XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 320,555 $ 198,649
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) loss on derivative instruments (10,072) 23,860
Gain on sale of assets (56,092) 0
Depreciation and amortization 140,296 121,269
Amortization of acquired wholesale energy contracts 0 187
Allowance for equity used during construction (6,756) (5,368)
Allowance for doubtful accounts 8,598 1,849
Non cash lease expense 3,282 3,611
Deferred income taxes 48,510 49,598
Equivalent value of ITCs recognized on equipment financing (14,322) (12,600)
Manufactured gas plant remediation costs (7,289) (19,464)
Cost of removal - asset retirement obligations (1,295) (1,145)
Contributions to postemployment benefit plans (759) (2,438)
Taxes related to stock-based compensation 1,808 1,186
Changes in:    
Components of working capital (50,182) 21,519
Other noncurrent assets and liabilities 8,892 (17,819)
Cash flows from operating activities 385,174 362,894
Expenditures for:    
Cost of removal (32,911) (29,552)
Distribution from equity investees in excess of equity in earnings 625 3,202
Proceeds from sale of assets 136,947 0
Cash flows used in investing activities (305,931) (392,584)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 100,000 175,000
Payments of long-term debt (190,322) (89,555)
Proceeds from short-term debt, net 14,850 2,700
Proceeds from sale leaseback transactions - solar 100,271 24,394
Proceeds from sale leaseback transactions - natural gas meters 11,714 8,814
Payments of common stock dividends (134,897) (123,446)
Proceeds from waiver discount issuance of common stock 19,910 47,286
Proceeds from issuance of common stock - DRP 11,243 11,141
Tax withholding payments related to net settled stock compensation (11,635) (5,027)
Cash flows (used in) from financing activities (78,866) 51,307
Change in cash, cash equivalents and restricted cash 377 21,617
Cash, cash equivalents and restricted cash at beginning of period 1,612 1,517
Cash, cash equivalents and restricted cash at end of period 1,989 23,134
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (74,552) (34,335)
Inventories 26,442 62,644
Recovery of natural gas costs 5,589 (3,206)
Natural gas purchases payable 5,790 2,094
Natural gas purchases payable - related parties (229) 16
Deferred revenue, current 1,944 38,162
Accounts payable and other (29,592) (1,683)
Prepaid expenses (3,310) (3,902)
Prepaid and accrued taxes 24,109 (13,310)
Restricted broker margin accounts 12,425 (220)
Customers' credit balances and deposits (14,711) (16,029)
Other current assets and liabilities (4,087) (8,712)
Total (50,182) 21,519
Cash paid for:    
Interest (net of amounts capitalized) 98,938 90,006
Income taxes 8,654 13,042
Accrued capital expenditures 28,391 21,122
Utility plant    
Expenditures for:    
Payments to acquire PP&E (274,028) (259,125)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (117,978) (74,096)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (18,586) $ (33,013)