XML 45 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Condensed Financial Statements, Captions      
Subsidiary reporting information, assets $ 63,300,000    
Revenues:      
Gaming 480,140,000 240,197,000  
Food and beverage 27,613,000 12,939,000  
Lodging 10,790,000 4,758,000  
Retail, entertainment and other 14,226,000 8,723,000  
Revenues 532,769,000 266,617,000  
Expenses and other costs:      
Gaming 247,994,000 135,745,000  
Food and beverage 24,712,000 11,458,000  
Lodging 5,129,000 2,969,000  
Retail, entertainment and other 4,576,000 3,710,000  
General and administrative and other 100,300,000 49,700,000  
Pre-opening and development costs 3,412,000 7,553,000  
Depreciation and amortization 58,311,000 23,159,000  
Write-downs, reserves and recoveries, net 645,000 302,000  
Total expenses and other costs 445,046,000 234,697,000  
Operating income 87,723,000 31,920,000  
Equity earnings of subsidiaries 0 0  
Interest expense, net (66,789,000) (28,594,000)  
Loss from equity method investments 0 (92,181,000)  
Management fee and inter-company interest 0 0  
Income tax (expense) benefit 2,190,000 (1,068,000)  
Income (loss) from continuing operations 18,744,000 (87,787,000)  
Income from discontinued operations, net of income taxes 299,000 2,396,000  
Net income (loss) 19,043,000 (85,391,000)  
Balance Sheets      
Current assets 253,400,000   279,600,000
Land, buildings, vessels and equipment, net 3,055,375,000   3,036,515,000
Goodwill 919,282,000   919,282,000
Intangible assets, net 504,951,000   500,084,000
Other non-current assets 97,400,000   101,300,000
Investment in subsidiaries 0   0
Assets of discontinued operations held for sale 322,093,000   322,548,000
Inter-company 0   0
Total assets 5,152,557,000   5,159,426,000
Current liabilities 347,200,000   346,300,000
Long-term debt less current portion 4,333,539,000   4,364,045,000
Other non-current liabilities 203,200,000   197,800,000
Liabilities of dicontinued operations held for sale 18,928,000   26,103,000
Inter-company 0    
Additional paid-in capital 1,081,373,000   1,075,896,000
Retained deficit (779,002,000)   (798,049,000)
Common Stock, Treasury Stock, and Other (64,200,000)   (64,100,000)
Stockholders' Equity Attributable to Parent 238,246,000   213,704,000
Stockholders' Equity Attributable to Noncontrolling Interest 11,462,000   11,466,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 249,708,000   225,170,000
Total liabilities and stockholders' equity 5,152,557,000   5,159,426,000
Statements of Cash Flows      
Cash provided by (used in) operating activities 75,711,000 41,387,000  
Capital expenditures 67,300,000 39,031,000  
Payments to Acquire Intangible Assets 10,000,000 0  
Purchase of held-to-maturity debt securities 0 5,853,000  
Loans receivable, net (1,675,000) 4,586,000  
Increase (Decrease) in Restricted Cash (5,925,000) 0  
Cash used in investing activities (69,725,000) (43,540,000)  
Proceeds from Credit Facility 53,000,000 0  
Repayments under Credit Facility 86,000,000 0  
Repayments of Long-term Debt 0 813,000  
Proceeds from Stock Options Exercised 2,277,000 962,000  
Cash provided by financing activities (30,845,000) (762,000)  
Increase (decrease) in cash and cash equivalents (24,859,000) (2,915,000)  
Cash and cash equivalents at the beginning of the period 198,575,000 101,792,000  
Cash and cash equivalents at the end of the period 173,716,000 98,877,000  
Total Attributable to Parent Company
     
Revenues:      
Gaming 0 0  
Food and beverage 0 0  
Lodging 0 0  
Retail, entertainment and other 0 0  
