XML 28 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Acquisition Activities Investment and Acquisition Activities (Tables)
3 Months Ended
Mar. 31, 2014
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table reflects the preliminary allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill (in thousands).
Current and other assets
$
152,165

Property and equipment
1,783,735

Goodwill
860,805

Intangible assets
524,200

Other non-current assets
39,496

Total assets
$
3,360,401

 
 
Current liabilities
179,493

Deferred tax liabilities
218,646

Other long-term liabilities
8,109

Debt
1,112,897

Total liabilities
1,519,145

Net assets acquired
$
1,841,256

Schedule of Property, Plant and Equipment Acquired in a Business Acquisition [Table Text Block]
The following table summarizes the acquired property and equipment.
 
 
As Recorded at Fair Value
 
 
(in thousands)
Land and land improvements
 
$
162,770

Buildings, vessels and improvements
 
1,308,151

Furniture, fixtures and equipment
 
158,999

Construction in progress (a)
 
153,815

Total property and equipment acquired
 
$
1,783,735

(a)
Included in acquired construction in progress are the assets of the Ameristar Casino Resort Spa Lake Charles development. These assets were sold in November 2013. See Note 7, Discontinued Operations, for further detail.
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The purchase price totaled $1.8 billion (excluding assumed debt). We funded the cash required for the acquisition largely with debt financing. See discussion of new debt in Note 2, Long-Term Debt. The purchase price was comprised of the following (in thousands):
Consideration for Ameristar equity
$
962,428

Repayment of Ameristar debt
878,828

 
$
1,841,256

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table summarizes the acquired intangible assets.
 
 
As Recorded at Fair Value
 
 
(in thousands)
Trade names
 
$
187,000

Gaming licenses
 
258,800

Player relationships
 
74,000

Favorable leasehold interests
 
4,400

Total intangible assets acquired
 
$
524,200

Schedule of Financial Results Since Acquisition Date [Table Text Block]
The following table includes the financial results for the acquired Ameristar entities included in our Condensed Consolidated Statement of Operations during the first quarter of 2014:
 
Three Months Ended March 31, 2014
 
(in thousands)
Net revenues
$
279,910

Net income
$
54,894

Business Acquisition, Pro Forma Information [Table Text Block]
The following table includes unaudited pro forma consolidated financial information assuming our acquisition of Ameristar had occurred as of January 1, 2013. The pro forma financial information does not necessarily represent the results that may occur in the future. The pro forma amounts include the historical operating results of Pinnacle and Ameristar prior to the acquisition, with adjustments directly attributable to the acquisition. The pro forma results include increases to depreciation and amortization expense based on the fair values of the intangible assets and fixed assets acquired, amounting to $30.2 million for the three months ended March 31, 2013. The pro forma results also included increases to interest expense, related to the debt issued and assumed in the acquisition, in the amount of $36.1 million for the three months ended March 31, 2013. Lastly, the pro forma results also reflect adjustments for the impact of acquisition costs and tax expense assuming Ameristar was part of the Company for the full pro forma periods presented.
 
Three Months Ended March 31, 2013
 
 
(in thousands, except per share data)
 
Net revenues
$
561,697

 
Net loss from continuing operations attributable to Pinnacle Entertainment, Inc.
$
(61,192
)
 
Basic loss per share
$
(1.37
)
 
Diluted loss per share
$
(1.37
)