including, but not limited to, requirements that the Company’s debt not exceed 40% of tangible net worth, as defined, and that NLIC maintain statutory surplus, as defined, in excess of $1.67 billion. As of December 31, 2008, the Company and NLIC were in compliance with all covenants. NLIC and NMIC had no amounts outstanding under this agreement as of December 31, 2008 and 2007. NLIC also has an $800.0 million commercial paper program and is required to maintain an available credit facility equal to 50% of any amounts outstanding under the commercial paper program. Therefore, borrowing capacity under the aggregate $1.00 billion revolving credit facility is reduced by 50% of any amounts outstanding under the commercial paper program. NLIC had $149.9 million of commercial paper outstanding at December 31, 2008 at a weighted average interest rate of 2.07% and $199.7 million at a weighted average interest rate of 4.39% at December 31, 2007.

NLIC has entered into an agreement with its custodial bank to borrow against the cash collateral that is posted in connection with its securities lending program. This is an uncommitted facility contingent on the liquidity of the securities lending program. The borrowing facility was established to fund commercial mortgage loans that were originated with the intent of sale through securitization. The maximum amount available under the agreement is $350.0 million. The borrowing rate on this program is equal to one-month U.S. LIBOR (0.44% and 4.60% as of December 31, 2008 and 2007, respectively). NLIC had $99.8 million and $85.6 million outstanding under this agreement as of December 31, 2008 and 2007, respectively. As of December 31, 2008, the Company had not provided any guarantees on such borrowings, either directly or indirectly.

The Company paid interest on short-term debt totaling $8.3 million, $15.0 million and $11.7 million in 2008, 2007 and 2006, respectively.

(10) Long-Term Debt  

The following table summarizes surplus notes payable to NFS as of December 31:

(in millions)	2008		2007
8.15% surplus note, due June 27, 2032	$	300.0	$	300.0
7.50% surplus note, due December 17, 2031		300.0		300.0
6.75% surplus note, due December 23, 2033		100.0		100.0
Total long-term debt	$	700.0	$	700.0

The Company made interest payments to NFS on surplus notes totaling $53.7 million in 2008, 2007 and 2006. Payments of interest and principal under the notes require the prior approval of the Ohio Department of Insurance (ODI).

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(11) Federal Income Taxes  

In 2008, NFS will file a life/non-life federal income tax return with all of its eligible downstream subsidiaries. Effective January 1, 2009, pursuant to the merger agreement dated August 6, 2008 whereby NMIC and its affiliates purchased all of the NFS common stock they did not already own, Nationwide Corp. will own more than 80% of the value of NFS, meeting the requirements for NFS to join the NMIC consolidated federal income tax return. However, the life insurance company subsidiaries will not be eligible to join the NMIC consolidated federal income tax return until 2014. The members of the NFS consolidated federal income tax return group participate in a tax sharing arrangement, which uses a consolidated approach in allocating the amount of current and deferred expense to the separate financial statements of a subsidiary. This approach provides for a current tax benefit to the subsidary for losses that are utilized in the consoldiated tax return.

The following table summarizes the tax effects of temporary differences that give rise to significant components of the net deferred tax (asset) liability as of December 31:

(in millions)	2008			2007
Deferred tax assets:
Future policy benefits and claims	$	881.0		$	622.0
Securities available-for-sale		737.4			83.8
Derivatives		229.7			—
Other		238.3			129.4
Gross deferred tax assets		2,086.4			835.2
Less valuation allowance		(7.0	)		(7.0	)
Deferred tax assets, net of valuation allowance		2,079.4			828.2
Deferred tax liabilities:
Deferred policy acquisition costs		1,249.4			1,112.6
Derivatives		—			15.6
Other		188.4			115.2
Gross deferred tax liabilities		1,437.8			1,243.4
Net deferred tax (asset) liability	$	(641.6	)	$	415.2

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion of the total gross deferred tax assets will not be realized. Future taxable amounts or recovery of federal income taxes paid within the statutory carryback period can offset nearly all future deductible amounts. The valuation allowance was unchanged during 2008, 2007 and 2006. No additional valuation allowances are required to be recognized as the Company has prudent and feasible tax planning strategies that would, if necessary, be implemented to utilize deferred tax assets.

The Company’s current federal income tax asset was $127.2 million and $12.7 million as of December 31, 2008 and 2007, respectively.

Total federal income taxes (refunded) paid were $(46.1) million, $99.1 million and $(4.3) million during the years ended December 31, 2008, 2007 and 2006, respectively.

As of December 31, 2008, the Company has $38.9 million of capital loss carryforwards that can carry forward for five tax years and are expected to be fully utilized. In addition, the Company has $41.9 million in low income housing credit carryforwards which can be carried forward for twenty years. The Company expects that they will be fully utilized. The Company has $56.5 million in Alternative Minimum Tax (AMT) credit carryforwards, which can be carried forward until utilized. The Company expects to fully realize the AMT credits in the future.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

During the third quarter of 2008, the Company refined its separate account dividends received deduction (DRD) calculation and estimation process. As a result, the Company reduced its third quarter separate account DRD projection from a federal income tax benefit of $14.3 million to a $4.4 million benefit. This reduction in estimate primarily was driven by the assumptions used in the estimation process regarding future dividend income within the separate accounts. The assumptions used in the separate account DRD calculation are based on the Company’s best estimate of future events.

In addition, during 2008, the Company recorded $12.7 million of net federal income tax expense adjustments primarily related to differences between the 2007 estimated tax liability and the amounts expected to be reported on the Company’s 2007 tax returns when filed. These changes in estimates primarily were driven by the Company’s separate account DRD.

During the second quarter of 2007, the Company recorded $6.8 million of net federal income tax expense adjustments primarily related to differences between the 2006 estimated tax liability and the amounts the Company reported on its 2006 tax returns. The Company recorded an additional $1.5 million and $0.2 million of such adjustments during the third and fourth quarters of 2007, respectively.

Through June 2006, the Company’s federal income tax returns for tax years 2000-2002 were under IRS examination pursuant to a routine audit. In accordance with its regular practice, management established tax reserves based on the current facts and circumstances regarding each tax exposure item for which the ultimate deductibility is open to interpretation. These reserves are reviewed regularly and are adjusted as events occur that management believes impacts the Company’s liability for additional taxes, such as lapsing of applicable statutes of limitations; conclusion of tax audits or substantial agreement on the deductibility/non-deductibility of uncertain items; additional exposure based on current calculations; identification of new issues; release of administrative guidance; or rendering of a court decision affecting a particular tax issue. A significant component of the Company’s tax reserve as of December 31, 2005 was related to the separate account dividends received deduction (DRD). See “Tax Matters” in Note 15 for more information regarding DRD.

In July 2006, the Company reached substantial agreement with the IRS on all open issues for tax years 2000-2002, including issues related to the DRD. Accordingly, the Company revised its estimate of amounts that may be due in connection with certain tax positions, including the DRD, for all open tax years. As a result of the revised estimate, $110.9 million of tax reserves were released into earnings during the second quarter of 2006.

During the third quarter of 2006, the Company recorded $7.8 million of net federal income tax expense adjustments primarily related to differences between the 2005 estimated tax liability and the amounts reported on the Company’s 2005 tax returns.

The following table summarizes federal income tax (benefit) expense attributable to (loss) income from continuing operations for the years ended December 31:

(in millions)	2008			2007		2006
Current	$	(135.5	)	$	106.5	$	(61.8	)
Deferred		(398.8	)		22.0		90.5
Federal income tax (benefit) expense	$	(534.3	)	$	128.5	$	28.7

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Total federal income tax (benefit) expense differs from the amount computed by applying the U.S. federal income tax rate to (loss) income from continuing operations before federal income tax (benefit) expense as follows for the years ended December 31:

	2008				2007					2006
(dollars in millions)	Amount			%	Amount			%		Amount			%
Computed tax (benefit) expense	$	(477.4	)	35.0	$	204.0		35.0		$	226.8		35.0
DRD		(36.7	)	2.7		(61.0	)	(10.5	)		(67.5	)	(10.4	)
Reserve release		—		—		—		—			(110.9	)	(17.1	)
Other, net		(20.2	)	1.5		(14.5	)	(2.4	)		(19.7	)	(3.1	)
Total	$	(534.3	)	39.2	$	128.5		22.1		$	28.7		4.4

As noted previously, the Company adopted the provisions of FIN 48 on January 1, 2007. There was no impact to the Company’s retained earnings on adoption of FIN 48. A rollforward of the beginning and ending uncertain tax positions, including permanent and temporary differences, but excluding interest and penalties, is as follows:

(in millions)	2008			2007
Balance at beginning of period	$	8.6		$	4.6
Additions for current year tax positions		37.4			4.0
Additions for prior years tax positions		0.3			—
Reductions for prior years tax positions		(2.6	)		—
Balance at end of period	$	43.7		$	8.6

The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate on December 31, 2008, is $37.4 million.

The Company has included tax on permanent uncertain tax positions and interest and penalties on all uncertain tax positions in determining the potential impact on the effective tax rate above. An uncertain tax timing position may result in the acceleration of cash payments to the IRS, but will not impact the effective tax rate.

During the years ended December 31, 2008, and 2007, the Company incurred $1.0 million and $0.8 million in interest and penalties, respectively. The Company accrued $2.2 million and $1.2 million for the payment of interest and penalties at December 31, 2008 and 2007, respectively. Interest expense and any associated penalties are shown as income tax expense.

Management is not aware of any reasonable possibility of a significant increase or decrease to the total of the uncertain tax positions within the next 12 months.

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years through 2002. The IRS commenced an examination of the Company’s U.S. income tax returns for 2003 through 2005 in the first quarter of 2007. As of December 31, 2008, the IRS has proposed adjustments which would not result in a material change to the Company’s financial position.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(12) Shareholders’ Equity, Regulatory Risk-Based Capital, Statutory Results and Dividend Restrictions  

Regulatory Risk-Based Capital

The State of Ohio, where NLIC and NLAIC are domiciled, imposes minimum risk-based capital requirements that were developed by the NAIC. The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital, as defined by the NAIC, to authorized control level risk-based capital, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. NLIC and NLAIC each exceeded the minimum risk-based capital requirements for all periods presented herein.

