XML 74 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Condensed Financial Information - Statements of Operations (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues:                      
Gaming                 $ 997,613,000 $ 932,894,000 $ 834,857,000
Food and beverage                 69,383,000 64,414,000 55,152,000
Other                 74,200,000 61,300,000 58,600,000
Total revenues 275,784,000 295,853,000 289,414,000 280,146,000 265,732,000 275,898,000 263,204,000 253,732,000 1,141,198,000 1,058,568,000 948,626,000
Expenses and other costs:                      
Gaming                 563,889,000 530,841,000 497,530,000
Food and beverage                 69,646,000 65,286,000 53,789,000
General and administrative and other                 271,000,000 268,800,000 264,300,000
Depreciation and amortization                 103,863,000 109,745,000 95,376,000
Write-downs, reserves, recoveries and impairments                 4,200,000 31,800,000 34,300,000
Total expenses and other costs                 1,012,588,000 1,006,383,000 945,259,000
Operating income (loss) 37,071,000 37,489,000 21,961,000 32,088,000 18,664,000 23,521,000 (15,596,000) 25,597,000 128,610,000 52,185,000 3,367,000
Equity earnings of subsidiaries                 0 0 0
Interest expense, net of capitalized interest                 (95,705,000) (103,093,000) (70,327,000)
Loss on early extinguishment of debt                 (183,000) (1,852,000) (9,467,000)
Loss from equity method investment                 (588,000) 0 0
Gain on sale of equity securities                 0 0 12,914,000
Income (loss) from continuing operations before inter-company activity and income taxes                 32,500,000 (52,500,000) (63,400,000)
Management fee and inter company interest                 0 0 0
Income tax benefit (expense)                 (2,335,000) 11,693,000 284,000
Income (loss) from continuing operations 17,689,000 11,778,000 (5,193,000) 5,921,000 (3,560,000) 923,000 (40,706,000) 2,500,000 30,196,000 (40,841,000) (63,051,000)
Income (loss) from discontinued operations, net of income taxes 7,279,000 (12,569,000) (23,885,000) (3,540,000) (6,522,000) (1,689,000) (8,607,000) 34,243,000 (32,735,000) 17,422,000 (195,251,000)
Net income (loss) 24,968,000 (790,000) (29,077,000) 2,361,000 (10,082,000) (766,000) (49,313,000) 36,743,000 (2,539,000) (23,419,000) (258,302,000)
Pinnacle Entertainment, Inc [Member]
                     
Revenues:                      
Gaming                 0 0 0
Food and beverage                 0 0 0
Other                 100,000 400,000 100,000
Total revenues                 100,000 400,000 100,000
Expenses and other costs:                      
Gaming                 0 0 0
Food and beverage                 0 0 0
General and administrative and other                 37,400,000 42,800,000 56,500,000
Depreciation and amortization                 3,400,000 5,300,000 5,400,000
Write-downs, reserves, recoveries and impairments                 700,000 (5,900,000) 0
Total expenses and other costs                 41,500,000 42,200,000 61,900,000
Operating income (loss)                 (41,400,000) (41,800,000) (61,800,000)
Equity earnings of subsidiaries                 127,800,000 99,600,000 (126,400,000)
Interest expense, net of capitalized interest                 (105,700,000) (105,600,000) 83,900,000
Loss on early extinguishment of debt                 (200,000) (1,900,000) (9,500,000)
Loss from equity method investment                 0    
Gain on sale of equity securities                     6,000,000
Income (loss) from continuing operations before inter-company activity and income taxes                 (19,500,000) (49,700,000) (275,600,000)
Management fee and inter company interest                 (19,300,000) (14,600,000) (17,000,000)
Income tax benefit (expense)                 (2,300,000) 11,700,000 300,000
Income (loss) from continuing operations                 (2,500,000) (23,400,000) (258,300,000)
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Net income (loss)                 (2,500,000) (23,400,000) (258,300,000)
Guarantor Subsidiaries [Member]
                     
Revenues:                      
Gaming                 997,600,000 [1] 932,900,000 [1] 834,900,000 [1]
Food and beverage                 69,400,000 [1] 64,400,000 [1] 55,200,000 [1]
Other                 74,100,000 [1] 60,900,000 [1] 58,500,000 [1]
Total revenues                 1,141,100,000 [1] 1,058,200,000 [1] 948,600,000 [1]
Expenses and other costs:                      
Gaming                 563,900,000 530,800,000 [1] 497,500,000 [1]
Food and beverage                 69,600,000 [1] 65,300,000 [1] 53,800,000 [1]
General and administrative and other                 233,600,000 [1] 226,600,000 [1] 210,200,000 [1]
Depreciation and amortization                 100,500,000 [1] 104,400,000 [1] 88,800,000 [1]
Write-downs, reserves, recoveries and impairments                 3,500,000 [1] 38,100,000 [1] 25,600,000 [1]
Total expenses and other costs                 971,100,000 [1] 965,200,000 [1] 875,900,000 [1]
Operating income (loss)                 170,000,000 [1] 93,000,000 [1] 72,700,000 [1]
Equity earnings of subsidiaries                 0 [1] 2,100,000 [1] (2,700,000) [1]
Interest expense, net of capitalized interest                 7,000,000 [1] 2,800,000 [1] (13,700,000) [1]
Loss on early extinguishment of debt                 0 [1] 0 [1] 0 [1]
Loss from equity method investment                 0 [1]    
Gain on sale of equity securities                     0 [1]
Income (loss) from continuing operations before inter-company activity and income taxes                 177,000,000 [1] 97,900,000 [1] 83,700,000 [1]
Management fee and inter company interest                 15,900,000 [1] 14,600,000 [1] 17,000,000 [1]
Income tax benefit (expense)                 0 [1] 0 [1] 0 [1]
Income (loss) from continuing operations                 161,100,000 [1] 83,300,000 [1] 66,700,000 [1]
Income (loss) from discontinued operations, net of income taxes                 (32,900,000) [1] 15,800,000 [1] (197,900,000) [1]
Net income (loss)                 128,200,000 [1] 99,100,000 [1] (131,200,000) [1]
Non-Guarantor Subsidiaries [Member]
                     
