XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 207,347 $ 230,854
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) on derivative instruments (40,169) (8,235)
Depreciation and amortization 61,828 54,210
Amortization of acquired wholesale energy contracts 1,464 3,401
Allowance for equity used during construction (6,133) (10,603)
Allowance for doubtful accounts 1,139 10,607
Non cash lease expense 2,559 1,957
Deferred income taxes 16,912 20,909
Equivalent value of ITCs recognized on equipment financing (727) 0
Manufactured gas plant remediation costs (14,677) (6,284)
Equity in earnings, net of distributions received from equity investees 968 (3,543)
Cost of removal - asset retirement obligations (565) (512)
Contributions to postemployment benefit plans (2,324) (2,018)
Taxes related to stock-based compensation (166) (145)
Changes in:    
Components of working capital 74,290 6,846
Other noncurrent assets 4,870 18,854
Other noncurrent liabilities 23,836 39,993
Cash flows from operating activities 330,452 356,291
Expenditures for:    
Cost of removal (17,030) (23,989)
Distribution from equity investees in excess of equity in earnings 478 871
Investments in equity investees, net of return of capital 4,000  
Investments in equity investees, net of return of capital   (482)
Cash flows used in investing activities (296,832) (245,498)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Proceeds from long-term debt 100,000 0
Payments of long-term debt (10,032) (11,001)
Proceeds from term loan 150,000 0
Payments of short-term debt, net (225,090) (116,850)
Proceeds from sale leaseback transactions - solar 3,300 12,124
Proceeds from sale leaseback transactions 17,300 0
Payments of common stock dividends (63,725) (60,894)
Cash settlement of equity forward agreement 0 (388)
Proceeds from issuance of common stock - DRP 7,521 7,540
Tax withholding payments related to net settled stock compensation (3,737) (1,772)
Cash flows used in financing activities (24,463) (171,241)
Change in cash, cash equivalents and restricted cash 9,157 (60,448)
Cash, cash equivalents and restricted cash at beginning of period 6,043 119,423
Cash, cash equivalents and restricted cash at end of period 15,200 58,975
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (107,479) (136,295)
Inventories 125,012 94,233
Recovery of natural gas costs 8,465 (20,279)
Natural gas purchases payable (25,964) 33,191
Natural gas purchases payable - related parties (6) 62
Deferred revenue 52,368 (970)
Accounts payable and other (88,866) (18,651)
Prepaid expenses (5,548) (8,170)
Prepaid and accrued taxes 75,921 59,614
Restricted broker margin accounts 53,708 7,644
Customers' credit balances and deposits (12,302) (5,171)
Other current assets (1,019) 1,638
Total 74,290 6,846
Cash paid for:    
Interest (net of amounts capitalized) 42,754 40,465
Income taxes 1,263 3,733
Accrued capital expenditures 53,245 22,840
Utility plant    
Expenditures for:    
Payments to acquire PP&E (108,434) (152,496)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (66,556) (40,884)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (109,290) $ (28,518)