Statutory Results

The Company and its subsidiary are required to prepare statutory financial statements in conformity with the NAIC’s Accounting Practices and Procedures Manual, subject to any deviations prescribed or permitted by the applicable state department of insurance. Statutory accounting practices focus on insurer solvency and differ from GAAP materially. The principal differences include charging policy acquisition and certain sales inducement costs to expense as incurred, establishing future policy benefits and claims reserves using different actuarial assumptions, excluding certain assets from statutory admitted assets, and valuing investments and establishing deferred taxes on a different basis. The following tables summarize the statutory net (loss) income and statutory capital and surplus for the Company and its insurance subsidiary for the years ended December 31:

(in millions)	20081			2007			2006
Statutory net (loss) income
NLIC	$	(898.3	)	$	309.0		$	537.5
NLAIC		(87.9	)		(13.4	)		(45.6	)
Statutory capital and surplus
NLIC	$	2,261.5		$	2,501.1		$	2,682.3
NLAIC		81.7			173.3			158.6

1   Unaudited as of the date of this report.  

The Company has received approval from the Ohio Department of Insurance (ODI) regarding the use of a permitted practice related to the statutory accounting provision for the admissibility of deferred tax assets as of December 31, 2008. The permitted practice modifies the practice prescribed by the NAIC by increasing the threshold for admissibility of deferred tax assets from 10% to 15% of statutory capital and surplus. The permitted practice resulted in an increase of the Company’s estimated statutory surplus of $68.9 million (unaudited) as of December 31, 2008. The permitted practice had no impact on the Company’s statutory net income. The benefits of this permitted practice may not be considered by the Company when determining capital and surplus available for dividends. NLAIC did not qualify for the permitted practice.

Dividend Restrictions

The payment of dividends by NLIC is subject to restrictions set forth in the insurance laws and regulations of the State of Ohio, its domiciliary state. The State of Ohio insurance laws require Ohio-domiciled life insurance companies to seek prior regulatory approval to pay a dividend or distribution of cash or other property if the fair market value thereof, together with that of other dividends or distributions made in the preceding 12 months, exceeds the greater of (1) 10% of statutory-basis policyholders’ surplus as of the prior December 31 or (2) the statutory-basis net income of the insurer for the prior year. During the year ended December 31, 2008, NLIC paid dividends of $246.5 million to NFS after providing prior notice to the ODI. The dividend included $181.9 million in cash and $64.6 million in securities. As of January 1, 2009, NLIC could not pay dividends to NFS without obtaining prior approval.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The State of Ohio insurance laws also require insurers to seek prior regulatory approval for any dividend paid from other than earned surplus. Earned surplus is defined under the State of Ohio insurance laws as the amount equal to the Company’s unassigned funds as set forth in its most recent statutory financial statements, including net unrealized capital gains and losses or revaluation of assets. Additionally, following any dividend, an insurer’s policyholder surplus must be reasonable in relation to the insurer’s outstanding liabilities and adequate for its financial needs. The payment of dividends by NLIC may also be subject to restrictions set forth in the insurance laws of the State of New York that limit the amount of statutory profits on NLIC’s participating policies (measured before dividends to policyholders) available for the benefit of the Company and its shareholder.

The Company currently does not expect such regulatory requirements to impair its ability to pay future operating expenses, interest and shareholder dividends.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Comprehensive Loss

The Company’s comprehensive loss includes net income and certain items that are reported directly within separate components of shareholder’s equity that are not recorded in net income (other comprehensive income or loss).

The following table summarizes the Company’s other comprehensive loss, before and after federal income tax benefit, for the years ended December 31:

(in millions)	2008			2007			2006
Net unrealized losses on securities available-for-sale arising during the period:
Net unrealized losses before adjustments	$	(3,576.6	)	$	(276.3	)	$	(171.3	)
Net adjustment to deferred policy acquisition costs		528.8			3.8			40.9
Net adjustment to future policy benefits and claims		121.5			5.4			21.5
Related federal income tax benefit		1,024.4			93.3			38.1
Net unrealized losses		(1,901.9	)		(173.8	)		(70.8	)
Reclassification adjustment for net realized losses on securities available-for-sale realized during the period:
Net unrealized losses		1,025.2			107.7			9.2
Related federal income tax benefit		(358.8	)		(37.7	)		(3.2	)
Net reclassification adjustment		666.4			70.0			6.0
Other comprehensive loss on securities available-for-sale		(1,235.5	)		(103.8	)		(64.8	)
Accumulated net holding gains (losses) on cash flow hedges:
Unrealized holding gains (losses)		16.5			(17.2	)		(0.2	)
Related federal income tax (expense) benefit		(5.8	)		6.0			0.1
Other comprehensive income (loss) on cash flow hedges		10.7			(11.2	)		(0.1	)
Other unrealized gains (losses):
Net unrealized gains (losses)		6.4			(6.4	)		—
Related federal income tax (expense) benefit		(2.3	)		2.2			—
Other net unrealized gains (losses)		4.1			(4.2	)		—
Total other comprehensive loss	$	(1,220.7	)	$	(119.2	)	$	(64.9	)

Adjustments for net realized gains and losses on the ineffective portion of cash flow hedges were immaterial during the years ended December 31, 2008, 2007 and 2006.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(13) Employee Benefit Plans  

Defined Benefit Plans

The Company and certain affiliated companies participate in a qualified defined benefit pension plan sponsored by NMIC. This plan covers all employees of participating companies who have completed at least one year of service. Plan contributions are invested in a group annuity contract issued by NLIC, and a trust with Bank of New York as the custodian and trustee. All participants are eligible for benefits based on an account balance feature. Participants last hired before 2002 are eligible for benefits based on the highest average annual salary of a specified number of consecutive years of the last ten years of service, if such benefits are of greater value than the account balance feature. The Company funds pension costs accrued for direct employees plus an allocation of pension costs accrued for employees of affiliates whose work benefits the Company. A separate non-qualified defined benefit pension plan sponsored by NMIC covers certain executives with at least one year of service. The Company’s portion of expense relating to these plans was $12.0 million, $13.5 million and $19.9 million for the years ended December 31, 2008, 2007 and 2006, respectively.

In addition to the NMIC pension plan, the Company and certain affiliated companies participate in life and health care defined benefit plans sponsored by NMIC for qualifying retirees. Postretirement life and health care benefits are contributory. The level of contribution required by a qualified retiree depends on the retiree’s years of service and date of hire. In general, postretirement benefits are available to full-time employees who are credited with 120 months of retiree life and health service. Postretirement health care benefit contributions are adjusted annually and contain cost-sharing features such as deductibles and coinsurance. In addition, there are caps on the Company’s portion of the per-participant cost of the postretirement health care benefits. The Company’s policy is to fund the cost of health care benefits in amounts determined at the discretion of management. Plan assets are invested primarily in a group annuity contract issued by NLIC, and a trust with Bank of New York as the custodian and trustee. All participants are eligible for benefits based on an account balance feature. The Company’s portion of expense relating to these plans was immaterial for the years ended December 31, 2008, 2007 and 2006.

Defined Contribution Plans

NMIC sponsors a defined contribution retirement savings plan covering substantially all employees of the Company. Employees may make salary deferral contributions of up to 80%. Salary deferrals of up to 6% are subject to a 50% Company match. The Company’s expense for contributions to these plans was $5.6 million, $7.3 million and $6.6 million for the years ended December 31, 2008, 2007 and 2006, respectively.

(14) Related Party Transactions  

The Company has entered into significant, recurring transactions and agreements with NMIC, other affiliates and subsidiaries as a part of its ongoing operations. These include annuity and life insurance contracts, office space leases, and agreements related to reinsurance, cost sharing, administrative services, marketing, intercompany loans, intercompany repurchases, cash management services and software licensing. Measures used to allocate expenses among companies include individual employee estimates of time spent, special cost studies, the number of full-time employees, commission expense and other methods agreed to by the participating companies.

In addition, Nationwide Services Company, LLC (NSC), a subsidiary of NMIC, provides data processing, systems development, hardware and software support, telephone, mail and other services to the Company, based on specified rates for units of service consumed.. For the years ended December 31, 2008, 2007 and 2006, the Company made payments to NMIC and NSC totaling $280.8 million, $285.6 million and $261.7 million, respectively.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The Company has issued group annuity and life insurance contracts and performs administrative services for various employee benefit plans sponsored by NMIC or its affiliates. Total account values of these contracts were $2.85 billion and $2.90 billion as of December 31, 2008 and 2007, respectively. Total revenues from these contracts were $137.7 million, $130.8 million and $133.4 million for the years ended December 31, 2008, 2007 and 2006, respectively, and include policy charges, net investment income from investments backing the contracts and administrative fees. Total interest credited to the account balances was $115.4 million, $109.7 million and $110.7 million for the years ended December 31, 2008, 2007 and 2006, respectively. The terms of these contracts are consistent in all material respects with what the Company offers to unaffiliated parties.

The Company leases office space from NMIC. For the years ended December 31, 2008, 2007 and 2006, the Company made lease payments to NMIC of $22.9 million, $23.0 million and $19.3 million, respectively.

NLIC has a reinsurance agreement with NMIC whereby all of NLIC’s accident and health business not ceded to unaffiliated reinsurers is ceded to NMIC on a modified coinsurance basis. Either party may terminate the agreement on January 1 of any year with prior notice. Under a modified coinsurance agreement, the ceding company retains invested assets, and investment earnings are paid to the reinsurer. Under the terms of NLIC’s agreements, the investment risk associated with changes in interest rates is borne by the reinsurer. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder. The Company believes that the terms of the modified coinsurance agreements are consistent in all material respects with what the Company could have obtained with unaffiliated parties. Revenues ceded to NMIC for the years ended December 31, 2008, 2007 and 2006 were $202.3 million, $317.6 million and $430.8 million, respectively, while benefits, claims and expenses ceded during these years were $218.9 million, $348.1 million and $470.4 million, respectively.

Funds of Nationwide Funds Group (NFG), an affiliate, are offered to the Company’s customers as investment options in certain of the Company’s products. As of December 31, 2008 and 2007, customer allocations to NFG funds totaled $17.48 billion and $21.41 billion, respectively. For the years ended December 31, 2008, 2007 and 2006, NFG paid the Company $74.4 million, $76.9 million and $64.4 million, respectively, for the distribution and servicing of these funds.

Under a marketing agreement with NMIC, NLIC makes payments to cover a portion of the agent marketing allowance that is paid to Nationwide agents. These costs cover product development and promotion, sales literature, rent and similar items. Payments under this agreement totaled $8.3 million, $20.1 million and $28.3 million for the years ended December 31, 2008, 2007 and 2006, respectively. The last payment under this agreement was made in 2008.

The Company also participates in intercompany repurchase agreements with affiliates whereby the seller transfers securities to the buyer at a stated value. Upon demand or after a stated period, the seller repurchases the securities at the original sales price plus interest. As of December 31, 2008 and 2007, the Company had no outstanding borrowings from affiliated entities under such agreements. During 2008, 2007 and 2006, the most the Company had outstanding at any given time was $151.6 million, $178.2 million and $191.5 million, respectively, and the amounts the Company incurred for interest expense on intercompany repurchase agreements during these years were immaterial.