Revenues:                      
Gaming                 0 [2] 0 [2] 0 [2]
Food and beverage                 0 [2] 0 [2] 0 [2]
Other                 0 [2] 0 [2] 0 [2]
Total revenues                 0 [2] 0 [2] 0 [2]
Expenses and other costs:                      
Gaming                 0 [2] 0 [2] 0 [2]
Food and beverage                 0 [2] 0 [2] 0 [2]
General and administrative and other                 0 [2] (600,000) [2] (2,400,000) [2]
Depreciation and amortization                 0 [2] 100,000 [2] 1,200,000 [2]
Write-downs, reserves, recoveries and impairments                 0 [2] (500,000) [2] 8,700,000 [2]
Total expenses and other costs                 0 [2] (1,000,000) [2] 7,500,000 [2]
Operating income (loss)                 0 [2] 1,000,000 [2] (7,500,000) [2]
Equity earnings of subsidiaries                 0 [2] 0 [2] 0 [2]
Interest expense, net of capitalized interest                 3,400,000 [2] 0 [2] 0 [2]
Loss on early extinguishment of debt                 0 [2]   0 [2]
Loss from equity method investment                 (600,000) [2]    
Gain on sale of equity securities                     6,900,000 [2]
Income (loss) from continuing operations before inter-company activity and income taxes                 2,800,000 [2] 1,000,000 [2] (600,000) [2]
Management fee and inter company interest                 3,400,000 [2] 0 [2] 0 [2]
Income tax benefit (expense)                 0 [2] 0 [2] 0 [2]
Income (loss) from continuing operations                 (600,000) [2] 1,000,000 [2] (600,000) [2]
Income (loss) from discontinued operations, net of income taxes                 200,000 [2] 1,600,000 [2] 2,700,000 [2]
Net income (loss)                 (400,000) [2] 2,600,000 [2] 2,100,000 [2]
Consolidating and Eliminating Entries [Member]
                     
Revenues:                      
Gaming                 0 0 0
Food and beverage                 0 0 0
Other                 0 0 0
Total revenues                 0 0 0
Expenses and other costs:                      
Gaming                 0 0 0
Food and beverage                 0 0 0
General and administrative and other                 0 0 0
Depreciation and amortization                 0 0 0
Write-downs, reserves, recoveries and impairments                 0 0 0
Total expenses and other costs                 0 0 0
Operating income (loss)                 0 0 0
Equity earnings of subsidiaries                 (127,800,000) (101,700,000) 129,100,000
Interest expense, net of capitalized interest                 0 0 0
Loss on early extinguishment of debt                 0 0 [2] 0
Loss from equity method investment                 0    
Gain on sale of equity securities                     0
Income (loss) from continuing operations before inter-company activity and income taxes                 (127,800,000) (101,700,000) 129,100,000
Management fee and inter company interest                 0 0 0
Income tax benefit (expense)                 0 0 0
Income (loss) from continuing operations                 (127,800,000) (101,700,000) 129,100,000
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Net income (loss)                 $ (127,800,000) $ (101,700,000) $ 129,100,000
[1] The following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: ACE Gaming, LLC; AREP Boardwalk Properties LLC; Belterra Resort Indiana, LLC; Biloxi Casino Corp.; Boomtown, LLC; Casino Magic Corp.; Casino One Corporation; Louisiana-I Gaming; PNK (Baton Rouge) Partnership; PNK (BOSSIER CITY), Inc.; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK Development 13, LLC; PNK (ES), LLC; PNK (LAKE CHARLES), L.L.C.; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC; PNK (RENO), LLC; PNK (River City), LLC; PNK (STLH), LLC; and PNK (ST. LOUIS RE), LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2] PNK Development 11, LLC, which, as of December 31, 2011, held approximately $4.5 million in cash and cash equivalents, is our only material non-guarantor of our senior and senior subordinated notes. Other non-guarantor subsidiaries include, but are not limited to, a subsidiary with $10.5 million in cash and cash equivalents as of December 31, 2011, a subsidiary that owns 26% of the equity interest of ACDL, and a subsidiary that owns $10.0 million in aggregate principal amount of our 7.50% Notes.