XML 71 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Revenues:          
Revenues $ 315,340,000 $ 298,310,000 $ 627,979,000 $ 591,295,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 72,600,000 [1] 73,200,000 [1] 146,600,000 [1] 147,700,000 [1]  
Other benefits (costs) [Abstract]          
Depreciation and amortization (27,135,000) (26,201,000) (55,137,000) (52,447,000)  
Pre-opening and development costs (17,208,000) (4,212,000) (24,769,000) (6,970,000)  
Non-cash share-based compensation expense (3,500,000) (3,200,000) (5,300,000) (5,300,000)  
Write-downs, reserves and recoveries, net (1,927,000) (788,000) (2,241,000) (796,000)  
Interest expense, net (28,401,000) (22,485,000) (57,071,000) (44,403,000)  
Loss from equity method investments 0 (1,244,000) (92,181,000) (2,839,000)  
Loss on early extinguishment of debt 0 0 0 (20,718,000)  
Income tax (expense) benefit 251,000 (2,150,000) (360,000) (1,739,000)  
Income (loss) from continuing operations (5,195,000) 12,943,000 (90,541,000) 12,617,000  
Capital expenditures     106,389,000 156,914,000  
Assets 2,060,599,000   2,060,599,000   2,108,994,000
L'Auberge Lake Charles [Member]
         
Revenues:          
Revenues 93,100,000 100,900,000 183,400,000 197,800,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 26,000,000 30,400,000 52,900,000 [1] 60,100,000 [1]  
Other benefits (costs) [Abstract]          
Capital expenditures     19,600,000 4,800,000  
Assets 322,700,000   322,700,000   319,600,000
St. Louis [Member]
         
Revenues:          
Revenues 97,900,000 [2] 100,400,000 [2] 194,200,000 [2] 200,700,000 [2]  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 26,100,000 [2] 25,200,000 [2] 51,100,000 [1],[2] 50,800,000 [1],[2]  
Other benefits (costs) [Abstract]          
Capital expenditures     41,600,000 [2] 10,200,000 [2]  
Assets 779,300,000 [2]   779,300,000 [2]   748,000,000 [2]
Boomtown New Orleans [Member]
         
Revenues:          
Revenues 30,700,000 31,700,000 61,500,000 64,600,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 10,500,000 10,000,000 20,800,000 [1] 21,000,000 [1]  
Other benefits (costs) [Abstract]          
Capital expenditures     1,900,000 3,700,000  
Assets 75,100,000   75,100,000   73,800,000
L'Auberge Baton Rouge [Member]
         
Revenues:          
Revenues 36,600,000 0 73,300,000 0  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 5,700,000 0 10,800,000 0  
Other benefits (costs) [Abstract]          
Capital expenditures     18,100,000 131,100,000  
Assets 389,400,000   389,400,000   404,000,000
Balterra Casino Resort [Member]
         
Revenues:          
Revenues 34,700,000 40,500,000 69,600,000 78,800,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 7,600,000 8,400,000 14,000,000 [1] 16,500,000 [1]  
Other benefits (costs) [Abstract]          
Capital expenditures     4,100,000 1,200,000  
Assets 168,700,000   168,700,000   173,000,000
Boomtown Bossier City [Member]
         
Revenues:          
Revenues 18,400,000 20,300,000 39,400,000 43,000,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 3,900,000 4,600,000 9,400,000 [1] 10,500,000 [1]  
Other benefits (costs) [Abstract]          
Capital expenditures     2,200,000 1,600,000  
Assets 82,400,000   82,400,000   83,200,000
Racetrack
         
Revenues:          
Revenues 3,700,000 [3] 4,500,000 [3] 6,100,000 6,300,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA (1,000,000) [3] (400,000) [3] (1,100,000) [1] (800,000) [1]  
Other benefits (costs) [Abstract]          
Capital expenditures     15,800,000 [3] 900,000 [3]  
Assets 64,700,000 [3]   64,700,000 [3]   42,700,000 [3]
Corporate and Other
         
Revenues:          
Revenues 200,000 0 500,000 100,000  
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 0 0 (100,000) 0  
Other benefits (costs) [Abstract]          
Capital expenditures     3,100,000 3,400,000  
Assets 178,300,000   178,300,000   264,700,000
Operating Segments [Member]
         
Adjusted EBITDA [Abstract]          
Adjusted EBITDA 78,800,000 78,200,000 157,800,000 [1] 158,100,000 [1]  
Corporate [Member]
         
Adjusted EBITDA [Abstract]          
Adjusted EBITDA (6,200,000) [4] (5,000,000) [4] (11,200,000) [1],[4] (10,400,000) [1],[4]  
Other Properties
         
Other benefits (costs) [Abstract]          
Pre-opening and development costs $ (600,000) $ (4,200,000) $ (1,500,000) $ (7,000,000)  
[1] We define Consolidated Adjusted EBITDA as earnings before interest income and expense, income taxes, depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, corporate-level litigation settlement costs, gain (loss) on sale of certain assets, loss on early extinguishment of debt, gain (loss) on sale of equity security investments, income (loss) from equity method investments, non-controlling interest and discontinued operations. We define Adjusted EBITDA for each operating segment as earnings before interest income and expense, income taxes, depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, gain (loss) on early extinguishment of debt, gain (loss) on sale of discontinued operations, and discontinued operations. We use Consolidated Adjusted EBITDA and Adjusted EBITDA for each segment to compare operating results among our properties and between accounting periods. Consolidated Adjusted EBITDA and Adjusted EBITDA have economic substance because they are used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We eliminate the results from discontinued operations as they are discontinued. We also review pre-opening and development expenses separately, as such expenses are also included in total project costs when assessing budgets and project returns, and because such costs relate to anticipated future revenues and income. We believe that Consolidated Adjusted EBITDA and Adjusted EBITDA are useful measures for investors because it is an indicator of the strength and performance of ongoing business operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value of companies within our industry. In addition, our credit agreement and bond indentures require compliance with financial measures similar to Consolidated Adjusted EBITDA. Consolidated Adjusted EBITDA should not be considered as an alternative to operating income as an indicator of performance, or as an alternative to any other measure provided in accordance with GAAP. Our calculation of Consolidated Adjusted EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
[2] Our St. Louis segment consists of Lumière Place (which includes the Lumière Place Casino, the Pinnacle-owned Four Seasons Hotel St. Louis and HoteLumière) and River City.
[3] Our Racetrack segment consists of Retama Park Racetrack (which we manage) and River Downs.
[4] Corporate expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.