The Company and various affiliates have agreements with Nationwide Cash Management Company (NCMC), an affiliate, under which NCMC acts as a common agent in handling the purchase and sale of short-term securities for the respective accounts of the participants. Amounts on deposit with NCMC for the benefit of the Company were $2.57 billion and $368.2 million as of December 31, 2008 and 2007, respectively, and are included in short-term investments on the consolidated balance sheets.

Certain annuity products are sold through affiliated companies, which are also subsidiaries of NFS. Total commissions and fees paid to these affiliates for the years ended December 31, 2008, 2007 and 2006 were $52.7 million, $59.5 million and $58.1 million, respectively.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

An affiliate of the Company is currently developing a browser-based policy administration and online brokerage software application for defined benefit plans. In connection with the development of this application, the Company made net payments, which were expensed, to that affiliate related to development totaling $11.0 million, $9.4 million and $6.9 million for the years ended December 31, 2008, 2007 and 2006, respectively.

The Company entered into a note purchase agreement with an affiliate on November 17, 2006 to purchase $25.0 million of the affiliate’s 5.6% senior notes due November 16, 2016. The notes are secured by certain pledged mortgage servicing rights. The note is payable in seven equal principal installments of $3.8 million, which begin November 6, 2010. Interest is payable semi-annually on each May 16 and November 16.

Through September 30, 2002, the Company filed a consolidated federal income tax return with NMIC, as discussed in more detail in Note 11. Effective October 1, 2002, NLIC began filing a consolidated federal income tax return with NLAIC. Total payments from NMIC were $22.5 million and $15.3 million during the years ended December 31, 2008 and 2006, respectively. These payments related to tax years prior to deconsolidation. There were no payments during 2007.

During 2008, NLIC received a $338.8 million capital contribution from NFS. The capital contribution included $157.1 million in securities, $153.4 million in cash and $28.3 million in mortgage loans.

In 2008, 2007 and 2006, NLIC paid dividends to NFS totaling $246.5 million, $537.5 million and $375.0 million, respectively.

(15) Contingencies  

Legal Matters

The Company is a party to litigation and arbitration proceedings in the ordinary course of its business. It is often not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. Some matters, including certain of those referred to below, are in very preliminary stages, and the Company does not have sufficient information to make an assessment of the plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, the plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, which are difficult to quantify and cannot be defined based on the information currently available. The Company does not believe, based on information currently known by management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on the Company’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on the Company’s consolidated financial results in a particular quarterly or annual period.

In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than the Company.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The financial services industry, including mutual fund, variable annuity, retirement plan, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the Financial Industry Regulatory Authority and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. The Company has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by the Company. The Company has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by the Company and its affiliates in December 2003 and June 2005, respectively, and no further information requests have been received with respect to these matters.

In addition, state and federal regulators and other governmental bodies have commenced investigations, proceedings or inquiries relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, funding agreements issued to back MTN programs, recordkeeping and retention compliance by broker/dealers, and supervision of former registered representatives. Related investigations, proceedings or inquiries may be commenced in the future. The Company and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies and other governmental bodies, state securities law regulators and state attorneys general for information relating to certain of these investigations, including those relating to compensation, revenue sharing and bidding arrangements, anti-competitive activities, unsuitable sales or replacement practices, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, and funding agreements backing the NLIC MTN program. The Company is cooperating with regulators in connection with these inquiries and will cooperate with NMIC in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.

A promotional and marketing arrangement associated with the Company’s offering of a retirement plan product and related services in Alabama is under investigation by the Alabama Securities Commission. The Company currently expects that any damages paid to settle this matter will not have a material adverse impact on its consolidated financial position. It is not possible to predict what effect, if any, the outcome of this investigation may have on the Company’s retirement plan operations with respect to promotional and marketing arrangements in general in the future.

These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including mutual fund, retirement plan, life insurance and annuity companies. These proceedings also could affect the outcome of one or more of the Company’s litigation matters. There can be no assurance that any litigation or regulatory actions will not have a material adverse effect on the Company in the future.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

On November 20, 2007, NRS and NLIC were named in a lawsuit filed in the Circuit Court of Jefferson County, Alabama entitled Ruth A. Gwin and Sandra H. Turner, and a class of similarly situated individuals v Nationwide Life Insurance Company, Nationwide Retirement Solutions, Inc., Alabama State Employees Association, PEBCO, Inc. and Fictitious Defendants A to Z. On December 2, 2008, the plaintiffs filed an amended complaint. The plaintiffs claim to represent a class of all participants in the Alabama State Employees Association (ASEA) Plan, excluding members of the Deferred Compensation Committee, members of the Board of Control, ASEA’s directors, officers and board members, and PEBCO’s directors, officers and board members. The class period is from November 20, 2001, to the date of trial. In the amended class action complaint, the plaintiffs allege breach of fiduciary duty, wantonness and breach of contract. The amended class action complaint seeks a declaratory judgment, an injunction, an appointment of an independent fiduciary to protect Plan participants, disgorgement of amounts paid, reformation of Plan documents, compensatory damages and punitive damages, plus interest, attorneys’ fees and costs and such other equitable and legal relief to which plaintiffs and class members may be entitled. Also, on December 2, 2008, the plaintiffs filed a motion for preliminary injunction seeking an order requiring periodic payments made by NRS and/or NLIC to ASEA or PEBCO to be held in a trust account for the benefit of Plan participants. On December 4, 2008, the Alabama State Personnel Board and the State of Alabama by, and through the State Personnel Board, filed a motion to intervene and a complaint in intervention. On December 16, 2008, the Companies filed their Answer. On February 4, 2009, the court provisionally agreed to add the State of Alabama, by and through the State Personnel Board as a party. NRS and NLIC continue to defend this case vigorously.

On July 11, 2007, NLIC was named in a lawsuit filed in the United States District Court for the Western District of Washington at Tacoma entitled Jerre Daniels-Hall and David Hamblen, Individually and on behalf of All Others Similarly Situated v. National Education Association, NEA Member Benefits Corporation, Nationwide Life Insurance Company, Security Benefit Life Insurance Company, Security Benefit Group, Inc., Security Distributors, Inc., et. al. The plaintiffs seek to represent a class of all current or former National Education Association (NEA) members who participated in the NEA Valuebuilder 403(b) program at any time between January 1, 1991 and the present (and their heirs and/or beneficiaries). The plaintiffs allege that the defendants violated the Employee Retirement Income Security Act of 1974, as amended (ERISA) by failing to prudently and loyally manage plan assets, by failing to provide complete and accurate information, by engaging in prohibited transactions, and by breaching their fiduciary duties when they failed to prevent other fiduciaries from breaching their fiduciary duties. The complaint seeks to have the defendants restore all losses to the plan, restoration of plan assets and profits to participants, disgorgement of endorsement fees, disgorgement of service fee payments, disgorgement of excessive fees charged to plan participants, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On May 23, 2008, the Court granted the defendants’ motion to dismiss. On June 19, 2008, the plaintiffs filed a notice of appeal. On October 17, 2008, the plaintiffs filed their opening brief. On December 19, 2008, the defendants filed their briefs. On January 26, 2009, the plaintiffs filed Appellants’ Reply Brief. NLIC continues to defend this lawsuit vigorously.

On November 15, 2006, NFS, NLIC and NRS were named in a lawsuit filed in the United States District Court for the Southern District of Ohio entitled Kevin Beary, Sheriff of Orange County, Florida, In His Official Capacity, Individually and On Behalf of All Others Similarly Situated v. Nationwide Life Insurance Co., Nationwide Retirement Solutions, Inc. and Nationwide Financial Services, Inc. The plaintiff seeks to represent a class of all sponsors of 457(b) deferred compensation plans in the United States that had variable annuity contracts with the defendants at any time during the class period, or in the alternative, all sponsors of 457(b) deferred compensation plans in Florida that had variable annuity contracts with the defendants during the class period. The class period is from January 1, 1996 until the class notice is provided. The plaintiff alleges that the defendants breached their fiduciary duties by arranging for and retaining service payments from certain mutual funds. The complaint seeks an accounting, a declaratory judgment, a permanent injunction and disgorgement or restitution of the service fee payments allegedly received by the defendants, including interest. On January 25, 2007, NFS, NLIC and NRS filed a motion to dismiss. On September 17, 2007, the Court granted the motion to dismiss. On October 1, 2007, the plaintiff filed a motion to vacate judgment and for leave to file an amended complaint. On September 15, 2008, the Court denied the plaintiffs’ motion to vacate judgment and for leave to file an amended complaint. On October 15, 2008, the plaintiffs filed a notice of appeal. NFS, NLIC and NRS continue to defend this lawsuit vigorously.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

On February 11, 2005, NLIC was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company. The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of all residents of the United States and the Virgin Islands who, during the class period, paid premiums on a modal basis to NLIC for term life insurance policies issued by NLIC during the class period that provide for guaranteed maximum premiums, excluding certain specified products. Excluded from the class are NLIC; any parent, subsidiary or affiliate of NLIC; all employees, officers and directors of NLIC; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The class period is from February 10, 1990 through February 2, 2006, the date the class was certified. On January 26, 2007, the plaintiff filed a motion for summary judgment. On April 30, 2007, NLIC filed a motion for summary judgment. On February 4, 2008, the Court granted the class’s motion for summary judgment on the breach of contract claims arising from the term policies in 43 of 51 jurisdictions. The Court granted NLIC’s motion for summary judgment on the breach of contract claims on all decreasing term policies. On November 7, 2008, the case was settled.

On April 13, 2004, NLIC was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company. NLIC removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding entitled In Re Mutual Funds Investment Litigation. In response, on May 13, 2005, the plaintiff filed the first amended complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The first amended complaint purports to disclaim, with respect to market timing or stale price trading in NLIC’s annuities sub-accounts, any allegation based on NLIC’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of NLIC annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if NLIC is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to NLIC’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The first amended complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 1, 2006, the District Court granted NLIC’s motion to dismiss the plaintiff’s complaint. On January 30, 2009, the United States Court of Appeals for the Fourth Circuit affirmed that dismissal. NLIC continues to defend this lawsuit vigorously.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

On August 15, 2001, NFS and NLIC were named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life Insurance Company. Currently, the plaintiffs’ fifth amended complaint, filed March 21, 2006, purports to represent a class of qualified retirement plans under ERISA that purchased variable annuities from NLIC. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that NLIC and NFS breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by NFS and NLIC, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. To date, the District Court has rejected the plaintiffs’ request for certification of the alleged class. On September 25, 2007, NFS’ and NLIC’s motion to dismiss the plaintiffs’ fifth amended complaint was denied. On October 12, 2007, NFS and NLIC filed their answer to the plaintiffs’ fifth amended complaint and amended counterclaims. On November 1, 2007, the plaintiffs filed a motion to dismiss NFS’ and NLIC’s amended counterclaims. On November 15, 2007, the plaintiffs filed a motion for class certification. On February 8, 2008, the Court denied the plaintiffs’ motion to dismiss the amended counterclaim, with the exception that it was tentatively granting the plaintiffs’ motion to dismiss with respect to NFS’ and NLIC’s claim that it could recover any “disgorgement remedy” from plan sponsors. On April 25, 2008, NFS and NLIC filed their opposition to the plaintiffs’ motion for class certification. On September 29, 2008, the plaintiffs filed their reply to NFS’ and NLIC’s opposition to class certification. The Court has set a hearing on the class certification motion for February 27, 2009. NFS and NLIC continue to defend this lawsuit vigorously.