Revenues 0 0  
Expenses and other costs:      
Gaming 0 0  
Food and beverage 0 0  
Lodging 0 0  
Retail, entertainment and other 0 0  
General and administrative and other 22,700,000 6,300,000  
Pre-opening and development costs 600,000 7,100,000  
Depreciation and amortization 1,700,000 1,600,000  
Write-downs, reserves and recoveries, net 0 0  
Total expenses and other costs 25,000,000 15,000,000  
Operating income (25,000,000) (15,000,000)  
Equity earnings of subsidiaries 76,000,000 (45,200,000)  
Interest expense, net (68,400,000) (29,000,000)  
Loss from equity method investments   0  
Income (loss) from continuing operations before inter-company activity and income taxes (17,400,000) (89,200,000)  
Management fee and inter-company interest 38,600,000 2,700,000  
Income tax (expense) benefit 2,200,000 (1,100,000)  
Income (loss) from continuing operations 19,000,000 (85,400,000)  
Income from discontinued operations, net of income taxes 0 0  
Net income (loss) 19,000,000 (85,400,000)  
Balance Sheets      
Current assets 48,800,000   66,800,000
Land, buildings, vessels and equipment, net 39,500,000   47,700,000
Goodwill 0   0
Intangible assets, net 0   0
Other non-current assets 66,000,000   72,600,000
Investment in subsidiaries 4,505,700,000   4,508,300,000
Assets of discontinued operations held for sale 3,500,000   3,400,000
Inter-company 0   0
Total assets 4,663,500,000   4,698,800,000
Current liabilities 92,800,000   114,800,000
Long-term debt less current portion 4,333,400,000   4,363,900,000
Other non-current liabilities (85,300,000)   (48,100,000)
Liabilities of dicontinued operations held for sale 0   0
Inter-company 84,400,000   54,500,000
Additional paid-in capital 1,081,500,000   1,076,000,000
Retained deficit (779,100,000)   (798,200,000)
Common Stock, Treasury Stock, and Other (64,200,000)   (64,100,000)
Stockholders' Equity Attributable to Parent 238,200,000   213,700,000
Stockholders' Equity Attributable to Noncontrolling Interest 0   0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 238,200,000   213,700,000
Total liabilities and stockholders' equity 4,663,500,000   4,698,800,000
Statements of Cash Flows      
Cash provided by (used in) operating activities 6,300,000 8,400,000  
Capital expenditures (3,300,000) (2,400,000)  
Payments to Acquire Intangible Assets 0    
Purchase of held-to-maturity debt securities   4,400,000  
Loans receivable, net 0 0  
Increase (Decrease) in Restricted Cash 5,900,000    
Other Investing Activities 1,700,000 1,300,000  
Cash used in investing activities 4,300,000 3,300,000  
Proceeds from Credit Facility 53,000,000    
Repayments under Credit Facility (15,000,000)    
Repayments of Long-term Debt (71,000,000) (800,000)  
Proceeds from Stock Options Exercised   900,000  
Other Financing Activities 2,200,000 (900,000)  
Cash provided by financing activities (30,800,000) (800,000)  
Increase (decrease) in cash and cash equivalents (20,200,000) 10,900,000  
Cash and cash equivalents at the beginning of the period 28,600,000 5,500,000  
Cash and cash equivalents at the end of the period 8,400,000 16,400,000  
Guarantor Subsidiaries [Member]
     
Revenues:      
Gaming 480,100,000 [1] 240,200,000 [1]  
Food and beverage 27,600,000 [1] 12,900,000 [1]  
Lodging 10,800,000 [1] 4,800,000 [1]  
Retail, entertainment and other 14,200,000 [1] 8,700,000 [1]  
Revenues 532,700,000 [1] 266,600,000 [1]  
Expenses and other costs:      
Gaming 248,000,000 [1] 135,700,000 [1]  
Food and beverage 24,700,000 [1] 11,500,000 [1]  
Lodging 5,100,000 [1] 3,000,000 [1]  
