XML 41 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
L Auberge du Lac [Member]
Dec. 31, 2010
L Auberge du Lac [Member]
Dec. 31, 2009
L Auberge du Lac [Member]
Dec. 31, 2011
St Louis [Member]
Dec. 31, 2010
St Louis [Member]
Dec. 31, 2009
St Louis [Member]
Dec. 31, 2011
Boomtown New Orleans [Member]
Dec. 31, 2010
Boomtown New Orleans [Member]
Dec. 31, 2009
Boomtown New Orleans [Member]
Dec. 31, 2011
Balterra Casino Resort [Member]
Dec. 31, 2010
Balterra Casino Resort [Member]
Dec. 31, 2009
Balterra Casino Resort [Member]
Dec. 31, 2011
Boomtown Bossier City [Member]
Dec. 31, 2010
Boomtown Bossier City [Member]
Dec. 31, 2009
Boomtown Bossier City [Member]
Dec. 31, 2011
River Downs [Member]
Dec. 31, 2010
River Downs [Member]
Dec. 31, 2009
River Downs [Member]
Dec. 31, 2011
Total Allocated Segments [Member]
Dec. 31, 2010
Total Allocated Segments [Member]
Dec. 31, 2009
Total Allocated Segments [Member]
Dec. 31, 2011
Corporate Elimination [Member]
Dec. 31, 2010
Corporate Elimination [Member]
Dec. 31, 2009
Corporate Elimination [Member]
Dec. 31, 2011
Corporate And Other Including Properties Under Development [Member]
Dec. 31, 2010
Corporate And Other Including Properties Under Development [Member]
Dec. 31, 2009
Corporate And Other Including Properties Under Development [Member]
Apr. 30, 2010
Sugarcane Bay [Member]
Dec. 31, 2011
Sugarcane Bay [Member]
Dec. 31, 2010
Sugarcane Bay [Member]
Dec. 31, 2009
Sugarcane Bay [Member]
Sep. 30, 2010
Baton Rouge [Member]
Dec. 31, 2011
Baton Rouge [Member]
Dec. 31, 2010
Baton Rouge [Member]
Dec. 31, 2009
Baton Rouge [Member]
Dec. 31, 2011
River City [Member]
Dec. 31, 2010
River City [Member]
Dec. 31, 2009
River City [Member]
Dec. 31, 2011
Other [Member]
Dec. 31, 2010
Other [Member]
Dec. 31, 2009
Other [Member]
Revenues:                                                                                                        
Revenues $ 275,784,000 $ 295,853,000 $ 289,414,000 $ 280,146,000 $ 265,732,000 $ 275,898,000 $ 263,204,000 $ 253,732,000 $ 1,141,198,000 $ 1,058,568,000 $ 948,626,000 $ 375,387,000 $ 341,983,000 $ 339,035,000 $ 382,019,000 [1] $ 337,050,000 [1] $ 219,006,000 [1] $ 133,643,000 $ 139,124,000 $ 137,662,000 $ 154,763,000 $ 152,068,000 $ 161,916,000 $ 84,999,000 $ 87,925,000 $ 90,902,000 $ 10,258,000 $ 0 $ 0                                         $ 129,000 $ 425,000 $ 105,000
Adjusted EBITDA [Abstract]                                                                                                        
Adjusted EBITDA                 252,100,000 [2] 213,600,000 [2] 163,200,000 [2] 103,916,000 [2] 92,929,000 [2] 79,210,000 [2] 86,549,000 [1],[2] 62,310,000 [1],[2] 41,960,000 [1],[2] 44,938,000 [2] 43,919,000 [2] 37,642,000 [2] 28,569,000 [2] 29,972,000 [2] 26,488,000 [2] 18,843,000 [2] 20,196,000 [2] 19,212,000 [2] (2,236,000) [2] 0 [2] 0 [2] 280,500,000 [2] 249,300,000 [2] 204,500,000 [2] (28,400,000) [2],[3] (35,693,000) [2],[3] (41,301,000) [2],[3]                                  
Other benefits (costs) [Abstract]                                                                                                        
Depreciation and amortization                 (103,863,000) (109,745,000) (95,376,000)                                                                                  
Pre-opening and development costs                 (8,817,000) (13,649,000) (16,608,000)                                                         (300,000) (1,500,000) (2,000,000)   (4,300,000) (1,200,000) (5,800,000) (200,000) (9,900,000) (8,000,000) (4,000,000) (1,000,000) (800,000)
Non-cash share-based compensation                 (6,600,000) (6,100,000) (13,500,000)                                                                                  
Impairment of indefinite-lived intangible assets                 0 (11,500,000) 0                                                                                  
Impairment of land and development costs                 0 (23,662,000) (24,093,000)           (2,100,000)                                           (19,100,000)       (4,600,000)                  
Impairment of buildings, riverboats and equipment                 0 (366,000) (9,095,000)                                                             (700,000)                    