Tax Matters

Management has established tax reserves in accordance with current accounting guidance, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These reserves are reviewed regularly and are adjusted as events occur that management believes impact its liability for additional taxes, such as lapsing of applicable statutes of limitations; conclusion of tax audits or substantial agreement on the deductibility/nondeductibility of uncertain items; additional exposure based on current calculations; identification of new issues; release of administrative guidance; or rendering of a court decision affecting a particular tax issue. Management believes its tax reserves reasonably provide for potential assessments that may result from IRS examinations and other tax-related matters for all open tax years.

The separate account DRD is a significant component of the Company’s federal income tax provision. On August 16, 2007, the IRS issued Revenue Ruling 2007-54. This ruling took a position with respect to the DRD that could have significantly reduced the Company’s DRD. The Company believes that the position taken by the IRS in the ruling was contrary to existing law and the relevant legislative history.

In Revenue Ruling 2007-61, released September 25, 2007, the IRS and the U.S. Department of the Treasury suspended Revenue Ruling 2007-54 and informed taxpayers of their intention to address certain issues in connection with the DRD in future tax regulations. Final tax regulations could impact the Company’s DRD in periods subsequent to their effective date.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(16) Guarantees  

Since 2002, the Company has sold $677.4 million of credit enhanced equity interests in Low-Income-Housing Tax Credit Funds (LIHTC Funds) to unrelated third parties. The Company has guaranteed cumulative after-tax yields to the third party investors ranging from 3.75% to 5.25% over periods ending between 2002 and 2022. As of December 31, 2008 and 2007, the Company held guarantee reserves totaling $5.1 million and $6.0 million, respectively, on these transactions. These guarantees are in effect for periods of approximately 15 years each. The LIHTC Funds provide a stream of tax benefits to the investors that will generate a yield and return of capital. If the tax benefits are not sufficient to provide these cumulative after-tax yields, then the Company must fund any shortfall, which is mitigated by stabilization collateral set aside by the Company at the inception of the transactions. The maximum amount of undiscounted future payments that the Company could be required to pay the investors under the terms of the guarantees is $1.10 billion. The Company does not anticipate making any material payments related to these guarantees.

As of December 31, 2008, the Company held stabilization reserves of $0.8 million as collateral for certain properties owned by the LIHTC Funds that had not met all of the criteria necessary to generate tax credits. Such criteria include completion of construction and the leasing of each unit to a qualified tenant, among others. Properties meeting the necessary criteria are considered to have “stabilized.” The properties are evaluated regularly, and the collateral is released when stabilized. In 2008, $0.8 million of the stabilization reserve was released into income. In 2007, the stabilization reserve was increased by $2.4 million and $3.1 million was released into income.

To the extent there are cash deficits in any specific property owned by the LIHTC Funds, property reserves, property operating guarantees and reserves held by the LIHTC Funds are exhausted before the Company is required to perform under its guarantees. To the extent the Company is ever required to perform under its guarantees, it may recover any such funding out of the cash flow distributed from the sale of the underlying properties of the LIHTC Funds. This cash flow distribution would be paid to the Company prior to any cash flow distributions to unrelated third party investors.

(17) Variable Interest Entities  

In the normal course of business, the Company has relationships with variable interest entities (VIEs). The Company’s VIEs are conduits that assist the Company in structured products transactions involving the sale of low-income-housing tax credit funds (LIHTC Funds) to third party investors, other structured product issuances, and private equity investments.

The Company considers many factors when determining whether it is (or is not) the primary beneficiary of a VIE. There is a review of the entity’s contract and other deal related information, such as 1) the entity’s equity investment at risk, decision-making abilities, obligations to absorb economic risks and right to receive economic rewards of the entity, 2) whether the contractual or ownership interest in the entity changes with the change in fair value of the entity, and 3) through the variable interest, if the Company shares in the entity’s expected losses and residual returns.

The Company was not required to provide financial or other support outside previous contractual requirements to any VIE.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

LIHTC Funds

The Company provides guarantees to limited partners related to the amount of tax credits that will be generated by the funds (see Note 16). The results of operations and financial position of each VIE of which the Company is the primary beneficiary are consolidated along with corresponding minority interest liabilities in the accompanying consolidated financial statements.

The Company had relationships with 19 LIHTC Funds that are considered VIEs as of December 31, 2008 and December 31, 2007, where the company was the primary beneficiary. Net assets of these consolidated VIEs were $416.1 million and $465.7 million as of December 31, 2008 and December 31, 2007, respectively. The following table summarizes the components of net assets as of December 31:

(in millions)	2008			2007
Other long-term investments	$	371.1		$	434.1
Short-term investments		20.9			31.9
Other assets		41.6			38.1
Other liabilities		(17.5	)		(38.4	)

The Company’s total loss exposure from consolidated VIEs was immaterial as of December 31, 2008 and December 31, 2007 (except for the impact of guarantees disclosed in Note 16). Creditors (or beneficial interest holders) of the consolidated VIEs have no recourse to the general credit of the Company.

These LIHTC Funds are financed through the sale of these funds into the secondary market. The proceeds from these sales are used to participate in low-income housing projects that provide tax benefits to the investors.

In addition to the consolidated VIEs described above, the Company holds variable interests, in the form of LIHTC Funds that qualify as VIEs but of which the Company is not the primary beneficiary. The carrying amount on these unconsolidated VIEs was $78.9 million and $79.3 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss on these unconsolidated VIEs was $93.4 million and $108.5 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss is determined by adding any unfunded commitments to the carrying amount of the VIEs.

Structured Products

The Company had relationships with one structured product investment that is considered a VIE as of December 31, 2008 and December 31, 2007, where the Company was the primary beneficiary. Net assets of this consolidated VIE were $8.9 million and $20.1 million as of December 31, 2008 and December 31, 2007, respectively. Creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the Company. There are no arrangements that would require the Company to provide financial support to the VIE.

As of both December 31, 2008 and December 31, 2007, the Company was invested in 11 structured product investments that are considered VIEs but that the Company is not the primary beneficiary. These structured products are in the form of synthetic collateralized debt obligations and collateralized lease obligations. The carrying amount on these unconsolidated VIEs was $13.7 million and $84.0 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss on these unconsolidated VIEs is determined to be the carrying amount of the VIEs.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

Private Equity Investments

The Company had relationships with one private equity investment that is considered a VIE as of December 31, 2008 and December 31, 2007, where the Company was the primary beneficiary. Net assets of this consolidated VIE were $18.6 million and $5.0 million as of December 31, 2008 and December 31, 2007, respectively. Creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the Company. There are no arrangements that would require the Company to provide financial support to the VIE.

As of December 31, 2008 and December 31, 2007, the Company does not have any private equity investments considered to be a VIE where the Company is not the primary beneficiary.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(18) Segment Information  

Management views the Company’s business primarily based on its underlying products and uses this basis to define its four reportable segments: Individual Investments, Retirement Plans, Individual Protection, and Corporate and Other.

The primary segment profitability measure that management uses is pre-tax operating earnings, which is calculated by adjusting income from continuing operations before federal income taxes to exclude (1) net realized investment gains and losses, except for periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment, net realized gains and losses related to hedges on GMDB contracts and net realized gains and losses related to securitizations and (2) the adjustment to amortization of DAC related to net realized investment gains and losses.

Individual Investments

The Individual Investments segment consists of individual The BEST of AMERICA® and private label deferred variable annuity products, deferred fixed annuity products, income products and advisory services. Individual deferred annuity contracts provide the customer with tax-deferred accumulation of savings and flexible payout options including lump sum, systematic withdrawal or a stream of payments for life. In addition, individual variable annuity contracts provide the customer with access to a wide range of investment options and asset protection features, while individual fixed annuity contracts generate a return for the customer at a specified interest rate fixed for prescribed periods.

Retirement Plans

The Retirement Plans segment is comprised of the Company’s private and public sector retirement plans business. The private sector primarily includes IRC Section 401 business, and the public sector primarily includes IRC Section 457 and Section 401(a) business, both in the form of full-service arrangements that provide plan administration and fixed and variable group annuities as well as administration-only business.

Individual Protection

The Individual Protection segment consists of investment life insurance products, including individual variable, COLI and BOLI products; traditional life insurance products; and universal life insurance products. Life insurance products provide a death benefit and generally allow the customer to build cash value on a tax-advantaged basis.

Corporate and Other

The Corporate and Other segment includes the MTN program; structured products business; non-operating realized gains and losses, including mark-to-market adjustments on embedded derivatives, net of economic hedges, related to products with living benefits included in the Individual Investments segment; and other revenues and expenses not allocated to other segments.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

The following tables summarize the Company’s business segment operating results for the years ended December 31:

(in millions)	Individual Investments			Retirement Plans		Individual Protection		Corporate and Other			Total
2008
Revenues:
Policy charges	$	599.0		$	115.6	$	453.4	$	—		$	1,168.0
Premiums		119.5			—		164.0		—			283.5
Net investment income		506.3			638.2		343.9		198.6			1,687.0
Non-operating net realized investment losses1		—			—		—		(1,478.2	)		(1,478.2	)
Other income		109.5			0.9		—		(65.1	)		45.3
Total revenues		1,334.3			754.7		961.3		(1,344.7	)		1,705.6
Benefits and expenses:
Interest credited to policyholder accounts		361.8			425.9		181.5		161.4			1,130.6
Benefits and claims		377.0			—		295.0		(11.7	)		660.3
Policyholder dividends		—			—		26.4		—			26.4
Amortization of DAC		647.7			39.7		113.5		(126.4	)		674.5
Interest expense		—			—		—		61.8			61.8
Other operating expenses		188.1			147.0		138.0		43.0			516.1
Total benefits and expenses		1,574.6			612.6		754.4		128.1			3,069.7
Income (loss) from continuing operations before federal income tax expense		(240.3	)		142.1		206.9		(1,472.8	)	$	(1,364.1	)
Less: non-operating net realized investment losses1		—			—		—		1,478.2
Less: adjustment to amortization related to net realized investment gains and losses		—			—		—		(138.5	)
Pre-tax operating (loss) earnings	$	(240.3	)	$	142.1	$	206.9	$	(133.1	)
Assets as of year end	$	41,902.1		$	21,671.1	$	16,563.2	$	4,676.0		$	84,812.4