Retail, entertainment and other 4,600,000 [1] 3,700,000 [1]  
General and administrative and other 77,600,000 [1] 43,300,000 [1]  
Pre-opening and development costs 2,800,000 [1] 500,000 [1]  
Depreciation and amortization 56,600,000 [1] 21,600,000 [1]  
Write-downs, reserves and recoveries, net 600,000 [1] 400,000 [1]  
Total expenses and other costs 420,000,000 [1] 219,700,000 [1]  
Operating income 112,700,000 [1] 46,900,000 [1]  
Equity earnings of subsidiaries 0 [1] 0 [1]  
Interest expense, net 1,600,000 [1] 400,000 [1]  
Loss from equity method investments   0 [1]  
Income (loss) from continuing operations before inter-company activity and income taxes 114,300,000 [1] 47,300,000 [1]  
Management fee and inter-company interest (38,600,000) [1] (2,400,000) [1]  
Income tax (expense) benefit 0 [1] 0 [1]  
Income (loss) from continuing operations 75,700,000 [1] 44,900,000 [1]  
Income from discontinued operations, net of income taxes 400,000 [1] 2,100,000 [1]  
Net income (loss) 76,100,000 [1] 47,000,000 [1]  
Balance Sheets      
Current assets 179,200,000 [1]   185,100,000 [1]
Land, buildings, vessels and equipment, net 3,010,200,000 [1]   2,983,100,000 [1]
Goodwill 916,000,000   916,000,000
Intangible assets, net 500,000,000   495,100,000
Other non-current assets 8,600,000 [1]   6,600,000 [1]
Investment in subsidiaries 0 [1]   0 [1]
Assets of discontinued operations held for sale 318,200,000 [1]   318,800,000 [1]
Inter-company 85,600,000 [1]   55,700,000 [1]
Total assets 5,017,800,000 [1]   4,960,400,000 [1]
Current liabilities 254,100,000 [1]   231,400,000 [1]
Long-term debt less current portion 100,000 [1]   100,000 [1]
Other non-current liabilities 288,500,000 [1]   245,900,000 [1]
Liabilities of dicontinued operations held for sale 18,900,000   26,100,000 [1]
Inter-company 0 [1]   0 [1]
Additional paid-in capital 3,894,800,000 [1]   3,964,400,000 [1]
Retained deficit 560,900,000 [1]   492,000,000 [1]
Common Stock, Treasury Stock, and Other 500,000   500,000
Stockholders' Equity Attributable to Parent 4,456,200,000 [1]   4,456,900,000
Stockholders' Equity Attributable to Noncontrolling Interest 0 [1]   0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,456,200,000 [1]   4,456,900,000
Total liabilities and stockholders' equity 5,017,800,000 [1]   4,960,400,000 [1]
Statements of Cash Flows      
Cash provided by (used in) operating activities 71,900,000 [1] 32,900,000 [1]  
Capital expenditures (64,000,000) (36,700,000)  
Payments to Acquire Intangible Assets (10,000,000)    
Purchase of held-to-maturity debt securities   0  
Loans receivable, net 0 0  
Increase (Decrease) in Restricted Cash 0    
Other Investing Activities (300,000) 1,200,000  
Cash used in investing activities (74,300,000) [1] (35,500,000) [1]  
Proceeds from Credit Facility 0 [1]    
Repayments under Credit Facility 0 [1]    
Repayments of Long-term Debt 0 [1] 0 [1]  
Proceeds from Stock Options Exercised   0  
Other Financing Activities 0 0  
Cash provided by financing activities 0 [1] 0 [1]  
Increase (decrease) in cash and cash equivalents (2,400,000) [1] (2,600,000) [1]  
Cash and cash equivalents at the beginning of the period 142,300,000 [1] 73,500,000 [1]  
Cash and cash equivalents at the end of the period 139,900,000 [1] 70,900,000 [1]  
Non-Guarantor Subsidiaries [Member]
     
Revenues:      
Gaming 0 [2] 0 [2]  
Food and beverage 0 [2] 0 [2]  
Lodging 0 [2] 0 [2]  
Retail, entertainment and other 0 [2] 0 [2]  
Revenues 0 [2] 0 [2]  
Expenses and other costs:      
Gaming 0 [2] 0 [2]  
