XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS USED IN OPERATING ACTIVITIES    
Net income $ 115,921 $ 111,312
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) on derivative instruments (31,503) (82,191)
Depreciation and amortization 36,683 30,393
Amortization of acquired wholesale energy contracts 530 589
Allowance for equity used during construction (1,054) (2,494)
Allowance for doubtful accounts (2,459) 550
Non cash lease expense 727 889
Deferred income taxes 11,861 14,855
Equivalent value of ITCs recognized on equipment financing (899) (727)
Manufactured gas plant remediation costs (2,627) (12,368)
Equity in earnings, net of distributions received from equity investees 0 481
Cost of removal - asset retirement obligations (322) (282)
Contributions to postemployment benefit plans (249) (1,942)
Taxes related to stock-based compensation 554 (166)
Changes in:    
Components of working capital (335,025) (153,195)
Other noncurrent assets 4,440 (1,529)
Other noncurrent liabilities 114,475 58,418
Cash flows used in operating activities (88,947) (37,407)
Expenditures for:    
Cost of removal (7,329) (9,114)
Distribution from equity investees in excess of equity in earnings 361 244
Cash flows used in investing activities (145,562) (164,054)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 175,000 100,000
Payments of long-term debt (4,782) (1,810)
Proceeds from short-term debt, net 40,500 110,650
Proceeds from sale leaseback transactions - solar 33,150 3,300
Proceeds from sale leaseback transactions - natural gas meters 8,441 17,300
Payments of common stock dividends (34,508) (31,841)
Proceeds from waiver discount issuance of common stock 17,919 0
Proceeds from issuance of common stock - DRP 3,847 3,805
Tax withholding payments related to net settled stock compensation (3,642) (3,433)
Cash flows from financing activities 235,925 197,971
Change in cash, cash equivalents and restricted cash 1,416 (3,490)
Cash, cash equivalents and restricted cash at beginning of period 1,452 6,043
Cash, cash equivalents and restricted cash at end of period 2,868 2,553
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (247,080) (117,010)
Inventories 17,974 (48,866)
Recovery of natural gas costs 27,904 (4,505)
Natural gas purchases payable (76,930) (18,752)
Natural gas purchases payable - related parties 11 (10)
Deferred revenue, current 0 51,107
Accounts payable and other (35,361) (44,374)
Prepaid expenses (10,456) (6,951)
Prepaid and accrued taxes 39,301 31,205
Restricted broker margin accounts (56,460) (459)
Customers' credit balances and deposits 7,724 6,080
Other current assets (liabilities) (1,652) (660)
Total (335,025) (153,195)
Cash paid for:    
Interest (net of amounts capitalized) 22,986 13,935
Income taxes 30 (229)
Accrued capital expenditures 24,119 57,129
Utility plant    
Expenditures for:    
Payments to acquire PP&E (74,742) (64,350)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (43,993) (25,380)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (19,859) $ (65,454)