1   Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to hedges on GMDB contracts and securitizations.  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(in millions)	Individual Investments		Retirement Plans		Individual Protection		Corporate and Other			Total
2007
Revenues:
Policy charges	$	656.9	$	139.5	$	411.9	$	—		$	1,208.3
Premiums		133.1		—		158.6		—			291.7
Net investment income		609.1		639.4		330.2		397.1			1,975.8
Non-operating net realized investment losses1		—		—		—		(156.0	)		(156.0	)
Other income		3.1		—		—		(5.8	)		(2.7	)
Total revenues		1,402.2		778.9		900.7		235.3			3,317.1
Benefits and expenses:
Interest credited to policyholder accounts		419.7		433.7		178.0		231.2			1,262.6
Benefits and claims		234.2		—		245.1		—			479.3
Policyholder dividends		—		—		24.5		—			24.5
Amortization of DAC		287.1		26.7		80.2		(25.5	)		368.5
Interest expense		—		—		—		70.0			70.0
Other operating expenses		191.6		173.6		147.1		17.2			529.5
Total benefits and expenses		1,132.6		634.0		674.9		292.9			2,734.4
Income (loss) from continuing operations before federal income tax expense		269.6		144.9		225.8		(57.6	)	$	582.7
Less: non-operating net realized investment losses1		—		—		—		156.0
Less: adjustment to amortization related to net realized investment gains and losses		—		—		—		(25.5	)
Pre-tax operating earnings	$	269.6	$	144.9	$	225.8	$	72.9
Assets as of year end	$	55,692.9	$	26,912.6	$	18,251.1	$	8,683.4		$	109,540.0

1   Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to securitizations.  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Notes to Consolidated Financial Statements, Continued

December 31, 2008, 2007 and 2006

(in millions)	Individual Investments		Retirement Plans		Individual Protection		Corporate and Other			Total
2006
Revenues:
Policy charges	$	581.7	$	160.2	$	390.7	$	—		$	1,132.6
Premiums		142.5		—		165.8		—			308.3
Net investment income		739.5		636.0		328.2		354.8			2,058.5
Non-operating net realized investment gains 1		—		—		—		1.0			1.0
Other income		2.6		—		0.3		3.4			6.3
Total revenues		1,466.3		796.2		885.0		359.2			3,506.7
Benefits and expenses:
Interest credited to policyholder accounts		501.7		440.5		179.2		208.7			1,330.1
Benefits and claims		202.8		—		247.5		—			450.3
Policyholder dividends		—		—		25.6		—			25.6
Amortization of DAC		352.7		37.9		69.6		(9.9	)		450.3
Interest expense		—		—		—		65.5			65.5
Other operating expenses		206.3		179.1		142.4		9.0			536.8
Total benefits and expenses		1,263.5		657.5		664.3		273.3			2,858.6
Income from continuing operations before federal income tax expense		202.8		138.7		220.7		85.9		$	648.1
Less: non-operating net realized investment gains 1		—		—		—		(1.0	)
Less: adjustment to amortization related to net realized investment gains and losses		—		—		—		(9.9	)
Pre-tax operating earnings	$	202.8	$	138.7	$	220.7	$	75.0
Assets as of year end	$	55,404.6	$	28,817.2	$	16,948.8	$	8,791.8		$	109,962.4

1   Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to securitizations.  

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Schedule I         Consolidated Summary of Investments – Other Than Investments in Related Parties

As of December 31, 2008 (in millions)

Column A	Column B		Column C		Column D
Type of investment	Cost		Market value		Amount at which shown in the consolidated balance sheet
Fixed maturity securities available-for-sale:
Bonds:
U.S. Treasury securities and obligations of U.S. Government corporations	$	77.3	$	97.4	$	97.4
Agencies not backed by the full faith and credit of the U.S. Government		384.6		473.9		473.9
Obligations of states and political subdivisions		223.0		217.1		217.1
Foreign governments		33.9		38.9		38.9
Public utilities		1,667.7		1,578.5		1,578.5
All other corporate		19,434.4		16,841.4		16,841.4
Total fixed maturity securities available-for-sale		21,820.9		19,247.2		19,247.2
Equity securities available-for-sale:
Common stocks:
Banks, trusts and insurance companies		14.3		9.5		9.5
Industrial, miscellaneous and all other		—		0.1		0.1
Nonredeemable preferred stocks		16.6		16.9		16.9
Total equity securities available-for-sale		30.9		26.5		26.5
Mortgage loans on real estate, net		7,249.7				7,189.9	1
Real estate, net:
Investment properties		11.0				8.5	2
Acquired in satisfaction of debt		9.8				8.0	2
Total real estate, net		20.8				16.5
Policy loans		767.4				767.4
Other long-term investments		521.6				521.6
Short-term investments, including amounts managed by a related party		2,780.9				2,780.9
Total investments	$	33,192.2			$	30,550.0

1   Difference from Column B primarily is attributable to valuation allowances due to impairments on mortgage loans on real estate (see Note 6 to the audited consolidated financial statements), hedges and commitment hedges on mortgage loans on real estate.  

2   Difference from Column B primarily results from adjustments for accumulated depreciation.  

See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Schedule III        Supplementary Insurance Information

As of December 31, 2008, 2007 and 2006 and for each of the years then ended (in millions)

Column A	Column B		Column C		Column D			Column E		Column F
Year: Segment	Deferred policy acquisition costs		Future policy benefits, losses, claims and loss expenses		Unearned premiums 1			Other policy claims and benefits payable1		Premium revenue
2008
Individual Investments	$	1,883.0	$	12,026.3						$	119.5
Retirement Plans		284.3		11,244.8							—
Individual Protection		1,640.7		5,941.2							164.0
Corporate and Other		615.9		3,324.0							—
Total	$	4,423.9	$	32,536.3						$	283.5
2007
Individual Investments	$	2,078.1	$	10,748.6						$	133.1
Retirement Plans		289.7		10,693.7							—
Individual Protection		1,542.5		5,635.9							158.6
Corporate and Other		87.1		4,920.2							—
Total	$	3,997.4	$	31,998.4						$	291.7
2006
Individual Investments	$	1,945.0	$	13,004.4						$	142.5
Retirement Plans		288.6		10,839.0							—
Individual Protection		1,441.0		5,574.1							165.8
Corporate and Other		83.4		4,991.9							—
Total	$	3,758.0	$	34,409.4						$	308.3
Column A	Column G		Column H		Column I			Column J		ColumnK
Year: Segment	Net investment income2		Benefits, claims, losses and settlement expenses		Amortization of deferred policy acquisition costs			Other operating expenses 2		Premiums written
2008
Individual Investments	$	506.3	$	738.8	$	647.7		$	188.1
Retirement Plans		638.2		425.9		39.7			147.0
Individual Protection		343.9		502.9		113.5			138.0
Corporate and Other		198.6		149.7		(126.4	)		104.8
Total	$	1,687.0	$	1,817.3	$	674.5		$	577.9
2007
Individual Investments	$	609.1	$	653.9	$	287.1		$	191.6
Retirement Plans		639.4		433.7		26.7			173.6
Individual Protection		330.2		447.6		80.2			147.1
Corporate and Other		397.1		231.2		(25.5	)		87.1
Total	$	1,975.8	$	1,766.4	$	368.5		$	599.4
2006
Individual Investments	$	739.5	$	704.5	$	352.7		$	206.3
Retirement Plans		636.0		440.5		37.9			179.1
Individual Protection		328.2		452.3		69.6			142.4
Corporate and Other		354.8		208.7		(9.9	)		74.5
Total	$	2,058.5	$	1,806.0	$	450.3		$	602.3

1   Unearned premiums and other policy claims and benefits payable are included in Column C amounts.  

2   Allocations of net investment income and certain operating expenses are based on numerous assumptions and estimates, and reported segment operating results would change if different methods were applied.  

See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Schedule IV        Reinsurance

As of December 31, 2008, 2007 and 2006 and for each of the years then ended (dollars in millions)

Column A	Column B		Column C		Column D		Column E		Column F
	Gross amount		Ceded to other companies		Assumed from other companies		Net amount		Percentage of amount assumed to net
2008
Life insurance in force	$	167,715.4	$	58,850.8	$	3.8	$	108,868.4	0.0%
Premiums:
Life insurance1	$	348.2	$	64.8	$	0.1	$	283.5	0.0%
Accident and health insurance		182.9		209.3		26.4		—	NM
Total	$	531.1	$	274.1	$	26.5	$	283.5	9.3%
2007
Life insurance in force	$	156,899.3	$	58,529.0	$	4.4	$	98,374.7	0.0%
Premiums:
Life insurance1	$	364.2	$	72.7	$	0.2	$	291.7	0.0%
Accident and health insurance		289.2		316.8		27.6		—	NM
Total	$	653.4	$	389.5	$	27.8	$	291.7	9.5%
2006
Life insurance in force	$	151,109.9	$	58,189.8	$	7.9	$	92,928.0	0.0%
Premiums:
Life insurance1	$	336.4	$	28.4	$	0.3	$	308.3	0.1%
Accident and health insurance		388.9		417.4		28.5		—	NM
Total	$	725.3	$	445.8	$	28.8	$	308.3	9.3%

1   Primarily represents premiums from traditional life insurance and life-contingent immediate annuities and excludes deposits on investment and universal life insurance products.  

See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.

NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)

Schedule V        Valuation and Qualifying Accounts

Years ended December 31, 2008, 2007 and 2006 (in millions)

Column A	Column B		Column C				Column D		Column E
Description	Balance at beginning of period		Charged (credited) to costs and expenses		Charged to other accounts		Deductions1		Balance at end of period
2008
Valuation allowances - mortgage loans on real estate	$	23.1	$	19.6	$	—	$	3.2	$	39.5
2007
Valuation allowances - mortgage loans on real estate	$	34.3	$	1.1	$	—	$	12.3	$	23.1
2006
Valuation allowances - mortgage loans on real estate	$	31.1	$	6.0	$	—	$	2.8	$	34.3

1   Amounts represent transfers to real estate owned and recoveries.  

See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.

PART C. OTHER INFORMATION

Item 24.                 Financial Statements and Exhibits

(a) Financial Statements:

Nationwide Variable Account-II:

Report of Independent Registered Public Accounting Firm.

Statement of Assets, Liabilities and Contract

Owners' Equity as of December 31, 200 8 .

Statements of Operations for the year

ended December 31, 200 8 .

Statements of Changes in Contract

Owners' Equity for the years

ended December 31, 200 8 and 200 7 .

Notes to Financial Statements.

Nationwide Life Insurance Company and subsidiaries:

Report of Independent Registered Public Accounting Firm.

Consolidated Statements of (Loss) Income for the

years ended December 31, 200 8 , 200 7 and

200 6 .

Consolidated Balance Sheets as of December

31, 200 8 and 200 7 .

