XML 53 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
12 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Senior Secured Credit Facility [Member]
Dec. 31, 2010
Senior Secured Credit Facility [Member]
May 06, 2010
8.75% Senior Subordinated Notes due 2020 [Member]
Dec. 31, 2011
8.75% Senior Subordinated Notes due 2020 [Member]
Dec. 31, 2010
8.75% Senior Subordinated Notes due 2020 [Member]
Dec. 31, 2011
8.75% Senior Subordinated Notes due 2020 [Member]
On or after May 15 2015 [Member]
Dec. 31, 2011
8.75% Senior Subordinated Notes due 2020 [Member]
On or after May 15 2016 [Member]
Dec. 31, 2011
8.75% Senior Subordinated Notes due 2020 [Member]
On or after May 15 2017 [Member]
Dec. 31, 2011
8.75% Senior Subordinated Notes due 2020 [Member]
On or after May 15 2018 and thereafter [Member]
Aug. 31, 2009
8.625% Senior Notes due 2017 [Member]
Dec. 31, 2011
8.625% Senior Notes due 2017 [Member]
Dec. 31, 2010
8.625% Senior Notes due 2017 [Member]
May 06, 2010
8.625% Senior Notes due 2017 [Member]
Dec. 31, 2011
8.625% Senior Notes due 2017 [Member]
On or after August 1 2013 [Member]
Dec. 31, 2011
8.625% Senior Notes due 2017 [Member]
On or after August 1 2014 [Member]
Dec. 31, 2011
8.625% Senior Notes due 2017 [Member]
On or after August 1 2015 and thereafter [Member]
Dec. 31, 2011
7.50% Senior Subordinated Notes due 2015 [Member]
Dec. 31, 2010
7.50% Senior Subordinated Notes due 2015 [Member]
Dec. 31, 2009
7.50% Senior Subordinated Notes due 2015 [Member]
Jun. 30, 2007
7.50% Senior Subordinated Notes due 2015 [Member]
Dec. 31, 2011
7.50% Senior Subordinated Notes due 2015 [Member]
On or after June 15 2011 [Member]
Dec. 31, 2011
7.50% Senior Subordinated Notes due 2015 [Member]
On or after June 15 2012 [Member]
Dec. 31, 2011
7.50% Senior Subordinated Notes due 2015 [Member]
On or after June 15 2013 and thereafter [Member]
Dec. 31, 2011
Other secured and unsecured notes payable [Member]
Dec. 31, 2010
Other secured and unsecured notes payable [Member]
Dec. 31, 2011
Convertible Debt [Member]
Debt Instrument [Line Items]                                                          
Long-term debt $ 1,224,000,000 $ 1,176,700,000   $ 56,000,000 $ 0   $ 350,000,000 $ 350,000,000           $ 445,100,000 $ 444,500,000         $ 372,200,000 $ 381,500,000           $ 700,000 $ 700,000  
Less current maturities (111,000) (95,000)                                                      
Total long-term debt 1,223,874,000 1,176,622,000                                                      
Stated percentage           8.75%             8.625%                   7.50%            
Face amount                         450,000,000             385,000,000     385,000,000            
Repurchase amount                                       10,000,000                  
Proceeds from issuance of long-term debt 0 350,000,000 443,687,000     341,500,000             434,000,000                                
Basis spread on variable rate                                                         0.50%
Percentage of par increasing yield rate                               98.597%             98.525%            
Yield rate                               8.875%                          
Loss on early extinguishment of debt, senior debt                                       (10,000,000)                  
Senior indebtedness and secured indebtedness             1,500,000,000             750,000,000           1,500,000,000                  
Consolidated earnings before interest, taxes, depreciation and amortization             2.5             3.5           2.5                  
Maximum consolidated total assets 250,000,000                                                        
Percent of consolidated total assets 5.00%                                                        
Consolidated coverage ratio 2                                                        
Notes redeemable at a percentage of par                 104.375% 102.917% 101.458% 100.00%         104.313% 102.156% 100.00%         103.75% 101.875% 100.00%      
Interest expense before capitalization of interest 106,008,000 107,134,000 83,997,000                                                    
Less capitalized interest (10,303,000) (4,041,000) (13,748,000)                                                    
Interest expense, net of capitalized interest 95,705,000 103,093,000 70,327,000                                                    
Loss on early extinguishment of debt                                       200,000 1,900,000 9,500,000              
Book value of long term debt 1,231,700,000 1,185,700,000                                                      
Fair value of long term debt $ 1,243,468,000 $ 1,239,200,000