XML 59 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
L'Auberge Lake Charles
Dec. 31, 2011
L'Auberge Lake Charles
Dec. 31, 2010
L'Auberge Lake Charles
Dec. 31, 2012
L'Auberge Lake Charles
Dec. 31, 2011
L'Auberge Lake Charles
Dec. 31, 2010
L'Auberge Lake Charles
Dec. 31, 2012
St. Louis
Dec. 31, 2011
St. Louis
Dec. 31, 2010
St. Louis
Dec. 31, 2012
Boomtown New Orleans
Dec. 31, 2011
Boomtown New Orleans
Dec. 31, 2010
Boomtown New Orleans
Dec. 31, 2012
Balterra Casino Resort
Dec. 31, 2011
Balterra Casino Resort
Dec. 31, 2010
Balterra Casino Resort
Dec. 31, 2012
Boomtown Bossier City
Dec. 31, 2011
Boomtown Bossier City
Dec. 31, 2010
Boomtown Bossier City
Dec. 31, 2012
River Downs
Dec. 31, 2011
River Downs
Dec. 31, 2010
River Downs
Dec. 31, 2012
Corporate and Other
Dec. 31, 2011
Corporate and Other
Dec. 31, 2010
Corporate and Other
Dec. 31, 2012
L'Auberge Baton Rouge
Dec. 31, 2011
L'Auberge Baton Rouge
Dec. 31, 2010
L'Auberge Baton Rouge
Dec. 31, 2012
Total Segment Adjusted EBITDA
Dec. 31, 2011
Total Segment Adjusted EBITDA
Dec. 31, 2010
Total Segment Adjusted EBITDA
Dec. 31, 2012
Corporate Expenses
Dec. 31, 2011
Corporate Expenses
Dec. 31, 2010
Corporate Expenses
Dec. 31, 2012
Corporate and Other
Dec. 31, 2011
Corporate and Other
Dec. 31, 2010
Corporate and Other
Apr. 30, 2010
Sugarcane Bay
Sep. 30, 2010
Baton Rouge
Dec. 31, 2012
Baton Rouge
Dec. 31, 2011
Baton Rouge
Dec. 31, 2010
Baton Rouge
Dec. 31, 2012
River City
Dec. 31, 2011
River City
Dec. 31, 2010
River City
Dec. 31, 2012
Other
Dec. 31, 2011
Other
Dec. 31, 2010
Other
Revenues:                                                                                                                    
Revenues $ 301,600,000 $ 304,200,000 $ 298,300,000 $ 293,000,000 $ 275,800,000 $ 295,900,000 $ 289,400,000 $ 280,100,000 $ 1,197,103,000 $ 1,141,198,000 $ 1,058,568,000 $ 383,900,000 $ 375,400,000 $ 342,000,000       $ 393,500,000 [1] $ 382,000,000 [1] $ 337,100,000 [1] $ 122,100,000 $ 133,600,000 $ 139,100,000 $ 156,300,000 $ 154,800,000 $ 152,100,000 $ 81,000,000 $ 85,000,000 $ 87,900,000 $ 11,700,000 $ 10,300,000 $ 0       $ 47,900,000 $ 0 $ 0                                   $ 700,000 $ 100,000 $ 400,000
Adjusted EBITDA [Abstract]                                                                                                                    
Adjusted EBITDA                 285,100,000 [2] 252,100,000 [2] 213,600,000 [2] 115,500,000 [2] 103,900,000 [2] 92,900,000 [2]       98,700,000 [1],[2] 86,500,000 [1],[2] 62,300,000 [1],[2] 38,000,000 [2] 44,900,000 [2] 43,900,000 [2] 32,000,000 [2] 28,600,000 [2] 30,000,000 [2] 18,300,000 [2] 18,800,000 [2] 20,200,000 [2] (1,600,000) [2] (2,200,000) [2] 0 [2] (300,000) 0 0 4,900,000 0 0 305,500,000 [2] 280,500,000 [2] 249,300,000 [2] (20,400,000) [2],[3] (28,400,000) [2],[3] (35,700,000) [2],[3]                            
Other benefits (costs) [Abstract]                                                                                                                    
Depreciation and amortization                 (115,694,000) (103,863,000) (109,745,000)                                                                                              
Pre-opening and development costs                 (21,633,000) (8,817,000) (13,649,000)                                                                             (16,000,000) (4,300,000) (1,200,000) (100,000) (200,000) (9,900,000) (5,500,000) (4,300,000) (2,500,000)
Share-based Compensation Expense                 8,700,000 6,600,000 6,127,000                                                                                              
Impairment of indefinite-lived intangible assets                 0 0 (11,500,000)                                                                                              
Impairment of development costs                 0 0 (23,662,000)                                                                         (19,100,000) (4,600,000)                  
