XML 45 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Revenues:     
Revenues$ 295,853$ 275,898$ 865,413$ 792,836 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA68,700[1]59,000[1]189,800[1]163,100[1] 
Other benefits (costs) [Abstract]     
Depreciation and amortization(25,770)(27,939)(77,886)(81,936) 
Pre-opening and development costs(2,465)(1,201)(7,174)(12,171) 
Share-based compensation expense(1,500)(1,350)5,3804,803 
Impairment of indefinite-lived intangible assets000(11,500) 
Impairment of land and construction costs0(4,773)0(23,164) 
Write-downs, reserves and recoveries, net(1,310)(345)(7,930)4,048 
Interest Expense(24,161)(27,923)(76,001)(76,292) 
Loss from equity method investment(544)0(544)0 
Loss on early extinguishment of debt(183)0(183)(1,852) 
Other non-operating income12768290224 
Income tax expense (benefit)(952)5,355(2,594)7,021 
Income (loss) from continuing operations11,7791,02112,507(37,377) 
Payments to Acquire Property, Plant, and Equipment  110,791123,509 
Assets1,911,592 1,911,592 1,883,794
L Auberge du Lac [Member]
     
Revenues:     
Revenues98,20087,050283,103257,092 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA29,672[1]23,876[1]79,520[1]69,995[1] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  13,2009,100 
Assets312,400 312,400 314,800
St Louis [Member]
     
Revenues:     
Revenues98,406[2]92,287[2]288,500[2]249,479[2] 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA22,343[1],[2]17,155[1],[2]63,296[1],[2]46,811[1],[2] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  10,200[2]71,900[2] 
Assets774,300[2] 774,300[2] 790,000[2]
Boomtown New Orleans [Member]
     
Revenues:     
Revenues32,15034,221102,518103,236 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA10,254[1]10,634[1]34,227[1]31,676[1] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  3,1002,100 
Assets63,100 63,100 64,000
Balterra Casino Resort [Member]
     
Revenues:     
Revenues42,05640,614117,400115,829 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA8,675[1]9,499[1]21,938[1]23,669[1] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  2,4006,500 
Assets180,300 180,300 188,600
Boomtown Bossier City [Member]
     
Revenues:     
Revenues21,11421,73065,43467,192 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA4,626[1]5,000[1]14,638[1]16,270[1] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  2,1003,700 
Assets85,800 85,800 88,900
River Downs [Member]
     
Revenues:     
Revenues3,92708,4600 
Adjusted EBITDA [Abstract]     
Adjusted EBITDA(746)[1]0[1](1,696)[1]0[1] 
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  100[3]0[3] 
Assets45,900 45,900 0
Total Allocated Segments [Member]
     
Adjusted EBITDA [Abstract]     
Adjusted EBITDA74,900[1]66,200[1]211,800[1]188,500[1] 
Corporate Elimination [Member]
     
Adjusted EBITDA [Abstract]     
Adjusted EBITDA(6,168)[1],[4](7,189)[1],[4](22,031)[1],[4](25,446)[1],[4] 
Unallocated Amount to Segment [Member]
     
Other benefits (costs) [Abstract]     
Payments to Acquire Property, Plant, and Equipment  79,700[5]30,200[5] 
Assets449,800 449,800 437,500
Sugarcane Bay [Member]
     
Other benefits (costs) [Abstract]     
Pre-opening and development costs0(100)(200)(1,200) 
Baton Rouge [Member]
     
Other benefits (costs) [Abstract]     
Pre-opening and development costs(1,100)(300)(3,100)(700) 
Payments to Acquire Property, Plant, and Equipment  69,60011,300 
River City [Member]
     
Other benefits (costs) [Abstract]     
Pre-opening and development costs0(300)(100)(9,700) 
Other [Member]
     
Other benefits (costs) [Abstract]     
Pre-opening and development costs$ (1,400)$ (500)$ (3,800)$ (600) 
[1]We define Adjusted EBITDA for each segment as earnings before interest income and expense, income taxes, depreciation, amortization, pre-opening and development expenses, non-cash share-based compensation, asset impairment costs, write-downs, reserves, recoveries, gain (loss) on sale of certain assets, loss on early extinguishment of debt, loss on sale of discontinued operations, and discontinued operations. We use Adjusted EBITDA to compare operating results among our properties and between accounting periods. Adjusted EBITDA has economic substance because it is used by management as a performance measure to analyze the performance of our business, and is especially relevant in evaluating large, long-lived casino-hotel projects because it provides a perspective on the current effects of operating decisions separated from the substantial non-operational depreciation charges and financing costs of such projects. We eliminate the results from discontinued operations as they are discontinued. We also review pre-opening and development expenses separately, as such expenses are also included in total project costs when assessing budgets and project returns, and because such costs relate to anticipated future revenues and income. We believe that Adjusted EBITDA is a useful measure for investors because it is an indicator of the strength and performance of ongoing business operations, including our ability to service debt and fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value of companies within our industry. In addition, our credit agreement and bond indentures require compliance with financial measures similar to Adjusted EBITDA.
[2]Our St. Louis segment consists of Lumière Place (which includes the Lumière Place Casino, the Pinnacle-owned Four Seasons Hotel St. Louis and HoteLumière) and River City.
[3]Capital expenditures for our River Downs segment includes items purchased since the initial acquisition of the racetrack in January 2011 and exclude the initial purchase price.
[4]Corporate expenses represent unallocated payroll, professional fees, travel expenses and other general and administrative expenses not directly related to our casino and hotel operations.
[5]Includes capital expenditures for our various development projects not yet reflected as operating segments, including the following: For the nine months ended September 30, 2011 2010 (in millions)L'Auberge Baton Rouge$69.6 $11.3