XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 220,400 $ 119,023
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) loss on derivative instruments (58,060) 13,627
Impairment of equity method investment 0 92,000
Depreciation and amortization 94,700 81,977
Amortization of acquired wholesale energy contracts 2,016 4,000
Allowance for equity used during construction (9,197) (16,820)
Allowance for doubtful accounts 1,768 15,288
Non cash lease expense 3,720 3,048
Deferred income taxes 37,547 4,816
Equivalent value of ITCs recognized on equipment financing (1,060) 0
Manufactured gas plant remediation costs (16,341) (23,775)
Equity in earnings, net of distributions received from equity investees 0 (3,469)
Cost of removal - asset retirement obligations (847) (768)
Contributions to postemployment benefit plans (2,702) (2,347)
Taxes related to stock-based compensation (164) (149)
Changes in:    
Components of working capital (97,572) (9,805)
Other noncurrent assets (7,639) 53,430
Other noncurrent liabilities 69,308 11,720
Cash flows from operating activities 235,877 341,796
Expenditures for:    
Cost of removal (27,881) (37,922)
Distribution from equity investees in excess of equity in earnings 690 733
Investments in equity investees, net of return of capital 5,479  
Investments in equity investees, net of return of capital   (690)
Cash flows used in investing activities (434,945) (429,870)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES    
Proceeds from long-term debt 310,000 0
Payments of long-term debt (14,223) (10,463)
Proceeds from term loan 150,000 0
(Payments of) proceeds from short-term debt, net (156,950) 50,950
Proceeds from sale leaseback transactions - solar 3,300 17,673
Proceeds from sale leaseback transactions 17,300 0
Payments of common stock dividends (95,691) (90,377)
Cash settlement of equity forward agreement 0 (2,823)
Proceeds from issuance of common stock - DRP 11,076 11,520
Tax withholding payments related to net settled stock compensation (3,794) (1,819)
Cash flows from (used in) financing activities 221,018 (25,339)
Change in cash, cash equivalents and restricted cash 21,950 (113,413)
Cash, cash equivalents and restricted cash at beginning of period 6,043 119,423
Cash, cash equivalents and restricted cash at end of period 27,993 6,010
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (61,836) (75,730)
Inventories (12,672) 42,639
Recovery of natural gas costs 3,772 (19,208)
Natural gas purchases payable 33,362 20,073
Natural gas purchases payable - related parties (6) 72
Deferred revenue 44,304 (798)
Accounts payable and other (70,194) 13,453
Prepaid expenses (1,219) (3,624)
Prepaid and accrued taxes 18,770 (7,236)
Restricted broker margin accounts (47,643) 25,308
Customers' credit balances and deposits (10,370) (3,235)
Other current assets 6,160 (1,519)
Total (97,572) (9,805)
Cash paid for:    
Interest (net of amounts capitalized) 65,385 66,322
Income taxes 3,763 5,357
Accrued capital expenditures 40,833 36,988
Utility plant    
Expenditures for:    
Payments to acquire PP&E (177,559) (289,205)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (105,504) (51,545)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (130,170) $ (51,241)