Write-downs, reserves and recoveries, net                 (11,818,000) (4,163,000) 3,335,000                                                                                              
Net interest expense, net of capitalized interest                 (93,687,000) (95,308,000) (102,867,000)                                                                                              
Loss from equity method investment         (600,000)       (30,780,000) (588,000) 0                                                                                              
Loss on early extinguishment of debt                 (20,718,000) (183,000) (1,852,000)                                                                                              
Income tax (expense) benefit                 (4,675,000) (2,335,000) 11,693,000                                                                                              
Income (loss) from continuing operations (42,000,000) 6,800,000 12,900,000 (300,000) 17,700,000 11,800,000 (5,200,000) 5,900,000 (22,639,000) 30,196,000 (40,841,000)                                                                                              
Capital expenditures                 299,464,000 153,452,000 157,537,000       16,500,000 20,000,000 10,700,000 40,300,000 [1] 13,800,000 [1] 77,900,000 [1] 5,500,000 4,900,000 3,400,000 3,600,000 3,200,000 8,600,000 3,300,000 2,900,000 3,500,000 2,100,000 [4] 100,000 [4] 0 [4]       223,700,000 96,900,000 32,000,000             4,500,000 [4] 11,700,000 [4] 21,400,000 [4]                      
Assets $ 2,108,994,000       $ 1,950,619,000       $ 2,108,994,000 $ 1,950,619,000   $ 319,600,000 $ 317,300,000         $ 748,000,000 [1] $ 752,000,000 [1]   $ 73,800,000 $ 62,400,000   $ 173,000,000 $ 180,000,000   $ 83,200,000 $ 86,100,000   $ 42,700,000 $ 45,500,000         $ 404,000,000 $ 208,500,000               $ 264,700,000 $ 298,800,000                        
[1] Our St. Louis segment consists of Lumière Place (which includes the Lumière Place Casino, the Pinnacle-owned Four Seasons Hotel St. Louis and HoteLumière) and River City.
[2] We define Consolidated Adjusted EBITDA as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense, income (loss) from equity method investments, loss on early extinguishment of debt, loss on sale of discontinued operations, discontinued operations and income taxes. We define Adjusted EBITDA for each segment as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense and income taxes. We use Consolidated Adjusted EBITDA and Adjusted EBITDA for each segment to compare operating results among our properties and between accounting periods. Consolidated Adjusted EBITDA and Adjusted EBITDA are useful measures because they are used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We eliminate the results from discontinued operations as they are discontinued. We also review pre-opening and development expenses separately; as such expenses are also included in total project costs when assessing budgets and project returns, and because such costs relate to anticipated future revenues and income. We believe that Consolidated Adjusted EBITDA and Adjusted EBITDA are useful measures for investors because it is an indicator of the strength and performance of ongoing business operations, including our ability to service debt and fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value of companies within our industry. In addition, our credit agreement and bond indentures require compliance with financial measures similar to Consolidated Adjusted EBITDA. Consolidated Adjusted EBITDA should not be considered as an alternative to operating income as an indicator of performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure provided in accordance with GAAP. Our calculation of Consolidated Adjusted EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
[3] Corporate expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.
[4]