Write-downs, reserves and recoveries, net                 (4,163,000) 3,701,000 (1,211,000)                                                                                  
Interest (expense) and non-operating income, net                 (95,705,000) (103,093,000) (70,327,000)                                                                                  
Gain on sale of equity securities                 0 0 12,914,000                                                                                  
Loss from equity method investment                 (588,000) 0 0                                                                                  
Loss on early extinguishment of debt                 (183,000) (1,852,000) (9,467,000)                                                                                  
Other non-operating income                 397,000 226,000 178,000                                                                                  
Income tax benefit (expense)                 (2,335,000) 11,693,000 284,000                                                                                  
Income (loss) from continuing operations 17,689,000 11,778,000 (5,193,000) 5,921,000 (3,560,000) 923,000 (40,706,000) 2,500,000 30,196,000 (40,841,000) (63,051,000)                                                                                  
Capital expenditures                 153,452,000 157,537,000 226,445,000 20,000,000 10,700,000 5,400,000 13,800,000 [1] 77,900,000 [1] 178,900,000 [1] 4,900,000 3,400,000 5,700,000 3,200,000 8,600,000 7,000,000 2,900,000 3,500,000 4,200,000 100,000 [4] 0 [4] 0 [4]             108,600,000 [5] 53,400,000 [5] 25,200,000 [5]   300,000 15,800,000 14,300,000   96,900,000 32,000,000 2,100,000            
Assets $ 1,950,619,000       $ 1,883,794,000       $ 1,950,619,000 $ 1,883,794,000 $ 1,843,900,000 $ 317,300,000 $ 314,800,000 $ 331,000,000 $ 752,000,000 [1] $ 790,000,000 [1] $ 507,900,000 [1] $ 62,400,000 $ 64,000,000 $ 74,300,000 $ 180,000,000 $ 188,600,000 $ 193,600,000 $ 86,100,000 $ 88,900,000 $ 92,100,000 $ 45,500,000 $ 0 $ 0             $ 507,300,000 $ 437,500,000 $ 645,000,000                            
[1] Our St. Louis segment consists of Lumière Place (which includes the Lumière Place Casino, the Pinnacle-owned Four Seasons Hotel St. Louis and HoteLumière) and River City.
[2] We define Consolidated Adjusted EBITDA as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense, income (loss) from equity method investments, loss on early extinguishment of debt, loss on sale of discontinued operations, discontinued operations and income taxes. We define Adjusted EBITDA for each segment as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense and income taxes. We use Consolidated Adjusted EBITDA and Adjusted EBITDA for each segment to compare operating results among our properties and between accounting periods. Consolidated Adjusted EBITDA and Adjusted EBITDA have economic substance because they are used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We eliminate the results from discontinued operations as they are discontinued. We also review pre-opening and development expenses separately; as such expenses are also included in total project costs when assessing budgets and project returns, and because such costs relate to anticipated future revenues and income. We believe that Consolidated Adjusted EBITDA and Adjusted EBITDA are useful measures for investors because it is an indicator of the strength and performance of ongoing business operations, including our ability to service debt and fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value of companies within our industry. In addition, our credit agreement and bond indentures require compliance with financial measures similar to Consolidated Adjusted EBITDA.
[3] Corporate expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.
[4] Capital expenditures for our River Downs segment includes items purchased since the initial acquisition of the racetrack in January 2011 and exclude the initial purchase price.
[5] Includes capital expenditures for our various development projects not yet reflected as operating segments, including the following: For the year ended December 31, 2011 2010 2009 (in millions)L’Auberge Baton Rouge$96.9 $32.0 $2.1Sugarcane Bay$0.3 $15.8 $14.3