XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.4
REPORTABLE SEGMENT DATA - RECONCILIATION OF SEGMENT INCOME TO CONSOLIDATED (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments $ 604,854 $ 488,361
Corporate and other 440,899 358,953
Operation and maintenance 86,681 88,632
Regulatory rider expenses 33,154 22,476
Depreciation and amortization 49,576 45,329
Gain on sale of assets 0 (54,859)
Interest expense, net of capitalized interest 35,676 33,891
Income tax provision 34,225 37,384
Equity in earnings of affiliates 1,823 1,400
Total net income 122,490 131,319
ES    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 4,900 4,900
Corporate and other    
Segment Reporting Information [Line Items]    
Corporate and other 15,769 15,254
Total net income 1,111 359
Operating Segments    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 588,848 472,728
Natural gas purchases 256,872 198,153
Operation and maintenance 71,979 74,608
Regulatory rider expenses 33,154 22,476
Depreciation and amortization 49,298 45,052
Gain on sale of assets   (54,859)
Interest income 2,904 3,127
Other segment income (expense) 10,646 9,537
Interest expense, net of capitalized interest 36,649 33,682
Income tax provision 34,544 36,660
Equity in earnings of affiliates 1,240 961
Net income attributable to reportable segments 121,379 130,960
Operating Segments | NJNG    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 409,901 333,428
Corporate and other 374,621 296,065
Natural gas purchases 170,724 130,005
Operation and maintenance 48,988 52,094
Regulatory rider expenses 33,154 22,476
Depreciation and amortization 36,960 32,084
Gain on sale of assets   0
Interest income 725 637
Other segment income (expense) 5,323 4,880
Interest expense, net of capitalized interest 19,299 17,454
Income tax provision 23,232 18,261
Equity in earnings of affiliates 0 0
Net income attributable to reportable segments 83,829 66,908
Operating Segments | CEV    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 31,760 26,406
Corporate and other 9,352 8,722
Natural gas purchases 0 0
Operation and maintenance 9,340 10,566
Regulatory rider expenses 0 0
Depreciation and amortization 7,032 6,425
Gain on sale of assets   (54,859)
Interest income 31 0
Other segment income (expense) 5,275 4,371
Interest expense, net of capitalized interest 8,366 6,374
Income tax provision 2,738 14,141
Equity in earnings of affiliates 0 0
Net income attributable to reportable segments 9,590 48,130
Operating Segments | ES    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 119,107 86,308
Corporate and other 12,840 11,947
Natural gas purchases 85,774 67,868
Operation and maintenance 3,185 1,865
Regulatory rider expenses 0 0
Depreciation and amortization 41 47
Gain on sale of assets   0
Interest income 39 34
Other segment income (expense) 170 350
Interest expense, net of capitalized interest 3,418 3,885
Income tax provision 6,301 2,769
Equity in earnings of affiliates 0 0
Net income attributable to reportable segments 20,597 10,258
Operating Segments | S&T    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 28,080 26,586
Corporate and other 28,080 26,586
Natural gas purchases 374 280
Operation and maintenance 10,466 10,083
Regulatory rider expenses 0 0
Depreciation and amortization 5,265 6,496
Gain on sale of assets   0
Interest income 2,109 2,456
Other segment income (expense) (122) (64)
Interest expense, net of capitalized interest 5,566 5,969
Income tax provision 2,273 1,489
Equity in earnings of affiliates 1,240 961
Net income attributable to reportable segments 7,363 5,664
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 237 379
Intersegment Eliminations | NJNG    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 237 337
Intersegment Eliminations | CEV    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 0 0
Intersegment Eliminations | ES    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments 0 0
Intersegment Eliminations | S&T    
Segment Reporting Information [Line Items]    
Operating revenues attributable to reportable segments $ 0 $ 42