Food and beverage 0 [2] 0 [2]  
Lodging 0 [2] 0 [2]  
Retail, entertainment and other 0 [2] 0 [2]  
General and administrative and other 0 [2] 100,000 [2]  
Pre-opening and development costs 0 [2] 0 [2]  
Depreciation and amortization 0 [2] 0 [2]  
Write-downs, reserves and recoveries, net 0 [2] (100,000) [2]  
Total expenses and other costs 0 [2] 0 [2]  
Operating income 0 [2] 0 [2]  
Equity earnings of subsidiaries 0 [2] 0 [2]  
Interest expense, net 0 [2] 0 [2]  
Loss from equity method investments   (92,200,000)  
Income (loss) from continuing operations before inter-company activity and income taxes 0 [2] (92,200,000) [2]  
Management fee and inter-company interest 0 [2] 0 [2]  
Income tax (expense) benefit 0 [2] 0 [2]  
Income (loss) from continuing operations 0 [2] (92,200,000) [2]  
Income from discontinued operations, net of income taxes (100,000) [2] 0 [2]  
Net income (loss) (100,000) [2] (92,200,000) [2]  
Balance Sheets      
Current assets 25,400,000 [2]   27,700,000 [2]
Land, buildings, vessels and equipment, net 5,600,000 [2]   5,700,000 [2]
Goodwill 3,300,000   3,300,000
Intangible assets, net 5,000,000   5,000,000
Other non-current assets 22,800,000 [2]   22,100,000 [2]
Investment in subsidiaries 0 [2]   0 [2]
Assets of discontinued operations held for sale 1,200,000 [2]   1,200,000 [2]
Inter-company 0 [2]   0 [2]
Total assets 63,300,000 [2]   65,000,000 [2]
Current liabilities 300,000 [2]   100,000 [2]
Long-term debt less current portion 0 [2]   0 [2]
Other non-current liabilities 0 [2]   0 [2]
Liabilities of dicontinued operations held for sale 0   0 [2]
Inter-company 1,200,000 [2]   1,200,000 [2]
Additional paid-in capital 324,200,000 [2]   325,700,000 [2]
Retained deficit (273,900,000) [2]   (273,500,000) [2]
Common Stock, Treasury Stock, and Other 0   0
Stockholders' Equity Attributable to Parent 50,300,000 [2]   52,200,000
Stockholders' Equity Attributable to Noncontrolling Interest 11,500,000   11,500,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 61,800,000   63,700,000
Total liabilities and stockholders' equity 63,300,000 [2]   65,000,000 [2]
Statements of Cash Flows      
Cash provided by (used in) operating activities (2,600,000) [2] 100,000 [2]  
Capital expenditures 0 0  
Payments to Acquire Intangible Assets 0    
Purchase of held-to-maturity debt securities   (5,900,000)  
Loans receivable, net 0 (4,600,000)  
Increase (Decrease) in Restricted Cash 0    
Other Investing Activities 300,000 (800,000)  
Cash used in investing activities 300,000 [2] (11,300,000) [2]  
Proceeds from Credit Facility 0 [2]    
Repayments under Credit Facility 0 [2]    
Repayments of Long-term Debt 0 [2] 0 [2]  
Proceeds from Stock Options Exercised   0  
Other Financing Activities 0 0  
Cash provided by financing activities 0 [2] 0 [2]  
Increase (decrease) in cash and cash equivalents (2,300,000) [2] (11,200,000) [2]  
Cash and cash equivalents at the beginning of the period 27,700,000 [2] 22,800,000 [2]  
Cash and cash equivalents at the end of the period 25,400,000 [2] 11,600,000 [2]  
Consolidating and Eliminating Entries
     
Revenues:      
Gaming 0 0  
Food and beverage 0 0  
Lodging 0 0  
Retail, entertainment and other 0 0  
Revenues 0 0  
Expenses and other costs:      
Gaming 0 0  
Food and beverage 0 0  
Lodging 0 0  
Retail, entertainment and other 0 0  
General and administrative and other 0 0  
Pre-opening and development costs 0 0  
Depreciation and amortization 0 0  
Write-downs, reserves and recoveries, net 0 0  
Total expenses and other costs 0 0  
Operating income 0 0  
