XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Long-term Debt, Unclassified [Abstract]    
Schedule of Long-term Debt Instruments
 
March 31, 2014
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
Revolving Credit Facility
$
531.6

 
$

 
$
531.6

Term B1 Loans due 2016
133.8

 
(6.4
)
 
127.4

Term B2 Loans due 2020
1,091.8

 
(25.3
)
 
1,066.5

6.375% Senior Notes due 2021
850.0

 

 
850.0

7.50% Senior Notes due 2021
1,040.0

 
58.9

 
1,098.9

7.75% Senior Subordinated Notes due 2022
325.0

 

 
325.0

8.75% Senior Subordinated Notes due 2020
350.0

 

 
350.0

Other
0.1

 

 
0.1

Total debt including current maturities
4,322.3

 
27.2

 
4,349.5

Less current maturities
(16.0
)
 

 
(16.0
)
Total long-term debt
$
4,306.3

 
$
27.2

 
$
4,333.5

 
December 31, 2013
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
Revolving Credit Facility
$
493.6

 
$

 
$
493.6

Term B1 Loans due 2016
202.0

 
(7.7
)
 
194.3

Term B2 Loans due 2020
1,094.5

 
(26.0
)
 
1,068.5

6.375% Senior Notes due 2021
850.0

 

 
850.0

7.50% Senior Notes due 2021
1,040.0

 
58.6

 
1,098.5

7.75% Senior Subordinated Notes due 2022
325.0

 

 
325.0

8.75% Senior Subordinated Notes due 2020
350.0

 

 
350.0

Other
0.1

 

 
0.1

Total debt including current maturities
4,355.2

 
24.9

 
4,380.1

Less current maturities
(16.0
)
 

 
(16.0
)
Total long-term debt
$
4,339.2

 
$
24.9

 
$
4,364.1

Schedule of Interest Expense, Net
Interest expense, net of capitalized interest and interest income was as follows:
 
For the three months ended March 31,
 
2014
 
2013
 
(in millions)
Interest expense
$
68.6

 
$
29.1

Interest income
(0.2
)
 
(0.1
)
Capitalized interest
(1.6
)
 
(0.4
)
Interest expense, net
$
66.8

 
$
28.6