XML 86 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Information
Segment Information
We use Consolidated Adjusted EBITDA and Adjusted EBITDA for each segment (as defined below) to compare operating results among our segments and allocate resources. The following table highlights our Adjusted EBITDA for each segment and reconciles Consolidated Adjusted EBITDA to income (loss) from continuing operations for the years ended December 31, 2011, 2010 and 2009. Prior year amounts have been updated for discontinued operations.
 
For the year ended December 31,
 
2011
 
2010
 
2009
 
(in millions)
Revenues:
 
 
 
 
 
L’Auberge Lake Charles
$
375.4

 
$
342.0

 
$
339.0

St. Louis (a)
382.0

 
337.1

 
219.0

Boomtown New Orleans
133.6

 
139.1

 
137.7

Belterra Casino Resort
154.8

 
152.1

 
161.9

Boomtown Bossier City
85.0

 
87.9

 
90.9

River Downs
10.3

 

 

Other
0.1

 
0.4

 
0.1

Total Revenue
$
1,141.2

 
$
1,058.6

 
$
948.6

Adjusted EBITDA: (b)
 
 
 
 
 
L’Auberge Lake Charles
$
103.9

 
$
92.9

 
$
79.2

St. Louis (a)
86.5

 
62.3

 
42.0

Boomtown New Orleans
44.9

 
43.9

 
37.6

Belterra Casino Resort
28.6

 
30.0

 
26.5

Boomtown Bossier City
18.8

 
20.2

 
19.2

River Downs
(2.2
)
 

 

 
280.5

 
249.3

 
204.5

Corporate expenses (c)
(28.4
)
 
(35.7
)
 
(41.3
)
 Consolidated Adjusted EBITDA (b)
$
252.1

 
$
213.6

 
$
163.2

Other income (expense):
 
 
 
 
 
Depreciation and amortization
(103.9
)
 
(109.7
)
 
(95.4
)
Pre-opening and development costs
(8.8
)
 
(13.6
)
 
(16.6
)
Non-cash share-based compensation
(6.6
)
 
(6.1
)
 
(13.5
)
Impairment of indefinite-lived intangible assets

 
(11.5
)
 

Impairment of land and development costs

 
(23.7
)
 
(24.1
)
Impairment of buildings, riverboats and equipment

 
(0.4
)
 
(9.1
)
Write-downs, reserves and recoveries, net
(4.2
)
 
3.7

 
(1.2
)
Interest expense, net of capitalized interest
(95.7
)
 
(103.1
)
 
(70.3
)
Gain on sale of equity securities

 

 
12.9

Loss from equity method investment
(0.6
)
 

 

Loss on early extinguishment of debt
(0.2
)
 
(1.9
)
 
(9.5
)
Other non-operating income
0.4

 
0.2

 
0.2

Income tax benefit (expense)
(2.3
)
 
11.7

 
0.3

Income (loss) from continuing operations
$
30.2

 
$
(40.8
)
 
$
(63.1
)
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
L’Auberge Lake Charles
$
20.0

 
$
10.7

 
$
5.4

St. Louis (a)
13.8

 
77.9

 
178.9

Boomtown New Orleans
4.9

 
3.4

 
5.7

Belterra Casino Resort
3.2

 
8.6

 
7.0

Boomtown Bossier City
2.9

 
3.5

 
4.2

River Downs (d)
0.1

 

 

Corporate and other, including development projects (e)
108.6

 
53.4

 
25.2

 
$
153.5

 
$
157.5

 
$
226.4


 
December 31,
 
2011
 
2010
 
2009
 
(in millions)
Assets:
 
 
 
 
 
L’Auberge Lake Charles
$
317.3

 
$
314.8

 
$
331.0

St. Louis (a)
752.0

 
790.0

 
507.9

Boomtown New Orleans
62.4

 
64.0

 
74.3

Belterra Casino Resort
180.0

 
188.6

 
193.6

Boomtown Bossier City
86.1

 
88.9

 
92.1

River Downs
45.5

 

 

Corporate and other, including development projects and discontinued operations
507.3

 
437.5

 
645.0

 
$
1,950.6

 
$
1,883.8

 
$
1,843.9

(a)
Our St. Louis segment consists of Lumière Place (which includes the Lumière Place Casino, the Pinnacle-owned Four Seasons Hotel St. Louis and HoteLumière) and River City.
(b)
We define Consolidated Adjusted EBITDA as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense, income (loss) from equity method investments, loss on early extinguishment of debt, loss on sale of discontinued operations, discontinued operations and income taxes. We define Adjusted EBITDA for each segment as earnings before depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, interest income and expense and income taxes. We use Consolidated Adjusted EBITDA and Adjusted EBITDA for each segment to compare operating results among our properties and between accounting periods. Consolidated Adjusted EBITDA and Adjusted EBITDA have economic substance because they are used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We eliminate the results from discontinued operations as they are discontinued. We also review pre-opening and development expenses separately; as such expenses are also included in total project costs when assessing budgets and project returns, and because such costs relate to anticipated future revenues and income. We believe that Consolidated Adjusted EBITDA and Adjusted EBITDA are useful measures for investors because it is an indicator of the strength and performance of ongoing business operations, including our ability to service debt and fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value of companies within our industry. In addition, our credit agreement and bond indentures require compliance with financial measures similar to Consolidated Adjusted EBITDA. Consolidated Adjusted EBITDA should not be considered as an alternative to operating income as an indicator of performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure provided in accordance with GAAP. Our calculation of Consolidated Adjusted EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
(c)
Corporate expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.
(d)
Capital expenditures for our River Downs segment includes items purchased since the initial acquisition of the racetrack in January 2011 and exclude the initial purchase price.
(e)
Includes capital expenditures for our various development projects not yet reflected as operating segments, including the following:
 
For the year ended December 31,
 
2011
 
2010
 
2009
 
(in millions)
L’Auberge Baton Rouge
$
96.9

 
$
32.0

 
$
2.1

Sugarcane Bay
$
0.3

 
$
15.8

 
$
14.3