Equity earnings of subsidiaries (76,000,000) 45,200,000  
Interest expense, net 0 0  
Loss from equity method investments   0  
Income (loss) from continuing operations before inter-company activity and income taxes (76,000,000) 45,200,000  
Management fee and inter-company interest 0 (300,000)  
Income tax (expense) benefit 0 0  
Income (loss) from continuing operations (76,000,000) 44,900,000  
Income from discontinued operations, net of income taxes 0 300,000  
Net income (loss) (76,000,000) 45,200,000  
Balance Sheets      
Current assets 0   0
Land, buildings, vessels and equipment, net 0   0
Goodwill 0   0
Intangible assets, net 0   0
Other non-current assets 0   0
Investment in subsidiaries (4,505,700,000)   (4,508,300,000)
Assets of discontinued operations held for sale (800,000)   (800,000)
Inter-company (85,600,000)   (55,700,000)
Total assets (4,592,100,000)   (4,564,800,000)
Current liabilities 0   0
Long-term debt less current portion 0   0
Other non-current liabilities 0   0
Liabilities of dicontinued operations held for sale 0   0
Inter-company (85,600,000)   (55,700,000)
Additional paid-in capital (4,219,000,000)   (4,290,100,000)
Retained deficit (287,000,000)   (218,500,000)
Common Stock, Treasury Stock, and Other (500,000)   (500,000)
Stockholders' Equity Attributable to Parent (4,506,500,000)   (4,509,100,000)
Stockholders' Equity Attributable to Noncontrolling Interest 0   0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (4,506,500,000)   (4,509,100,000)
Total liabilities and stockholders' equity (4,592,100,000)   (4,564,800,000)
Statements of Cash Flows      
Cash provided by (used in) operating activities 0 0  
Capital expenditures 0 0  
Payments to Acquire Intangible Assets 0    
Purchase of held-to-maturity debt securities   0  
Loans receivable, net 0 0  
Increase (Decrease) in Restricted Cash 0    
Other Investing Activities 0 0  
Cash used in investing activities 0 0  
Proceeds from Credit Facility 0    
Repayments under Credit Facility 0    
Repayments of Long-term Debt 0 0  
Proceeds from Stock Options Exercised   0  
Other Financing Activities 0 0  
Cash provided by financing activities 0 0  
Increase (decrease) in cash and cash equivalents 0 0  
Cash and cash equivalents at the beginning of the period 0 0  
Cash and cash equivalents at the end of the period $ 0 $ 0  
[1] (a)As of March 31, 2014, the following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: Belterra Resort Indiana, LLC; Boomtown, LLC; Casino Magic, LLC; Casino One Corporation; Louisiana-I Gaming; PNK (Baton Rouge) Partnership; PNK (BOSSIER CITY), Inc.; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK (ES), LLC; PNK (LAKE CHARLES), L.L.C.; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC; PNK (RENO), LLC; PNK (River City), LLC; PNK (SAM), LLC; PNK (SAZ), LLC; PNK (STLH), LLC; PNK (ST. LOUIS RE), LLC; Ameristar Casino Black Hawk, Inc.; Ameristar Casino Council Bluffs, Inc.; Ameristar Casino St. Charles, Inc.; Ameristar Casino Kansas City, Inc.; Ameristar Casino Vicksburg, Inc.; Cactus Pete’s, Inc.; Ameristar East Chicago Holdings, LLC; Ameristar Casino East Chicago, LLC; Ameristar Casino Springfield, LLC; and Ameristar Lake Charles Holdings, LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2] (b)Guarantor subsidiaries of our senior and senior subordinated notes exclude subsidiaries with approximately $63.3 million in cash and other assets as of March 31, 2014 that include a subsidiary that owns a majority interest in the licensee of Retama Park Racetrack and certain other subsidiaries.