XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES    
Net income $ 122,490 $ 131,319
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized loss on derivative instruments 2,996 6,368
Gain on sale of assets 0 (54,859)
Depreciation and amortization 49,576 45,329
Allowance for equity used during construction (2,757) (1,086)
Allowance for doubtful accounts (659) 194
Non cash lease expense 1,102 1,071
Deferred income taxes 28,614 20,522
Equivalent value of ITCs recognized on equipment financing (5,357) (4,352)
Manufactured gas plant remediation costs (972) (1,126)
Equity in earnings, net of distributions received from equity investees (360) 0
Cost of removal - asset retirement obligations (511) (432)
Contributions to postemployment benefit plans (265) (227)
Changes in:    
Components of working capital (208,844) (186,074)
Other noncurrent assets and liabilities 41,675 34,398
Cash flows from (used in) operating activities 26,728 (8,955)
Expenditures for:    
Cost of removal (10,789) (10,775)
Distribution from equity investees in excess of equity in earnings 0 99
Proceeds from sale of assets 0 132,500
Cash flows used in investing activities (179,536) (19,271)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 0 100,000
Payments of long-term debt (6,081) (107,676)
Proceeds from short-term debt, net 173,400 45,200
Proceeds from sale leaseback transactions - solar 23,240 12,567
Proceeds from sale leaseback transactions - natural gas meters 15,016 11,714
Payments of common stock dividends (47,719) (44,752)
Proceeds from waiver discount issuance of common stock 0 19,910
Proceeds from issuance of common stock - DRP 3,778 3,793
Tax withholding payments related to net settled stock compensation (6,882) (11,579)
Cash flows from financing activities 154,752 29,177
Change in cash, cash equivalents and restricted cash 1,944 951
Cash, cash equivalents and restricted cash at beginning of period 1,649 1,612
Cash, cash equivalents and restricted cash at end of period 3,593 2,563
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (279,242) (203,094)
Inventories 22,921 5,247
Recovery of natural gas costs 33,468 (375)
Natural gas purchases payable 32,495 30,998
Natural gas purchases payable - related parties (1) 6
Deferred revenue, current (1,232) 650
Accounts payable and other (48,932) (45,967)
Prepaid expenses (9,155) (7,421)
Prepaid and accrued taxes 35,406 37,009
Restricted broker margin accounts (2,350) (2,849)
Customers' credit balances and deposits 8,948 3,992
Other current assets and liabilities (1,170) (4,270)
Total (208,844) (186,074)
Cash paid for:    
Interest (net of amounts capitalized) 35,799 34,843
Income taxes 147 863
Accrued capital expenditures 42,096 19,309
Utility plant    
Expenditures for:    
Payments to acquire PP&E (96,129) (99,143)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (59,701) (33,476)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (12,917) $ (8,476)