XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 198,649 $ 227,700
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized loss (gain) on derivative instruments 23,860 (30,502)
Depreciation and amortization 121,269 113,650
Amortization of acquired wholesale energy contracts 187 1,781
Allowance for equity used during construction (5,368) (5,054)
Allowance for doubtful accounts 1,849 1,397
Non cash lease expense 3,611 2,607
Deferred income taxes 49,598 11,026
Equivalent value of ITCs recognized on equipment financing (12,600) (1,232)
Manufactured gas plant remediation costs (19,464) (6,284)
Cost of removal - asset retirement obligations (1,145) (967)
Contributions to postemployment benefit plans (2,438) (1,133)
Taxes related to stock-based compensation 1,186 554
Changes in:    
Components of working capital 21,519 22,229
Other noncurrent assets and liabilities (17,819) 52,126
Cash flows from operating activities 362,894 387,898
Expenditures for:    
Cost of removal (29,552) (28,719)
Distribution from equity investees in excess of equity in earnings 3,202 2,036
Cash flows used in investing activities (392,584) (378,178)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES    
Proceeds from long-term debt 175,000 175,000
Payments of long-term debt (89,555) (15,698)
Payments of term loan 0 (150,000)
Proceeds from (payments of) short-term debt, net 2,700 (128,725)
Proceeds from sale leaseback transactions - solar 24,394 163,619
Proceeds from sale leaseback transactions - natural gas meters 8,814 8,441
Payments of common stock dividends (123,446) (112,991)
Proceeds from waiver discount issuance of common stock 47,286 42,807
Proceeds from issuance of common stock - DRP 11,141 11,419
Tax withholding payments related to net settled stock compensation (5,027) (4,024)
Cash flows from (used in) financing activities 51,307 (10,152)
Change in cash, cash equivalents and restricted cash 21,617 (432)
Cash, cash equivalents and restricted cash at beginning of period 1,517 1,452
Cash, cash equivalents and restricted cash at end of period 23,134 1,020
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (34,335) 103,954
Inventories 62,644 108,107
Recovery of natural gas costs (3,206) (20,106)
Natural gas purchases payable 2,094 (188,617)
Natural gas purchases payable - related parties 16 5
Deferred revenue, current 38,162 2,687
Accounts payable and other (1,683) (20,153)
Prepaid expenses (3,902) (2,454)
Prepaid and accrued taxes (13,310) 24,684
Restricted broker margin accounts (220) 22,868
Customers' credit balances and deposits (16,029) (2,979)
Other current assets and liabilities (8,712) (5,767)
Total 21,519 22,229
Cash paid for:    
Interest (net of amounts capitalized) 90,006 80,550
Income taxes 13,042 2,858
Accrued capital expenditures 21,122 21,008
Utility plant    
Expenditures for:    
Payments to acquire PP&E (259,125) (248,507)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (74,096) (68,604)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (33,013) $ (34,384)