XML 50 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2014
Long-term Debt, Unclassified [Abstract]  
Schedule of Long-term Debt Instruments
 
December 31, 2013
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
Revolving Credit Facility
$
493.6

 
$

 
$
493.6

Term B-1 Loans due 2016
202.0

 
(7.7
)
 
194.3

Term B-2 Loans due 2020
1,094.5

 
(26.0
)
 
1,068.5

6.375% Senior Notes due 2021
850.0

 

 
850.0

7.50% Senior Notes due 2021
1,040.0

 
58.6

 
1,098.5

7.75% Senior Subordinated Notes due 2022
325.0

 

 
325.0

8.75% Senior Subordinated Notes due 2020
350.0

 

 
350.0

Other
0.1

 

 
0.1

Total debt including current maturities
4,355.2

 
24.9

 
4,380.1

Less current maturities
(16.0
)
 

 
(16.0
)
Total long-term debt
$
4,339.2

 
$
24.9

 
$
4,364.1

 
September 30, 2014
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
Revolving Credit Facility
$
564.9

 
$

 
$
564.9

Term B-2 Loans due 2020
830.0

 
(22.3
)
 
807.7

6.375% Senior Notes due 2021
850.0

 

 
850.0

7.50% Senior Notes due 2021
1,040.0

 
55.6

 
1,095.6

7.75% Senior Subordinated Notes due 2022
325.0

 

 
325.0

8.75% Senior Subordinated Notes due 2020
350.0

 

 
350.0

Other
0.1

 

 
0.1

Total debt including current maturities
3,960.0

 
33.3

 
3,993.3

Less current maturities
(11.0
)
 

 
(11.0
)
Total long-term debt
$
3,949.0

 
$
33.3

 
$
3,982.3

Schedule of Interest Expense, Net
Interest expense, net of capitalized interest and interest income was as follows:
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(in millions)
Interest expense
$
62.8

 
$
49.7

 
$
194.3

 
$
108.0

Interest income

 
(0.2
)
 
(0.3
)
 
(0.4
)
Capitalized interest
(0.3
)
 
(1.0
)
 
(2.7
)
 
(2.2
)
Interest expense, net
$
62.5

 
$
48.5

 
$
191.3

 
$
105.4