Consolidated Statements of Changes in Shareholder ' s

Equity as of December 31, 200 8 ,

200 7 and 200 6 .

Consolidated Statements of Cash Flows for

the years ended December 31, 200 8 , 200 7

and 200 6 .

Notes to Consolidated Financial Statements.

Financial Statement Schedules .

Item 24.                 (b) Exhibits

(1) Resolution of the Depositor's Board of Directors authorizing the establishment of the Registrant –   Filed previously on April 27, 2007 with Post-Effective Amendment No. 26 to the Registration Statement (SEC File no. 033-67636) and hereby incorporated by reference.

(2) Not Applicable

(3) Underwriting or Distribution of Contracts between the Depositor and NISC as Principal Underwriter – Filed previously on April 30, 2007 with Post-Effective Amendment No. 16 to the Registration Statement (SEC File No. 333-103093) and hereby incorporated by reference.

(4) The form of the variable annuity contract – Filed previously on April 14, 2003 with the initial Registration Statement (SEC File No. 333-104513) and hereby incorporated by reference.

(5) Variable Annuity Application – Filed previously on April 14, 2003 with the initial Registration Statement (SEC File No. 333-104513) and hereby incorporated by reference.

(6) Articles of Incorporation of Depositor – Filed on April 27, 2007 with Post-Effective Amendment No. 26 to the Registration Statement (SEC File No. 033-67636) and hereby incorporated by reference.

(7) Not Applicable.

(8) Fund Participation Agreements.

The following Fund Participation Agreements were previously filed on July 17, 2007 with pre-effective amendment number 1 of registration statement (333-140608) under Exhibit 26(h), and are hereby incorporated by reference.

(1) Fund Participation Agreement with AIM Variable Insurance Funds, AIM Advisors, Inc., and AIM Distributors dated January 6, 2003, under document “aimfpa99h1.htm”

(2) Amended and Restated Fund Participation and Shareholder Services Agreement with American Century Investment Services, Inc. dated September 15, 2004, as amended, under document “amcentfpa99h2”

(3) Restated and Amended Fund Participation Agreement with The Dreyfus Corporation dated January 27, 2000, as amended, under document “dreyfusfpa99h3.htm”

(4) Fund Participation Agreement with Federated Insurance Series and Federated Securities Corp. dated April 1, 2006, as amended, under document “fedfpa99h4.htm”

(5) Fund Participation Agreement with Fidelity Variable Insurance Products Fund dated May 1, 1988, as amended, including Fidelity Variable Insurance Products Fund IV and Fidelity Variable Insurance Products Fund V, under document “fidifpa99h5.htm”

(6) Amended and Restated Fund Participation Agreement with Franklin Templeton Variable Insurance Products Trust and Franklin/Templeton Distributors, Inc. dated May 1, 2003; as amended, under document “frankfpa99h8.htm”

(7) Fund Participation Agreement, Service and Institutional Shares, with Janus Aspen Series, dated December 31, 1999, under document “janusfpa99h9a.htm”

(8) Fund Participation Agreement, Service II Shares, with Janus Aspen Series, dated May 5, 2002, under document “janusfpa99h9b.htm”

(9) Fund Participation Agreement with Nationwide Variable Insurance Trust (formerly, Gartmore Variable Insurance Trust) dated February 1, 2003, as amended, under document “nwfpa99h12a.htm”

(10) Fund Participation Agreement with Nationwide Variable Insurance Trust (formerly, Gartmore Variable Insurance Trust), American Funds Insurance Series, and Capital Research and Management Company, dated May 1, 2006, as amended, under document “nwfpa99h12b.htm”

(11) Fund Participation Agreement with Neuberger Berman Advisers Management Trust / Lehman Brothers Advisers Management Trust (formerly, Neuberger Berman Advisers Management Trust) dated January 1, 2006, under document “neuberfpa99h13.htm”

(12) Fund Participation Agreement with Oppenheimer Variable Account Funds and Oppenheimer Funds, Inc. dated April 13, 2007, under document “oppenfpa99h14.htm”

(13) Fund Participation Agreement with T. Rowe Price Equity Series, Inc., T. Rowe Price International Series, Inc., T. Rowe Price Fixed Income Series, Inc., and T. Rowe Price Investment Services, Inc. dated October 1, 2002, as amended, under document “trowefpa99h15.htm”

(14) Fund Participation Agreement with The Universal Institutional Funds, Inc., Morgan Stanley Distribution, Inc., and Morgan Stanley Investment Management, Inc. dated February 1, 2002, as amended, under document “univfpa99h16.htm”

The following Fund Participation Agreements were previously filed on September 27, 2007 with pre-effective amendment number 3 of registration statement (333-137202) under Exhibit 26(h), and are hereby incorporated by reference.  For information regarding payments Nationwide receives from underlying mutual funds, please see the "Information on Underlying Mutual Fund Payments" section of the prospectus and/or the underlying mutual fund prospectuses.

(15) Amended and Restated Fund Participation Agreement with Alliance Capital Management L.P. and Alliance Bernstein Investment Research and Management, Inc., dated June 1, 2003, under document “alliancebernsteinfpa.htm”.

(16) Fund Participation Agreement with Putnam Variable Trust and Putnam Retail Management, L.P., dated February 1, 2002, as document “putnamfpa.htm”.

The following Fund Participation Agreements were previously filed on April 16, 2008 with post-effective amendment number 20 of registration statement (333-103094) under Exhibit 24(b), and are hereby incorporated by reference.  For information regarding payments Nationwide receives from underlying mutual funds, please see the "Information on Underlying Mutual Fund Payments" section of the prospectus and/or the underlying mutual fund prospectuses.

(17) Fund Participation Agreement with Vision Group of Funds, M&T Asset Management (Division of Manufacturers and Traders Trust Company) and Federated Securities Corp, dated June 1, 2002 under document “mtbfpa.htm”. (9) Opinion of Counsel – Filed previously on April 27, 2007with Post-Effective Amendment No. 26 to the Registration statement (SEC File No. 033-67636) and hereby incorporated by reference.

(10) Consent of Independent Registered Public Accounting Firm – Attached hereto.

(11) Not Applicable

(12) Not Applicable

(99) Power of Attorney – Attached hereto.

Item 25. Directors and Officers of the Depositor

President, Chief Operating Officer and Director	Mark R. Thresher
Executive Vice President and Chief Legal and Governance Officer	Patricia R. Hatler
Executive Vice President-Chief Administrative Officer	Terri L. Hill
Executive Vice President-Chief Information Officer	Michael C. Keller
Executive Vice President-Chief Marketing Officer	James R. Lyski
Executive Vice President-Finance and Director	Lawrence A. Hilsheimer
Senior Vice President and Treasurer	Harry H. Hallowell
Senior Vice President-Associate Services	Robert J. Puccio
Senior Vice President-Chief Compliance Officer	Carol Baldwin Moody
Senior Vice President-Chief Financial Officer and Director	Timothy G. Frommeyer
Senior Vice President-Chief Investment Officer	Gail G. Snyder
Senior Vice President-Chief Litigation Counsel	Randolph C. Wiseman
Senior Vice President-Chief Risk Officer	Michael W. Mahaffey
Senior Vice President-CIO NSC	Robert J. Dickson
Senior Vice President-CIO Strategic Investments	Gary I. Siroko
Senior Vice President-Customer Insight/Analytic	Paul D. Ballew
Senior Vice President-Customer Relationships	David R. Jahn
Senior Vice President-Division General Counsel	Roger A. Craig
Senior Vice President-Division General Counsel	Thomas W. Dietrich
Senior Vice President-Division General Counsel	Sandra L. Neely
Senior Vice President-Government Relations	Jeffrey D. Rouch
Senior Vice President-Head of Taxation	Pamela A. Biesecker
Senior Vice President-Health and Productivity	Holly R. Snyder
Senior Vice President-Human Resources	Kim R. Geyer
Senior Vice President-Individual Investments Business Head	Eric S. Henderson
Senior Vice President-Individual Protection Business Head and Director	Peter A. Golato
Senior Vice President-PCIO Information Technology	Srinivas Koushik
Senior Vice President-NF Marketing	Gordon E. Hecker
Senior Vice President-NF Systems	Susan Gueli
Senior Vice President-NFN Retail Distribution	Michael A. Hamilton
Senior Vice President-Non-Affiliated Sales	John L. Carter
Senior Vice President-NW Retirement Plans	William S. Jackson
Senior Vice President-President – Nationwide Bank	Anne L. Arvia
Senior Vice President-President-Nationwide Funds Group	Michael S. Spangler
Senior Vice President-Property and Casualty Commercial/Farm Product Pricing	W. Kim Austen
Senior Vice President-PCIO Human Resources	Gale V. King
Senior Vice President-Property and Casualty Personal Lines Product Pricing	J. Lynn Greenstein
Senior Vice President	Kai V. Monahan
Associate Vice President – NF Human Resources	Lydia P. Migitz
Associate Vice President-Assistant Secretary	Kathy R. Richards
Director	Stephen S. Rasmussen

The business address of the Directors and Officers of the Depositor is:

One Nationwide Plaza, Columbus, Ohio 43215

Item 26.                   Persons Controlled by or Under Common Control with the Depositor or Registrant.

