XML 65 R44.htm IDEA: XBRL DOCUMENT v3.23.3
REPORTING SEGMENT AND OTHER OPERATIONS DATA (Tables)
12 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Information related to the Company’s various reporting segments and other business operations, as of September 30, is detailed below:
Segments
(Thousands)NJNGCEVESS&TSubtotalHSOElimsTotal
2023
Operating revenues
External customers$1,011,284 124,131 681,446 (1)88,700 $1,905,561 57,433  $1,962,994 
Intercompany$1,349  10,170 4,159 $15,678 205 (15,883)$ 
Depreciation and amortization$102,326 25,320 221 (2)24,185 $152,052 889  $152,941 
Interest income (3)
$1,713  1,119 6,957 $9,789 2,977 (3,847)$8,919 
Interest expense, net of capitalized interest$56,595 28,569 11,400 25,803 $122,367 647  $123,014 
Income tax provision (benefit)$33,065 (7,683)24,343 3,444 $53,169 (1,477)(2,417)$49,275 
Equity in earnings of affiliates$   3,126 $3,126  804 $3,930 
Net financial earnings$131,414 44,458 68,517 12,835 $257,224 4,758 (155)$261,827 
Capital expenditures$390,394 107,303  40,916 $538,613 2,306  $540,919 
2022
Operating revenues
External customers$1,127,417 128,280 1,529,178 (1)65,286 $2,850,161 55,818 — $2,905,979 
Intercompany$1,350 — 94 2,449 $3,893 364 (4,257)$— 
Depreciation and amortization$94,579 21,396 148 (2)12,302 $128,425 824 — $129,249 
Interest income (3)
$895 — 16 2,110 $3,021 944 (1,249)$2,716 
Interest expense, net of capitalized interest$46,394 21,968 4,725 12,097 $85,184 646 — $85,830 
Income tax provision$40,141 11,361 21,776 1,879 $75,157 1,059 (21)$76,195 
Equity in earnings of affiliates$— — — 9,865 $9,865 — (1,688)$8,177 
Net financial earnings (loss)$140,124 39,403 39,121 22,454 $241,102 (781)— $240,321 
Capital expenditures$298,374 146,676 — 151,988 $597,038 1,390 — $598,428 
Return of capital from equity investees$— — — (5,479)$(5,479)— — $(5,479)
2021
Operating revenues
External customers$731,796 95,275 1,228,846 (1)49,252 $2,105,169 51,444 — $2,156,613 
Intercompany$— — (426)1,768 $1,342 785 (2,127)$— 
Depreciation and amortization$80,045 20,567 111 (2)9,960 $110,683 980 (276)$111,387 
Interest income (3)
$85 241 11 2,243 $2,580 522 (935)$2,167 
Interest expense, net of capitalized interest$36,405 22,548 2,204 13,348 $74,505 4,054 — $78,559 
Income tax provision (benefit)$19,054 5,048 18,371 (10,043)$32,430 (196)1,052 $33,286 
Equity in loss of affiliates$— — — (81,072)$(81,072)— (2,140)$(83,212)
Net financial earnings (loss)$107,375 16,789 71,117 13,046 $208,327 (826)211 $207,712 
Capital expenditures$426,628 87,852 — 107,500 $621,980 2,630 — $624,610 
Investments in equity investees$— — — 690 $690 — — $690 
(1)Includes sales to Canada for ES, which are $8.4M, $2.4M and $0.1M in the fiscal years ended September 30, 2023, 2022 and 2021, respectively.
(2)The amortization of acquired wholesale energy contracts is excluded above and is included in natural gas purchases - nonutility on the Consolidated Statements of Operations.
(3)Included in other income, net on the Consolidated Statements of Operations.
Schedule of Assets for Business Segments and Other Business Operations
The Company’s assets at end of period for the various reporting segments and other business operations, as of September 30, are detailed below:
SegmentsIntercompany
(Thousands)NJNGCEVESS&TSubtotalHSO
Assets (1)
Total
2023$4,414,829 1,128,577 123,775 1,011,959 $6,679,140 171,275 (312,919)$6,537,496 
2022$4,030,686 1,015,065 333,064 999,520 $6,378,335 159,068 (275,987)$6,261,416 
2021$3,707,461 914,788 365,423 862,407 $5,850,079 162,134 (289,935)$5,722,278 
(1)Consists of transactions between subsidiaries that are eliminated and reclassified in consolidation.
Reconciliation of Consolidated NFE to Consolidated Net Income A reconciliation of consolidated NFE to consolidated net income, as of September 30, is as follows:
(Thousands)202320222021
Net financial earnings$261,827 $240,321 $207,712 
Less:
Unrealized (gain) loss on derivative instruments and related transactions(38,081)(59,906)54,203 
Tax effect9,050 14,248 (12,887)
Effects of economic hedging related to natural gas inventory34,699 19,939 (42,405)
Tax effect(8,246)(4,738)10,078 
(Gain on) impairment of equity method investment(300)(5,521)92,000 
Tax effect(19)1,377 (11,167)
Net income$264,724 $274,922 $117,890