*	Subsidiaries for which separate financial statements are filed
**	Subsidiaries included in the respective consolidated financial statements
***	Subsidiaries included in the respective group financial statements filed for unconsolidated subsidiaries
****	Other subsidiaries

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
1492 Capital, LLC	Ohio		The company acts as an investment holding company.
1717 Brokerage Services, Inc.	Pennsylvania		The company is a multi-state licensed insurance agency.
AGMC Reinsurance, Ltd.	Turks & Caicos Islands		The company is in the business of reinsurance of mortgage guaranty risks.
ALLIED General Agency Company	Iowa		The company acts as a managing general agent and surplus lines broker for property and casualty insurance products.
ALLIED Group, Inc.	Iowa		The company is a property and casualty insurance holding company.
ALLIED Property and Casualty Insurance Company	Iowa		The company underwrites general property and casualty insurance.
ALLIED Texas Agency, Inc.	Texas		The company acts as a managing general agent to place personal and commercial automobile insurance with Colonial County Mutual Insurance Company for the independent agency companies.
AMCO Insurance Company	Iowa		The company underwrites general property and casualty insurance.
American Marine Underwriters, Inc.	Florida		The company is an underwriting manager for ocean cargo and hull insurance.
Atlantic Floridian Insurance Company	Ohio		The company writes personal lines residential property insurance in the State of Florida.
Atlantic Insurance Company	Texas		The company operates as a multi-line insurance company.
Audenstar Limited	England		The company is an investment holding company.
Champions of the Community, Inc.	Ohio		The company raises money to enable it to make gifts and grants to charitable organizations.
Colonial County Mutual Insurance Company*	Texas		The company underwrites non-standard automobile and motorcycle insurance and various other commercial liability coverages in Texas.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Crestbrook Insurance Company*	Ohio		The company is an Ohio-based multi-line insurance corporation that is authorized to write personal, automobile, homeowners and commercial insurance.
Depositors Insurance Company	Iowa		The company underwrites general property and casualty insurance.
DVM Insurance Agency, Inc.	California		The company places pet insurance business not written by Veterinary Pet Insurance Company outside of California with National Casualty Company.
Farmland Mutual Insurance Company	Iowa		The company provides property and casualty insurance primarily to agricultural businesses.
Nationwide Better Health, Inc.  (fka Future Health Holding Company)	Maryland		The company provides population health management.
Gates, McDonald & Company*	Ohio		The company provides services to employers for managing workers’ and unemployment compensation matters and employee leave administration.
Gates, McDonald & Company of New York, Inc.	New York		The company provides workers’ compensation and self-insured claims administration services to employers with exposure in New York.
GatesMcDonald Health Plus Inc.	Ohio		The company provides medical management and cost containment services to employers.
Insurance Intermediaries, Inc.	Ohio		The company is an insurance agency and provides commercial property and casualty brokerage services.
Life REO Holdings, LLC	Ohio		The company is an investment company.
Lone Star General Agency, Inc.	Texas		The company acts as general agent to market nonstandard automobile and motorcycle insurance for Colonial County Mutual Insurance Company.
National Casualty Company	Wisconsin		The company underwrites various property and casualty coverage, as well as some individual and group accident and health insurance.
National Casualty Company of America, Ltd.	England		This is a limited liability company organized for the purpose of carrying on the business of insurance, reinsurance, indemnity, and guarantee of various kinds.  The company is currently inactive.
Nationwide Advantage Mortgage Company*	Iowa		The company makes residential mortgage loans.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Nationwide Affinity Insurance Company of America*	Ohio		The company is a property and casualty insurer that writes personal lines business.
Nationwide Agribusiness Insurance Company	Iowa		The company provides property and casualty insurance primarily to agricultural businesses.
Nationwide Arena, LLC*	Ohio		The purpose of the company is to develop Nationwide Arena and to engage in related development activity.
Nationwide Asset Management Holdings	England and Wales		The company operates as an investment holding company.
Nationwide Asset Management, LLC	Ohio		The company provides investment advisory services as a registered investment advisor to affiliated and non-affiliated clients.
Nationwide Assurance Company	Wisconsin		The company underwrites non-standard automobile and motorcycle insurance.
Nationwide Bank*	United States		This is a federal savings bank chartered by the Office of Thrift Supervision in the United States Department of Treasury to exercise deposit, lending, agency, custody and fiduciary powers and to engage in activities permissible for federal savings banks under the Home Owners’ Loan Act of 1933.
Nationwide Better Health Holding Company (fka Nationwide Better Health, Inc.)	Ohio		The company provides health management services.
Nationwide Cash Management Company	Ohio		The company buys and sells investment securities of a short-term nature as the agent for other corporations, foundations and insurance company separate accounts.
Nationwide Community Development Corporation, LLC	Ohio		The company holds investments in low-income housing funds.
Nationwide Corporation	Ohio		The company acts primarily as a holding company for entities affiliated with Nationwide Mutual Insurance.
Nationwide Document Solutions, Inc.	Iowa		The company provides general printing services to its affiliated companies as well as to certain unaffiliated companies.
Nationwide Emerging Managers, LLC	Delaware		The company acquires and holds interests in registered investment advisors and provides investment management services.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Nationwide Exclusive Agent Risk Purchasing Group, LLC	Ohio		The company’s purpose is to provide a mechanism for the purchase of group liability insurance for insurance agents operating nationwide.
Nationwide Financial Assignment Company	Ohio		The company is an administrator of structured settlements.
Nationwide Financial Institution Distributors Agency, Inc.	Delaware		The company is an insurance agency.
Nationwide Financial Services Capital Trust	Delaware		The trust’s sole purpose is to issue and sell certain securities representing individual beneficial interests in the assets of the trust.
Nationwide Financial Services, Inc.*	Delaware		The company acts primarily as a holding company for companies within the Nationwide organization that offer or distribute long-term savings and retirement products.
Nationwide Financial Structured Products, LLC	Ohio		The company captures and reports the results of the structured products business unit.
Nationwide Foundation*	Ohio		The company contributes to non-profit activities and projects.
Nationwide Fund Advisors (fka Gartmore Mutual Fund Capital Trust)	Delaware		The trust acts as a registered investment advisor.
Nationwide Fund Distributors LLC (successor to Gartmore Distribution Services, Inc.)	Delaware		The company is a limited purpose broker-dealer.
Nationwide Fund Management LLC (successor to Gartmore Investors Services, Inc.)	Delaware		The company provides administration, transfer and dividend disbursing agent services to various mutual fund entities.
Nationwide General Insurance Company	Ohio		The company transacts a general insurance business, except life insurance, and primarily provides automobile and fire insurance to select customers.
Nationwide Global Funds	Luxembourg		The exclusive purpose of the Company is to invest the funds available to it in transferable securities and other assets permitted by law with the aim of spreading investment risks and affording its shareholders the results of the management of its assets.
Nationwide Global Holdings, Inc.	Ohio		The company is a holding company for the international operations of Nationwide.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Nationwide Global Ventures, Inc.	Delaware		The company acts as a holding company.
Nationwide Indemnity Company*	Ohio		The company is involved in the reinsurance business by assuming business from Nationwide Mutual Insurance Company and other insurers within the Nationwide insurance organization.
Nationwide Insurance Company of America	Wisconsin		The company is an independent agency personal lines underwriter of property and casualty insurance.
Nationwide Insurance Company of Florida*	Ohio		The company transacts general insurance business, except life insurance.
Nationwide International Underwriters	California		The company is a special risks, excess and surplus lines under­writing manager.
Nationwide Investment Advisors, LLC	Ohio		The company provides investment advisory services.
Nationwide Investment Services Corporation**	Oklahoma		This is a limited purpose broker-dealer and distributor of variable annuities and variable life products for Nationwide Life Insurance Company and Nationwide Life and Annuity Insurance Company. The company also provides educational services to retirement plan sponsors and its participants.
Nationwide Life and Annuity Company of America**	Delaware		The company provides individual variable and traditional life insurance and other investment products. The company also maintains blocks of individual variable and fixed annuities products.
Nationwide Life and Annuity Insurance Company**	Ohio		The company engages in underwriting life insurance and granting, purchasing and disposing of annuities.
Nationwide Life Insurance Company*	Ohio		The company pro­vides individual life insurance, group life and health insurance, fixed and variable annuity products and other life insurance products.
Nationwide Life Insurance Company of America*	Pennsylvania		The company is a financial services provider that sells individual traditional and variable life insurance products, group annuity products and other investment products. The Company also maintains blocks of individual variable and fixed annuities and a block of direct response-marketed life and health insurance products.
Nationwide Lloyds	Texas		The company markets commercial and property insurance in Texas.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Nationwide Mutual Capital, LLC	Ohio		The company acts as a private equity fund investing in companies for investment purposes and to create strategic opportunities for Nationwide.
Nationwide Mutual Capital I, LLC*	Delaware		The business of the company is to achieve long term capital appreciation through a portfolio of primarily domestic equity investments in financial service and related companies.
Nationwide Mutual Fire Insurance Company	Ohio		The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Mutual Insurance Company*	Ohio		The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Private Equity Fund, LLC	Ohio		The company invests in private equity funds.
Nationwide Property and Casualty Insurance Company	Ohio		The company engages in a general insurance business, except life insurance.
Nationwide Property Protection Services, LLC	Ohio		The company provides alarm systems and security guard services.
Nationwide Provident Holding Company*	Pennsylvania		The company is a holding company for non-insurance subsidiaries.
Nationwide Realty Investors, Ltd.*	Ohio		The company is engaged in the business of developing, owning and operating real estate and real estate investment.
Nationwide Retirement Solutions, Inc.*	Delaware		The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Arizona	Arizona		The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Ohio	Ohio		The company provides retirement products, marketing, education and administration to public employees.
Nationwide Retirement Solutions, Inc. of Texas	Texas		The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Insurance Agency, Inc.	Massachusetts		The company markets and administers deferred compensation plans for public employees.
Nationwide SA Capital Trust	Delaware		The trust acts as a registered investment advisor.
Nationwide Sales Solutions, Inc.	Iowa		The company engages in the direct marketing of property and casualty insurance products.
Nationwide Securities, LLC	Ohio		The company is a registered broker-dealer and provides investment management and administrative services.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Nationwide Separate Accounts, LLC	Delaware		The company has deregistered as an investment advisor and acts as a holding company.
Nationwide Services Company, LLC	Ohio		The company performs shared services functions for the Nationwide organization.
Nationwide Services For You, LLC	Ohio		The Company provides consumer services that are related to the business of insurance, including services that help consumers prevent losses and mitigate risks.
Newhouse Capital Partners, LLC	Delaware		The company is an investment holding company.
Newhouse Capital Partners II, LLC	Delaware		The company is an investment holding company.
Newhouse Special Situations Fund I, LLC	Delaware		The company is currently inactive.
NF Reinsurance Ltd.*	Bermuda		The company serves as a captive reinsurer for Nationwide Life Insurance Company’s universal life, term life and annuity business.
NFS Distributors, Inc.	Delaware		The company acts primarily as a holding company for Nationwide Financial Services, Inc.’s distribution companies.
NMC CPC WT Investment, LLC	Delaware		The business of the company is to hold and exercise rights in a specific private equity investment.
NWD Asset Management Holdings, Inc.	Delaware		The company is an investment holding company.
NWD Investment Management, Inc.	Delaware		The company acts as a holding company and provides other business services for the NWD Investments group of companies.
NWD Management & Research Trust	Delaware		The company acts as a holding company for the NWD Investments group of companies and as a registered investment advisor.
NWD MGT, LLC	Delaware		The company is a passive investment holder in Newhouse Special Situations Fund I, LLC for the purpose of allocation of earnings to the NWD Investments management team as it relates to the ownership and management of Newhouse Special Situations Fund I, LLC.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
NWM Merger, Sub Inc.	Delaware		This company was merged with and into Nationwide Financial Services, Inc. on January 1, 2009 as part of the acquisition of the publicly held shares of Nationwide Financial Services, Inc.
Pension Associates, Inc.	Wisconsin		The company provides pension plan administration and record keeping services, and pension plan and compensation consulting.
Premier Agency, Inc.	Iowa		The company is an insurance agency.
Privilege Underwriters, Inc.	Florida		The company acts as a holding company for the PURE Group of insurance companies.
Privilege Underwriters, Reciprocal Exchange	Florida		The company acts as a reciprocal insurance company.
Pure Insurance Company	Florida		The company acts as a captive reinsurance company.
Pure Risk Management, LLC	Florida		The company acts as an attorney-in-fact for Privilege Underwriters Reciprocal Exchange.
Registered Investment Advisors Services, Inc.	Texas		The company is a technology company that facilitates third-party money management services for registered investment advisors.
Retention Alternatives, Ltd.*	Bermuda		The company is a captive insurer and writes first dollar insurance policies in workers’ compensation, general liability and automobile liability for its affiliates in the United States.
Riverview International Group, Inc.	Delaware		The company is an insurance company.
RP&C International, Inc.	Ohio		The company is an investment-banking firm that provides specialist advisory services and innovative financial solutions to public and private companies internationally.
Scottsdale Indemnity Company	Ohio		The company is engaged in a general insurance business, except life insurance.
Scottsdale Insurance Company	Ohio		The company primarily provides excess and surplus lines of property and casualty insurance.
Scottsdale Surplus Lines Insurance Company	Arizona		The company provides excess and surplus lines coverage on a non-admitted basis.
TBG Danco Insurance Services Corporation	California		The corporation provides life insurance and individual executive estate planning.
THI Holdings (Delaware), Inc.*	Delaware		The company acts as a holding company for subsidiaries of the Nationwide group of companies.
Titan Auto Insurance of New Mexico, Inc.	New Mexico		The company is an insurance agency that operates employee agent storefronts.

COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart unless otherwise indicated)	PRINCIPAL BUSINESS
Titan Indemnity Company	Texas		The company is a multi-line insurance company and is operating primarily as a property and casualty insurance company.
Titan Insurance Company	Michigan		The company is a property and casualty insurance company.
Titan Insurance Services, Inc.	Texas		The company is a Texas grandfathered managing general agency.
Veterinary Pet Insurance Company*	California		The company provides pet insurance.
Victoria Automobile Insurance Company	Indiana		The company is a property and casualty insurance company.
Victoria Fire & Casualty Company	Ohio		The company is a property and casualty insurance company.
Victoria National Insurance Company	Ohio		The company is a property and casualty insurance company.
Victoria Select Insurance Company	Ohio		The company is a property and casualty insurance company.
Victoria Specialty Insurance Company	Ohio		The company is a property and casualty insurance company.
VPI Services, Inc.	California		The company operates as a nationwide pet registry service for holders of Veterinary Pet Insurance Company policies, including pet indemnification and a lost pet recovery program.
Washington Square Administrative Services, Inc.	Pennsylvania		The company provides administrative services to Nationwide Life and Annuity Company of America.
Western Heritage Insurance Company	Arizona		The company underwrites excess and surplus lines of property and casualty insurance.
Whitehall Holdings, Inc.	Texas		The company acts a holding company for the Titan group of agencies.
W.I. of Florida (d.b.a. Titan Auto Insurance)	Florida		The company is an insurance agency and operates as an employee agent storefront for Titan Indemnity Company in Florida.

	COMPANY	STATE/COUNTRY OF ORGANIZATION	NO. VOTING SECURITIES (see attached chart  unless otherwise indicated)	PRINCIPAL BUSINESS
*	MFS Variable Account	Ohio		Issuer of Annuity Contracts
*	Nationwide Multi-Flex Variable Account	Ohio		Issuer of Annuity Contracts
*	Nationwide VA Separate Account-A	Ohio		Issuer of Annuity Contracts
*	Nationwide VA Separate Account-B	Ohio		Issuer of Annuity Contracts
*	Nationwide VA Separate Account-C	Ohio		Issuer of Annuity Contracts
*	Nationwide VA Separate Account-D	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-II	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-3	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-4	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-5	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-6	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-7	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-8	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-9	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-10	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-11	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-12	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-13	Ohio		Issuer of Annuity Contracts
*	Nationwide Variable Account-14	Ohio		Issuer of Annuity Contracts
	Nationwide Variable Account-15	Ohio		Issuer of Annuity Contracts
	Nationwide Variable Account-16	Ohio		Issuer of Annuity Contracts
	Nationwide Variable Account-17	Ohio		Issuer of Annuity Contracts
*	Nationwide Provident VA Separate Account 1	Pennsylvania		Issuer of Annuity Contracts
*	Nationwide Provident VA Separate Account A	Delaware		Issuer of Annuity Contracts
	Nationwide VL Separate Account-A	Ohio		Issuer of Life Insurance Policies
	Nationwide VL Separate Account-B	Ohio		Issuer of Life Insurance Policies
*	Nationwide VL Separate Account-C	Ohio		Issuer of Life Insurance Policies
*	Nationwide VL Separate Account-D	Ohio		Issuer of Life Insurance Policies
*	Nationwide VL Separate Account-G	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-2	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-3	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-4	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-5	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-6	Ohio		Issuer of Life Insurance Policies
*	Nationwide VLI Separate Account-7	Ohio		Issuer of Life Insurance Policies
*	Nationwide Provident VLI Separate Account 1	Pennsylvania		Issuer of Life Insurance Policies
*	Nationwide Provident VLI Separate Account A	Delaware		Issuer of Life Insurance Policies

Item 27.                 Number of Contract Owners

The number of Contract Owners of Qualified and Non-Qualified Contracts as of February 1, 200 9 was 2,856 and 3,229 respectively.

Item 28.                 Indemnification

Provision is made in Nationwide's Amended and Restated Code of Regulations and expressly authorized by the General Corporation Law of the State of Ohio, for indemnification by Nationwide of any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative by reason of the fact that such person is or was a director, officer or employee of Nationwide, against expenses, including attorneys fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding, to the extent and under the circumstances permitted by the General Corporation Law of the State of Ohio.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 ("Act") may be permitted to directors, officers or persons controlling Nationwide pursuant to the foregoing provisions, Nationwide has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.  In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

Item 29.                 Principal Underwriter

(a) Nationwide Investment Services Corporation ("NISC") serves as principal underwriter and general distributor for the following separate investment accounts of Nationwide or its affiliates:

MFS Variable Account	Nationwide VA Separate Account-D
Multi-Flex Variable Account	Nationwide VLI Separate Account
Nationwide Variable Account	Nationwide VLI Separate Account-2
Nationwide Variable Account-II	Nationwide VLI Separate Account-3
Nationwide Variable Account-3	Nationwide VLI Separate Account-4
Nationwide Variable Account-4	Nationwide VLI Separate Account-5
Nationwide Variable Account-5	Nationwide VLI Separate Account-6
Nationwide Variable Account-6	Nationwide VLI Separate Account-7
Nationwide Variable Account-7	Nationwide VL Separate Account-C
Nationwide Variable Account-8	Nationwide VL Separate Account-D
Nationwide Variable Account-9	Nationwide VL Separate Account-G
Nationwide Variable Account-10	Nationwide Provident VA Separate Account 1
Nationwide Variable Account-11	Nationwide Provident VA Separate Account A
Nationwide Variable Account-12	Nationwide Provident VLI Separate Account 1
Nationwide Variable Account-13	Nationwide Provident VLI Separate Account A
Nationwide Variable Account-14
Nationwide VA Separate Account-A
Nationwide VA Separate Account-B
Nationwide VA Separate Account-C

(b) Directors and Officers of NISC:

President	Robert O. Cline
Senior Vice President, Treasurer and Director	James D. Benson
Vice President	Karen R. Colvin
Vice President	Charles E. Riley
Vice President-Chief Compliance Officer	James J. Rabenstine
Associate Vice President and Secretary	Kathy R. Richards
Associate Vice President-Financial Systems & Treasury Services and Assistant Treasurer	Terry C. Smetzer
Associate Vice President	John J. Humphries, Jr.
Assistant Secretary	Mark E. Hartman
Director	John L. Carter
Director	Eric S. Henderson

The business address of the Directors and Officers of Nationwide Investment Services Corporation is:

One Nationwide Plaza, Columbus, Ohio 43215

(c)

Name of Principal Underwriter	Net Underwriting Discounts and Commissions	Compensation on Redemption or Annuitization	Brokerage Commissions	Compensation
Nationwide Investment Services Corporation	N/A	N/A	N/A	N/A

Item 30.                 Location of Accounts and Records

Timothy G. Frommeyer

Nationwide Life Insurance Company

One Nationwide Plaza

Columbus, OH  43215

Item 31.                 Management Services

Not Applicable

Item 32.                 Undertakings

The Registrant hereby undertakes to:

(a) file a post-effective amendment to this registration statement as frequently as is necessary to ensure that the audited financial statements in the registration statement are never more than 16 months old for so long as payments under the variable annuity contracts may be accepted;

(b) include either (1) as part of any application to purchase a contract offered by the prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a post card or similar written communication affixed to or included in the prospectus that the applicant can remove to send for a Statement of Additional Information; and

(c) deliver any Statement of Additional Information and any financial statements required to be made available under this form promptly upon written or oral request.

The Registrant represents that any of the contracts which are issued pursuant to Section 403(b) of the Internal Revenue Code, are issued by Nationwide through the Registrant in reliance upon, and in compliance with, a no-action letter issued by the Staff of the Securities and Exchange Commission to the American Council of Life Insurance (publicly available November 28, 1988) permitting withdrawal restrictions to the extent necessary to comply with Section 403(b)(11) of the Internal Revenue Code.

Nationwide Life Insurance Company represents that the fees and charges deducted under the contract in the aggregate are reasonable in relation to the services rendered, the expenses expected to be incurred and risks assumed by Nationwide Life Insurance Company .

SIGNATURES

As required by the Securities Act of 1933, and the Investment Company Act of 1940, the Registrant, NATIONWIDE VARIABLE ACCOUNT-II, certifies that it meets the requirements of the Securities Act Rule 485(b) for effectiveness of the Registration Statement and has caused this Registration Statement to be signed on its behalf in the City of Columbus, and State of Ohio, on this 1 6 th day of April , 200 9 .

NATIONWIDE VARIABLE ACCOUNT-II

 (Registrant)

NATIONWIDE LIFE INSURANCE COMPANY

 (Depositor)

By /s/ W. MICHAEL STOBART

 W. Michael Stobart

As required by the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities indicated on the 1 6 th day of April , 200 9 .

MARK R. THRESHER

Mark R. Thresher, President, Chief Operating Officer, and Director

LAWRENCE A. HILSHEIMER

Lawrence A. Hilsheimer, Executive Vice President-Finance and Director

TIMOTHY G. FROMMEYER

Timothy G. Frommeyer, Senior Vice President-Chief Financial Officer and Director

PETER GOLATO

Peter Golato, Senior Vice President-Individual Protection Business Head and Director

STEPHEN S. RASMUSSEN

Stephen S. Rasmussen, Director

 By /s/ W. MICHAEL STOBART

W. Michael Stobart

Attorney-in-Fact